| Administrative information |
Administrative information |
Administrative information |
|||||
|---|---|---|---|---|---|---|---|
| StWystan's Church is situated |
on Willington Road, Repton. |
It is part ofthe Diocese of Derby | within | ||||
| the Church of England. | The | correspondence address is The Vicarage, Willington |
Road, Repton DE65 | ||||
| 6FH. | |||||||
| Vicar: | The Revd Martin Flowerdew' | Chairman | |||||
| Assistant Priest to |
The Revd David Fergus | ||||||
| The | Benefice: | ||||||
| Readers: | Mrs Ruth Attwood | ||||||
| Dr Stephen Longden* |
Lay Chair ofPCC | ||||||
| Warden: | Mr George Johnson* | ||||||
| Dr Stephen Longden* |
|||||||
| Representatives on the Deanery Synod: |
|||||||
| Mrs Ruth Attwood | |||||||
| Mrs Carol Lloyd | |||||||
| Mrs Wendy Mann' | |||||||
| Jan Roberts | PCC | Treasurer | |||||
| Term | ofoffice for the Deanery | Synod runs from APCM 2017until 31"July 2020.. | |||||
| PCC | members who have |
served from 1"January 2020 until | the date this | report was approved | are: | ||
| Patricia Brooks Virginia Davis |
appointed appointed April 3"2019(for three years) April 16'"2018 (for three years) |
||||||
| Stephen Gould Patrick Griffiths Wendy Longden Nick Parish* |
appointed appointed appointed appointed February 2017(for three years) April 3"2019(for three years) April 16'" 2018(for three years) April 3" 2019(for one year) |
||||||
| Karen Perks* Monika Westwood |
appointed appointed February 2017(for April 16"2018(for |
three years) three years) |
PCC | Secretary | |||
| Gerald Gibbs | (Invited Observer) | ||||||
| Revd David Fergus |
| Receipts | Receipts | and Payments | and Payments | and Payments | ending 31st | December 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2019 f |
2019 f |
Note | 2020 | 2020 E |
||||||
| ~Recei ts | ||||||||||
| 23,335.00 | Standing orders/Gift |
aid | 2B,959.00 | |||||||
| 11,487.37 | Envelopes inc. Gift |
aid | envelopes | 7,387.45 | ||||||
| 9,641.13 | Tax repayment | 9,891.85 | ||||||||
| 44,463.50 | 44,218.30 | |||||||||
| 0~her lysin |
||||||||||
| 3,800.12 11,406.78 2,295.04 |
' " |
Cash collections .Donations &proceeds ofevents Church boxes incl. Bookstail |
-18 | 1,374.44 19,219.06 687.16 |
||||||
| 17,501.94 | 21,280.86 | |||||||||
| ~Other eeet te |
||||||||||
| 3,354.00 | Fees | 957.00 | ||||||||
| 282.19 | Dividends &interest |
110.68 | ||||||||
| 30.00 | Miscellaneous | 30.00 | ||||||||
| 3,646.19 | 1,097.68 | |||||||||
| Q,~1.83 | 'TOTAL RECEIPTS | $~58.84 | ||||||||
| ~Pa ments | ||||||||||
| le ess |
||||||||||
| 374,71 | Housing | 975.58 | ||||||||
| 887.75 | Working expenses | 2,703.25 | ||||||||
| 670.06 | Assistant clergy |
-2 | 327.60 | |||||||
| 1,932.52 | 4,006.43 | |||||||||
| in | ||||||||||
| 5,308.58 | Electricity, gas and | water | 3,705.21 | |||||||
| 4,424.16 | insurance | 4,449.95 | ||||||||
| 9,747.77 | Repairs &maintenance |
-3 | 16,684.31 | |||||||
| 3,118.58 | Churchyard | -4 | 977.37 | |||||||
| 0.00 | Architect's Fees | 1,452.00 | ||||||||
| 22,599.09 | Otec rc exe |
es | 27,268.84 | |||||||
| 924.04 | Church services | -5 | 827.65 | |||||||
| 2,180.00 | Organist, clockwinder |
&cleaner | (Incl. materials) | 1,494.05 | ||||||
| 0.00 | Sunday Club |
0.00 | ||||||||
| 1,252.66 | Printing, stationary, |
bookstall | 713.67 | |||||||
| 2,497.78 | Misc. Including events |
expenses | 393.48 | |||||||
| 3,038.09 | Administration Assistant |
4,380.00 | ||||||||
| 437.37 | Bank charges | 286.77 | ||||||||
| 10,327.94 | 8,095.62 | |||||||||
| P e s |
t | e | ||||||||
| 41,304.00 | Parish Share | 43,674.00 | ||||||||
| 5,528./3 | Good causes | -7 | 3,485.00 | |||||||
| 46,832.73 | 47,159.00 | |||||||||
| 8~88 .88 | TOTAL PAYIIIIENTS | 8 5 888.88 | ||||||||
| Page 1 |
| 2020 | ||||
|---|---|---|---|---|
| Note | ||||
| OEFICIT/SURPLUS BEFORETRANSFERS | ~193~5 | |||
| Grants from the Thurston | Ireland | Fund | 32.65 | |
| Transfer from Churchyard | Fund | 361.00 | ||
| Transfer from Fabric Fund | -3 | 3,467.25 | ||
| Transfer from Bell Fund | 9 | 242.00 | ||
| Transfer from Organ Fund Transfer from Guide Book |
Fund | -10 | 327.60 0.00, |
|
| Transfer from Flower Fund | -11 | 66.00 | ||
| Transfer from Expenses Fund | -12 | 1,534.10 | ||
| Transfer from Incumbent Fund |
-13 | 5.58 | ||
| Transfer from Vincent Legacy | 0.00 | |||
| TOTAL TRANSFERS | 6,036.18 |
| . | . Balances | . Balances | and | movements | movements | offunds for the | offunds for the | year ending | 31stDecember | 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balances | Balances | ||||||||||
| 31.12.19 | 31.12.20 | ||||||||||
| emote | ~ln | res | Qecftipts | ~P~eh | |||||||
| Qg~~tr | |||||||||||
| 27,903.72 | General | 0.00 | 0.00 | 13,897.07 | 14,008.65 | ||||||
| Repton Community | Group | Covid | 19 | 2,215.00 | 865.07 | 1,349.93 | |||||
| ' | -17 | ||||||||||
| U rest | d- D | i | at | PCC | |||||||
| 9,800.00 | Vincent Legacy | 0.00 | 0,00 | 0.00 | 9,800.00 | ||||||
| 4,550.92 | Expenses | -12 | 15.64 | 0.00 | 1,534.10 | 3,032.46 | |||||
| 1,594.94 | Guide Book | 6.76 | 0.00 | 0.00 | 1,601.70 | ||||||
| 44.92 | Development | 0.20 | 0.00 | 0.00 | 45.12 | ||||||
| ~Rs~ric~ | |||||||||||
| 158.58 | Churchyard | 0.77 | 361.00 | 3B1.00 | 159.35 | ||||||
| 2,416.91 | Floodlighting | 10.26 | 0.00 | 0.00 | 2,427.17 | ||||||
| 3,215.39 | Bell &Clock | -9 | 13.79 | 1,119.82 | 242.00 | 4,107.00 | |||||
| 1,185.48 | Flower | -11 | 5.05 | 0.00 | 66.00 | 1,124.53 | |||||
| 15,138.09 | Fabric &Building | -3 | 51.13 | 3,305.00 | 4,687.SO | 13,806.32 | |||||
| 1,367.64 | Organ | -10 | 5.68 | 40.00 | 327.60 | 1,085.72 | |||||
| 2,190.72 | Crypt | 9.30 | 0.00 | 0.00 | 2,200.02 | ||||||
| 20.97 | Good Causes | 0.09' | 0.00 | 0.00 | 21.06 | ||||||
| 18,614.74 | Magazine | -14 | '48.29 | 6,914.70 | 5,381.25 | 18,196:48 . | |||||
| Endo~@/ | |||||||||||
| 1,001.90 | Incumbent | -13 | 4.25 | 0.00 | 5.58 | 1,000.57 | |||||
| 87,204.92 | TOTAL | 171.21 | 13,955.52 | 27,387.57 | 73,984.08 |
| FR | OM PC | C FUN | DS AND PR | OCEEDS OF EV | ENTS |
|---|---|---|---|---|---|
| 2020 E |
2019f | ||||
| Llnjoy Wildlife Sanctuary | and Re.scue | 50.00 | 10.00 | ||
| USPG St. Paul's College, | Madagascar | ||||
| Church Army |
110.00 | 110.00 | |||
| CMS | 550.00 | 550.00 | |||
| Derby Diocesan Clergy Widows and | Orphanr | 55.00 | 55.00 | ||
| Derby Diocesan Ordinands | Support | Fund | 330.00 | 330.00 | |
| Church Homeless Trust |
165.00 | 165.00 | |||
| National Churches Trust |
55.00 | 55.00 | |||
| Padley Centre | 220.00 | 357.50 | |||
| Embrace the Middle East(Biblelands) | 55.00 | 55.00 | |||
| Scripture Union Schools' Worker for |
Derbys. | 165.00 | |||
| USPG | 440.00 | 440.00 | |||
| Church Action on Poverty | 110.00 | 110,00 | |||
| Church Urban Fund | 330.00 | 330.00 | |||
| BibleSociety | 55.00 | 55.00 | |||
| Sazein Trust | 250.00 | 250.00 | |||
| Derby City Mission re Night Shelter | 110.00 | 110.00 | |||
| Bible Reading Fellowship |
(Messy Church Sup | port) | 100.00 | ||
| Burton YMCA Food Bank | 250.00 | 387.50 | |||
| Upbeat Communities (Derby) |
250.00 | 387.50 |