| ~Pa e | ||||
|---|---|---|---|---|
| Trustees annual report |
||||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes to the financial | statements | |||
| independent | examiner's | report |
| Notes | Unrestricted | 'ated | Restricted | Total 2023 | Total 2022 | ||
|---|---|---|---|---|---|---|---|
| INCOME | |||||||
| Voluntary income |
96,402 | 15,088 | 111,490 | 108,060 | |||
| Income from charitable | activities | 13,008 | 17,300 | 1,430 | 31,738 | 25,117 | |
| Income from investments | 2,959 | 2,959 | 340 | ||||
| Income from church activities | 34,964 | 34&964 | 42,627 | ||||
| Total income | 147,333 | 17,300 | 16p518 | 1,81,1S1 | 176,144 | ||
| EXPENDITURE | |||||||
| church activities | 132,106 | 8,688 | 16,412 | 157,206 | 152,128 | ||
| Total Expenditure | 132,106 | 8,688 | "16,412 | 157,206 | 192,128 | ||
| Net income / (expenditure} | 15,227 | 8,612 | 23,945 | 24,016 | |||
| Transfer between funds |
f7,110} | 12,202 | f5,092) | ||||
| NET MOVEMENT IN FUNDS | 8,117 | 20,814 | {4,986) | 23,945 | |||
| RECONOUATION OF FUNDS |
|||||||
| Total funds brought forward | 14 | 193,177 | 30+78 | 52,744 | 276,199 | 252,183 | |
| TOTAL FUNDS cARRIED | FORyvARD | 201B4 | 51,092 | 4'7,758 | 300,144 | 276,1N |
| 2023 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | Total | Total | |||
| E | E | ||||||
| FIXEDASSETS | |||||||
| Tangible assets | 107,966 | 107,966 | 107,966 | ||||
| CURRENT ASSETS | |||||||
| Debtors | 23,002 | 1,984 | 24,986 | 21,689 | |||
| Cash at bank and | In hand | 79,035 | 536I07 | 54,059 | 187,001 | 165,406 | |
| 102,037 | 33,907 | 66,003 | 211,M7 | 197,096 | |||
| LIABILITIES | |||||||
| Creditors: amounts | falling due within | ||||||
| one year | 8,709 | 2,815 | 8,285 | 19/D9 | 18,862 | ||
| NET CURREFilT ASSETS | 93,328 | 51,092 | 47,758 | -192,178 | 168,233 | ||
| NET ASSETS | |||||||
| M~H99 | |||||||
| CHARITY FUNDS | |||||||
| Unrestricted funds |
14 | 201,294 | 201&294 | 193,177 | |||
| Oeslgnated funds |
14 | 51,092 | 51,092 | 30,278 | |||
| Restricted funds | 14 | 47,758 | 47,758 | 52,744 | |||
| TOTAL CHARITY FUNDS | 0T009 | 7700~ | 279,199 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| General | Designated f |
Restricted f |
Total | ||||
| 2 | Voluntary | Income | |||||
| Planned | GIving | 55,161 | S5,161 | 51,406 | |||
| Income Tax Recoverable | 17,842 | 1,650 | 19,492 | 15,857 | |||
| Other Collections/Giving | 23,399 | 927 | 24,326 | 22,441 | |||
| Grants | 2&725 | 2,725 | |||||
| Donations | 9,786 | 9,786 | 18,356 | ||||
| fsj088 | %11+90 | 108,060 |
| Income from charitable activities | ||||||
|---|---|---|---|---|---|---|
| Rent from letting ofOld School House | 17,300 | 17,300 | 15,200 | |||
| Subscrlptlons -Friends ofSthie ry's |
1,430 | 1,430 | 1,495 | |||
| Other, ind admin costs repayable by other Parishes/Diocese |
13~008 | 13,008 . | . | 8422 | ||
| xsgos | 91,788 | 25,117 |
| income from church activities | |||
|---|---|---|---|
| Fees for weddings and funerals |
?3+65 | 23,365 | 29,807 |
| Income from church hire | 760 | 760 | 1,070 |
| income from St lulary's Centre hire | 10.839 | 10839 | 11,750 |
| 4+627 |
| 2023 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| k | f | |||||||
| Gross Salaries | 16,867 | 12,928 | ||||||
| Employer's National |
insurance | |||||||
| Employer's Pension Contributkms |
&&& | |||||||
| Total | rr&44 | &&,&&& | ||||||
| Average number ofEmployees | 0.74 | 0,74 | ||||||
| No employees received total employee |
benefits (exduding | employer | pension costs) of more than 660,000. | |||||
| 10 | Tangible fixed assets | 2022 | ||||||
| Land and buildings | ||||||||
| Cost at 1January | 2023 | 1()7„966 | ||||||
| Cost at 31December | 2023 | MK&S&r | ||||||
| 11 | Cash at Bank and | ln | Hand | 2023 | 2022 | |||
| E | ||||||||
| CAF Current Account | 33,214 | 79,717 | ||||||
| CAF Business cards | 14027 | |||||||
| Charity Bank | 51,627 | 30,873 | ||||||
| Covenant Account(Uoyds) | 5,321 | 14,108 | ||||||
| Skipton Building Society | 82+81 | |||||||
| Melton Mowbray | Building Society | 30,023 | ||||||
| Petty Cash | 73 | 50 | ||||||
| Friends ofSt Mary's | (Bardays) (also see Note 17) | 10,636 | ||||||
| KKWI(& | ||||||||
| 2023 | 2022 | |||||||
| g | ||||||||
| Trade Debtors | 11,603 | 8,852 | ||||||
| HMRC (Gift Aid) | 7,815 | 6,033 | ||||||
| HMRC (Gift Aid Restricted) | 1323 | 1,004 | ||||||
| FOSM | 606 | 374 | ||||||
| Resources Fund |
2,772 | |||||||
| Other Debtors | 3,639 | 2,653 | ||||||
| 24,%M& | ||||||||
| 13 | Creditors: amounts | falgng due within one year | 2022 | |||||
| Trade Creditors | 3,970 | |||||||
| Accruals | 4,653 | |||||||
| Other Creditors | 9,683 | |||||||
| Payroli Clearkig | (112) | |||||||
| Resources Fund |
||||||||
| Tenancy Deposit | =--- | 1,615 %'%8' |
| ~Pa e | ||||
|---|---|---|---|---|
| Trustees annual report |
||||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes to the financial | statements | |||
| independent | examiner's | report |
| Notes | Unrestricted | 'ated | Restricted | Total 2023 | Total 2022 | ||
|---|---|---|---|---|---|---|---|
| INCOME | |||||||
| Voluntary income |
96,402 | 15,088 | 111,490 | 108,060 | |||
| Income from charitable | activities | 13,008 | 17,300 | 1,430 | 31,738 | 25,117 | |
| Income from investments | 2,959 | 2,959 | 340 | ||||
| Income from church activities | 34,964 | 34&964 | 42,627 | ||||
| Total income | 147,333 | 17,300 | 16p518 | 1,81,1S1 | 176,144 | ||
| EXPENDITURE | |||||||
| church activities | 132,106 | 8,688 | 16,412 | 157,206 | 152,128 | ||
| Total Expenditure | 132,106 | 8,688 | "16,412 | 157,206 | 152,12$ | ||
| Net income / (expenditure} | 15,227 | 8,612 | 23,945 | 24,016 | |||
| Transfer between funds |
f7,110} | 12,202 | f5,092) | ||||
| NET MOVEMENT IN FUNDS | 8,117 | 20,814 | {4,986) | 23,945 | |||
| RECONOUATION OF FUNDS |
|||||||
| Total funds brought forward | 14 | 193,177 | 30+78 | 52,744 | 276,199 | 252,183 | |
| TOTAL FUNDS cARRIED | FORyvARD | 201B4 | 51,092 | 4'7,758 | 300,144 | 276,1N |
| 2023 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | Total | Total | |||
| E | E | ||||||
| FIXEDASSETS | |||||||
| Tangible assets | 107,966 | 107,966 | 107,966 | ||||
| CURRENT ASSETS | |||||||
| Debtors | 23,002 | 1,984 | 24,986 | 21,689 | |||
| Cash at bank and | In hand | 79,035 | 536I07 | 54,059 | 187,001 | 165,406 | |
| 102,037 | 33,907 | 66,003 | 211,M7 | 197,096 | |||
| LIABILITIES | |||||||
| Creditors: amounts | falling due within | ||||||
| one year | 8,709 | 2,815 | 8,285 | 19/D9 | 18,862 | ||
| NET CURREFilT ASSETS | 93,328 | 51,092 | 47,758 | -192,178 | 168,233 | ||
| NET ASSETS | |||||||
| M~H99 | |||||||
| CHARITY FUNDS | |||||||
| Unrestricted funds |
14 | 201,294 | 201&294 | 193,177 | |||
| Oeslgnated funds |
14 | 51,092 | 51,092 | 30,278 | |||
| Restricted funds | 14 | 47,758 | 47,758 | 52,744 | |||
| TOTAL CHARITY FUNDS | 0T009 | 7700~ | 279,199 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| General | Designated f |
Restricted f |
Total | ||||
| 2 | Voluntary | Income | |||||
| Planned | GIving | 55,161 | S5,161 | 51,406 | |||
| Income Tax Recoverable | 17,842 | 1,650 | 19,492 | 15,857 | |||
| Other Collections/Giving | 23,399 | 927 | 24,326 | 22,441 | |||
| Grants | 2&725 | 2,725 | |||||
| Donations | 9,786 | 9,786 | 18,356 | ||||
| fsj088 | %11+90 | 108,060 |
| Income from charitable activities | ||||||
|---|---|---|---|---|---|---|
| Rent from letting ofOld School House | 17,300 | 17,300 | 15,200 | |||
| Subscrlptlons -Friends ofSthie ry's |
1,430 | 1,430 | 1,495 | |||
| Other, ind admin costs repayable by other Parishes/Diocese |
13~008 | 13,008 . | . | 8422 | ||
| xsgos | 91,788 | 25,117 |
| income from church activities | |||
|---|---|---|---|
| Fees for weddings and funerals |
?3+65 | 23,365 | 29,807 |
| Income from church hire | 760 | 760 | 1,070 |
| income from St lulary's Centre hire | 10.839 | 10839 | 11,750 |
| 4+627 |
| 2023 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| k | f | |||||||
| Gross Salaries | 16,867 | 12,928 | ||||||
| Employer's National |
insurance | |||||||
| Employer's Pension Contributkms |
&&& | |||||||
| Total | rr&44 | &&,&&& | ||||||
| Average number ofEmployees | 0.74 | 0,74 | ||||||
| No employees received total employee |
benefits (exduding | employer | pension costs) of more than 660,000. | |||||
| 10 | Tangible fixed assets | 2022 | ||||||
| Land and buildings | ||||||||
| Cost at 1January | 2023 | 1()7„966 | ||||||
| Cost at 31December | 2023 | MK&S&r | ||||||
| 11 | Cash at Bank and | ln | Hand | 2023 | 2022 | |||
| E | ||||||||
| CAF Current Account | 33,214 | 79,717 | ||||||
| CAF Business cards | 14027 | |||||||
| Charity Bank | 51,627 | 30,873 | ||||||
| Covenant Account(Uoyds) | 5,321 | 14,108 | ||||||
| Skipton Building Society | 82+81 | |||||||
| Melton Mowbray | Building Society | 30,023 | ||||||
| Petty Cash | 73 | 50 | ||||||
| Friends ofSt Mary's | (Bardays) (also see Note 17) | 10,636 | ||||||
| KKWI(& | ||||||||
| 2023 | 2022 | |||||||
| g | ||||||||
| Trade Debtors | 11,603 | 8,852 | ||||||
| HMRC (Gift Aid) | 7,815 | 6,033 | ||||||
| HMRC (Gift Aid Restricted) | 1323 | 1,004 | ||||||
| FOSM | 606 | 374 | ||||||
| Resources Fund |
2,772 | |||||||
| Other Debtors | 3,639 | 2,653 | ||||||
| 24,%M& | ||||||||
| 13 | Creditors: amounts | falgng due within one year | 2022 | |||||
| Trade Creditors | 3,970 | |||||||
| Accruals | 4,653 | |||||||
| Other Creditors | 9,683 | |||||||
| Payroli Clearkig | (112) | |||||||
| Resources Fund |
||||||||
| Tenancy Deposit | =--- | 1,615 %'%8' |