OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

AMERSHAM AMERSHAM METHODIST METHODIST CIRCUIT
Registered
Chartty - Registration
number 1132364
Northsrnpton District Circuit No 23 I 28
Ministers Revd Adam Wells Su intendant
Revd
Ni
Wn ht
Circuit Stewards Mrs Gfil McAlltster
Mrs Pam Sitford
Circuit Treasurer Mrs Lu Gi
Gnseral Fuad Gnseral Fuad Circuit 'Nsdd Restated Funds Eadsnnvtot Funds Tstals ihl ~year Tstals ihl ~year Freshen )car
I I'nrestriclnl) Tran Food tstsh
I I nrouncted)
Incom'
Remurces
I:Xsvnsmcnt
or Share
117.921 117.9 13.1996
2 C'
itsl Recm
3 Interns
snd
Im calmant
Incnme I 363 t 813 1.495
4 Grants
v Itual 14.461 )44f I 177()9
6 Other
Ire.nmc
16327 16127
7tnttnnl nr smv firms
8 Donauon ke(cited
10 Ioliil luteal
Rcimarcts
1322)32 17690 140922 153.484
Resources Ex
adcd
I I Sir
iut'
satisfies,
VIC
12 Ihone(~
n Pcilvinfi tints 80 642
1691
80.642
3691
69.918
3 835
13 Methodist
Chun:h
I'und
23.308 21 30tl )9.348
14 Administration.
icl
a travel 19.618 19.648 16.129
In uronce. mihtiex, nc 863.
16 his nnensnce
nn msivev
I i 921 I I 921 27.077
171.v
iturcnnothcr
Circus
n
18 I
cciation
351 351 4(19
I ') I'rnvismns
20 Other Iv
itiirt
318 3111 16x
21 Grsnls snd
Dnnalmns
5 (u)0 I( 327 21.327 ').254
2V Cnntnhutumv
tn Diclncl
Advance Fund 5 444, v 064
23 Int«msl
nrgnmnut
tons
24 Total Resoartcs Expeaded 153,407 22.089 174,496 1562)34
.Set latomios Rcmurees -20.575 4 399 -24.974 -13.0
'if
I'rsntthrx
hclnten funk
27 Soh total -20 479 -24,974 -3250
28 ('uirs un(t Insvcu on myextment nvsas
29 Su
lu
on Safenflvtsnm
E657
30CPI-
I cm on SaicofManse
-19.399
31Stl laveslrmal
la mwb
-20.575 -1.399 -24.974 -21 092
32 Ioui I'unds hrou
t foruard
22S3.523 158.884 2442407 2 463Jm
Tots
uii
c~t
orn'
~ ol c s
vcar 2.262,94S 154,JSS 2,417,433 2,4J2,407
Fm
infarntaf )on only
df(ancy rcccivcd and passed
an
fo E)cfcrnal C)rgantsattons
Hshiacc hrousht
fort\or'd
ftom hnt 'itat -6970
Oilcnncd(litic-
re cned Ihr
Fxtenul Orgsmsstmn.
Olfernqvn
ills - txtsvcd ln l.xtcmst Orgammti
one 9,254
Balance carried focvmrd -8,970 -8,970
nun)Amass
iurusss(2(n
5 nsoo 2 vf9
AMERSHAM AMERSHAM METHODST CIRCUIT METHODST CIRCUIT METHODST CIRCUIT METHODST CIRCUIT METHODST CIRCUIT
Balance Sheet as at 31August 2020
General Fund Circuit Model Other Funds Endowment Totals this Totals 4st
(Unrestr44d) Trust Fund (Restrkted) Funds year year
(Unrestricted j
Tan
ibis Fhced Assets*
Menses etc 2 140690 " 2 140690 2 141041
Investment ro
rties
Investment Funds Hekl
Total fixed assets 2 140690 2 140690 2 141041
Current Asseb
Debtors and Pr
a
ts
Central Finance Board and Trustees
for
Method
et
Church
Purposes
9/ts etc 125446 154485 279931 302 766
Cash at Bank and n hand
Total cunent assets 125446 154485 279931 302 765
Creditors and Accruals (due In
under
1
3,188 3188 1 400
Net current assets
lisbgl(4s
122258 154485 276743
Total assets less cu/rent
(4bilNes 2 262 948 154485 0 2417433 2 442 407
Loans and creditors due after 1
sar
Prone/ons
for bpb/a/es
and
cha es
Netesseta 2 262 948 154485 0 0 2.417433 2 442 407
Funds ofthe Circuit
General Fund
Unrestr/ded
2 262,948 2,262.948 2 283,523
Circuit Model Trust Fund
Unrestncted 154485 154,485 158.884
Other Funds Restncted
Endowment Funds
Total Funds 2,262 948 154485 0 2417433 2 442 407
Data/3
-sce
page 6
Summary of the Internal Organisations reporhng tothe C/rcu/I Meehng Note that the funds ofan Internal Organeabon would normally be
Restr'eted
funds unless
4 could be dearly shown that they could be used for any Methodet purpose.
Openmg Race/pts Net Race/ptp/ Adjustments Closhg
Internal
Or anisat/ons
balance Pa nts balances
Total
ccnunue
on a
separate sheet Total Recei
/I~and bung Ihe
ts
Icta/3 forward
Total Pa
ents
Transfer Tolau cr Receipts
and payments to the soFA

Pepnents on
Otter axed nccouot end
obese including ~eeele Uncklr
Menses etc motor vehicles c cfetf u ebon Total
6 6 f 6
Balance brought forward 2,140,000 14,854
AddSans
Revaluatens
(+/-)
Deposals (-)
Transfwc
*(+/-)
2,140,000 14,654 2,154,654
Batds SL or RB SL cr RB SLor RB SLor RB Sl or RB
Rate 3,4 or 10yrs
Balance brought forward 13,813 13,613
charge for year (-) 351
Reuatustiorn
(+/-)
Disposals
(-)
Transfers'
(+/-)
Balwlce cafned fctwtxd 13,964 13,964
Net book value
Brought forward 2.140.000 1,041 2,141,041
2.140,000 2,140,890
the nfnntfem
iou
n Iormmemcntf bnween feed suet cetegcnm
Indoele the melhnd
deorec/eon
i~ bmed
cldspwsbm
by debbng Ihe method
not eppweble
IBL
ftrepm lne RB
on the oncguded
Ifedthe ewl lfl teem), for reludng
bennce
~ pemmlepn
reduong bnefce)
ennuel dedudxn
Alto indcele the MM
ie made ecch ymf
d depmoecn
for elmoht
hne,
Income from
Market value at~for
year BAd year
I vestment
properties
Analysts ofI~
6 6
Inveetrrwnts
lated
on e recogneed Stock Exchange or hekl in commcn 'mvestment funds, open ended investment
cmnpanms.
urut trusts or other
cogective investment echemee
Securlheg
not listed on a recogneed
Stock Exchange
Cash hskl ag part of the Mvestment pcxtfobo
Other investments - Investment Funds Htdd
Ctalnge
ill~values
CaflylAg
(IrlafkBt)
vakw Bt bsgxlnlng ofyfxx
Add: addtxxts to invegtmsnts at cost
Less: dtspoeals
Bt canylng
value
Acket(deduct):
nel
gen/(loss) on revaluabon (The should agrees vnlh Lee28 m the SOFA)
Carrying
(market)
value at end ofyear