rochlal thurth Councll of
The Eccleslastical Parish
of
Stma
s Haddenham
hamshlre
Re ort and Flnan¢lal Ststements
Forthe
r ended 31" December 2024
Re
red Charl
Numbe
1132319

Trustees annual report
Statement of financi8l 8Ctivities
Balancesheet
Not8Sto the financiaL statemerrt8
Independent ex8minerfs
report
11

The Trustees present their report and the independently examined financial statements of
the charity for the year ended 31 December 2024. The trustee5 have adopted the provisions
of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities"
in preparing the annual report and financial statements of the charity.
The financial statements have been prepared in accordance with the accounting policies set
out in notes to the accounts and comply with the charitys goveming document, the
Charitles Act 2011 and Accounting and Reporting by Charities: Statement of Recommended
Practice applicable to charitie5 preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Public Benefit Statement
When planning our activitie5 for the year, we have considered the Commission's guidance
on public benefit and, in particular, the supplementary guidance on charitie5 for the
advancement of religion. In particular. we try to enable ordinary people to live out their
faith as part of our parish community through:
Worship and prayer: learning about the Gospel; and developing their knowledge and
trust in Jesus.
Provision of pastoral care for people living in the parish.
Missionary and outreach work.
To facilitate this work, it is important that we maintain the fabric of the Church of St. Mary
the Virgin and St. Mary's Centre.
Aims and Purposes
St. Marfs Parochial Church Council (PCC) has the responsibility of cooperating With the
incumbent, the Reverend Cassa Me55ervy, in promoting in the ecclesiastical parish, the
whole mission of the Church. pastoral. evan£elistic, social and ecumenical. The PCC is also
specifically responsible for the maintenance of St. Marfs Centre and the Old School
House, Station Road, Haddenham.

Objectives and Activities
The PCC is committed to enabling as many people as possible to worship at our church
and to become part of our parish community at St. Marf5. The PCC maintains an overview
of worship throughout the parish and makes suggestions on how our services can involve
the many groups that live within our parish. Our sevrfices and worship put faith into
practice through prayer and scripture, music. and sacrament.
When planning our actTVlties for the year, we have considered the Commission's
guidance on public benefit and, in particular, the supplementsry guidance on charities for
the advancement of religion. In particular, we try to enable ordinary people to live out
their faith as part of OUT paiish communtty through:
Worship and prayer; learning about the Gospel; and developingtheir knowledge
and tTUSt in Je5U5.
Provision of pastoral care for people living in the parish.
Missionary and outreach work.
To facilitate this work, it is important that we maintain the fabric of the Church of St.
Mary the Virgin and St. Marfs Centre.
Achievements and Performance
1. Electoral Roll
Thi5 year there wa5 the usual revision of the electoral roll. The number on the roll is
now 122 as of May 2024. It was 124 as of May 2023. Anyone who wishes to join the
electoral roll can complete a form and go on the roll from the day after the APCM. The
Acting Electoral Roll Officer is Jan Lemos.
2. Trustees, Report
Rectorfs Report
I have reflerted this year on the immense value of Paul'5 imase of the Church beins the body
of Christ, how each of us has a part to play supporting through often 'small acts, the bigger
vision and mission of our Church. This has been underlined by my health issue at the start of
the year and my need to rely on our ministry team, church wardens and many others to
keep us going. Since my return to work I have been so encouraged by the support of so
many people.
iv

We have also seen so many people coming forward to take up new roles and ministries and
we have been blessed by new people as they have join our church family over the last year.
Vision and Mission
This year we articulated our vision and values, that support our purpose; 'to make the love
of Jesus known in our communities, and these were approved by our PCC. They are:
Vision: to see our communities transfom)ed by coming to know the love of Jesus
Ourvalues
EXTRAVAGANT WELCOME: a welcome without boundaries, aiming to be inclusive in our
actions and words.
COMMUNICATING THE GOSPEL" the good news of Jesus and the values of love, peace and
justice he taught.
PRIORITISING THE M05T VULNERABLE: following the heart of God for those most in need.
LIFELONG DISCIPLESHIP: providing opportunities for everyone to grow in faith.
COMMUNITY: being a church that seeks to build strong relationship5 in our church family
and with the wider Haddenham community.
The Learning Community team discemed a need to increase our ministry capacity to
support the growing missional opportunities we are seeing emerging and proposed to the
PCC that we employ an associate minister using the legacies we had been given. The PCC
agreed this in November and the process of recruitment was started.
The PCC reviewed and refreshed our missional glving process, renaming our mission giving
'Love in Action,. The vision for this area of mission was redefined to cover local missional
partners like Thame Food Bank, alongside international partnership5 like the Malachi
Project.
Worship, Special Events and Prayer
We have continued to see the numbers of people attending our services grow over the last
vear. Qur Christmas and Easter attendance were very good and show we are meeting our
vision to be the 'Parish Church, for the whole community offering a variety of worship
Styles.
Occasional services were down a little after the increase post Covid:
Weddings- 10

Baptisms- 7
Funeralslmemorial Services-7
The Community Christmas Tree festival had more trees ever and more visitors than in
previous years. It continues to be one of best outreach events.
Children, Youth and Schools Ministry
Alongside our Children's Church, which has grown over the last year, we have added three
new children and youth activities that have come out of Lighthouse Haddenham (the
weeklong holiday club that we run as Churches Together). These activities are run as
Churches Together wtth volunteers drawn from St. Mar¢s, and Churches Together. Big
Question Tea covers (F7-year-old children and their families and is in a home group format
exploring the big questions children ask their parents. Dangerous Club is for 7-11-year-olds
who have been using the 'Dangerous Club, resources from Faith in Kids, exploring Bible
stories and themes through lots of fun activities. Ignite 15 our new youth group, which
welcomes 11-18-year-olds to explore a theme, play games and eat food.
Our school's ministry continues to flourish with the Churches Together Open the Book Team
going into all three village schools on a weekly basis. At the end of each term, we have a
special service in St. Marrfs or Haddenham Baptist Church for each of the schools telling the
Christma5 and Easter Stories and marking leaver5 in the summer tem. We have a small
team from St. Marvs that are part of the Christian Values Group at St. Mary's CE School and
two members of the congregation are governors.
Seniorfs Ministry and Pastoral Care
We have continued to offer support to older people in our community through our Monday
Club, residential home services and pastoral care. Our pastoral care resource group aim to
ensure there is good communication of people's needs. particularly the house bound. The
team has also looked at ways to ensure we have contact details for relatives particularly for
single people through the ICE contact system.
Discipleship
This year a new person took on the role of Home Group coordinator to support our home
groups, this has been so helpful to ensure that people who would like to join a home group
have a point of contact and work with the mini51ry team to ensure that home groups have a
range of resources that they can use.
Due to my illness we have not had Lent or Advent course this year but we were fortunate to
have a course on the Gospels run by a member of the Ministry team which was much
appreciated. Our sermon Series have looked at The Justice of God,, Pauvs letter to the
Corinthians, The Gospel of Mark and Advent themes in the Early Church,.
Fellowship

Our new events team have planned 1st Sunday breakfast between the 9am and 10.30am
services to draw our two main worshiping communities together. We have had a wonderful
and very well attended Harvest lunch and the team have supported other events like Carols,
Cookies and Hot Chocolate at the Christmas Tree Festival.
What a year 2024 has been; l am hugely gratefvl to God and to our church family for all we
have been able to do to share the good news this year, bring on 20251
Rev. Cassa Messervy (Rector}
3. Financial Review
As Treasurer l arn pleased to report a strong performance for St. Mar¢5 PCC for the year
ended 31st December 2024 with a good increase in income creating a strong Balance Sheet.
Expenditures continue to rise and, although we are in a strong position at the moment, we
must be mindful of further cost increases in the nexi year and continue to encourage our
Church family to review their church giving.
Total income in the year was £246,355 (2023: £181,151) comprising unrestricted income of
£157,134 {2023: £147,333). designated fund income of £76,300 (2023: £17,300) and
restricted fund income of £12,921 {2023: £16,518) of which £6,13612023: £4,552) was from
the Friends of St. Marfs (F.O.S.M.}
The PCC received no goods or Services (other than the time of volunteers) free of charge or
at a discounted rate.
Total expenditure in the year was £174,926 (2023: £157.206) comprising unrestricted
expenditure of £137,546 (2023: £132,106), designated expenditure of £30,456 12023.,
£8,6881 and restricted fund expenditure of £6.924 (2023: £16,412).
There was net income for the year of £71,429 (2023: £23.945). Donations from regular
donors continued to improve and our figures were greatly enhanced by one very generous
donation and a substantial legacy.
The cash balance on the unrestricted fund as at 31st December 2024 was £94,032.
4. Reserves
The PCC'S policy is to maintain reserves at a minimum of three month's operating expenses
as well as holding good cash reserves to cover any unforeseen repairs that inevitably arise
with the ownership of old properties.
The PCC is aware that it is holding funds in excess of the reserves policy amount and is
formulating plan5 to use those funds for the public benefit. The PCC aims to enhance the
spiritual life of the Parish of Haddenham as well as offering 5UPPOrt to those in the Parish

who are suffering hardship. The PCC also has a duty to maintain St M2r¢s Church, a very old
Grade I listed building, a5 well as two other old buildings namely St Mary's Centre and Old
School House.
5. Structure, Governance and Management
The PCC is a corporate body established by the Church of England. The PCC operates under
the Parochial Church Council Powers Measure 1956. Appointment of PCC members is set
out in the Church Representation Rules 2020. The chartty is administered by its trustees, the
PCC member5.
6. Administrative Information
St. Mary's Church meets at St Mary's Church, Church End, Haddenham, Buckinghamshire
HP17 8AJ.
The Church is the biggest Church in the Wychert Vale Benefice and forms part of the
ministry in the Diocese of Oxford.
The PCC is registered with the Chartty Commission , registered number 1132319
The address for correspondence for St Marfs Church is :_
St Mary's Church,
St Mary's Centre,
Church End,
Haddenham.
Buckingham5hire,
HP17 8A1.
The PCC gratefully acknowledges that the operation of the Church 15 heavily dependent on
the commitment of the volunteers within the congregation in order to fulfil all its activities.
7. Other Relevant Organisations
Banks:
Redwood Bank, Letchworth Garden City, SG6 3TA
C.A.F. Bank Ltd , West Malling, Kent ME19 4JQ
Charity Bank, Tonbridge TN9 IBE
Skipton Building Society, Taunton, TAI 3LG
Lloydg Rank (Covgn2nt Ar.r.niJnt)
Barclays Bank (F.O.S.M.)
Independent Examiners .' Miller & Co, 5 Imperial Court, Laporte Way, Luton, LU4 8FE
viii

8. PCC Members
PCC members who have served during the year 2024:_
Ex officio :.
Rev. Cassandra Messervy Rector (Chair)
Rev. Philip Neil Groves Wicar
Rev. Jonathan Desmond Hawkins Vicar
Deanery Synod representative :_
Christopher Nurse FRSA
Elected members :.
Timothy Eric Shaw
Dr Thomas William Elston
Vanessa Elston
Peter Goves
Julie Fell
Howard Charles Roberts
Gordon Douglas Mccallum Lawson
Paul Princep Smith
Valerie Walker Churchwarden
Trish Mander Co opted
Loraine Anne Milmer
Christine Pamela Headlong Churchwarden
Dianne Brackley BSC
Paul Hulcoop Co opted 24.07.2024
Alison Joyce Bisset
Elections to the PCC follows the Church representation rules published by the Church of
England and a consclous effort IS tnade to ensure it is both balanced and inclusive of the
larger congregation.
Thi5 report was approved by the PCC on 29 April 2025 and signed on its behalf:_
The Revd. Cassa MesseTVy
Rector
Howard Roberts
Treasurer
ix

The Parochlal Church Councll of the Ecclesiastical Parfsh of St. Mary's
Haddenham
sfATEMENT OF FINANaAL AcfiviTIES FOR THE YEAR ENDED 31ST DECEMBER 2024
Note5 UArestslcted Des1 ated Reslricted Totsl Z024
Total 2023
INCOME
Voluntsry income
Income from charitable actNitle5
Income from investments
Income from church activitie5
98,456
12,254
5.520
60.LI
16.300
11,517
1.4
169,973
29,954
5,524
40,904
111,490
31,738
2.959
34.964
Total Inmme
157.134
12,921
246.355
i.lsi
EXPENDrruRE
Church artlwtles
137.546
30,456
6.924
174326
157,206
Total E*Pen￿ltUre
137J46
JOA56
6924
157206
Net Income I lexpendlturel
19,588 45
5397
71A29
23,945
Transfer betwew funds
14
{9yGI
MOVEMETrif IN FUNDS
9.742
55.690
5.997
71M29
23,945
RECONaLIATION OF FUNDS
Total funds brou8ht fon¥ard
14
201.Z94
5L092
47.758
3￿,144
276,199
TOTAL FUNDSCARRIED FORWARD
211.036
106.782
53.755
371￿73
3LKJ.144
All Income and exper￿lture derive from contlnuing acttvitiek
Any small differen￿ are dueto rounding.
Page I

The Parochial Church Councll of the Eccleslastlcal Parlsh of St. Marfs Haddenham
Haddenham
BALANCE SHEET FOR THE YEAR ENDED 31ST DECEMBER 2024
N¢>tÈs U#restrltted Designated P£strtthd Total 2024
Total 2023
FIXEDASSETS
Tan￿ble assets
io
107366
107,966
107.966
CURRENf ASSETS
Debtors
Cash at bank and in hand
19,414
94.032
529
19,943
53226 254
24￿86
187JXII
i(kS.782
11%.782
S3,755
273,983
21L987
UABiullES
Creditors: amounts falling due wtthin
one year
10.376
10376
19W9
NET CURRENT ASSEt5
103,070
106.782
53.755
263,607
191178
NET ASSETS
211.036
106.782
53,755
371573
300,IAa
CHARrrY FUNDS
Unrestrict&d funds
0￿5gnated funds
Restricted funds
211.036
211.036
106,782
$3,755
201.294
51,092
47.758
14
1(%.782
53,755
TOTAL CHARrrY FUNDS
11,036
106.782
53.755
371,573
300,144
The financt21 statements were approved by the PCC on 29th Aprjl 2025 and ￿gned on its behalf by.
The Revd. Cassa MesseNy- Rector
H Roberts - Treasurgr
Page 2

The Parochlal Church Councll of the Eccleslastlcal Parlsh of SL Mary'5
Haddenham
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
AfcoLmtln8 polkles
1.1 Gener&1 Irrfomjation al￿ basis of yeparatlon
The PCC 15 a body corporate arsd a charity rw5tered with the Charitie5Commi55ton.The addiess of the reglstered offtce 15 wven
n the admin&siratlve detaits section of thetruttees annual reporL
The charttytonstitutes a public benefft entity asdefined by FRS 101 The finandal sÈatements are prepared on a going concern
basls underthe h15torfcal c05t converrtion.The finaniial 5tiltements have been prepared in a(tordano wilh A¢counting and
Reportin8 by aTrarities-the5tatetnent of Aecommended Pracriceapplicableto Charities preparingtheir accounts w¢ accordan
with the Financial Reportin8 Siandard applirable in the VKand Republic of Ireland issued ift ottober 2019, the NnancÈal Reportlng
Stsndard applicable In the UK and Republic of Ireland IFRS 1021, Chartties Att 201L UKGenerally Acopted Acv)untln8
Pra¢t1￿ and Comply with the PCCS gmtrnln8 documentand the Church Accountjftg R4ulations 2Q)6.
The financlal statements have been prepared togive a Irtke and fairf ￿eW and have departed from the Ch3ritteslAccounts aTrd
Reports) Regulat5oBs 2CW only tothe extent required to piowde a'true and fair v?evl. Thi5 departure has Invo5ved followin8the
Accounting and Reportlng by Charlties: Statement of Retommen(led Prackno appliLzbleto tharlEles preparing their accounts in
actrjrdance wlth the Nnanoal Reporting Stsndard applicable in the UK and Republic of Ireland IFRS 1021 issued on 16 July 2014
rather than the Accountlng and Rewrting by Chariiies: statement of R￿OMme￿ed Pract[￿ effective from IApril 2QX)5 whith has
sirtce been wlthdrawn.
The finanelal statements are prepared on 8 80ing conryn basis underthe hlstorfcal costmn¥ention.Theftnandal statanents are
presented pounds steding altd rounded to the nearest pound.
Thefinancial statements Include all trarLsattions. assetsand liabilrtiesforwhtch the PCC ￿ fe5pon5ible. They do not IncludethÈ
accounts of church 8fOUPS that owe thekr rnain affiliation to another body. northose are informal gatherings of churth members.
Hardthlp Fund.
The Hardship Fund ts a confidenti31 attount vnderthe corrtml ofthe Rertor and thurth Wardens. Its Income ￿er￿e9 from collethons
at baptlsms, weddings a￿d funeral$ and occasional donationk As at the ythi end arty monles in the embedded fund had been
transferred to the separate account. Due tothe d05ure of the building soriety acount in which these fundswere held, the mofties
are currentty held a5 an embedded fund. li is hoped to hold them separatetyagairt in the firture.
MorKlayaub
Meetin8 on Monthy afternoons atst Marvs Centre. thlsgroup Ès for retired peopleand has a varfed progrdmmeof actMtle5
and speakeT5. ThÈry control thelr own finances and preseth have£985 In thelr separate bankaccount.
Thursday Morning Coltettion*
The St Marfs Thursday Momingcornmunion services are held in the Cathollc thurth
Cash colleLtiions 80 into ourGeneral Fund whlch helps supw)rtourqu3rterlydonation of £SOto the Cathollc Church.
L2
Funds
Llnre5trltted fvnds are availablefor use 8tthe discretlon of thetru5tee5 in fvrtberOn￿ ofthe ￿ernI obketlves of the tharity
and Y4hich have not been designatedforother purposes.
De5¥gnatedfvnds Compr￿ uftrestri￿ed funds that have been set aside try thetrustees for partlcular purposes. The aim and use
of each desr8nated fvnd is set out in the notes to the finandal statements.
Restricted fijnds arèfunds which are to be used in accordance wth spedffc resthcuons imposed by donors orwhFch have been
raised by the Charityfof particular purposes. The cost of Tai5ing and administering such ftjnds are charged against the 5peeffi¢ fund,
The aim and use of each restricted fvnd is set*YJt in the notes to the ftnancial statements.
Page3

The Parochial Church Councll of the Ecdesiasticat Parish ot St. Marfs
Haddenham
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDEO 31sr DECEMBER 2024
Acwuntlnl policies (¢onUnued
1.3 Intome
A]1 Incomin8 resources are Induded In the Statemerrt of Flnancial Actiwftles ISOFAI when the tharity is legally entttled to the
In￿Me, the amount can be measured ¥eliabty and it is probaNe that the income wlll be ￿￿￿ed. Voluntary income is r￿08n[sed
only when Ye￿IVed by or on behalf of the PCQ Planned wlng rttelvable undercovenant orglft ald Is recognised onlywhen
received and income tax recoverable on donations is re¢o8nised vthen the related donatlon15 recognlsed. Grant5 and legacles
are accounied for at the point the re50ur¢es pass underthe control of the PCC Rental income from the lettlngof premlses is
recognlsed when the rental Is due. Irrtere5t on bank accounts is recognised when re￿fvab1e. Ail other Income 15 reCO￿lSed on
an accNal basis.
1.4 Expthdttyre
All expendlture is actounted for on an accruals basls. Expenditure is recognised Whe￿there is a lègal or con5truttive pbligation
to rnake payments to third part[￿ It is probablethat the settlÈmeTrtwill be required and the amount of the obliidtioft can be
measured reliabty.
All grants and donations made by the church are approved bythe Ffc tsr made 7Mthsn guidelines laid down by the PCC Tithe.
payrnents of up to IO% are allocated Qlrt of donèted intome. ThL5 amount is acLYued fDr in the period in which the inwme is
brought Into account. The parish share of Diocesan central costs is ac(ourrted forwhen payable.
1.5 Flxed a5SÈts
Consecrated land and beneficed property is excluded from the accounts bythe Chartties A¢t 201L No value is pkced on mowdble
¢hur¢h furnishinBS held by the churthwardens on spetial trust forthe PCC and which requi￿ a f￿lty fDr d15posal.
Other FAXtures. Fittings Offi￿EquipMent
EXpendEtU￿ on'other ftxture% fflttlngs and office equipmenv is wnliten off when the assets are acqulred.
Freehold Propertv.
Freehold property ￿P￿sentS St. Marvs Centre and The OW School House and is carried in the balan￿ gheet at ¢ost as rt15
mixed-use asset Afotmal Irdluation has not been made. however. the marketvalue Is cOn￿dered to be not less than cosL
L)epreciation Is Chargea at 2% on cost ￿$5 estirnated resiijuai value Of each asset OTh a wematK Dasis overtneir expettea
usefijl lives. Asthe estimated residual value5 are not less than C05L no depredation Is PTOVtded for.
1.6 Flnartlal Itstr￿
The PCC only has financial 35sets and financial liabilities of a knndthat qualify as baslc financial Instrument
1.7 Debtor5 and credltors recetvable I parablÈwlthin one year
Debtgrs and creditors With no ststed Inte￿5t rate and receivable or payable wlthin one year are recorded attransaction price.
Any losses arfsing from Impalm)ent are recognised in eXpelldI￿￿.

The Paro¢hlal Church Coun¢ll of the Ecdeslastlcal Parish of St. Marfs
addenham
NOTES TO THE FINANCIAL sfATEMENfs FOR ThE YEAR ENDED 31ST DECEMBER 2024
Totsi 2023
voluntsrylncome
Planned fjI￿ng
IncomeTax Remveraile
OtherColknlon51GMD8
Grants
tkinatu)ns
61275
16.431
19.750
62.275
17,055
20￿11
55,161
19.492
24326
2.725
9,786
ill,490
614
60.IKrf)
9.832
69*32
￿￿>3
Voluntsry InCc￿e In 2023 was £IIIA9Dof whkh £15118 w3sottyftNtsbkto resrrkred bJots.£OottrtbJtableto
deslgDated fvods andE96.402 w8saEtrftr￿b1eto Unre5trilt￿ hFnd5.
Income Irom thafkn]Ae actfrAII•s
Rentftoffl letUn¥ of OKI khool House
9Jb5c￿pti0ns- Friefids of St Mary.
Other. ind admin ¢osts repayable14 ott*rP0rtshes/Dkn
16.3(X)
I63￿)
17.3CQ
L430
13.LN)8
3L738
12254
29.954
IA3
Incomefn)m ithltles forgell2ratingfunds in 2023 was£31.738 of which £1.430w05*triLxrtableto restFfrtdfvnd%.£173(•J
￿tt￿￿¥J￿bbe to deS￿n3ted fvnds alld£13￿ wa5 ami￿￿ble tsi unrestriLtyY lund&
Fee5f0r￿dlftgs andfunera15
Incomefrom thuTch hlre
Incomefrom St Mar¢s hlre
Incomefrom Oirtreach & Pastoral AciMte5
26.475
26,475
23.365
760
10,839
.038
13038
506
34.961
lficomefrom church aLtYTbes In 2023 was G4364whkth wa% all attritthawetr unrest￿{￿nds.
NOn<h￿￿ Intome
A5 perthe Church of England GU￿et0￿Counttn8 and Reporti￿ ￿1￿chUr￿ rnon￿5 arE exdud>lfromthe o¢coun
Durlng the yeara635 was collectsj on behalfof otherorganlsations re1rD￿r$trI ttsthern.
Pase5

Tha par￿h1?1 Church Council ot the Eccleslastical Parish of SL Marf$
Haddenham
NOTES TO THE FINANCIALsfATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
nrestwkted r*slgThared IteSlflcted Total 2024
To￿1 1023
Mission gMn8 and donatlons-
Charitable donatlons
Lo%* in Actlon 1forrner￿frthe1 payments
DioLEsan ￿rish share
Clergyand 5taffingcost5:
St3ff costs
Geryexpenses
Church eypen5es-
Chur¢h runvingexpenses
Church senAces Nnnlngexpenses
Churihyèrd malntenafi
nsurance
6,627
11.525
11.5Z5
57,222
57.222
56,322
17.216
6.437
17,216
6.437
17,144
7.549
7.C*l
3.125
7.081
3.75Z
156
5.123
930
1.245
1.820
810
5,925
6,041
2.746
3.817
4,760
1.337
S70
627
5.123
Outreach
Pastoral expenses
Tralnlngcourses
Other professional SeTh(￿s
Other officelgeneral admtft1stTr￿ expenses
ChIld￿n andyouth work
¢Jurch rep3irs and Maintenan￿..
Church bullding
Boiler
Audio v15ual equipment
Old School House experyses. repalr5 and malntenance
st Marfscentre expenses, repair5 and m¥mtenance
Weddingand funeral expenses indudlngDk)cesan f
Go¥ernance- Independellt exarnlnerfs remuneration
1.045
810
5925
Iso
3.654
5.180
9.738
9.738
1,095
715
15.434
17.578
7.759
21.98)
7.224
14,983
21.980
750
137.546
A56
174P26
157.206
Expendtture on church att￿￿leS In 2023 was£157206 of whlch £16.412 was allrfbUtsb￿ to restrfcted fisnds.£8,688
attrfbutsble to des1￿￿ed funds and £132,106 was attribLrtable to uM￿StriCtedfUllds.
Trustee$'and keymanagement pewsomel Yemuneratity)¥nd expenses
The tNstees neltherrecel¥ed norwaw any remuneratyon durlngtheyear12023'. samel.Thetwstees dld not h3ve any
eipenses relrnbur5ed dvrln8the yearexceptthat sometines tnJstee5 att as agentsfor the PCC and tRake approved purch&
on tis behalfand are rwrnbursed forthis eywenrt￿ On noocwlon has that ￿mb￿rSement been personal totheTrustee
concemal12o￿. sarnel.
O¥dained members of the cleryyTecel¥ethetrsilpeThds dlrertiyfrom thE thurch of ED*nd. Al outof pucket expenses paKI
to ourclefgy are shown tn Note 6abo¥e
ItKlep¢ndert exomlwts I￿￿￿13t10n
Indepentlent Exarnlnevs fee
Otherfinanci31 senrices
750
750
750

The Parothial Chur¢h Countil of the EcclesiastiL71 Parsh of St. Marv5
Haddenham
NOTES TO THE FINAfKIAL ￿ATEmEri[s FOR ThE YEAR ENDED 31ST DECEMBEH 2014
2024
Gr05$5èkrteS
employw's Plational
Employer's CDntritsutiO
16A94
322
17.116
277
17,144
AveTree nurnberof Emthee5
CL74
0.74
No recd¥edtotrl emrd0yeabena￿l￿dU￿nsernPI1wpa*tX¢(t￿ts1 ufN4xetPAfi£60.￿.
T•n8*lell¥80 055ets
Land and twlldln8S
Cast at lJanuaryZO24
Cost at 31 Detember2024
107,966
107J66
107.966
11 C¥h •tB¥nk trland
2024
C4F CurrertActtyJnt
CAF &j$in￿ rards
CAF DeW Account
Chttrtty Bank
C¢)venont Ac¢xxJntlUoyds1
ptoTr Bulld1￿ ￿ety
Redwood l Year BOTh4
PettyCa5h
FEiendsaFSt Mirfs CuTT•rt1garday311&¥oseÈNotÈ17
FrfeDd5aFSt Marfs DepD51t (Pard￿) la¢50secNrte 171
33214
1027
62,285
53.309
5,933
84P78
51,627
5,321
B2,C*i
73
1391
,004
.fy)i
12 Debt•rs
20
Tr￿e Delrtors
HMftCl&IftAidl
HMRCIMft Pesmctedl
FOSM [Re￿tted1
Oth¥ Debtots
11.fJ)3
7A15
4323
606
972
2,667
4235
529
583
3,781
1> Qedltots: anwjuntsthnkng du•wlthlfi one
2023
Trede (re￿￿OrS
Atuua15
223D
5396
L456
794
3.970
4.653
9.683
iiui
1.615
P•yr¢ll
TenanqOep051t
10376
Pa8e 7

The Parochlal Churth Counal of the Ecde51a5tkal Parish of St. Mary's
Haddenham
N(yfESTO THE FINAIKIALsfATEMENIS FOR THE YEAR ENDED 31sfDECEM8EII 2024
FuThd
at
>1112rn23 Inrome Trytht5 311121x124
UnTh#rlrt￿ fvnds
Generalfvnlts
201294 157,134 11375161
19,8461
211,036
1294 157J34 Ila7516J
19J461 ziw6
Des￿l￿d fvnds
urth Fum15hlng5 Fund IAltsr FrthttBI fteplrsl
inA¢tion IfDmithfithÈ UR5pentl
Gener81 Resoun￿ DEs48nated Fu45d
MIS￿0￿ Fund
SDJ
10945
35337
I2￿14
37968
IU5251
1149311
16
SIJ
76300 13WI
106J$2
R¢stffj(tsdfunds
Children and yo￿8 PeLple ICYPI
Hard5Mp Fund
Hwnn Book Fund
ristm&sTree Fe5ti¥71
Chrtstma510therSerbfce5 $peEi￿ Collecuty
Bruce aa(kAperittF Reatsl OTEan Fund
WelcoTne Pa(k3 t)EanEry Gr8trt
thurch Enhancement IPiev. Milennluml Fwd
Weeksid A%YoyFuthd
FOSM
19254
1711
25CQ
233
IW41
20290
744
545
3,074
13.6191
19811
3Jfy)
161
4571
3925
14266
3J60
1331
4￿77
3925
915
6.136
14771
47.7S8
$3.755
¥KJJ44
246355
11749161
71573
Fund
*￿traNSa￿tI1]nS rd*ilnitothÈg*￿al etdesia5tical and thritaNta(ttvMe50f* Marvs HathJeTrh￿, fjreaxtsl￿ Inthlsfvn
Thlsfund contakns a spedficdon•ttonof£5(Q forAir4r Repal¥s wlth the balan￿1￿&*￿7￿rUVal bEk4¥traE￿redto
the G*er81 Ful￿.
LrNe ill Action
furm
rrtFTE U
In 2024th¢ Pccagreedto rename this Fth￿. r( will be t05upw( M￿o￿and RelIefeff￿ES loc¥ny, DoUonoltyandlntffnalondll¥.
Scmeoftfv￿e rnoDles have alreadYbe￿ alk<*ed to be paid in 2025, and further bem&deas 8A)ropfj8te.
rMrrwUy IO% ofUnre#rioed V￿￿￿tary In￿me i$5et 8&de frwthi&
Donatlonsover£5(N) wyre asfollow
Hope intoAtti
DHF Catnbodia
Sharfné UfETrust
Teath Beyond
Te8rfuftd IMlddeEa# Appeoll
H*ddwtham Bapttst Chun*Tr
10.685
P88e8

The Paroththl thyrth CourKH olthe EccletsY￿j Partsh ofSL MKY'S
Haddeftham
NOTESTOTrIE FINANCIALSTATEMENTS FOR THE YE4R EHDED31￿DE￿MBER2OI4
Ther￿ RBsourc8sDoJi
Fund
Thiifundb atar@￿[￿￿*1t0¢tPMrw￿ntr￿a￿ean￿repatr￿￿tsrOr1￿0NXth,￿d5thoD1Tr￿￿Wd
St Marf5Cettire.All Ourbulldlrw ￿￿t￿￿oI￿and Itk%PCCdods5oTrto hold thwfiJrth1O(Lv￿runfue￿ rDJbwofte
onF
thlldrsn mdyou
sultable fort￿￿￿re￿andvw￿p#Dpl￿
Thlsfvnd hasbeenset a5ldespedfic4￿rtohIPth¥&p￿p￿1nOurFwSthT*thO nwds0￿*teMpOWt￿é￿￿a%I>rthX
Thfund b¥theRector.
3ruceQ
0r8anWredtJtslnthurchforsavBrd￿W
WdcofflePaek* ￿ne
G¥ant
thurtharvj DthErMl*aett¥lde%
nlurn
Fur
F.(X5.PA.
Gener￿ tunds
W77 rn.755 lll4528)
{F.tIO> 30V
(7Jtsl
PafishWeekETrd
Sodal Events Fund
Chur¢h FumLthln&FwLd (th Front&P¢p*5}
MI￿¢ Fynd IFushkn P•qu•Jtl
on Fund
Tithe Unspent
Okl Hol￿ R¢gwrb Fund
itss}
270
1278)
I7￿)
￿,￿5)
37
Children and YDUniPEopklCYPI
EasrerUI*Fund
ship Fund
thri3tmB5Tr￿ Fe
thrfgtmèsCdle¢tlons
Trtyrnn BtsDkFund
Ort*&CE&rkA¥erfttf Redtsloryan Fund
Weknmepllth oBp￿ryGrnrf
rcm LhnlnEEmentfVreY. mil￿niU￿*1
MI¥ueEae Btrdl Fund
WeekendAw4y Ft)
LeuthniCoife(tlons
FOSM
BollèrFund
146341
ni
U74
Lni
153
167
un
ILin)
9.n4
4552
14266
no
Inoi
14Ui}
0￿5¢ho￿J Howe Refijrb Fund
thurch WntEMance Grants
Aud￿￿￿￿1 Fund
142221
n7
4744
573
19.6281

15 Anatysls ott￿t￿ets bEtvAenfund5
Nxeda&%ets
Ojrrfnt a55et5
Current IlabilTknE5
107966
U3.445
1103761
107,966
273982
1103761
.782
53.755
106.732
53.755
371573
fiJDds
nds Toia12023
Fl¥eOaxets
Current assets
Current IlabÉlM
7366
101037
18,7091
107
211987
I￿,809]
s3￿57
56.043
18,2851
47.758
3QOAI4
V*laf*d P4rK¥ Tra￿eth
There were ro relatel p3rty1rnn￿t10n5dUr1n1the perby (2023: swne).
17 Frfènds of StP4W<s Rm
1rt¢Ot
JbsthpiOnS
)Dnatlon5
GTft
88nk Interest
L430
1795
327
614
4552
ENpendStyre
ghtsfN St
1477)
r4rtlncDm•
4￿52
Fund B•knc• Blfwd
9J14
19.915
14266
BakmtèShe¢t
CuftentA¥¢ts
8ankCuNefftAIc
8ank Dep¢751t Alc
Roundlng l)ttt
Debtor5
391
46
$29
19915
LE$5 CrEdliDf5'. falltn8 du¢ TMIthkn<M% >w
Creditars 4nd A(uu•Ls
nd B•*rK•
199Z5

The Parochial awrch coun
l of the Eccleslastical ParFsh
ofstma
s Haddenham
Independent examlners report to the trust￿ of The Parochlal Chutth Council of the
Ettleslastkal Parf5h of SL Marfs Haddenhwn
I report to the charlty trustees Dn my examination ofthe accounts of the ch3rityfor the year ended 31
December 2024 which are Set OLrt on pages I to 10.
Responslbllitles aNI basis of rewrt
As the charws trustees w)u are responslble for the preparation of the accounts In accordance with
the reqUIr￿e￿$ of the CharÈties Art 2011 (the Acv).
I report in respett of my examlnation of the charivs arcounts carried out under secljon 145 of the Art
and in tarrying out my examination I have followed all the applicable DlreLtions glven by the Charity
Commission undersection 145{5){b) of the ACL
Independent examlner's stateThR
Yourattentron is to drawn to fartthatthe d￿rity has prepared the accounts (financial staternents)
In accordance with Accounting and Re￿[thE by CharttFes proparingtheir accounts In 3¢¢0rdanc8 with
the financlal Reportln8 Standard applicable in the UK and Republic of Ireland (FRS 102) in preferen
to the AccountÉng and Reporting by Charitles: Statement of Recommended Practitr issued on l April
200S which ts referred to in the extant regulations but has sino been withdrawn.
We understand that this tss been done in order for the accounts to provide a true and frdir vlew In
accordan￿ wtth the Generally Accepted Accounting Prdclice effective for reporting perloits begirmlng
on or after l January 2015.
I have completed my exarnlnatioFi. I that matertal matter5 trave come to In¥ attention In
connettion with the ex3mlnatfon giving me cause to believe that in any Materi￿ respect
accounting records MEre not kept in resp￿ of the charity as requlred by section 130 of tle
ACL" or
the accounts do nrt aco)rd with those records. or
the accounts do not comply with the applicable requirements concerning the form and
content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other
than any requirement that the accounts glve a true and fatr viarf which Is not a matter
Considered as part of an indeperKlenL examination.
I have Tro concern5 and have come across no other matter5 in connection with the eyAminatlon to
whith attèntion should be drawn In thls report In order to enable a proper understsndlng of the
accounts to be rÈathed.
MrRACuxFCA
Mlller & Co, Cha￿red Accountsnts
S Imperial Court, Laporte Way
Luton. LU4 8FE
29 April 2025
Page 11