OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes tothe Financial Statements 8 to 15
Detailed Statement of Financial Activities 16 to 18

2020 2019
Unrestricted Restricted Endowment Total Total
Notes funds
I
funds
I
fund
I
funds
6
fundsI
INCOME AND
ENDOWMENTS
FROM
Donations
and legacies
66,638 1,796 68,434 56,846
Charitable
activities
Other church
activities
126 126 2,152
Other trading
activities
Investment
income
Other income
2
3
18,358
6,361
17,965
6,625
2,100
18,358
12,986
20,065
130I442
15,554
36,236
Total 109,322 1,922 8,725 119I969 241,230
EXPENDITURE ON
Raising funds
5,350 5,350 15,698
Charitable
activities
Church activities
Church
ministry
costs
14,748
141,957
2,087 5,039 16,835
146,996
19,934
223,802
Total 162,055 2,087 5,039 169,181 259,434
Net gains on investments 8,641 10,648 19,289 49,639
NET
INCOME/(EXPENDITURE)
(44,092) (165) 14,334 (29r923) 31,435
RECONCILIATION
OF
FUNDS
Total funds brought
forward
301r437 3r444 690r036 994r917 963~482
TOTAL FUNDS CARRIED
FORWARD
257r345 3r279 704'370 964r994 994g917
2020 2019
Unrestricted Restricted Endowment Total Total
Notes funds
6
funds
I
fund
I
funds
E
funds
6
FIXEDASSETS
Tangible assets
Investments
6
7
13,559
259,660
533,023
141,872
546,582
401,532
548,404
382,326
273,219 674,895 948,114 930,730
CURRENT ASSETS
Stocks
Debtors
Cash at bank and
in hand 8
9
S,227
188,676
1,392
3,484 25,833
3,643
8,227
214,509
8,519
8,227
24,100
54,469
198,295 3,484 29,476 231,255 86,796
CREDITORS
Amounts
falling due within
one year
10 (214,169) (205) (1) (214,375) (22,609)
NET CURRENT ASSETS (15r874) 3r279 29,475 16,880 64,167
TOTAL ASSETSLESS
CURRENT LIABILITIES 257,345 3,279 704,370 964,994 994,917
NET ASSETS 257r345 3g279 704r370 964,994 994,917
FUNDS
Unrestricted
funds
257,345 301,437
Restricted
funds
Endowment
funds
3,279
704,370
3,444
690,036
TOTAL FUNDS 964,994 994,917

OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES
2020
E
2019
I
Tower receipts
Income tax recoverable
Commercial
bookings
Recycle swap shop
Visitor centre (gift shoP)
Traidcraft
(tower) 13,154
1,083
3a322
799
94,623
3,607
18,564
100
12,844
704
18,358 130,442
INVESTMENT INCOME
2020 2019
E E
Rents received
Other fixed asset invest
Deposit account interest
- FII 6,625
5,965
396
7,914
7,544
96
12,986 I5,554

COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Endowment Total
funds funds fund funds
E E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
56,846 56,846
Charitable
activities
Other church activities 1,356 796 2,152
Other trading
activities
Investment
income
Other income
124,320
7,588
32I636
6,122
7,966
3,600
130,442
15,554
36,236
Total 222,746 796 17,688 241g230
EXPENDITURE ON
Raising funds 13,657 2,041 15,698
Charitable
activities
Church
activities
Church
ministry
costs
7,191
223,802
1,406 11,337 19,934
223,802
Total 244,650 1,406 13,378 259,434

COMPARATIVES FOR THE STATEMENT OF FINANCIAL COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Endowment Total
funds funds fund funds
E E E E
Net germs on investinents 29,756 19,883 49,639
NET INCOME/(EXPENDITURE) 7,852 (610) 24,193 31,435
RECONCILIATION
OF FUNDS
Total funds brought
forward
293,585 4,054 665,843 963,482
TOTAL FUNDS CARRIED FORWARD 301,437 3g444 690(036 994917
TANGIBLE FIXEDASSETS
Fixtures
Freehold and
property fittings Totals
E E E
COST
At 1st January 2020 and
31st December 2020
533,023 30,919 563,942
DEPRECIATION
At 1st January
2020
Charge for year
15,538
1,822
15,538
1,822
At 31st December 2020 17,360 17,360
NET BOOK VALUE
At 31st December 2020
533r023 13r559 546r582
At 31st December 2019 533,023 15,381 548,404

Unlisted
investments
E
MARKET VALUE
At 1st 3anuary 2020
Revaluations
382,326
19,206
At 31st December 2020 401,632
NET BOOK VALUE
At 31st December 2020 401,532
At 31st December 2019 382,326
There were no investment assets outside the UK.
8. STOCKS
2020 2019
E E
Stocks 8,227 8,227
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f. E
Other debtors 214,509 24,100
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E
Taxatlon
and social security
Other creditors
780
213,595
905
21,704
214,375 22,609

MOVEMENT IN FUNDS
Net
movement At
At 1/1/20
E
in funds
E
31/12/20
I
Unrestricted
funds
General
fund
Rye Harbour
Fabric
Rye Fabric
5t Mary's Centre
226,454
60,252
14,731
(44,598)
5,234
(161)
(4,567)
iS1,856
65,486
14,570
(4,567)
301,437 (44,092) 257,345
Restricted funds
Flower
Socia I
)ack Greenhalf
1,431
2,013
(25)
65
(205)
1,406
2s078
(205)
3,444 (165) 3,279
Endowment funds
Monastery 690,036 14s334 /04s370
TOTAL FUNDS 994,917 (29,923) 964,994
Net movement
In funds,
included
In the above are as foll ows:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted
funds
General
fund
Rye Harbour Fabric
Rye Fabric
St Mary's Centre
106,339
2s983
(150,937)
(3,568)
(7s550)
5,234
3s407
(44,S98)
5s234
(161)
(4s567)
109,322 (162,055) 8,641 (44,092)
Restricted funds
Flower
Social
)ack Greenhalf
62
65
1,795
(87)
(2,000)
(25)
65
(205)
1,922 (2,087) (165)
Endowment
funds
Monastery
8,725 (5,039) 10,648 14,334
TOTAL FUNDS 119,969 (169,181) 19,289 (29,923)

Comparative s
for movement
in fund
s
Net
movement At
At 1/1/19
I
in funds
I
31/12/19
I
Unrestricted funds
General
fund
201,499 24,955 226,454
Rye Harbour Fabric 50,491 9,761 60,252
Rye Fabric 41,595 (26,864) 14,731
293,585 7,852 301,437
Restricted funds
Flower 2,242 (811) 1,431
Social 1,812 201 2,013
4,054 (610) 3,444
Endowment funds
Monastery 665,843 24,193 690,036
TOTAL FUNDS 963,482 31,435 994,917

Comparative net movement
in fu
nds,
included
in the abo
ve are as follows :
Incoming Resources Gains and Movement
resources
I
expended losses
I
in funds
f
Unrestricted funds
General
fund
Rye Harbour
Rye Fabric
Fabric 222,746 (197,791)
(978)
(45,881)
10,739
19,017
24,955
9,761
(26,864)
222,746 (244,650) 29,756 7,852
Restricted funds
Rower
Social
464
332
(1,275)
(131)
(811)
201
796 (1,406) (610)
Endowmentfunds
Monastery 17,688 (13,378) 19,883 24,193
TOTAL FUNDS 241,230 (259g434) 49,639 31,435

A current yea r 12 months
and pnor year
12 months
combined
position
is
as follows:
Net
movement At
At 1/I/19 In funds 31/12/20
E E E
Unrestricted funds
General
fund
201,499 (19,643) 181,856
Rye Harbour
Fabric
Rye Fabric
St Mary's Centre
50,491
41,595
14,995
(27,025)
(4,567)
65,486
14,570
(4,567)
293(585 (36,240) 257,345
Restricted funds
Flower 2,242 (836) 1,406
Social 1,812 266 2,078
lack Greenhalf (205) (205)
4,054 (775) 3,279
Endowment funds
Monastery 665,843 38,527 704,370
TOTAL FUNDS 963g482 Ig512 964g994
A current
year 12 months
and p
the above are as follows:
rior year 12 months
co
mbined
net mov
ement
in fund
s,
included
incoming
resources
Resources
expended
Gains and
losses
Movement
In funds
E E E E
Unrestricted
funds
General
fund
Rye Harbour
Fabric
Rye Fabric
St Mary's Centre
329,085
2,983
(348,728)
(978)
(49,449)
(7,550)
15,973
22,424
(19,643)
14,995
(27,025)
(4,567)
332,068 (406,705) 38,397 (36,240)
Restricted funds
Flower
Social
lack Greenhalf
526
397
II795
(1,362)
(131)
(2,000)
(836)
266
(205)
2,718 (3.493) (775)
Endowmentfunds
Monastery 26,413 (18,417) 30,531 38,527
TOTAL FUNDS 361,199 (428,615) 68,928 1,512

2020I 2019
6
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Gift aid
Legacies
Collections at services
29,503
10,870
20,000
21,047
5 g9g
6,694
Special collections
Sundry donations
1,699
6,362
4,384
18,722
68,434 56,846
Other trading
activities
Tower receipts
Income tax recoverable
(tower)
Commercial
bookings
Recycle swap shop
Visitor centre (gift shop)
Traidcraft
13,154
1,083
3,322
799
94,623
3,607
18,564
100
12,844
704
1&,358 130,442
Investment
income
Rents received
Other Axed assetinvest
Deposit account interest
- FII 6,625
5,965
396
7,914
7,544
96
12,986 15,554
Charitable
activities
Flower Fund 62 464
Social fund 64 332
Fundraising
events
1,356
126 2,152
Other income
CIRS Grant
Friends donations
11,044
304
1,380
Other grants
Parish office recharge
Votive candles
Weddings
and funerals
Parish magazine
2,100
829
5,547
241
8,222
3,600
8,355
13,747
932
20,065 36,236
Total Incoming resources 119,969 241,230

2020I 2019
E
EXPENDITURE
Other trading
activities
Visitor centre
6,655
SMC running
costs
Traidcraft
2I332
109
2,041
1,038
Tourism 5 44
Tower costs 2,904 5,920
5,350 15,698
Charitable
activities
Flower fund 87 1,275
Social fund 131
Donations
(overseas)
280 1,670
Donations
(home)
Tack Greenhalf
Church
running
costs
Repairs and maintenance
Diocesan parish
contribution
2,000
2,910
12,309
67,359
3,761
1,000
6,118
53,692
87,256
84,945 154,903
Support costs
Management
Wages
Pensions
32,773
350
31,876
345
Insurance
Light and heat
Telephone
Postage and stadonery
Sundries
8,868
11,083
1,429
199
8,647
12,782
1,183
265
336
Office costs 2,125 879
56,827 56,313
Finance
Bank charges
Fixtures and fittings
312
1,822
1,107
1,753
2,134 2I860
Other
Parish admin
salary
Pottingfield
house
Churchyard
expenses
Parish office
Cleaning
Other clergy costs
Upkeep of services
4,797
2,641
200
2I919
1,133
1,512
81
2,144
3,771
700
5,936
2,114
5,217
943
13,283 20,825
2020I 20196
Other
Other 2
Wedding
and funeral fees
Bell ringers fees
Votive candles
2,442
200
491
5,511
1,600
964
Parish magazine 509 760
3,642 8,835
Governance costs
Accountancy
and legal fees
3,000
Total resources expended 169,181 259,434
Net expenditure
before gains and
losses
(49,212) (18,204)
Realised recognised
gains and losses
Realised gains/(losses)
on fixed asset
investments
19,289 49,639
Net (expenditure)/income (29,923) 31,435