OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1to8
Independent Examiner's Report
Statement
of
Financial Activities 10
Ba Iance Sheet 11to 12
Notes to the Financial Statements 13to 21

Staffing; Talented staff are Staffing; Talented staff are not attracted,
developed
not attracted,
developed
Recruitment
policies and procedures.
and retained
in an increasingly
competitive
labour
Formal reviews, appraisals
and development
plans.
market. Salary Reviews.
Reputation
and Operation:
Events that could impact Comprehensive
training
and awareness
programme
reputation
and operations.
This could include a for all staff,
serious fraud or significant health
and safety
incident. Regular reviews
and reports to the Executive
Committee.
Safeguarding
ofstaff, clients and volunteers
Risk assessments
and policies are in place.
Governance
and Processes:
No adequate
or
Governance
Policy and Trustee
Manual
in place.
appropriate
governance
and processes
in place.
Five year strategy
in place.
Data Protection
Breach
Stringent
data protection
and cyber security
policies in
place, along with privacy statements.
Cyber Security Programme
oftraining for staff.
External
Environment:
Inability to respond
Focusing on the needs of people with a visual
effectively to a significant change
in the external
impairment
and increased
involvement
of clients in
environment. the development
ofthe organisation
and services.
Partnership
working.
Monitor sector and act on any significant change.
In March 2020 the Society had to make changes to the way the Society operated,
due to the COVID-19 pandemic.

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31MARCH 2021 2021 2020
Unrestricted Restricted Tota
I
Tota
I
Note Funds Funds Funds Funds
INCOMING
RESOURCES
Incoming resources from
generated
funds
Voluntary
income
26,535 124,092 150,627 489,125
Activities for generating
funds
1,628 0 1,628 1,470
Investment
income
6,033 0 6,033 4,313
Incoming resources from
charitable
activities
Activities
in furtherance
ofthe
charity's objects 22,907 205 23,112 48,163
Totallncoming
Resources
57,103 124,297 181,400 543,071
RESOURCES EXPENDED
Costs ofgenerating
funds
Fundraising
trading: cost of
goods sold and other costs 13,505 13,505 14,086
Charitable
activities
Activities
in furtherance
ofthe
charity's objects 7 159,039 135,409 294,448 324,454
Goverance costs 11 6,899 6,899 6,582
Total Resources Expended 179,443 135,409 314,852 345,122
NET INCOMING/(OUTGOING)
RESOURCES -122,340 -11,112 -133,452 197,949
Other recognised
gains/losses
Realised gains/losses
on sale of
fixed asset investments 14,383 0 14,383 -8,334
Net movement
in funds
-107,957 -11,112 -119,069 189,615
RECONCILIATION
OF FUNDS
Total funds brought
forward
516,094 145,160 661,254 471,639
Transfer
Restricted
Fixed Assets
15,437 -15,437 0 0
TOTAL FUNDS CARRIED FORWARD 423,574 118,611 542,185 661,254

BALANCE SHEET
AT 31MARCH 2021 2021 2020
Unrestricted Restricted Total Total
Note Funds Funds Funds Funds
E E f
FIXED ASSET
Tangible Assets 17 162,917 0 162,917 153,054
Investments 18 237,891 88,431 326,322 387,577
400,808 88,431 489,239 540,631
CURRENT ASSETS
Stocks 10,138 0 10,138 10,315
Debtors 8 Payments in Advance 19 6,329 0 6,329 22,248
Cash at Bank 20357 30,180 50,537 109,489
36,824 30,180 67,004 142,052
CREDITORS
Amounts
falling due
within
one year
20 14,058 0 14,058 21,429
14,058 0 14,058 21,429
NET CURRENT ASSETS 22,766 30,180 52,946 120,623
TOTAL ASSETS LESS
CURRENT LIABILITIES 423,574 118,611 542,185 661,254
NET ASSETS 423,574 118,611 ' 542,185 661,254
FUNDS 21
Unrestricted
funds
423,574 516,094
Restricted
funds
118,611 145,160
TOTAL FUNDS 542,185 661,254

NOTES TO THE FINANCIAL STATE
FOR THE YEAR ENDED 31MARCH
NOTES TO THE FINANCIAL STATE
FOR THE YEAR ENDED 31MARCH
MENTS - CONTINUED
2021
2. VOLUNTARY
INCOME
Unrestricted Restricted 2021 2020
f f E f
Donations
and Gifts
24,074 40,742 64,816 46,200
Legacies 2,461 0 2,461 414,883
Reaching Communities Grant 0 0 0 13,422
RNIB - ECLO 0 0 0 14,620
Benefit Officer Project 0 83,350 83,350 0
26,535 124,092 150,627 489,125
3. ACTIVITIES FOR GENERATING FUNDS Unrestricted Restricted 2021 2020
E E f f
General fundraising 1,628 0 1,628 1,390
Lettings 0 0 0 80
1,628 0 1,628 1,470
4. INVESTMENT INCOME Unrestricted Restricted 2021 2020
E f f f
Income from listed investments 6,032 0 6,032 4,294
Interest
Receivable
1 0 1 19
6,033 0 6,033 4,313
5. INCOMING
RESOURCES FROM
CHARITABLE ACTIVITIES
Unrestricted Restricted 2021 2020
f E f E
Service charge 2,742 0 2,742 4,319
Membership
subscriptions
13,877 0 13,877 16,004
Grants Receivable 0 205 205 2,421
Social Clubs 0 0 0 763
Awards for All
—Trailer
0 0 0 10,000
Sale of aids & equip 6,288 0 6,288 14,656
22,907 205 23,112 48,163
6. FUNDRAISING
TRADING: COST
OF GOODS SOLD AND OTHER COSTS 2021 2020
f f
Staff costs 13,505 13,237
Other costs 0 849
13,505 14,086
7. CHARITABLE ACTIVITIES COSTS Grant funding Support
Direct costs ofactivities costs Totals
(see Note 8) (see note 9) (see note 10)
Activities
in furtherance
f E f E
ofthe charity's
objects
237,240 205 57,003 294,448

Unrestricted Restricted 2021 2020
E E f f
Staff salaries 87,432 105,727 193,159 190,148
Talking News & Links Voice 0 0 0 2,204
Domiciliary visiting service 725 0 725 11,764
Volunteer
exps 8 Social clubs
0 0 0 2,540
Befriending service 2,824 0 2,824 20,589
Benefit Officer exps 0 26,406 26,406 0
ECLO costs 0 0 0 174
Purchase of aids &equipment 6,119 1,113 7,232 17,834
Launch
pad
costs 0 1,454 1,454 4,421
Trailer exps 0 504 504 0
Loss on disposals 0 0 0 134
Depreciation 4,936 0 4,936 2,496
102,036 135,204 237,240 252,304
9. GRANTS PAYABLE Unrestricted Restricted 2021 2020
Activities
in
furtherance ofthe f f f
charity's
objects
0 205 205 2,292
Grants payable
relate to individuals
in line with the charity's objectives.
2021 2020
10. SUPPORT COSTS E f
Activities
in
furtherance ofthe charity's objects 57,003 69,858
Support costs included in the above are as follows:
Unrestricted Restricted 2021 2020
f f f f
Wages 50,235 0 50,235 49,214
Head Office costs 5,651 0 5,651 18,877
Travel 65 0 65 938
Subscriptions 414 0 414 556
Depreciation 638 0 638 273
57,003 0 57,003 69,858
11. GOVERNANCE COSTS 2021 2020
f f
Staff costs 1,000 1,000
Professional fees 5,877 4,791
Meetings
and conferences
22 791
6,899 6,582
12. NET INCOMING/(OUTGOING)RESOURCES
2021 2020
Net resources are stated after charging/(crediting): f f
Depreciation -owned assets 5,573 2,769

14. STAFF COSTS 2021 2020
f E
Wages and salaries 223,314 220,644
Social security costs 12,857 12,465
Other pension costs 21,728 20,490
257,899 253,599
The average
monthly
number of employees during the year was as follows:
Sight impairment
Officers
Benefit Officer
Fundraising
Administration
S.Support services
Management
Volunteer
co-ordinators
13 13

17. TANGIBLE ASSETS
Land and Computers
Trailer Buildings Equipment &I-Pads Totals
COST E E f f
At 1April 2020 150,000 10,794 3,269 164,063
Additions 15,437 0 0 0 15,437
At 31March 2021 15,437 150,000 10,794 3,269 179,500
DEPRECIATION
At 1April 2020 0 0 8,258 2,751 11,009
Charge for year 3,087 0 2,159 328 5,574
At 31March 2021 3,087 0 10,417 3,079 16,583
NET BOOK VALUE
At 31March 2021 12,350 150,000 377 190 162,917
At 31March 2020 0 150,000 2,536 518 153,054

Land & Build ings valuation 2021 2020
f E
Cost 193,830 193,830
Accumulated Depreciation 0 0
At 31March 2021 193,830 193,830

. FIXED ASSET INVEST ENTS Fixed Asset
Investments
COST E
At 1 April 2020 387,577
Additions 81,366
Disposals -159,643
Profit/Loss
on Sale of Investments
14,383
Dividends
re-invested
2,639
At 31 March 2021 326,322
Market Values f
At 31 March 2021 378,334
At 31 March 2020 352,809
The historical cost data above relates to the original cost of the investments and includes a mix ofthose
purchased
by the company
and those gifted to the charity.
The charity
held no investments
that were more than
5/o ofthe portfolio
19. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR 2021 2020
E E
Other debtors 6,329 6,811
Payment
in Advance for Trailer
0 15,437
6,329 22,248
20. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2021 2020
f f
Deferred Income 6,052 11,820
Taxation and social security 2,554 2,554
Other creditors 5,452 7,055
14,058 21,429

21. MOVEMENT IN F UNDS Net
movement
31//03 2020 I 1
0
Transfer 31 03 2021
f f
Unrestricted
funds
General fund 516,094 -107,957 15,437 423,574
Restricted funds
Designated
funds
- Benefit Advice Project 116,214 -27,783 88,431
Lottery Fund - Trailer 10,000 -10,000 0
Trailer Expenses Fund 0 8,634 8,634
Mablethorpe
Club Funds
196 0 196
Westcliff Club Funds 114 0 114
Tesco Club Funds 105 0 105
Moorland
Lincoln
Funds 293 0 293
Horncastle
Social
Group 50 0 50
IT Equipment/Support Fund 18,188 2,600 20,788
145,160 -26,549 0 118,611
TOTAL FUNDS 661,254 -134,506 15,437 542,185
Net movement
in funds, included
in the above are as follows:
Incoming Resources Gains and Movement
resources expended Losses in funds
f
Unrestricted
funds
General
fund
57,103 -179,443 14,383 -107,957
Restricted funds
Designated
funds
—Benefit Advice Project 83,350 -111,133 -27,783
Befriending
Donations
18,500 -18,500 0
Lines Community Fund 2,500 -2,500 0
Fixed Asset- Trailer 5,437 -15,437 -10,000
Trailer Expenses Fund 9,138 -504 8,634
Grants 205 -205 0
Mablethorpe
Club Funds
0 0 0
Westcliff Club Funds 0 0 0
Tesco Club Funds 0 0 0
Moorland
Lincoln
Funds 0 0 0
Horncastle
Club Funds
0 0 0
IT Equipment/Support Fund 5,167 -2,567 2,600
124,297 -150,846 -26,549
TOTALFUNDS 181,400 -330,289 14,383 -134,506