OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

~Pa e
Trustees annual
report
Statement of financial activities
Balance sheet
Notes to the financial statements
independent examiner's report

Notes Unrestricted 'ated Restricted Total 2023 Total 2022
INCOME
Voluntary
income
96,402 15,088 111,490 108,060
Income from charitable activities 13,008 17,300 1,430 31,738 25,117
Income from investments 2,959 2,959 340
Income from church activities 34,964 34&964 42,627
Total income 147,333 17,300 16p518 1,81,1S1 176,144
EXPENDITURE
church activities 132,106 8,688 16,412 157,206 152,128
Total Expenditure 132,106 8,688 "16,412 157,206 192,128
Net income / (expenditure} 15,227 8,612 23,945 24,016
Transfer between
funds
f7,110} 12,202 f5,092)
NET MOVEMENT IN FUNDS 8,117 20,814 {4,986) 23,945
RECONOUATION
OF FUNDS
Total funds brought forward 14 193,177 30+78 52,744 276,199 252,183
TOTAL FUNDS cARRIED FORyvARD 201B4 51,092 4'7,758 300,144 276,1N

2023 2023 2022
General Designated Restricted Total Total
E E
FIXEDASSETS
Tangible assets 107,966 107,966 107,966
CURRENT ASSETS
Debtors 23,002 1,984 24,986 21,689
Cash at bank and In hand 79,035 536I07 54,059 187,001 165,406
102,037 33,907 66,003 211,M7 197,096
LIABILITIES
Creditors: amounts falling due within
one year 8,709 2,815 8,285 19/D9 18,862
NET CURREFilT ASSETS 93,328 51,092 47,758 -192,178 168,233
NET ASSETS
M~H99
CHARITY FUNDS
Unrestricted
funds
14 201,294 201&294 193,177
Oeslgnated
funds
14 51,092 51,092 30,278
Restricted funds 14 47,758 47,758 52,744
TOTAL CHARITY FUNDS 0T009 7700~ 279,199

2023 2022
General Designated
f
Restricted
f
Total
2 Voluntary Income
Planned GIving 55,161 S5,161 51,406
Income Tax Recoverable 17,842 1,650 19,492 15,857
Other Collections/Giving 23,399 927 24,326 22,441
Grants 2&725 2,725
Donations 9,786 9,786 18,356
fsj088 %11+90 108,060

Income from charitable activities
Rent from letting ofOld School House 17,300 17,300 15,200
Subscrlptlons
-Friends ofSthie ry's
1,430 1,430 1,495
Other, ind admin costs repayable
by other Parishes/Diocese
13~008 13,008 . . 8422
xsgos 91,788 25,117
income from church activities
Fees for weddings
and funerals
?3+65 23,365 29,807
Income from church hire 760 760 1,070
income from St lulary's Centre hire 10.839 10839 11,750
4+627

2023 2023 2022
k f
Gross Salaries 16,867 12,928
Employer's
National
insurance
Employer's
Pension Contributkms
&&&
Total rr&44 &&,&&&
Average number ofEmployees 0.74 0,74
No employees
received total employee
benefits (exduding employer pension costs) of more than 660,000.
10 Tangible fixed assets 2022
Land and buildings
Cost at 1January 2023 1()7„966
Cost at 31December 2023 MK&S&r
11 Cash at Bank and ln Hand 2023 2022
E
CAF Current Account 33,214 79,717
CAF Business cards 14027
Charity Bank 51,627 30,873
Covenant Account(Uoyds) 5,321 14,108
Skipton Building Society 82+81
Melton Mowbray Building Society 30,023
Petty Cash 73 50
Friends ofSt Mary's (Bardays) (also see Note 17) 10,636
KKWI(&
2023 2022
g
Trade Debtors 11,603 8,852
HMRC (Gift Aid) 7,815 6,033
HMRC (Gift Aid Restricted) 1323 1,004
FOSM 606 374
Resources
Fund
2,772
Other Debtors 3,639 2,653
24,%M&
13 Creditors: amounts falgng due within one year 2022
Trade Creditors 3,970
Accruals 4,653
Other Creditors 9,683
Payroli Clearkig (112)
Resources
Fund
Tenancy Deposit =--- 1,615
%'%8'

~Pa e
Trustees annual
report
Statement of financial activities
Balance sheet
Notes to the financial statements
independent examiner's report

Notes Unrestricted 'ated Restricted Total 2023 Total 2022
INCOME
Voluntary
income
96,402 15,088 111,490 108,060
Income from charitable activities 13,008 17,300 1,430 31,738 25,117
Income from investments 2,959 2,959 340
Income from church activities 34,964 34&964 42,627
Total income 147,333 17,300 16p518 1,81,1S1 176,144
EXPENDITURE
church activities 132,106 8,688 16,412 157,206 152,128
Total Expenditure 132,106 8,688 "16,412 157,206 152,12$
Net income / (expenditure} 15,227 8,612 23,945 24,016
Transfer between
funds
f7,110} 12,202 f5,092)
NET MOVEMENT IN FUNDS 8,117 20,814 {4,986) 23,945
RECONOUATION
OF FUNDS
Total funds brought forward 14 193,177 30+78 52,744 276,199 252,183
TOTAL FUNDS cARRIED FORyvARD 201B4 51,092 4'7,758 300,144 276,1N

2023 2023 2022
General Designated Restricted Total Total
E E
FIXEDASSETS
Tangible assets 107,966 107,966 107,966
CURRENT ASSETS
Debtors 23,002 1,984 24,986 21,689
Cash at bank and In hand 79,035 536I07 54,059 187,001 165,406
102,037 33,907 66,003 211,M7 197,096
LIABILITIES
Creditors: amounts falling due within
one year 8,709 2,815 8,285 19/D9 18,862
NET CURREFilT ASSETS 93,328 51,092 47,758 -192,178 168,233
NET ASSETS
M~H99
CHARITY FUNDS
Unrestricted
funds
14 201,294 201&294 193,177
Oeslgnated
funds
14 51,092 51,092 30,278
Restricted funds 14 47,758 47,758 52,744
TOTAL CHARITY FUNDS 0T009 7700~ 279,199

2023 2022
General Designated
f
Restricted
f
Total
2 Voluntary Income
Planned GIving 55,161 S5,161 51,406
Income Tax Recoverable 17,842 1,650 19,492 15,857
Other Collections/Giving 23,399 927 24,326 22,441
Grants 2&725 2,725
Donations 9,786 9,786 18,356
fsj088 %11+90 108,060

Income from charitable activities
Rent from letting ofOld School House 17,300 17,300 15,200
Subscrlptlons
-Friends ofSthie ry's
1,430 1,430 1,495
Other, ind admin costs repayable
by other Parishes/Diocese
13~008 13,008 . . 8422
xsgos 91,788 25,117
income from church activities
Fees for weddings
and funerals
?3+65 23,365 29,807
Income from church hire 760 760 1,070
income from St lulary's Centre hire 10.839 10839 11,750
4+627

2023 2023 2022
k f
Gross Salaries 16,867 12,928
Employer's
National
insurance
Employer's
Pension Contributkms
&&&
Total rr&44 &&,&&&
Average number ofEmployees 0.74 0,74
No employees
received total employee
benefits (exduding employer pension costs) of more than 660,000.
10 Tangible fixed assets 2022
Land and buildings
Cost at 1January 2023 1()7„966
Cost at 31December 2023 MK&S&r
11 Cash at Bank and ln Hand 2023 2022
E
CAF Current Account 33,214 79,717
CAF Business cards 14027
Charity Bank 51,627 30,873
Covenant Account(Uoyds) 5,321 14,108
Skipton Building Society 82+81
Melton Mowbray Building Society 30,023
Petty Cash 73 50
Friends ofSt Mary's (Bardays) (also see Note 17) 10,636
KKWI(&
2023 2022
g
Trade Debtors 11,603 8,852
HMRC (Gift Aid) 7,815 6,033
HMRC (Gift Aid Restricted) 1323 1,004
FOSM 606 374
Resources
Fund
2,772
Other Debtors 3,639 2,653
24,%M&
13 Creditors: amounts falgng due within one year 2022
Trade Creditors 3,970
Accruals 4,653
Other Creditors 9,683
Payroli Clearkig (112)
Resources
Fund
Tenancy Deposit =--- 1,615
%'%8'