



## 



## 

|Trustees|Rev. P A Billsborrow|Rev. P A Billsborrow||
|---|---|---|---|
||Mrs H Staniland|||
||I C White|||
||SBest|||
||Rev. LCatlow|||
||Rev. J Hassall|||
||Mrs V Mayers|||
||Mrs BGuile|||
||G Parkes|||
||Mrs SGraham|||
||Deacon J Taylor|||
||D J Pickles|||
||Rev A Clowes|||
||Rev P Hancock|||
||Rev T PSimms|||
||Rev H R Kirk|||
||B R Barber|(Appointed 1September 2019)||
|Charity number|1132237|||
|Principal address|Methodist<br>District|Office||
||Bishop's Wood|||
||Nantwich|||
||Cheshire|||
||CW5 7QD|||
|Auditor|McLintocks<br>(NW)|Limited||
||2 Hilliards<br>Court|||
||Chester Business|Park||
||Chester|||
||Cheshire|||
||CH4 9PX|||
|Bankers|Lloyds Bank pic|||
||8Foregate Street|||
||Chester|||
||Cheshire|||
||CH1 1XP|||
||Methodist<br>Chapel|Aid Ltd||
||1Telford Terrace|||
||Albermarle<br>Road|||
||York|||
||Y024 1DQ|||
||Central<br>Finance Board ofthe Methodist||Church|
||9Bonhill Street|||
||London|||
||EC2A 4PE|||





## 

|||Page|
|---|---|---|
|Trustees'<br>report||1-3|
|Statement<br>oftrustees'|responsibilities||
|Independent<br>auditor's|report|5-7|
|Statement<br>offinancial|activities|8-9|
|Balance sheet||10|
|Statement<br>ofcash flows|||
|Notes to the financial|statements|12-25|





## 



## 

## 



## 

## 




## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

|Current financial<br>year||||||||
|---|---|---|---|---|---|---|---|
||||Unrestricted|Unrestricted|Restricted|Total|Total|
||||funds|funds|funds|||
||||general|designated||||
||||2020|2020|2020|2020|2019|
|||Notes||||||
|Inde.Mm;||||||||
|Donations<br>and legacies|||706,082||291,762|997,844|963,812|
|Investment<br>income|||916||6,812|7,728|14,469|
|Total Income|||706,998||298,574|1,005,572|978,281|
|E<br>n<br>I ure on:||||||||
|Raising funds|||||519|519|629|
|Charitable<br>activities|||751,995||163,055|915,050|1,252,231|
|Total resources expended|||751,995||163,574|915,569|1,252,860|
|Net gains/(losses)<br>on investments||11|||||(53,745)|
|Net (outgoing)/incoming|resources|||||||
|before transfers|||(44,997)||135,000|90,003|(328,324)|
|Net (outgoing)/incoming|resources|||||||
|before transfers|||(44,997)||135,000|90,003|(328,324)|
|Gross transfers<br>between|funds||9,223|(5,742)|(58,002)|(54,521)||
|Net (expenditure)/income|for the year/|||||||
|Net movement<br>In funds|||(35,774)|(5,742)|76,998|35,482|(328,324)|
|Fund balances at 1September 2019|||378,954|54,521|668,139|1,101,614|1,429,938|
|Fund balances at31August 2020|||343,180|48,779|745,137|1,137,096|1,101,614|





## 

## 

## 

|Prior financial|year|||||||
|---|---|---|---|---|---|---|---|
|||||Unrestricted|Unrestricted|Restricted|Total|
|||||funds|funds|funds||
|||||general|designated|||
|||||2019|2019|2019|2019|
||||Notes|||||
|Im;~mo}m;||||||||
|Donations<br>and|legacies|||709,283||254,529|963,812|
|Investment<br>income||||3,750||10,719|14,469|
|Total Income||||713,033||265,248|978,281|
|Ex enditure<br>on:||||||||
|Raising funds||||||629|629.|
|Charitable<br>activities||||782,533||469,698|1,252,231|
|Total resources|expended|||782,533||470,327|1,252,860|
|Net gains/(losses)<br>on investments||||(53,745)|||(53,745)|
|Net (outgoing)/incoming||resources before||||||
|transfers||||(123,245)||(205,079)|(328,324)|
|Gross transfers|between funds|||(58,447)|54,521|3,926||
|Net (expenditure)/Income||for the year/||||||
|Net movement|In funds|||(181,692)|54,521|(201,153)|(328,324)|
|Fund balances|at 1September 2018|||560,646||869,292|1,429,938|
|Fund balances|at31August 2019|||378,954|54,521|668,139|1,101,614|





## 

## 

|||||||2020|2019|
|---|---|---|---|---|---|---|---|
||||||Notes|||
|Fixed assets||||||||
|Tangible|assets||||12|518,974|519,523|
|Current|assets|||||||
|Stocks|||||13|68,173|85,521|
|Debtors|||||14|7,312|5,739|
|Cash at|bank and|in|hand|||556,820|499,071|
|||||||632,305|590,331|
|Creditors: amounts|||falling|due within one||||
|year|||||15|(14,183)|(8,240)|
|Net current assets||||||618,122|582,091|
|Total assets less||current||liabilities||1,137,096|1,101,614|
|Income|funds|||||||
|Restricted funds|||||16|745,137|668,139|
|Unrestricted<br>funds||-|designated|||48,779|54,521|
|Designated<br>funds|||||17|48,779|54,521|
|General|unrestricted||funds|||294,401|324,433|
|||||||343,180|378,954|
|||||||1,137,096|1,101,614|





## 

## 

|||||||2020||2019||
|---|---|---|---|---|---|---|---|---|---|
||||||Notes|||||
|Cash flows from operating||activities||||||||
|Cash generated<br>from/(absorbed<br>by)|||||23|||||
|operations|||||||57,937||(261,529)|
|Investing|activities|||||||||
|Purchase|oftangible<br>fixed|assets||||(188)||(1,049)||
|Proceeds|on disposal of investment||property|||||(1,059)||
|Net cash|used In Investing|activities|||||(188)||(2,108)|
|Net cash|used ln financing<br>activities|||||||||
|Net increase/(decrease)||ln cash and||cash||||||
|equivalents|||||||57,749||(263,637)|
|Cash and|cash equivalents|at beginning||ofyear|||499,071||762,708|
|Cash and|cash equivalents|at end|ofyear||||556,820||499,071|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

|3|Donations and le|gac|ies||||
|---|---|---|---|---|---|---|
||||||2020|2019|
||Circuit contributions||received||59,887|81,391|
||C A P F new levies||||115,291|67,809|
||Assessments<br>from|Circuits|||497,732|497,748|
||Beacon Christian|Fellowship||grants and donations|15,053|17,126|
||Sundry income||||11,712|12,739|
||Other grants received||||86,769|59,660|
||Museum<br>receipts|and book||sales|17,061|28,097|
||Book Centre sales||||193,359|194,369|
||Galley Centre income||||980|4,873|
||||||997,844|963,812|
|4|Investment<br>Income||||||
||||||2020|2019|
||||||f,||
||Rents received||||2,864|9,212|
||District Advance<br>Fund interest||||2,753|2,681|
||Other funds interest||||2,111|2,576|
||||||7,728|14,469|
|5|Raising funds||||||
||||||2020|2019|
||Investment<br>management|||costs|||
||Support costs||||519|629|
||||||519|629|





## 

## 

## 

|Charitable<br>activities|||||
|---|---|---|---|---|
||||2020|2019|
|Wages|||66,767|93,972|
|The Beacon C.F.resources|||15,193|16,028|
|Venture<br>FX||||(179)|
|Benevolent grant made||||623|
|Costs relating to Book Centre sales|||125,185|129,513|
|Costs relating to museum|receipts|and book sales|3,944|4,357|
|Safeguarding|||22,228|25,304|
|Children<br>and Youth work support|||700|2,850|
|Book Centre employee costs|||69,241|72,785|
|Galley Centre expenditure|||1,592|3,553|
|Cheshire South team|||22,369|(4,707)|
|Staffs<br>Moo rla nds tea m ministry|||5,763|(2,949)|
||||332,982|341,150|
|Grants payable (see note|7)||494,309|472,067|
|Support costs (see note 8)|||84,905|436,240|
|Governance costs (see note 8)|||2,854|2,774|
||||915,050|1,252,231|
|Analysis<br>by fund|||||
|Unrestricted<br>funds - general|||751,995||
|Restricted funds|||163,055||
||||915,050||
|For the year ended 31August 2019|||||
|Unrestricted<br>funds - general||||782,533|
|Restricted funds||||469,698|
|||||1,252,231|
|Grants payable|||||
||||2020|2019|
|Contribution<br>to Methodist|Church|Fund|425,980|434,068|
|Churches<br>and Englesea Brook Museum|||68,329|37,999|
||||494,309|472,067|





## 

## 

## 

|Support costs|||||
|---|---|---|---|---|
||Support costs|Governance|2020|2019|
|||costs|||
|Management|||||
|Trustees' expenses||||1,496|
|Manse expenes|3,698||3,698|9,767|
|General expenses|23,777||23,777|27,927|
|Office - operating costs|13,099||13,099|15,074|
|Travel expenses|7,828||7,828|6,616|
|Finance|||||
|Bank charges|2,823||2,823|2,435|
|Human resources|||||
|Training and development|2,973||2,973|9,202|
|Other|||||
|Depreciation|737||737|834|
|Other support costs|||||
|Rent and rates|8,686||8,686|9,160|
|Insurance|4,346||4,346|4,258|
|Repairs to property|5,812||5,812|329,963|
|Utilities|5,840||5,840|13,936|
|Professiona<br>Ifees|4,176||4,176|4,176|
|Equipment<br>leasing|1,110||1,110|1,396|
|Governance<br>costs|||||
|Ecumenical<br>expenses||2,854|2,854|2,774|
||84,905|2,854|87,759|439,014|
|Ana lysed between|||||
|Charitable<br>activities|84,905|2,854|87,759|439,014|



## 

## 




## 

## 

## 

|District Office||
|---|---|
|Englesea<br>Brook Chapel|8 Museum|
|Methodist<br>Book Centre||
|The Beacon||
|Immerse||
|District Team||
|Cheshire<br>South Team||
|Staffordshire<br>Moorlands|Team|



|2020|2019|
|---|---|
|Number|Number|
|19|19|



## 

|||||||Total|Unrestricted|
|---|---|---|---|---|---|---|---|
||||||||funds|
||||||||general|
|||||||2020|2019|
|Gain/(loss)|on|sale|of|investment|properties||(53,745)|





## 

## 

## 

|Tangible fixed assets|Tangible fixed assets|||||||
|---|---|---|---|---|---|---|---|
||||Freehold|Leasehold|Fixtures and|Computer|Total|
||||property|Improvements|fittings|equipment||
|Cost||||||||
|At 1September 2019|||510,796|89,562|22,803|8,410|631,571|
|Additions|||||188||188|
|At31August|2020||510,796|89,562|22,991|8,410|631,759|
|Depreciation|and impairment|||||||
|At 1September 2019||||89,562|16,761|5,726|112,049|
|Depreciation|charged|in the year|||334|402|736|
|At31August|2020|||89,562|17,095|6,128|112,785|
|Carrying<br>amount||||||||
|At31August|2020||510,796||5,896|2,282|518,974|
|At31August|2019||510,796||6,042|2,685|519,523|



## 

|13|Stocks|||||
|---|---|---|---|---|---|
|||||2020|2019|
||Stocks|||68,173|85,521|
|14|Debtors|||||
|||||2020|2019|
||Amounts|falling due within one year:||||
||Trade debtors|||3,042|2,421|
||Other debtors|||98|615|
||Prepayments||and accrued income|4,172|2,703|
|||||7,312|5,739|





## 

## 

## 

## 

|Creditors: amo|unts<br>fa|lling due within one year|||
|---|---|---|---|---|
||||2020|2019|
|Other taxation|and social security||1,690|1,433|
|Trade creditors|||4,425|4,234|
|Other creditors|||6,000|20|
|Accruals and deferred||income|2,068|2,553|
||||14,183|8,240|





## 

||||||||Movement<br>In||||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||funds||||
||||||||Incoming|Balance at|Transfers|Balance at|
||||||||resources|1September|31August 2020||
|||||||||2019|||
|The|Methodist|Book|Centre|(from|Bemersley|House)|54,521|54,521|(5,742)|48,779|
||||||||54,521|54,521|(5,742)|48,779|





## 

## 

## 

## 

||2020 are incorporated<br>into the acc|ou|nts|of the District for its year ende|d 31August 2020.||
|---|---|---|---|---|---|---|
|23|Cash generated<br>from operations||||2020|2019|
||Surplus/(deficit)<br>for the year||||35,482|(328,324)|
||Adjustments<br>for:||||||
||(Gain)/loss<br>on disposal of investment||property|||53,745|
||Depreciation<br>and impairment<br>oftangible|||fixed assets|737|834|
||Movements<br>in working capital:||||||
||Decrease<br>in stocks||||17,348|8,255|
||(Increase)/decrease<br>in debtors||||(1,572)|6,425|
||Increase/(decrease)<br>in creditors||||5,942|(2,464)|
||Cash generated<br>from/(absorbed|by)|operations||57,937|(261,529)|
|24|Analysis ofchanges<br>ln net funds||||||
||The charity had no debt during the|year.|||||



