## **THE PAROCHIAL CHURCH COUNCIL**
## **OF**
**ST MARK’S, BREDBURY**
## **REPORT FOR THE YEAR ENDED**
**31[ST] DECEMBER 2024**
## **THE PAROCHIAL CHURCH COUNCIL OF ST MARK’S BREDBURY**
## **LEGAL AND ADMINISTRATIVE INFORMATION**
The Parish of St Mark’s Bredbury, Diocese of Chester (Church of England)
## **Church Office**
St Mark’s Church Hall, Redhouse Lane, Bredbury, Stockport SK6 1BX Tel: 0161 4306617
## **Bankers**
Lloyds Bank, 60/62 Merseyway Shopping Centre, Stockport SK1 1PL
## **Independent Examiner for the accounts**
Julie Howard, 38 Crosland Edge, Helme, Holmfirth HD9 5RS
## **Legal officer**
The Diocesan Registrar, Church House 5500 Daresbury Park, Daresbury, Warrington, WA4 4GE
## **THE PAROCHIAL CHURCH COUNCIL OF ST MARK’S BREDBURY**
## **ANNUAL REPORT FOR THE YEAR ENDED 31[ST] DECEMBER 2024**
## **STRUCTURE, GOVERNANCE AND MANAGEMENT**
The Parochial Church Council (PCC) is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure and as a charity is registered with the Charity Commission; charity number 1132326. The PCC has no other charities under its control.
The PCC pays Parish Share, at a level set by the Diocesan Synod, to the Chester Diocesan Board of Finance Ltd (Registered Charity) to provide the stipends for the clergy, support other parishes in the diocese, pay for vicarage repairs, pay for the central work of the Chester Diocese and the national work of the Church of England.
## **The Parochial Church Council - (PCC)**
These are either ex-officio or elected according to Church Representation rules at the Annual Parochial Church Meeting (APCM). The Churchwardens are chosen by the Vicar and those present at a Meeting of Parishioners, held immediately before the APCM.
_Vicar:_ Revd Andy Bull (Chair) _Churchwardens_ : John McNeil Les Cope _Elected members:_ Marina Berry Victoria Cope Eric Green Richard Hall (Secretary) Simon Owen Sue Pocock Trevor Williams Christine Wrenn (Treasurer)
The appointment of PCC members is governed by and set out in the Church of England Representation Rules.
- Members are elected for a term of three years after which they may not stand for re-election for one year.
- Members elected to fill casual vacancies may stand for re-election for a further term of three years at the end of their two or one year term.
- Deanery Synod members are elected for a three-year term and may stand for re-election immediately. However, in line with the updated 2020 Church Representation Rules, the 2020 APCM voted that henceforth, individuals may not serve for more than two successive terms on Deanery Synod.
- The PCC may co-opt up to two more electoral roll members if they wish to.
## **Standing Committee**
This sub-committee is required by church law. It has power to transact the business of the PCC between its meetings. This is composed of the clergy licensed to the parish, the churchwardens and treasurer, and the PCC secretary, appointed at the first meeting of the PCC following the APCM.
## **Safeguarding**
The PCC oversees safeguarding in the life of the church, along with the church’s designated Parish Safeguarding Co-ordinator, Kevin McKeown and the deputy Parish Safeguarding Co-ordinator, Julie Green. The PCC conducts an annual review of all its procedures, and each year approves amended safeguarding policies for work amongst children and adults. All leaders in children's and youth groups have undergone DBS checks and have signed confidential Declarations of Criminal Offences prior to taking on leadership roles. Safer recruitment procedures are carried out with regards to volunteers working with adults, in line with the church's policies.
Contact details for our Safeguarding Co-ordinator along with the Diocesan Vulnerability and Safeguarding Officer are displayed prominently in the church premises. If there are any matters of concern to you, please contact them. As always, our aim is that all of the children, young people, and adults who have contact with the church should be kept safe from harm, and to this end, the most important factor that we can all contribute is to maintain a culture of informed vigilance.
## **Health and Safety**
The PCC has delegated responsibility for Health and Safety to the churchwardens, who makes regular reports to the PCC.
## **Aims of the Church**
The official aim of the PCC is to "cooperate with the minister in promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical". (PCC (Powers) Measure 1956).
**Trustees’ Annual Report**
## **1. Introduction**
There has been a worshipping community meeting in St Mark’s Church ever since it was built in 1849, but in recent years things have been especially growing. Our youth and kids’ work has developed; we’ve been joined by people who had given up on God and church but have since rediscovered faith and community; we’ve welcomed new people who are brand new to faith; and we’ve welcomed people who have no faith in Jesus, but simply enjoy being part of the life of St Mark’s. Alongside this, all sorts of new ministries have begun from within the church family that seek to be a blessing to our wider community.
The journey so far has been a lot of fun — and we believe the best is yet to come. The vision of St Mark’s Church is simple: to see God loved, the Church alive, and society transformed.
_**Loving God**_ : We believe that God changes lives, and we long to see others come to know that life-changing friendship with Jesus.
_**The Church Alive**_ **:** Healthy things grow. We want to see a church that is alive, thriving, and growing — a place where people of all ages find belonging and purpose.
_**Society Transformed**_ **:** We seek to prioritise those who are marginalised within society, creating safe spaces where people are known, loved, and valued.
This past year, we’ve seen that vision come alive across every part of church life. People have deepened their faith, served others generously, and shared hope with our local community in new and creative ways.
## **2. Highlights from the Year**
It’s been another year of growth, community and hope at St Mark’s as we’ve seen people take steps of faith, serve their neighbours, and find belonging.
## _**175th Anniversary Celebrations**_
October was a significant month in the life of St Mark’s as we celebrated 175 years of worship and witness. Over the celebration weekend, more than 400 people came through the doors to enjoy historic tours, bell ringing, crafts, a treasure hunt and quiz, refreshments and a prayer zone. The atmosphere was one of joy, gratitude and community.
On the Sunday, we re-enacted the laying of the first stone, worshipped with a specially formed choir, and gave thanks for God’s goodness and faithfulness through the generations. The evening gathering was a powerful time of worship and prayer, with a deep sense of God’s presence and a fresh expectancy for the future. It was a weekend that reminded us that the same God who has been faithful for 175 years is still at work among us today.
## _**Growth Groups**_
Our Growth Groups have continued to be at the heart of church life — small gatherings where people open the Bible, pray, and share life together. Many have joined a group this year, finding encouragement, friendship and spiritual depth as they’ve grown in faith.
## _**Schools Work**_
Every Friday, the children from St Mark’s School, along with some parents, come to church for their weekly Collective Worship — a joyful connection between church and school life. At Easter, we again hosted a full week of visits where each class experienced an interactive retelling of the Easter story — always one of the most memorable weeks of our year!
## _**Alpha**_
Alpha continues to be one of the easiest ways for people to explore life, faith and meaning. In the spring term, around 20 people completed the ten-week course — some regulars, others brand new to church. It’s been inspiring to see faith come alive around the dinner table and in honest conversation.
## _**Drop-In Café**_
Our new Tuesday Drop-In Café has become a warm and welcoming space where anyone can grab a soup or a brew and chat to others. We’re passionate not only about serving tasty refreshments, but also about creating a community where all are welcome and know that they are loved, seen and belong. As well as the free refreshments, there are games and activities for all ages. The café runs every Tuesday, 2:30–4:30pm, and continues to be a simple but powerful way of connecting with our local community.
## _**CAP Life Skills**_
We’ve continued to run CAP Life Skills courses — eight-week programmes that help people gain confidence, learn practical budgeting and cooking skills, and build supportive friendships. Lives have been changed through simple acts of kindness, community and empowerment.
## _**Foodbank**_
Our Foodbank continues to respond to growing local need. Open every Tuesday, it provides emergency food and support to individuals and families in crisis. Behind the scenes, an incredible volunteer team keeps it all running with care, compassion and dignity.
## _**Prayer**_
Prayer has remained central to all we do. Our weekly Monday Morning Prayers have become a steady rhythm of hope and worship. During _Thy Kingdom Come_ , we transformed a space into a community prayer room — a creative, peaceful environment open for anyone to encounter God.
## _**Graveyard Gang**_
Our “Graveyard Gang” has continued to be very active this year. Meeting every Monday and Tuesday, this faithful team keeps our church grounds beautiful and has become a genuine community of care. Increasingly, the group has extended its reach by responding to practical needs in the wider community too.
## _**Toddler Group – Minis at St Mark’s**_
Every Thursday morning during term time, our hall is full of energy and laughter as 30– 35 children and their carers gather for “Minis.” With crafts, play, songs and refreshments, it’s become a safe and joyful space for families to connect and grow.
## _**Youth and Children’s Ministry**_
This year has seen huge progress in our youth and children’s work. We now have four Sunday groups running for ages 0–18, plus a midweek kids’ club for the wider community. A major step forward was the recruitment of James and Meg as our Children and Youth Workers, joining the team in a job-share capacity. Their energy, creativity and care have already begun to shape this ministry for the future, and we’re excited about all that’s to come as we invest in the next generation.
## _**Seniors Ministry**_
“Primetime” has gathered regularly to bring together those in their retirement years for fun, friendship and community. It continues to be a valued space for connection and pastoral care.
## _**Community Hall Use**_
Our church hall remains a vital community resource, hosting both regular and one-off bookings. These not only support our church’s income but also strengthen our role as a welcoming hub for the wider community.
## **3. Occasional Offices**
In 2023, it was a privilege to walk alongside many at key life moments:
- **Baptisms:** 22
- **Weddings:** 4
- **Funerals:** 27
- **Interment of Ashes:** 8
Each service represented a chance to celebrate, comfort, and share the love of Christ in real and tangible ways.
## **4. Looking Ahead**
As we look to the year ahead, we’re full of faith and expectation. With our new youth and children’s team in place, a growing culture of prayer, and deepening community relationships, we sense that God is preparing us for more. Our heart remains to see God loved, the Church alive, and society transformed — here in our community and beyond.
I am so grateful for the church members at St Mark’s who have done so much to contribute to another amazing year.
The trustees' report was approved by the PCC on 20[th] March 2025 and signed on its behalf by:
Andy Bull Vicar
CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Report to the trustees
St Marks Parochial Church Council
On accounts for the year
ended
December 2024
Charity no
(if any)
1132326
Set out on pages
1- 1, 1- 1, 1-2.1- 1,1-3 As attached to this report (8 pages)
Iddilional sheelsl
I report to the trustees on my examination of the accounts of the above
charity (Ihe Trusf) for the year ended 3111212024
Responsibilitles and basis As the charitys trustees, you are responsible for the preparation of the
of report
accounts in accordance with the requirements of the Charities Act 2011
("the Act").
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under section 145{5){b) of the Act.
Independent examinerfs
statement
I have cornpleted my examination. I confirm that no material matters have
come to my attention in connection with the examination (other than that
disclosed below ") which gives me cause to believe that in, any material
respect:
the accounting records were not kept in accordance with section 130
of the Charities Act; or
the accounts did not accord with the accounting records. or
the accounts did not comply with the applicable requirements
conceming the form and content of accounts set out in the Charlties
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts givo a 'true and fair. view which is not a matter
considered as part of an independent examination.
I have no concems and have come across no other matters in connection
with the examination to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
Please delete the words in the brackets if they do not apply.
Signed:
Date:
Name:
Relevant professional
qualification(s) or body (if
any):
Address:
IER
Oct 2018
Only complete if the examiner needs to highlight material matters of concern
(see CC32. Independent examination of charity acwunts: directions and
guidance for examiners).
Give here brief details
of any items that the
examiner wishes to
disclose.
IER
Oct2018
## **1102 Bredbury St Marks 2023 Statement of Financial Activities**
## **For the period from 01 January 2024 to 31 December 2024**
||**Unrestricted**|**Restricted**|**Endowment**|**Total**|**Prior year**|
|---|---|---|---|---|---|
||**funds**|**funds**|**funds**|**funds**|**total funds**|
|**Receipts**||||||
|Donations and legacies|136,920.15|9,037.33|-|145,957.48|207,281.14|
|Income from charitable activities|10,211.52|720.00|-|10,931.52|10,059.15|
|Other trading activities|-|-|-|-|-|
|Investments|7,254.87|-|-|7,254.87|1,116.78|
|Other income|9,905.86|-|-|9,905.86|-|
|**Total income**|**164,292.40**|**9,757.33**|**-**|**174,049.73**|**218,457.07**|
|**Payments**||||||
|Raising funds|-|-|-|-|-|
|Expenditure on charitable activities|100,856.35|712.99|-|101,569.34|127,697.31|
|Other expenditure|28,907.93|1,578.39|-|30,486.32|2,682.27|
|**Total expenditure**|**129,764.28**|**2,291.38**|**-**|**132,055.66**|**130,379.58**|
|**Net income / (expenditure) resources before transfer**|**34,528.12**|**7,465.95**|**-**|**41,994.07**|**88,077.49**|
|**Transfers:**||||||
|Gross transfers between funds - in|69,740.58|117,584.44|26.45|187,351.47|-|
|Gross transfers between funds - out|(95,645.25)|(91,674.77)|(31.45)|(187,351.47)|-|
|**Other recognised gains / losses**||||||
|Gains/losses on investment assets|22.00|(22.00)|-|-|-|
|Gains on revaluation,fixed assets,charity's own use|-|-|-|-|-|
|**Net movement in funds**|**8,645.45**|**33,353.62**|**(5.00)**|**41,994.07**|**88,077.49**|
|**Reconciliation of funds**||||||
|**Total funds brought forward**|**223,850.00**|**10,197.83**|**5.00**|**234,052.83**|**145,975.34**|
|**Total funds carried forward**|**232,495.45**|**43,551.45**|**-**|**276,046.90**|**234,052.83**|
(12 June 2025 3:19 pm) Page 1 of 1
## **1102 Bredbury St Marks 2023**
## **Balance Sheet detailed**
||||**As at**
**31/12/2024**
**As at**
**31/12/2023**|
|---|---|---|---|
|**Fixed assets**
30101: Parish Hall
200,000.00
200,000.00
**Total Fixed assets**
**200,000.00**
**200,000.00**
**Current assets**
30201: Current Account/Lloyds TSB
10,396.96
55,012.54
30202: HMRC
9,738.60
24,127.58
30203: CBF Investment Account
175,231.56
75,718.31
30206: Petty Cash
510.52
510.19
6505: Bank deposit account
10.05
-
6510: CLOSED CCLA CLOSED account
-
-
**Total Current assets**
**195,887.69**
**155,368.62**
**Liabilities**
6699: Agency collections
3,535.55
5,010.55
Z04: Accounts Payable
116,305.24
116,305.24
**Total Liabilities**
**119,840.79**
**121,315.79**
**Net Asset surplus (deficit)**
**276,046.90**
**234,052.83**
**Reserves**
Excess/(deficit) to date
41,994.07
88,077.49
Z01: Starting balances
234,052.83
145,975.34
Z02: Gains/(losses) on investment assets
-
-
**Total Reserves**
**276,046.90**
**234,052.83**
**Represented by Funds**
General (Unrestricted)
229,813.42
193,687.76
Designated
2,682.03
30,162.24
Restricted
43,551.45
10,197.83
Endowment
-
5.00
**Total**
**276,046.90**
**234,052.83**|||200,000.00
200,000.00|
||||**200,000.00**
**200,000.00**
10,396.96
55,012.54
9,738.60
24,127.58
175,231.56
75,718.31
510.52
510.19
10.05
-
-
-|
||||**195,887.69**
**155,368.62**
3,535.55
5,010.55
116,305.24
116,305.24|
||||**119,840.79**
**121,315.79**|
||||**276,046.90**
**234,052.83**|
||||41,994.07
88,077.49
234,052.83
145,975.34
-
-|
||||**276,046.90**
**234,052.83**|
|||**Represented by Funds**
General (Unrestricted)
229,813.42
193,687.76
Designated
2,682.03
30,162.24
Restricted
43,551.45
10,197.83
Endowment
-
5.00
**Total**
**276,046.90**
**234,052.83**||
(12 June 2025 3:17 pm) Page 1 of 1
**1102 Bredbury St Marks 2023**
## **Analysis of income and expenditure Selected period: 01 January 2024 to 31 December 2024**
||**Total**
**General**
**Designated**
**Restricted**
**Endowment**
**This year**
**Last year**|
|---|---|
|**Receipts**
**Donations and legacies**
0101 - Standing Order to bank - Gift Aided
0110 - Gift Aid - Envelopes
0201 - standing orders to bank - not gift aided
0301 - Loose plate collections
0303 - Other funds generated
0304 - Christians Against Poverty
0305 - Organ Fund
0306 - Care of Church Yard
0307 - Restoration Fund
0308 - Willatts Charity
0309 - Rock Solid
0310 - Parish Hall
0311 - Church Boiler
0313 - Food Bank
0314 - Church Reordering Project
0315 - Friends of + Gift Aid
0316 - Other Restricted Funds
0317 - Votive Candles Etc
0318 - Hall Donations & Gift Aid
0410 - Giving through church boxes
0501 - One-off Gift Aid gifts
0550 - Donations appeals etc
0601 - Tax recoverable on Gift Aid
0701 - Legacies
0801 - Recurring grants
08A1 - Non-recurring one-off grants
1230 - Church hall lettings - objectives
1240 - Church hall lettings - fund raising
**Donations and legacies Totals**
**Income from charitable activities**
0302 - Income Collected by Sum up Machine
1101 - Fees for weddings and funerals
1102 - Funeral + Church Yard Fees
1103 - Additional Church Yard Income
1104 - Memorial Pathway
**Income from charitable activities Totals**
**Other trading activities**
1220 - Bookstall sales - fund raising
1250 - Magazine income - advertising
1260 - Parish magazine sales|32,614.00
-
-
-
32,614.00
39,201.00
4,846.27
-
-
-
4,846.27
5,230.22
4,093.50
-
1,034.00
-
5,127.50
87.50
4,330.61
-
-
-
4,330.61
4,776.38
465.08
-
-
-
465.08
3,216.16
-
-
600.00
-
600.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
500.00
-
500.00
100.00
9,166.63
-
833.33
-
9,999.96
6,666.64
-
-
-
-
-
-
6,445.00
1,067.50
800.00
-
8,312.50
-
-
-
-
-
-
-
200.00
-
870.00
-
1,070.00
50.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
50.00
-
1,900.00
-
1,950.00
-
-
-
-
-
-
-
14,932.70
-
-
-
14,932.70
28,023.60
460.00
-
-
-
460.00
5,959.09
-
-
-
-
-
27,381.11
48,939.66
-
-
-
48,939.66
49,933.33
-
-
-
-
-
4,603.32
4,932.20
-
2,500.00
-
7,432.20
19,247.29
-
-
-
-
-
4,858.00
3,982.00
395.00
-
-
4,377.00
7,947.50|
||**135,457.65**
**1,462.50**
**9,037.33**
**-**
**145,957.48**
**207,281.14**
1,815.77
-
-
-
1,815.77
-
5,757.45
-
-
-
5,757.45
10,059.15
760.00
-
720.00
-
1,480.00
-
-
-
-
-
-
-
1,878.30
-
-
-
1,878.30
-|
||**10,211.52**
**-**
**720.00**
**-**
**10,931.52**
**10,059.15**
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-|
(12 June 2025 2:20 pm) Page 1 of 3
||**Total**
**General**
**Designated**
**Restricted**
**Endowment**
**This year**
**Last year**|
|---|---|
|**Other trading activities Totals**
**Investments**
1001 - Dividends
1020 - Bank and building society interest
**Investments Totals**
**Other income**
0312 - Other Income
0401 - Community Workers Fund
0502 - One-Off Donation NOT giftaided
1030 - Memorial Tablets
1031 - Memorial Tablet Carriage
1032 - Memorial Tablet Letters
1210 - Social Action Funds NEW 2024
1310 - Insurance claims
1320 - Surplus - sales of fixed assets
**Other income Totals**
**Receipts Grand totals**||
||**-**
**-**
**-**
**-**
**-**
**-**
-
-
-
-
-
-
7,254.87
-
-
-
7,254.87
1,116.78|
||**7,254.87**
**-**
**-**
**-**
**7,254.87**
**1,116.78**
289.33
-
-
-
289.33
-
6,689.45
-
-
-
6,689.45
-
215.00
-
-
-
215.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,712.08
-
-
-
2,712.08
-
-
-
-
-
-
-
-
-
-
-
-
-|
||**9,905.86**
**-**
**-**
**-**
**9,905.86**
**-**|
||**162,829.90**
**1,462.50**
**9,757.33**
**- 174,049.73**
**218,457.07**|
|**Payments**
**Raising funds**
1750 - Memorial Pathway Costs
**Raising funds Totals**
**Expenditure on charitable activities**
1830 - Giving - relief and development agencies
1850 - Home mission
1910 - Ministry parish share etc
2001 - Assistant staff costs
2050 - Salary of parish administrator
2101 - Working expenses of incumbent
2120 - Council tax
2130 - Parsonage house expenses
2140 - Water rates - vicarage
2145 - Parsonage - water
2150 - Vicar's telephone
2201 - Parish training and mission
2301 - Church running - insurance
2310 - Church office - telephone
2320 - Organ / piano tuning
2330 - Church maintenance
2331 - Cleaning
2340 - Upkeep of services
2360 - Administration
2370 - Visiting speakers / locums
2401 - Church running - electric
2410 - Church running - gas|-
-
-
-
-
-|
||**-**
**-**
**-**
**-**
**-**
**-**
-
-
-
-
-
(1,204.33)
65.00
-
-
-
65.00
-
63,600.00
-
-
-
63,600.00
60,000.00
-
-
712.99
-
712.99
9,010.89
-
-
-
-
-
468.75
-
-
-
-
-
12,696.78
-
-
-
-
-
1,287.12
3,791.39
-
-
-
3,791.39
4,573.62
-
-
-
-
-
-
-
-
-
-
-
-
356.00
-
-
-
356.00
104.00
-
-
-
-
-
-
4,557.93
-
-
-
4,557.93
4,150.73
659.11
-
-
-
659.11
356.56
-
-
-
-
-
-
5,969.49
-
-
-
5,969.49
6,225.86
-
-
-
-
-
-
-
-
-
-
-
841.57
2,955.31
-
-
-
2,955.31
3,857.86
-
-
-
-
-
-
1,874.90
-
-
-
1,874.90
4,155.16
2,506.01
-
-
-
2,506.01
1,550.24|
(12 June 2025 2:20 pm) Page 2 of 3
||**Total**
**General**
**Designated**
**Restricted**
**Endowment**
**This year**
**Last year**|
|---|---|
|2420 - Church running - water
2430 - Church running - oil
2440 - Church running - heating and lighting
2501 - Magazine expenses
2510 - Bookstall costs
2520 - Hall running - oil
2530 - Hall running - electricity
2540 - Hall running - gas
2550 - Hall running - insurance
2560 - Hall running - maintenance
2570 - Hall running - telephone
2580 - Hall running - water
2590 - Hall running - heating and lighting
2601 - Governance costs examination/audit fee
2701 - Church major repairs - structure
2710 - Church major repairs - installation
2720 - Church interior and exterior decorating
2801 - Hall + major repairs - structure
2820 - Hall + major repairs - installation
2830 - Hall + interior and exterior decorating
2840 - Other PCC property upkeep
2901 - New building parsonage house
2910 - New building house for curate
2920 - New building Church
2930 - New building Hall
**Expenditure on charitable activities Totals**
**Other expenditure**
1701 - Cap Subscriptions
1710 - HMRC Shipley
1720 - Staff Pension Costs
1730 - Sum Up Fees
1740 - Salary Payments
1801 - Service Expenses
1851 - Other Mission 10% Tithe
1870 - Memorial Pathway Expenses
1871 - Inscription for tablet costs
2170 - Transforming Lives for Good
2332 - General Expediture
2350 - CAP Expenditure
**Other expenditure Totals**
**Payments Grand totals**|-
-
-
-
-
126.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,263.88
-
-
-
2,263.88
811.33
4,802.14
-
-
-
4,802.14
8,655.67
2,465.51
-
-
-
2,465.51
2,075.58
3,532.22
-
-
-
3,532.22
3,934.70
-
-
-
-
-
-
1,457.46
-
-
-
1,457.46
1,869.30
-
-
-
-
-
529.92
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,620.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-|
||**100,856.35**
**-**
**712.99**
**-**
**101,569.34**
**127,697.31**
480.00
-
240.00
-
720.00
60.00
2,897.64
-
-
-
2,897.64
-
1,782.50
-
-
-
1,782.50
-
28.06
-
-
-
28.06
-
18,305.98
-
963.39
-
19,269.37
-
1,036.93
-
-
-
1,036.93
2,622.27
-
-
-
-
-
-
1,838.40
-
-
-
1,838.40
-
-
-
-
-
-
-
600.00
-
375.00
-
975.00
-
1,938.42
-
-
-
1,938.42
-
-
-
-
-
-
-|
||**28,907.93**
**-**
**1,578.39**
**-**
**30,486.32**
**2,682.27**|
||**129,764.28**
**-**
**2,291.38**
**- 132,055.66**
**130,379.58**|
(12 June 2025 2:20 pm) Page 3 of 3