OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 lo 11
Detailed Statement of Financial Activities 12

for t he Year Ended 31 Octobe r 2021
31.10.21 31.10.20
Unrestricted Total
fund funds
Notes F F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
44,729 32,236
EXPENDITURE ON
Raising funds 24,212 13,208
Other 9,920 7,542
Total 34,132 20,750
NE'T INCOME 10,597 11,486
RECONCILIATION OF FUNDS
Total funds brought forward 138,751 127,265
TOTAL FUNDS CARRIED FORWARD 149,348 138,751

Balance Sheet
31 October 2021
31.10.21 31.10.20
Unrestricted Total
Notes fundf funds
6
FIXEDASSETS
Tangible assets 136,351 124,535
CURRENT ASSETS
Cash at bank and in hand 13,201 14,397
CREDITORS
Amounts
falling due within one year
(204) (181)
NET'CURRENT'ASSETS 12,997 14,216
TOTAL ASSETSLESSCURRENT
LIABILITIES 148,348 138,751
NET ASSETS 149,348 138,751
FUNDS
Unrestricted
funds
/@gal~.
149,348 138,751
TOTAL FUNDS 149,348 138,751

RAISING FUNDS
Raising donations and legacies 31.10.21 31.10.20
f 6
Support costs 2,318 4,070
Investment
management
costs 31.10.21 31.10.20
6
Property
repairs
17,262 4,392
Aggregate
amounts
24,212 13,208

COMPARATIVES F OR THE ST ATEMENT OF FINANCIAL ACTI VITIES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
32,236
EXPENDITURE ON
Raising funds 13,208
Other 7,542
Total 20,750
NET INCOME 11,486
RECONCILIA'TION OF FUNDS
Total funds brought forward 127,265
TOTAL FUNDS CARRIED FORWARD 138,751

5. TANGIBLE FI X EDASS E TS
School
land, The
Gambia
6
COST
At 1 November 2020 124,535
Additions 11,816
At 31 October 2021 136,351
NE'T BOOK VALUE
At 31 October 2021 136,351
At 31 October 2020 124,535
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.21 31.10.20
6 F
Other creditors 204 181
7. MOVEMENT IN FUNDS
Net
At movement At
1.11.20 in funds 31.10.21
f 6
Unrestricted funds
General fund 138,751 10,597 149,348
TOTAL FUNDS 138,751 10,597 149,348
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F 6
Unrestricted funds
General
fund
44,728 (34,132) 10,597
TOTAL FUNDS 44,728 (34,132) 10,597

Compar atives for movement
in funds
Net
At movement At
1.11.19 in funds 31.10.20
F 5
Unrestricted funds
General fund 127,265 11,486 138,751
TOTAL FUNDS 127,265 11,486 138,751
Comparat ive
net movemen t
in funds,
included
in th
e above ar e as follows:
Incoming Resources Movement
resources expended in funds
5 6 F
Unrestricted funds
General fund 32,236 (20,750) 11,486
'TOTAL FUNDS 32,236 (20,750) 11,486
A current year 12months and prior year 12months combined position
is as follows:
Net
At movement At
1.11.19
f
in funds
f
31.10.21
F
Unrestricted funds
General fund 127,265 22,083 149,348
TOTAL FUNDS 127,265 22,083 149,348
above a re as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
E
Unrestricted funds
General fund 76,965 (54,882) 22,083
TOTAL FUNDS 76,965 (54,882) 20,083

A~frika
a
Detailed Statement of Financial Activities
for the Year Ended 31 October 2021
31.10.21
f
31.10.20
F
INCOME AND ENDOWMENTS
Donations
and
Donations
and
legacies
Gift Aid
41,936 28,728
Other income 2,793 3,508
44,729 32,236
Total incoming resources 44,729 32,236
EXPENDITURE
Other trading
activities
Purchases
4,632 4,746
Investment
management
costs
Property
repairs
17,262 4,392
Supportcosts
Management
Postage and stationery
Travel and accommodation
2,024
244
923
1,151
2,268 2,074
Other
Sundries 9,420 9,242
Bank charges 346 116
9,766 9,358
Governance costs
Accountancy and legal fees 204 180
Total resources expended 34,132 20,750
Net income 10,597 11,486