OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS PAGE
Trustees'
annual
report
Independent
Examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to financial statements 10

Total Funds
2022 2021
Note
INCOMING
RESOURCES
Tithe R Offering 2 101,200 85,021
Total gift Aid Repayment 3 20,855 30,115
Disposal of Fixed Asset Account
TOTAL INCOMING
RESOURCES
122,055 115,136
RESOURCES EXPENDED
Cost ofgenerating
funds:
Charitable
expenditure:
Costs in furtherance
of charitable
objects 4 116,967 96,163
Management
and administration
5 28,971 32,883
TOTAL RESOURCES EXPENDED 145,938 129,046
Net Incoming
Resources for the
Year (23,883) (13,910)
Balance brought
forward
78,608 92,518
Balance carried forward 54,725 78,608

BALANCE SHEET BALANCE SHEET
YEAR ENDED MARCH 31,2022
2022 2021
Note
FIXEDASSETS
Tangible assets 10 9,344 23,911
CURRENT ASSETS
Debtors
Prepayment
Cash at bank
Current Account 24,324 48,709
Creditors:Amount falling due within 1yr
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES 33,668 72,620
Creditors:Amount faIling due after 1yr 12 25,500 30,000
NET ASSETS 8,168 42,620
FUNDS
Unrestricted 54,725 78,608
TOTALFUNDS

(2) DONATIONS YEAR ENDED MARCH 31,2022
Total Funds
2021/22
Tithe &Offering 101,200
(3) GIFT AID REPAYMENT FOR THE YEAR 2021/22
Total gift aid repayment for the year: 20,855
(4) COST IN THE FURTHERANCE OF CHARITABLE OBJECTS
Total Funds
2021/22
f
Provision
of charitable
services:
PAYE & NIC
Wages &Salary 10,620
Books &.CD
Church
Rent
60,000
Church events
&.Programs
2,946
Energy &Gas 2,312
TV Insurance 432
Church Administrator 3,600
Donations 16,142
Building Maintainance 6,518
Printing
& Design
1,678
Water
Equipment
Repairs
Members'
Welfare Support
800
Travel & Fuel 3,450
Motor Insurance 5,363
Vehicle Maintenance &Other Costs 1,030
Business Rate 2,076
Total 116,967

Total Funds
2021/22
Office costs 5,709
Accounts/Professinoal Fees 12,913
Total 18,622
(6) TOTAL RESOURCES EXPENDED
Total Funds
2021/22
Direct charitable expenditure 116,967
Fundraising and publicity
Management and Administration 28,971
145,938
(7) TOTAL RESOURCES EXPENDED continued
Total Funds
2021/22
E
Sundry expenditure 479
Telephone 4,055
Stationery R Office Consumables 1,176
Accounts/Professionals fees/Consultancy 12,913
Depreciation 10,350
Total 28,971

Operating
surplus/(De
ficit)
is
stated after charging:
2021/22
E
Depreciation 10,350
(10) TANGIBLE FIXED ASSETS
Musical Motor Equipment Furniture Total
EIIEi t V hi
I
&Fittings
E E f
COST:
At April 01,2021 1.727 32,854 12,675 8,956 56,212
Addition 6,580 6,580
Disposal
Costs at March 31,2022 1,727 39,434 12,675 8,956 62,793
DEPRECIATION
Accumulated
Depreciation
691 33,756 5,070 3,582 43,099
Disposed Asset A/D
Charge for the year 345 5,678 2,535 1,791 10,350
At March 31,2022 1,036 39,434 7,605 5,373 53,449
NET BOOK VALUE
At March 31,2022 691 0 5,070 3,583 9,344

(12) CREDITORS: Amounts fallin due After one ear
2021/22
f
Covid-19 Bounce Back Loan (25,500)

Unrestricte Restricted Total
Funds Funds 2021/22
At April 1,2021 78,608 78,608
Surplus for the year (23,883) (23,883)
At March 31,2022 54,725 54,725