www.alexandrapark.org
THE PARISH OF ALEXANDRA PARK Diocese of London
Charity Registration Number: 1132334
Report & Accounts 31 December 2021
Tandem Accounting Chartered Accountants
17 Heathville Road London N19 3AL
THE PARISH OF ALEXANDRA PARK
Report and Financial Statements 2021 Contents
| Page | |
|---|---|
| Report of the Parochial Church Council | 2 |
| Independent Examiner's report to the Parochial Church Council | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the financial statements | 10 |
1
THE PARISH OF ALEXANDRA PARK
Legal and Administrative Information For the year ended 31 December 2021
| Charity Name | The Parish of Alexandra Park. | ||
|---|---|---|---|
| Charity no | The Parish was established in 1903 and is a charity which was formally registered with the Charity | ||
| Commission on 26 October 2010. The registration number is 1132334. | |||
| Principal Address | The Parish Office, St Andrew’s Church, Alexandra Park Road, London N10 2DD. | ||
| The Governing | Parochial Church Council Powers Measure (1956) as amended and Church Representation Rules. | ||
| Document | |||
| Objective | Promoting in the ecclesiastical parish the whole mission of the Church. | ||
| Members of the | The Members of the PCC who served during the year or who | were serving at the date of this | |
| PCC | report were: | ||
| Clergy | The Revd A F Pybus (until May | 2021) | |
| The Revd A Coates (from July 2021 onwards) | |||
| Churchwardens | Mr L Ade-Browne | ||
| Mr V Shadare | |||
| Lay Representative to the | Mr M Linsey | ||
| Deanery Synod | |||
| Elected Lay Representatives | Mrs C Fletcher (Electoral Roll Officer) |
||
| Mrs S McGuire | |||
| Mr J M Robson (Vice-Chair) |
|||
| Mr A M D Smith (until Nov’ 2021) | |||
| The positions of secretary and treasurer were vacant from April | |||
| 2019, with Mr J Robson largely | responsible for minutes. | ||
| Officers Appointed by the | Parish Safeguarding Officer (Mrs H Moseley) appointed Nov’ | ||
| PCC with Right of Attendance | 2021 | ||
| Children’s Champion (Mrs N Coates) appointed Nov’ 2021 | |||
| Key Management | Those in charge of directing, controlling, running and operating the Church on a day-to-day basis | ||
| Personnel | are the Parish Priest and members of the Standing Committee. | ||
| Bankers | Barclays Bank | Lloyds Bank | Central Board of Finance of |
| 223 Muswell Hill Broadway | 142 Muswell Hill Broadway | the Church of England | |
| London N10 1DD | London N10 3RY | 80 Cheapside | |
| London EC2V 6DZ | |||
| Independent | Christine Cheung-Poston ACCA | ||
| Examiner | Flat 48, Samford House | ||
| Charlotte Terrace | |||
| Islington, London N1 0JF | |||
| Quinquennial | Mr Ian Angus Dip Arch, RIBA, AABC | ||
| Inspector | Carden & Godfrey Architects | ||
| 33 Clernwell Close, London EC1R 0AU |
2
THE PARISH OF ALEXANDRA PARK
Report of the Parochial Church Council For the year ended 31 December 2021
The Parochial Church Council of the Parish of Alexandra Park (“PCC”) submits its report and the financial statements of the PCC for the year ended 31 December 2021. The financial statements have been prepared in the format prescribed by the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP2019 (FRS102)) and the Financial Reporting Standard 102. The legal and administrative information set out earlier in this document forms part of this report.
1. Structure, Governance & Management
1.1 Trustees
The PCC is a body corporate with perpetual succession. The PCC meets approximately 6 times per annum to discuss a full range of matters relating to finance, fabric, general administration and responsibility for keeping of the Electoral Roll. Members of the PCC are either ex officio or elected by the Annual Parish Meetings (APM) in accordance with the Church Representation Rules.
None of the PCC members receives remuneration.
The induction process for any individual newly-appointed to the PCC comprises an initial meeting with the Parish Priest and receipt of copies of:
-
the most recent financial statements
-
the Charity Commission’s guidance ‘The Essential Trustee’
-
the booklet ‘Trusteeship: an Introduction for PCC Members’, produced jointly by the Charity Commission and the Archbishops’ Council
1.2 Committees of the Parochial Church Council
1.2.1 Standing Committee
This is the only committee required by law. It has power to transact the business of the PCC between its meetings, subject to any directions given by the Council.
The Parish Priest (Chair) Mr L Ade-Browne (Churchwarden) Mr V Shadare (Churchwarden) Mr J M Robson (Vice-Chair) Vacant (Secretary) Vacant (Treasurer)
1.2.2 Finance Committee
This committee meets when necessary to monitor income and expenditure, budgeting and investment strategy. Currently the committee’s duties have been the responsibility of the Standing Committee or the full PCC.
The Parish Priest (Chair) Mr L Ade-Browne (Churchwarden) Mr V Shadare (Churchwarden) Vacant (Treasurer)
1.2.3 Buildings Committee
This committee normally meets as required to attend to matters relating to the stewardship of the church buildings and fabric, St Andrew’s Centre and the grounds. It advises the PCC on the implementation of the Quinquennial Inspection. Until outstanding vacancies are filled, the committee’s functions are being carried out by the Churchwardens.
3
THE PARISH OF ALEXANDRA PARK
Report of the Parochial Church Council For the year ended 31 December 2021
1. Activities & Strategies
The PCC has again given due regard to the Charity Commissions’ guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. To this end the PCC organises the following activities in order to enable ordinary people to live out their faith as part of our parish community:
-
worship and prayer
-
learning about the Gospel, and its engagement with the insights and values of contemporary society, and its dialogue with those of others faiths, or none; and informing the resolve to live according to 'the mind of Christ' (1Corinthians 2)
-
provision of pastoral care for people living in the parish
-
support for outreach and works of compassion
3. Achievements and Performance
This year was again significantly disrupted on account of the pandemic with the decision taken by the former incumbent and PCC to suspend communal worship from early January 2021. It resumed on the 2[nd] Sunday of Easter, 11[th] April, with associated restrictions on public worship still in place.
The St Andrew’s Centre also remained closed for much of the year whilst Government restrictions relating to the pandemic were in place. On the 9[th] May a service of confirmation was conducted by the Bishop of Edmonton. A wedding took place on 17[th] July, a marriage blessing on 29[th] August and a Baptism on Advent Sunday – 28[th] November 2021.
Since the licensing of Revd Andrew Coates as Associate Vicar and the day-to-day Parish Priest (and Revd Ian Booth, Rector of St Michael’s Wood Green, as Priest-In-Charge) on 6[th] July 2021, collaboration has begun with the neighbouring parish of St Michael’s Wood Green. This involved about half a dozen members of that parish beginning to worship at St Andrew’s on a Sunday with other members of St Michael’s attending our mid-week worship which was re-established from September. This partnership has seen the churches comes together for other occasions, among them for our patronal festival in November, on All Souls’ Day and during the season of Advent.
Our annual Act of Remembrance was re-established on Remembrance Sunday with a civic service taking place at the St Saviour’s War Memorial attended by locally elected representatives.
Services over Christmas were well attended although attendance was certainly affected by the pandemic with high levels of circulation of the omicron variant of Covid-19 during that period.
Since the removal of Covid related restrictions, getting the doors of the church open to the local community has been our priority as well as rebuilding use of the St Andrew’s Centre. Particular effort has been made to restore its use by regular and occasional users so that it can continue to serve local community needs. We have welcomed more families into the life of the church and we were pleased to welcome our local primary school for three visits to St Andrew’s during the autumn term.
Since the autumn of 2021, we have begun to revive the musical life of St Andrew’s with local community choirs and orchestras performing alongside student performances. This continues to be a means through which those who do not attend regular worship engage with the activities of the Church.
In addition to our regular pattern of worship, Sunday evening services have been held seasonally during Advent alongside a 4-week course looking at the gospel of Mark.
Our social media channels have been increasingly active on Twitter and Facebook with a newly established presence on Instagram. Our new website has been under construction during 2021.
4
Report of the Parochial Church Council For the year ended 31 December 2021
THE PARISH OF ALEXANDRA PARK
4. Financial Review
4.1 Financial Activity and Financial Position
The PCC’s main sources of funding are the free will offerings of church members, legacies and lettings income from the hiring out of the St Andrews Centre.
The Statement of Financial Activities and Balance Sheet can be found on pages 10 and 11 respectively. The Church’s reserves increased by £24,336 during the year (2020 – decreased by £22,571). The balance sheet shows total net assets of £425,880 (2020: £401,544).
Included in total funds are amounts totalling £350,168 (2020: £350,168) which are restricted. These balances have either been raised for, and their use restricted to, specific purposes, or they comprise donations subject to donor imposed conditions. Full details of these restricted funds can be found in note 8 to the accounts together with an analysis of movements in the year.
4.2 Reserves Policy
The PCC has examined the requirements for free reserves, ie those unrestricted funds not invested in tangible fixed assets. The PCC considers that, given the nature of the church’s work, free reserves should be equivalent to approximately 6 months’ routine general fund expenditure, plus committed future expenditure on other projects, where funds permit. The PCC is of the opinion that this provides sufficient flexibility to cover temporary shortfalls in incoming resources and will allow the church to cope and respond to unforeseen emergencies whilst specific action plans are implemented. At 31 December 2021 the church had net free reserves of £72,626 (2020: £48,291) as follows:
| Total reserves Less: restricted funds Less: endowment funds Free reserves Free reserves requirement: 6 month’s budgeted routine expenditure |
2021 | 2020 £ 401,544 (350,168) (3,085) |
|---|---|---|
| £ | ||
| 425,880 | ||
| (350,168) | ||
| (3,086) | ||
| 48,291 | ||
| 72,626 | ||
| 35,000 | ||
| 35,000 | ||
4.3 Investment Policy
The church currently places spare funds on bank deposit.
5. Plans for Future Periods
The following areas continue to be central to our planning at the present time notwithstanding the impact of pandemic restrictions:
-
raising the parish’s profile: through continued use of community events and contacts, together with an updated online presence and new website being worked upon
-
use of St Andrew’s Centre: to continue to promote and rebuild use of the Centre’s facilities for a wide range of groups and activities, and to facilitate work with the isolated or vulnerable in the community
-
work with children & young people: to continue provision for children/young people during Sunday worship in an environment in which they can feel safe, welcome and respected. Work was ongoing in preparation for the possible establishment of a baby and toddler group in 2022 to help meet the needs of local families.
-
music at St Andrew’s: to continue to work to establish a programme of musical recitals and concerts, using our facilities and the resources of the local community. Work was done in preparation for the possible establishment of regular lunchtime concerts on weekends in 2022.
5
THE PARISH OF ALEXANDRA PARK
Report of the Parochial Church Council For the year ended 31 December 2021
6. Responsibilities of Trustees for the Financial Statements
The PCC is responsible for preparing the report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law in England and Wales requires the PCC to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period.
In preparing those financial statements, the PCC is required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles of the Charities SORP
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the activities of the charity will continue.
The PCC is responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enables them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports Regulations 2008 and the provisions of the governing document. The PCC is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The PCC is responsible for the maintenance and integrity of the charity and financial information included in the charity’s website.
7. Approval
The report of the PCC was approved by the PCC on 2[nd] March 2023. Regrettably this is some time after the events detailed above. There are a number of factors that have resulted in this delay, chief among them the ill health of the previous incumbent who retired from his post in May 2021. Following this, work has taken place to complete and submit accounts and reports retrospectively for the years 2019, 2020 and now 2021. It was therefore signed on its behalf by:
The Revd Andrew Coates Chairman
6
THE PARISH OF ALEXANDRA PARK
Report of the Independent Examiner to the Parochial Church Council of The Parish of Alexandra Park
I report on the financial statements of The Parish of Alexandra Park for the year ended 31 December 2021, set out on pages 8 to 16.
This report is made solely to the Parochial Church Council in accordance with section 145 of the Charities Act 2011 (the Act). My independent examination has been undertaken so that I might state to the Parochial Church Council those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by the law, I do not accept responsibility to anyone other than the Trust and the Parochial Church Council for my independent examination, for this report, or the opinions I have formed.
RESPECTIVE RESPONSIBILITIES OF PAROCHIAL CHURCH COUNCIL AND EXAMINER
The Parochial Church Council considers that an audit is not required for this year under section 144(2) of the Act) and that an independent examination is needed.
It is my responsibility to:
-
Examine the accounts (under section 145 of the Act);
-
To follow the procedures laid down in the General Direction given by the Charity Commission (under section 145(5)(b) of the Act); and
-
To state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER’S STATEMENT
My examination was carried out in accordance with General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the Parochial Church Council concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the accounts.
INDEPENDENT EXAMINER’S STATEMENT
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the church as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Christine Cheung-Poston ACCA 2 March 2023
7
THE PARISH OF ALEXANDRA PARK
Statement of Financial Activities For the year ended 31 December 2021
| Note Income from: 2 Donations and legacies Charitable activities Other trading activities Investments Total Income Expenditure on: Raising funds Charitable activities 3 Total Expenditure Net gains/(losses) on investments Net (expenditure)/income Transfers between funds Other recognised gains and losses Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Funds 2021 £ 59,902 200 19,201 21 79,324 25 54,964 54,989 - 24,335 - - 24,335 48,291 72,626 |
Restricted Funds 2021 £ - - - - 0 - - 0 - 0 - - 0 350,168 350,168 |
Endowment | Unrestricted Funds 2020 £ 11,741 - 16,182 233 |
Restricted Funds 2020 £ - - - - 0 - - 0 - 0 - - 0 350,168 350,168 |
Endowment Funds 2020 £ - - - 13 13 - - 0 - 13 - - 13 3,072 3,085 |
Total 2020 £ 11,741 - 16,182 246 |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Total | |||||||||
| 2021 | 2021 | |||||||||
| £ | £ | |||||||||
| - | 59,902 | |||||||||
| - | 200 | |||||||||
| - | 19,201 | |||||||||
| 1 | 22 | |||||||||
| 28,156 | 28,169 | |||||||||
| 1 | 79,325 | |||||||||
| - 50,740 |
- 50,740 |
|||||||||
| - | 25 | |||||||||
| - | 54,964 | |||||||||
| 50,740 | 50,740 | |||||||||
| 0 | 54,989 | |||||||||
| - | - | |||||||||
| - | - | |||||||||
| (22,584) | (22,571) | |||||||||
| 1 | 24,336 | |||||||||
| - - |
- - |
|||||||||
| - | - | |||||||||
| - | - | |||||||||
| (22,584) 68,875 46,291 |
(22,571) 424,115 |
|||||||||
| 1 | 24,336 | |||||||||
| 3,085 | 401,544 | |||||||||
| 401,544 | ||||||||||
| 3,086 | 425,880 | |||||||||
8
THE PARISH OF ALEXANDRA PARK
Balance Sheet As at 31 December 2021
| Note Fixed Assets Tangible Assets 4 Current Assets Debtors 5 Cash At Bank and In Hand Creditors - Amounts Falling Due Within One Year 6 Net Current Assets Net Assets Represented By: Restricted Funds 7 Unrestricted Income Funds 8 General Designated Endowment Funds 9 Total Funds |
Unrestricted Funds 2021 £ - 0 9,934 65,899 75,833 3,207 72,626 72,626 - 45,731 26,895 - 72,626 |
Restricted Funds 2021 £ 345,000 345,000 - 5,168 5,168 - 5,168 350,168 350,168 - - - 350,168 |
Endowment Funds 2021 £ - 0 - 3,086 3,086 - 3,086 3,086 - - - 3,086 3,086 |
Total 2020 £ 345,000 |
|||
|---|---|---|---|---|---|---|---|
| Total | |||||||
| 2021 | |||||||
| £ | |||||||
| 345,000 | |||||||
| 345,000 5,958 52,790 |
|||||||
| 345,000 | |||||||
| 9,934 | |||||||
| 74,153 | |||||||
| 58,748 2,204 |
|||||||
| 84,087 | |||||||
| 3,207 | |||||||
| 56,544 | |||||||
| 80,880 | |||||||
| 401,544 | |||||||
| 425,880 | |||||||
| 350,168 21,396 26,895 3,085 |
|||||||
| 350,168 | |||||||
| 45,731 | |||||||
| 26,895 | |||||||
| 3,086 | |||||||
| 401,544 | |||||||
| 425,880 | |||||||
The financial statements were approved by the PCC on 2[nd] March 2023 and signed on its behalf by:
M. Linsey Churchwarden
C. Fletcher Churchwarden
9
THE PARISH OF ALEXANDRA PARK
Notes to the Financial Statements For the year ended 31 December 2021
1. Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Basis of accounting
The financial statements have been prepared under the Charities Act 2011 and in accordance with the Charities Statement of Recommended Practice (Charities SORP 2019 (FRS 102)) and Financial Reporting Standard 102 (FRS 102). The financial statements are drawn up on the historical cost basis of accounting except for the revaluation of freehold land and buildings which are shown at market value.
The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe an affiliation to another body or those that are informal gatherings of church members.
The PCC meets the definition of a public benefit entity under FRS 102.
Going Concern
There are no material uncertainties about the charity’s ability to continue as a going concern and accordingly the accounts have been drawn up on a going concern basis.
Income recognition
Voluntary income and donations (including legacies) are accounted for once the Charity has entitlement to the income, it is probable the income will be received and the amount of income receivable can be reliably measured. Income from the recovery of tax on gift aided donations is accounted for in the period to which the relevant donation is received. Grant income is recognised on a receivable basis.
The income from trading activities includes rental income from the letting of church premises and freehold land and buildings which is accounted for when earned. It .is shown gross, with the associated costs included in fundraising costs.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Expenditure recognition
Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The PCC is not registered for VAT and accordingly expenditure includes VAT where appropriate.
Expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations and property maintenance costs.
Charitable expenditure includes those costs in fulfilling the PCC’s principal objects, as outlined in the Report of the PCC. These include governance costs and support costs. Governance costs comprise all costs involving the public accountability of the PCC and its compliance with regulation and good practice. These costs include costs related to the independent examination and legal fees.
Rentals under operating leases are charged as incurred over the term of the lease.
Tangible Fixed Assets
Consecrated Property and Moveable Church Furnishings
Consecrated land and benefice property such as the church building and vicarage is excluded the accounts in accordance with s10 of the Charities Act 2011. Moveable church contents are held by the vicar and churchwardens on special trust for the PCC and require a faculty for disposal are accounted as inalienable property unless consecrated. All expenditure incurred on consecrated or benefice buildings and moveable church furnishings, whether maintenance or improvement, is expensed within the Statement of Financial Activities.
10
THE PARISH OF ALEXANDRA PARK
Notes to the Financial Statements For the year ended 31 December 2021
1. Accounting Policies (continued)
PCC Property
The property, St Andrews Centre Hall, is revalued on a 5 yearly basis and the next valuation was due on 31 December 2021. The PCC decided that the cost of a new professional valuation at 31 December 2021 was not justified, in particular with there being no prospect of a disposal of the building, and the original valuation therefore remains.
Other Fixtures, Fittings & Office Equipment
The cost of other furniture, fittings and equipment, less any expected residual value, is depreciated on a straight line basis over the effective useful life of the asset, which has been estimated as three years.
Debtors
Debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of opening of the deposit.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.
Fund accounting
The funds held by the charity are either:
-
Unrestricted general funds - these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.
-
Restricted funds - these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
-
Endowment funds - these are funds where the capital must be maintained.
11
THE PARISH OF ALEXANDRA PARK
Notes to the Financial Statements For the year ended 31 December 2021
2. Income
| Unrestricted Funds 2021 £ Restricted Funds 2021 £ Endowment Funds 2021 £ Donations & legacies Offerings and donations 10,116 - - Income tax reclaimed 1,849 - - Grants 6,271 - - Legacies received 41,665 - - 59,901 0 0 Charitable activities Fee income 200 - - Other trading income Lettings income 10,472 - - Other income 8,729 - - 19,201 0 0 Investments Bank Interest 21 - 1 79,323 0 1 |
Total 2020 £ 10,192 1,549 6,100 - |
||||
|---|---|---|---|---|---|
| Total | |||||
| 2021 | |||||
| £ | |||||
| 10,116 | |||||
| 1,849 | |||||
| 6,271 | |||||
| 41,665 | |||||
| 17,841 411 10,082 136 |
|||||
| 59,901 | |||||
| 200 | |||||
| 10,472 | |||||
| 8,729 | |||||
| 10,218 246 |
|||||
| 19,201 | |||||
| 22 | |||||
| 28,716 | |||||
| 79,324 | |||||
3. Expenditure on Charitable Activities
Unrestricted Funds 2021 £ Restricted Funds 2021 £ Provision of clergy 671 - Church Life & Outreach 4,660 - Charitable Giving - - Provision of Buildings and Facilities 30,982 - Provision of Office & Support 18,401 - Governance 250 - 54,964 0 |
Total 2020 £ 10,087 3,095 - 20,439 16,869 250 |
||
|---|---|---|---|
| Total | |||
| 2021 | |||
| £ | |||
| 671 | |||
| 4,660 | |||
| - | |||
| 30,982 | |||
| 18,401 | |||
| 250 | |||
| 50,740 | |||
| 54,964 | |||
There was one (2020: one) employee, being 1 part time administrator, with gross salary of £10,109 (2020: £9,946) and pension contributions of £116 (2020: £112). The employee did not receive emoluments in excess of £60,000 during the year.
12
THE PARISH OF ALEXANDRA PARK
Notes to the Financial Statements For the year ended 31 December 2021
4. Tangible Fixed Assets
| Cost/valuation At 1 January 2021 Additions Disposals At 31 December 2021 Depreciation At 1 January 2021 Charge For Year Disposals At 31 December 2021 Net Book Value At 31 December 2021 At 31 December 2020 |
Freehold land & building £ Fixtures, fittings & equipment £ 345,000 - - - - - 345,000 0 - - - - - - 345,000 0 0 0 345,000 0 |
Total £ 345,000 - - |
|---|---|---|
| 345,000 | ||
| - - - |
||
| 345,000 | ||
| 0 | ||
| 345,000 |
All of the fixed assets are used for charitable purposes.
The PCC freehold land and building is the St Andrews Centre Hall. The custodian trustee is The London Diocesan Fund. The property is revalued on a 5 yearly basis and the next valuation was due on 31 December 2021.
Philip Gunner & Company estimated that the market value of the Hall on 31 December 2009 at £510,000, although by mid 2010 the estimated value had fallen to £345,000. It is this value which has been recognised in the accounts. The PCC decided that the cost of a new professional valuation at 31 December 2021 was not justified, in particular with there being no prospect of a disposal of the building, and the original valuation therefore remains.
5. Debtors
| Income tax recoverable Lettings receivable |
2021 | 2020 £ 5,727 231 |
||
|---|---|---|---|---|
| £ | ||||
| 7,577 | ||||
| 2,357 | ||||
| 5,958 | ||||
| 9,934 | ||||
6. Creditors - Amounts Falling Due Within One Year
| 6. Creditors - Amounts Falling Due Within One Year | ||||
|---|---|---|---|---|
| Accruals Other creditors including taxation and social security |
2021 | 2020 £ 500 1,704 |
||
| £ | ||||
| 1,150 | ||||
| 2,057 | ||||
| 2,204 | ||||
| 3,207 | ||||
13
THE PARISH OF ALEXANDRA PARK
Notes to the Financial Statements For the year ended 31 December 2021
7. Restricted Funds
| 7a Current year Building Development project Vicar & Churchwardens Ron Greatrex – in memoriam Peggy Farrar – Legacy Children’s Work Lent appeal Claire Meekings – in memoriam Muswell Hill Soup Kitchen |
At 1 January 2021 £ 345,000 1,427 346 2,130 119 90 1,000 56 350,168 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 |
Gains/ (losses) £ - - - - - - - - 0 |
At 31 | At 31 | ||
|---|---|---|---|---|---|---|---|---|---|
| December | |||||||||
| 2021 | |||||||||
| £ | |||||||||
| 345,000 | |||||||||
| 1,427 | |||||||||
| 346 | |||||||||
| 2,130 | |||||||||
| 119 | |||||||||
| 90 | |||||||||
| 1,000 | |||||||||
| 56 | |||||||||
| 350,168 | |||||||||
| 7b Prior Year Building Development project Vicar & Churchwardens Ron Greatrex – in memoriam Peggy Farrar – Legacy Children’s Work Lent appeal Claire Meekings – in memoriam Muswell Hill Soup Kitchen |
At 1 January 2020 £ 345,000 1,427 346 2,130 119 90 1,000 56 350,168 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 |
Income £ Expenditure £ Transfers £ - - - - - - - - - - - - - - - - - - - - - - - - 0 0 0 |
Gains/ (losses) £ - - - - - - - - 0 |
At 31 | At 31 | ||
|---|---|---|---|---|---|---|---|---|---|
| December | |||||||||
| 2020 | |||||||||
| £ | |||||||||
| 345,000 | |||||||||
| 1,427 | |||||||||
| 346 | |||||||||
| 2,130 | |||||||||
| 119 | |||||||||
| 90 | |||||||||
| 1,000 | |||||||||
| 56 | |||||||||
| 350,168 | |||||||||
Descriptions of the main restricted funds are as follows:
Building Development Project - fund set up to resource the redevelopment of St Andrew's Church Hall, using some of the proceeds of the sale of St Saviour's Memorial Hall, contributions from grant-making bodies (including the Big Lottery Fund, City Bridge Trust and Garfield Weston Foundation) and individual donations.
Vicar & Churchwardens - the capital sum (the 'Keeling Bequest' to the Vicar and Churchwardens of St Andrew's, Alexandra Park) is invested by the London Diocesan Fund as custodians with the Church of England's Central Board of Finance. Interest income is used from time to time at the discretion of the Vicar and Churchwardens for minor items of expenditure.
Peggy Farrar Legacy – legacy given for the refurbishment of the church organ.
Claire Meekings in memoriam – donation given in memory of Claire Meekings.
14
THE PARISH OF ALEXANDRA PARK
Notes to the Financial Statements For the year ended 31 December 2021
8. Unrestricted Funds
| 8a Current year General Designated Funds Special purposes Vicarage repair 8b Prior year General Designated Funds Special purposes Vicarage repair |
At 1 January 2021 £ 21,396 23,425 3,470 26,895 48,291 |
Income £ Expenditure £ Transfers £ 79,324 (54,989) - - - - - - - - 0 - 79,324 (54,989) 0 |
Income £ Expenditure £ Transfers £ 79,324 (54,989) - - - - - - - - 0 - 79,324 (54,989) 0 |
Income £ Expenditure £ Transfers £ 79,324 (54,989) - - - - - - - - 0 - 79,324 (54,989) 0 |
Income £ Expenditure £ Transfers £ 79,324 (54,989) - - - - - - - - 0 - 79,324 (54,989) 0 |
Gains/ (losses) £ - - - - 0 |
At 31 | At 31 | |
|---|---|---|---|---|---|---|---|---|---|
| December | |||||||||
| 2021 | |||||||||
| £ | |||||||||
| 45,731 | |||||||||
| 23,425 | |||||||||
| 3,470 | |||||||||
| 26,895 | |||||||||
| 72,626 | |||||||||
| At 1 January 2020 £ Income £ Expenditure £ Transfers £ 43,980 28,156 (50,740) - 23,425 - - - 3,470 - - - 26,895 - 0 - 70,875 28,156 (50,740) 0 |
Gains/ (losses) £ - - - - 0 |
||||||||
| At 1 January 2020 £ 43,980 23,425 3,470 26,895 70,875 |
At 31 | ||||||||
| December | |||||||||
| 2020 | |||||||||
| £ | |||||||||
| 21,396 | |||||||||
| 23,425 | |||||||||
| 3,470 | |||||||||
| 26,895 | |||||||||
| 48,291 | |||||||||
Descriptions of the designated funds are as follows:
Special purposes - originally set up by the PCC with some of the proceeds of the sale of St Saviour's Memorial Hall with a view to establishing a small charitable trust. The fund was re-designated by the PCC to fund any special projects.
Vicarage repair - represents monies set aside annually by the PCC, at the request of the Diocese, to fund internal re-decoration of the Vicarage and other minor expenses during an interregnum and at other times.
15
THE PARISH OF ALEXANDRA PARK
Notes to the Financial Statements For the year ended 31 December 2021
9. Endowment Funds
| 9a Current Year Keeling Bequest 9b Prior Year Keeling Bequest |
At 1 January 2021 £ 3,085 |
Income £ Expenditure £ 1 - |
Income £ Expenditure £ 1 - |
Transfers £ - |
Gains/ (losses) £ - |
At 31 | |||
|---|---|---|---|---|---|---|---|---|---|
| December | |||||||||
| 2021 | |||||||||
| £ | |||||||||
| 3,086 | |||||||||
| At 1 January 2021 £ 3,072 |
Income £ Expenditure £ 13 - |
Transfers £ - |
Gains/ (losses) £ - |
||||||
| At 1 January 2021 £ 3,072 |
At 31 | ||||||||
| December | |||||||||
| 2021 | |||||||||
| £ | |||||||||
| 3,085 | |||||||||
The Keeling Bequest was settled to the Vicar and Churchwardens of St Andrew's, Alexandra Park. Although therefore not under the control of the PCC, the bequest has been included in these financial statements in order to provide a complete picture of the finances of St Andrew’s. Interest income generated from the bequest is used from time to time at the discretion of the Vicar and Churchwardens for minor items of expenditure. In prior years the balance was included within restricted funds and has therefore been transferred to endowment funds.
11. Operating Lease Commitments
The total future minimum lease payments under non-cancellable operating leases are payable:
| Not later than one year Later than one year and not later than five years |
2021 | 2020 £ 2,059 515 2,574 |
||
|---|---|---|---|---|
| £ | ||||
| - | ||||
| 515 | ||||
| 515 | ||||
12. Related Party Transactions
No payments were made to trustees or any persons connected with them during the year. No material transactions took place between the organisation and a trustee or any person connected with them.
Members of the PCC made aggregate unrestricted donations of £3,065 (2020: £3,870) during the year.
16