THE CHURCH OF ENGLAND DIOCESE OF Bath&Wells Living and tell ing the story of Jesus The Parochial Church Council of the Parish of Yatton Moor Annual Report and Financial Statements for the Year ended 31st December 2025 St John the Evangelist, Kenn All Saints, Kingston Seymour St Mary the Virgin, Yatton
Yatton Moor Parish Administration Details Forthe yearended 31 December2025 The Parish of Yatton Moor comprisas of three churches- Sl John, the Evangelist. Kenn, All Saints. Kingston Seymour and St Mary the Virgin, Yatton. The churches are part DI the Portishead Deanery and the Diocese of Bath & Wells. The Parish of Yatton Moor is part ol Yatton Moor Team Ministry, whl¢h includes the parish ot Cleeve with Claverham. Yatton Moor Parochial Church Councll I'PCC") is a corporate body established by the Church of England and operates under ihe Parochial Church Councils Ipowersl Measure 1956. Charity Number: 1132177 Address: Administration Ollice. St Mary's Church, Church Roa¢J, Yetton, BRISTOL, BS49 4HH CLgrgy: Clergy. non-PCC members: Rev'd Denise Celverley lappolnted 30 july 2025 as Prlest In Charg81 Rev'd John Angle Rev'd Avril Gaunt Rev'd Richard Taylor Lay Chair: John Dickinson Reader: Mlke Cook Treasurer: Karen Baber. FCA Churchwardens: John Dickinson ISI Mary's) Julia Bush 1st lohn'sl Hilary Landers 1st lohn'sl Sue Thomas IAII Saints'l Judy Sèward IAII Saints'l Deputy Churehw8rdgns: Caroline Holden (St John's) jackie Harris IAII Saints) Inon-PCC member) Sue Lang IAII Saints) Davld Lumkin IAII Sainisl Inon-PCC member) Jonathan Kelly ISI Nary'sl Inon-PCC member) Ann Long (St Mary's) Sian Lewis 1st Mary's) Assoclate Church Wardens: Elected Members: Sian Lewis 1st Mary's) Mike Cooke (St Nary'sl Val Dickens ISI Mary's) Di Kirwan (St Mary's) Ann Long 1st Mary's) Caroline Holden (St John's) Ann Holtham (St John's) Leonie Allday IAII Saints'l Sue Lang IAII Saints'l Tania Klnane IAII Saints'l
Yatton Moor Parish Reportofthe PCC Fortheyear ended 31 Deoember2025 PCC Sec¥etary& Team Admlnlstrator: Clare Attrill Bankèrs: Natwest Bank Lloyds Bank Ind8P8ndgnt Examingr: Elaine Coe, FCA Architacts: Nomg Architects and John Redlern M&mbèr$hlp: Appointment of PCC membefs is governed by and set out in the Chur¢h Representation Rules and the guidance for the Trusteeship produced by thè Chur¢h of England. The PCC h88 met on 5 o¢og$ion$ in thè y88r. A representative from Yatton Methodist Church is entitled to t)e an obsetver on the PCC and ther¢ is g reciprocal arrangement with Yatton Methodist Church. Standing Committ88: This committee is empowered to transact PCC business between it$ meetings and comprises the Churchwardens, ClerÈy and Treasurer. Finance Commlttee.. Chair.. Karen Baber, Treasurer Secretary.. Marg8r&t Ball Members.. Barbara Bachtold, Julia Bush, Mike Cooke, john Dickinson, Robert Manley & Sue Thomas, 7hls eommltree monitors Income Bnd expenditure, budgets and makes recommendatlons on rates otP8y. fees and ¢h8rges. Other Commlttees: Each Church h8s Its own commStteeto dealwlth specifie Church Issues. Electoral Roll Offlcer,.
MINUTES OF THE ANNUAL PAROCHIAL CHURCH MEETING Held in St Mary's Chaptar House, Yatton On Wednesd8y7th May2025 at 7.30pm PRESENT.. 21 parishioners including the Churchwardens. OPENING PRAYERS AND WELCOME: John D welcomed everyone and Mike Cooke opened the m8etingwith a prayer. APOLOGIE5 FOR ABSENCE: Apologies w8re r8c8ived from 19 parishioners. MINUTES OFTHE MEETING HELD ON 15th May 2024. Followlng correction to spellingof David Lumkln's name, It was proposed and seconded that the mlnutes of the Annual Parochial Chur¢h Meeting of 15th May 2024 be accepted as 8 true rg¢ord of proceedings. Thls was agreed by all those who had been present at last year's meeting. ELECTIONS: 4.1 Lay Chair: It was agreed that John Dicl<inson would Chair thls meetlng. Itwas Blso agreed that a LayCh8irofYatton Moor PCC would be elo¢ted 81 each PCC meeting. 4.2 Lay members ofyatton Moor PCC: All Saints- Leonie Allday, Tani8 Kinane, Sue Lang. St Mary's.. Sian Lewis, Mike Cooke, Val Dickens, john Dickinson, Di Kirwan & Ann Long. Sl John's.. Ann Holtham. The above named were all Nominated, Proposed and Seconded as PCC representativeslorthg next year and duly 8le¢ted by all those present. 4.3 DeputyChur¢hwardens'. The lollowing were nominated to serve as Deputy Churchwardens for the next twelve months.. None C8rollne Holden. Jackie Harris, Sue Lang and David Lumkin. It w85 proposed that all those nomlnated be elected as Deputy Churchwardens lo serve for the next 12 months. The motlon wa$ passed unanimously. 4.4 Assistant Churchwardens: Sian Lewis, Ann Long and Jonathgn Kelly None Jenny P8scoe
4.5 Fabrlc Ofllcers atStJohn's and St Mary's: It was proposed and agreed that John Ball would be appolnted as the Fabric Officer at St John's Kenn and Bernard North would be appolnted as the Fabric Officer at St Mary's for the next 12 months. The motlonwas passed unanimously. THE ELECTORAL ROLL: RECEIPT OF REVISION lill Earle IEl8Ctor&l Roll Officer, Parish of Yatton Moor) spoke.. '1 am able to report that this year saw the formation of a new Electoral Roll, which happens once every Six year8. The number Df parishioners who returned their forms by the deadline, and 8re therefore on the new roll, is 154. Although l am not requlred by law to add any further intorm8tion, members may be interested to know that this number is made up of 78 whose principal place of worship is St. Mary's Yatton, 37 whose principal place of worship is St. John's K8nn, and 39 whose princlpal place of worship is All Saints, Kingston Seymour. I can also ieport that 111 members172%1 were resldent within thè pailsh, and 43128%} wère non- resident, the 18tter Blmost entirely living within tha adjoining parishes in Cleeve, Claverham, Congresbury, and Clevedon. In addition, I can report that, since the deadline. two further forms have been received and will be added to the roll, and also that- very sadly- onè member has died. Finally, I would like to express my thanks to Clare and Rosemary in the office, who have worked tirelessly in administering the creation of the new role as well as keeping th8 records up-to-date thraughout the year." The new Electoral Rollwas acceptad: Proposar Peter Kesby. sacond8rSian Lewis and agreed by811. SAFEGUARDING REPORT Sue Thomas read the following Safeguarding Report to the APCM, which had been circulated prior to this meeting: It has been a busy year with the two parishes. W8 havè continued to meet 88 a team of Parish Safeguarding Officers from the five churches on a bimonthly basis. These meetings give us support encouragement and as well as opportunities to share information. We hope that this team work will continue whilst we become two b8nefices and the Group is formed, and we look forward to working wilh our two new Priests in Charg8. The PCC has adopted the Diocesan safeguarding initiative 'Promoting a Safer Church,, which declares the church's commitment to safeguarding. Bath and Wells Saf&guardingTeam continues to provide excellent advlce, expertise and training. We are well supported bythem, which gives us confidence in contactingthem when we need help. The Parish Safeguarding dashboard is providing a vital tool enabling us to monitor and manage our safeguarding practices effectively, including tracking training, reporting concerns and ensuring 811 our safeguarding measures £Te up to date. The PCC are given safeguarding updates from our Dashboard in tha safeguarding reports to meetings.
The Parish has recently joined the Dashboard Hub, enabling us to have even further use ol th8 valuable tool. The four Parlsh SatÈgu2rding Officers 8re booked to renew their Leadership Training in july. This has to be updated every thre8 years. In the Autumn we plan to olfer training and update for those in our parishes who need to complete their own level. DBS renewals now take place under ThirtyOn8'.Eight, a service used by our own Diocese of Bath and Wells as well as many others. It is a Christian organisation which is one of the largest providers of criminal record checks in the country. There have been 5 renewals in the last twelve months, all returned with no blemishes. Ann Long 1st. Mary's, Yattonl Julia Bush (St. john's. Kennl Sue Thomas IAII Saints,, Kingston Seymour) Jeannie Osmond (St Barn8bas, Claverham and Holy Trinity, Cleevel Thanks were expressed to the Safeguarding Toam. RECEIPTOFTHEANNUAL REPORT 2024 The Annual Report & Financial Accounts to 31°, December 2024 had been circulated to Ihe congregation8 of all three churches prior to the APCM. Thanks were expressed Mike Cooke for putting the Annual Report together and Ilaren was thanked for am81gam8ting this with the Financial Statements. It was proposed bySueThoma$, Seconded bysue Langthatthose present atthis APCM receive the Annual Report for the year ending 31st December 2024. The motion w89 pa$sod unanimously. ANNUAL REPORTOFTHE FINANCIALAFFAIRS OFTHE PARISH 2024 Karen's notes to accompany the report are attached. Karen thanked Barbara Bachtold and Michael Earle for their help and support. Thanks were also expressed to all those who help by counting money in each church, and Roberl Manley for looking aftor Planned Giving. Karen was thanked for all her hard work. RECEIPTOFTHE ACCOUNTS FOR THE FINANCIAL YEAR ENDED 31st DECEMBER 2024 It was proposed by Lesley F8rrall, soconded by Mll<e Coolie that those present at thls APCM recelve the Flnanclal Statements for the year ending 31st December 2024. The motion wa9 passed unanimously.
10 APPOINTMENTOF INDEPENDENT EXAMINER FOR2025 Elaine Coe (nee Aplinl is willing to Gontinue to aGt as our Independent Examiner. All those present 8greed that Elaine Coe be appointed as Independont Examiner for the A¢¢ounts and Financlal Statements for the following year for Yatton Moor PCC. 11 ANNUAL REPORTONTHE FABRIC, GOODS AND ORNAMENTS OFTHE CHURCHES 11.1 SLJohn.'A..Ghuroh, Kenn Julia Bush read their written Churchwardens. report: °St John's CW Report forAPCM 2025 Rev Fran Binding retired in February, her leaving was preceded by a flurry of meetings at which she gave relevant members of the congregation information on the tech she had set up during her incumbency with us. We have kept up with most ol the things sh& introduced, and have appreciated them, particul8rly th& screen and sound system which has enhanced our services. John Ball is now training up other people to use the system wh8n hè is away. John retired as CW at the last APCM but remains as Fabric Officer, for which we are very grateful. Hilary Landers became our new CW at the APCM, Hooray. When the Vacancy Advertisement in the spling failed to find a successful Applic8nt, the congreg8tlon at St John's took 8 deep breath, kept calm and carried on. By thls time the monthly'AII Together, service was being led alteinately by the laity and Rev john Angle. Congregants contributed to the groups set up to move us from 8 Team to g Group Ministry. Meanwhile the Steering Group met regularly in the New Room, mainly to arrange the 8eNice rotas. a job that previously I thought'just happened. but is In fact hard arkd intricate work. 2024 saw only Routine Maintenance otthe church bullding. we are due a Qulnqu6nnial Inspection in the autumn of 2025. Evèr so quietly, a little progress was made on our plans for a new, more welcoming door and porch arrangement. Throughout the ye8r we have be&n supported by retired and visiting clergy. Remarkably we have not lost a singlo'routine seivice. and for this we thanlc Avril, John Angle. Warren, Jerèmy Hellyer, Bishop Alaister, Leonie and Jenny Pascoe for keeping our ship afloat We have b&en pleased to join our friends at All Saints for a monthly HC service and they reciprocate. Festival services have been memorable, of note was the Passover meal on Maundy Thursday, at which Rev john Angle explained a wealth of facts about that first Last Supper. St John's would also not have survived without the support of a resolute band of villagers and worshippers who spend a huge amount of time doing small tasks, thereby preventing them from turning into great big expensive tasks. The Altar Guild remains ind8fatigable, I know if I go into church at any time it will be spic1< and span, the weeklyflowers are lovely, fe8tlV81 arrangements spectacular. Then there are the unglamoious jobs, putting out the bins, opening, shutting and checking the toilet daily, ditto the church building. Also mowing and strimming the churchyard. For 811 this 8 huge 'Thanl(-you' is due. I'm glad to report that after nearly 20 years, th8 New Room is now being used more frequently, by the Steering Group, Bible Studies etc. and soma village committees. It Was built as a village resource, we hope it will be a bridge between the differ&nt Parts of otjr community. This is also the case for Ihe Posada, where Mary and Joseph spend December seeking hospitality for the night. We could start in October it's so popular. Over the year our numbers have kept up. We have said some Hellos and some Goodbyes. We are still here. what's next? God knows."
Sue Thomas read Okjt the following Churchwarden's report: The LOE Book Terrier and Inventory Bre here and available for inspection. A vacancy can provide growth as well 2s a challenge. All Saints, has been goingthrough a time ot change and sharing of responsibility, which is hugely exciting to witness. There 18 a real sense of working as a team together with offers of help coming from unexpected Sources. Our group of 5 churches have had the opportunity of working more closely together again. As with all our churches, volunteers and helpers are th8 bacl(bon8 of what we are and do. whether its fundraising, helping in the churchyard, Ilow&r arranging. bell ringing or the daily little tasl(s, to the vitally important, but often unnoticed, care and concern shown by a phone call, visit, caid through the door and prayer. Socially the Burns Night, Fleece FayrÈ and Cream Teas have continued to be very popular 8nd provide far more than income for the General Fund. They are supported byfolk from our three churches and by many frotn outside our church family, an opportunity for outreach and to show'church. in 8 wider sense. We also hosted a lovely Village Christmas Lunch and Mothering Sunday Roast Lunch too. The Friends of All S8ints have had their own programme of fund raising activities, enabling them to make a very generous contribution to our Chancel and Vestry roof repair a far bigger project than had been anticipated. We are indebted to the PCC for supporting L5S With this financially too, and are currently working on a programme of appeals to pay the deficit. The projèct has provided its own blessings with our joint Architect. John Redfern, the new DAC buildings adviser, Mark Lidster, and Simon Harris, our local builder, establishing a really good working relationship together- a really positive outcome a8 we move forwards. The Q.1. Report shows a numb8r of smaller items to t8ckle over the next fivè years, another bonus. Sue Lang has continLJed to organise the Numbers Club for the General Fund - a simple and easy way of contributing £4.000 plus over 12 months. Thank you to her and to Steve Dixon, our Parish Cler1(, for being our independent organiser and adjudicator ol the draw each monlh. The Bell Ringers are a strongteam and now hav8 three novice ringers, all from the village. joininE them regularly, an exciting development. The church is unlocl(ed daily and it always warms the heart when there is evidence left of it having been visited and used. SeNices during the vacancy have largely been led by John Angle, Avril and L8onie. We are truly indebted to them and out other visiting clergy and are blessed with the ministry they share. Avril particularly has covered a great deal of pastoral care and occasional services across all our churches thank you Avril for the care, support, love and time you give. Leonie has shared her gifts ol leading Bible Study sessions All Together worship, her thoughtful reflections greatly valued and appreciated and we thank her too, for all she adds to our worship. Now we await Denise and all she will bring to our church families and communities. pr8ying that we will recognise her gifts and share her vision for us as we move forwards together.
11.3 John Dickinson read out the following Report: It ha8 b8en an intereslingyear. The overall direction of travel has continued to be positive, with a few new faces arriving Ènd, sadly a rather greater number departing. The overall numbers in church attendance havg, as a result declined byabout10. The team continue to pick up the necessary tasks, though there is not a lot of slack in the system. Nonetheless we are blessed with a Can-do attitude among most of our number so we have always been able to cover the needful. During the year we have been ably helped out by John Angle, Rich8rd Taylor and Bishop Mike in keeping our Eucharisis covered, and additional support has been supplied by Avril Gaunt and lan Hubbard in presiding over weddings and funerals. We held 8 lunerals in th8 church in 2024, 4 Baptisms and 1 wedding. W8 have had a further 5 funerals, 1 b8Ptism and 3 weddings so f8r this year with another 2 funerals planned. I note in particular the pa88ing of Alan Attwood, reader of the parish, and latterly Alan Guard, whose skills are evidenced around the church 8nd Chapter House. Both are keenly missed. In terms of community outreach, Warm Welcome has continued weekly and although the fledgling young music group has ended, ties with the lo¢al school remain strong 8nd vibrant and we have had the plèasure of hosting them for special Christmas, Easter and Leavers Day celebrations. We also fegularly leed assemblies al the school with our Methodist friends, through the Open the Book Initiative. Yatton School remains a vital part of our church life. Coffee moinings continue to flourish. and we have opened the church for Spring and Autumn festivals, which were w811 supported, and had a particular celetsration of 8811s with an open tower, which we will be rèpe8ting. We s88m to have sorted out th8 electrical problems bugging th8 alarm system and have replaced the old Mixer with a new one controlled wirelessly. There have been a few issues (relating mostly to the microphonès and signal dropout, rather than Mixèr function, but we are getting on top of them. We h8d 8 boiler failure over the early part of the New Yearwhich caused a few issues. Nigel Plumley reports that the boilers are getting to the stag& wher8 It won't be possible to keep them going just through prayer powei and we hav8 nItIated a survey of the church and Chapter House which will recomm8nd possible longer-term solutions which will be reduce tuture running costs and help us be somewhat greener. The roof has been given a full survey again and NOMA architects are drawing up a remedial action plan which we expectto land before 8ummer. We are reasonably confident that the current issues of moisture ingress can be resolved relatively simply. This is a prerequisite for any work on in-church heating Finally, we are all looking forward to the installation of our new priest in-charge, Denise Calverley, at the end ol July. Not the end of a journey but rather a beginning. We look forward, in faith, to the journey. 12 ANNUAL REPORTON THE PROCEEDINGS OFTHE PORTISHEAD DEANERY SYNOD Sian Lewis read the following report.. "We met. as usu21. four tlmes in 2024,. two of the meetlngs (lune and November) were deanery-wide meetings, open to anyone to attend, while the March and September meetings were full Synods. March-This Synod was held at the Church of the Ascension, Keedwell, and saw the approval of the 2023 Deanery accounts as well as a talk on "Caring lor Creation & Net Zero, by Dan Wills, the Net Z8ro Enabler for the Diocese.
June- The venue for thls Deanery-wide meeting was St Mary's. Walton. It was a verywell-attended meeting and we heard a fascinatingtalk from Bishop Mike Hill on "A letter to the Church today", which gave much food for thought and w2s followed by an interesting Q&A $8ssion. September- The September Synod took pace at st George's Church Hall, Easton, and was on the subject of Neurodiversity when the speakers were Mil<e Haslam, at the time the Diocese's Chaplaincy Adviser. and our own Lindsay Smith. This was a very useful talk with group work designed to make us think about those attending our churches with neurodiverse needs. November-The venueforthe November Deanery-wide meetingwas St Peter's Portishead and sawa presentation by Sean Doherty, the Principal of Trinity College, Bristol. called "Money, Money, Money, Is il a 'Rich Man's World?". which made us think hard about world economics. We have enjoyed having Assistant Diocesan Secretary Peter Evans as our Deanery Accompanier. He has been presenl at most Deanery Mission 8nd Pasloral Group IDMPGI meetings and Synods. Claire Horton. the Bath Archdeaconry Dearnery & Parish Adviser, has also been very helpful. The DMPG has met everytwo months throughout2024 while the De8nery Leadership Te8m has met every month. We want to express our gratitucle to the clergy and oflicials of all the deanery churches for their hard work and commitment during this difficult year, especially to those churches which have been in vacancy." Rob Norman (Lay D&anl, Astrid Tiesema-samsom ICo-Area DeBnl, Rob Eastwood Dewing ICo-Area Dean) It W2s suggested that the open meetings be more widely advertised. 13 LAY CHAIR'S COMMENTS ICHAIR'S REPORTICOMMENTS john Dicl<inson said that the churches had been incredibly resilient 8nd everyone was pulling together. There has been some very creative stuff done and building Ltp our spiritual life. The Good Friday service was outstanding. Than1cs to Mike Cool<e who put it together. We have done more than just exist but grown in ministry. There is goodwill in abundance. Denise has particular skills which will be useful in outreach. 14 ANY OTHER BUSINESS-Thero was no other business to discu8S. Thanks were expressed to all the churchwardens, Clare, Rosemary and Mik8 C. Meeting closed at 8.30pm. This is to certify that this is a true record ot proceedings. Chair ofyatton Moor PCC atthe 2026 APCM.. 13th May 2026 io
Priast in Charge Report for Parlsh ofyatton Moor29' July 2025-31" December 2025 l and my family arrived in the Parish of Yatton Moor to excitement and parishioners in good heart after 8 vac8ncy of 3 years. People were vastly thoughtful, kind and generous in their warmth and welcome to us with many cards, meals, and flowers. During the Licensing rehearsal the mood of jesting and humour indicated good things to come... a community of people who enjoy laughte¥ and fun as part oftheirwalk with God. The Licensing eveningwas extremelywarm in temperature and exceptionally joyful, beautifully led by Bishop Micha81 Beasley. Archdeacon Charlie Peer, and co Area Dean Rob EastWODd-Dewing with the help of Aviil Gaunt as Bishop's chaplai n for the evening and intercessor, and many others from the Parish worshipping communities and village who kindly served before, during, and after the service. The feedback f rom our non-christian family was that they had never been to a service thatwas sowonderfullywelcoming and had such a sense ofjoyto it. Some of us didn't depart until 11'.00pm. To acquaint me to ministry Revjohn Angle shared myfirst 3 services,"showing me the ropes," of practice as it stood at the time. My next service was a Group ServiGa with Cleeve and Claverham at Kingston Seymourwhilst Daile was away. l undertook the following.. MlnSstry: 19 regular Sunday services including 3 Harvest services 3 Remembrance Services 1 All Souls Service 3 Christingie and Crib Services 1 Candlelit Carol Service 1 Midnight Communion Service 1 Christmas Day service 9 Funerals 2 independent burials of ashes 1 Baptism meeting 4 Coffee mornings 3 Wedding Meetings Year 4 Junior School Christmas activity with questions from children Yatton Junior School Year 6 Carol Service li
1 Yatton Infants School Grand Reopening 1 new Civic ashes-only burial ground opening Kingston Toddler Group most weeks combined wlth Older People Coffee Morning Warm Welcome often 4 Pastoral visiting's in homes and hospitals 3 Preschool story time sessions St Mary's Advent Concert welcoming St Mary's Preschool Christmas Play Christingle making with Mother's Union- 250 Soolal: 2 Summer Teas. 2 Harvest lunches, I St Mary's Christmas Fayre contributing cinnamon rolls. 1 MU Christmas Coffee Morning, 1 Knit and Knatter Oversight Responslbilities: YM Committee meetings: 2 Yatton Moor PCC Meeting: 1 Kenn and KS Committee Meeting: 1 Finance Committee Meeting= 1 3 Preschool Meetings and 1 Higher of new Administrator Safeguarding meetings- 3 Pastoral visitingiindividual meetings.. 4 Yatton Primary School Board Meetings., 2 Vatton United Charity Meetings.. 2 Portishead Deanery Meetings.. 2 Portishead Clergy Deanery meetings: 2 Methodist Clergy meetings: 2 BellTow8rAGMs: 2 2 Mother's Union meetings.. 2 5 Zoom Team Morning Prayer Northumbria Community sessions 12
4 Advent Study Fullness of Joy bible study sessions led by Leonie 2 Safeguarding potential issues Administration: Readings Rotas 1 Diary meetings with Clare- most Mondays Diary Meetings with Clare & Daile - once monthly 1 Joint Churchwardens meeting wlcleeve & Claverham & 1 Lunch 2 Steering Group M8eting8 1 Kingston Seymour Friends Meeting Kenn Service PowerPoints -revised or created: 7 Reviewand updated or updating orders of service for regular Holy Communion services, all seasonal and Christmas Services. Tralning: Intentionally Intergenerational Training Rural Forum Pre-Advent Retreat Day-C8rdin81 Timothy Radcliffe Archdeacon's Parish Visit & Ministerial Development Review IMDRI 3 yearly- 6 months into post. Archdeacon Charlie Peer visited in September and expressed posltive strengths about our parish. Firstly, the parish seemed to be in good heart, practically and spiritually with a priest in charge and people who are a good fit for each other. Secondly, our worshipping communities can achi8ve a great dealtogether because ofwho we are as a worshipping community. Brothers and sisters, we must look forward. l encourage you to"Forget the former things. do not dwell on the past. See, l am doing a new thingl Now it springs up, do you not perceive it? l am making a way in the wilderness and streams in the wastel8nd.' Is 43-. 18-19 We will continue to address lack of spiritual and practical growth, fabric, f inance, and other challenges together. However, God is atwork amongst us going into 2026, enabling new prayers, new works and new things that will be8r f ruit to glorify HIM. Alleluial Revd Denise Calverley Yatton Moor Priest in Charge 13
Lay Ministry Reportfor All Saints, during 2025- For APM and Benefice APCM I have been privileged to lead a variety of services during the past year.. Six"All Together" services at All Saints, in January (Epiphanyl, March, April, May, July and September. Morning Prayer at St Mary's in February Icandlemasl and St Barnabas (February). I have also given a Reflection at several Holy Communion services at All Saints, (May. August, November) and led Café Church at Cleeve (June). During 20251 also led three series of 8ible studies in the New Room, Kenn.. one in Lent I"Living Hope"), one in the early autumn l The Problem with Prayer") and one in Advent I"Fullness of Joy"). My Bishop's Commendation is in the process of being renewed. Leonie Allday, Lay Worship Assistant St John's LPA Report Over the last year I have worked as a Lay Parishioner IPaslorall A8SlStant in the parish. My specific iole has been to support members of the congr6gation and others when they are struggling. bereaved or dealing with illness. I have done this by multiple home visits, hospital visits and by phone. I have also taken occasional home Holy Gommunion to those who have requested it. I liaise with Denlse and the Chtjrch Wardens to keep the information flowing. l am fortunate enough to have been able to renew my Commendation this y8ar and hope to support our parishioners and wider community for the next three years. Jenny Pascoe 14
Administration Off ice Report for 2025 The Office continues to be the centre of communication and administration across all 5 churches. This report will concentrate on our role for the 3 churches of Yatton Moor (Kenn, Kingston Seymour and Yattonl. The year starts with the f inalising of account details lor the year ending 31 SI December 2024 including the final quarterly return of the Statutory Parochial Fees for the Diocese. The new Fees applicable from 1 January 2025 are also collated for office use and communicated out to all relevant parties. T8sk8 include responding to Em8ils, answering the phone, acting as a receptionist for St Mary's Pre-school and other visitors, printing and photocopying numerous posters, leaflets, forms, reports, booklets, service- sheets, hymn words, pewsheets, service lists. and magazines, including some laminating where required, occur regularly. We are gratelul to all those involved in producing these documents and try to present them in the best way possible. Some of these go on to be included in the weekly Email sent out to ovei 200 email addiesses across the 5 churches. We ensure that additional copies of these documgnts are availableldisplayed in our churches and con- stantly try to keep these up to d8te especi8lly in and around St Mary's church - on her noticeboards and display are8S Wlthin the church - to try and attiact interest from visitors and keep our congregations in- formed. We help prepare some of the details for service lists and readings details plus many other documents. Our thanks are extended to all those people who make the effort to come to Yatton and collect copies for their churches. We are sometimes the first point of contact for enquiries regarding arranging a FLJner21, Weddings, Baptisms, the reading of Banns an(J these need to be followed up and arrangements put in place especially for Funerals at St Mary's. We also ieceiv8 applications for churchyard monuments and enquiries concerning church records of these occasional ottices and our churchyardlburial records, which neecj Investigatlon and a response. Early 2025 saw the preparations for a New Electoral Roll and the sending out of invitations to those on the previous roll to renew their application and the help of churchw8rdens, and others, to identify and invite new congregation members to join, if they so wished. Oui thanks to lill and MSchael Earle for thalr help with this and lor compiling the final list for the APCM. Office st8tionery and supplies for the functions of the Chapter House and St Mary's church are constantly monitored and replenished, as we also receive 8 number of enquiries and bookings for the uselhlre of these facilities by outside organisations for events and meetings as well as the regular use by our internal groups and the Pre-school. Following the APCM there are updates 8nd submissions required to the Deanery and Diocese with details of tho election of Churchwardens, the Treasurer and PCC Members includingthe submission of our Annual Report and Financi81 Statements and various details to the Charity Commission as we are a reglstered charity. There were 5 Yatton Moor PCC Meetings in 2025 and mythanks goes to allthosewho provide reports for these meetings and those who attend them. There is a const8nt flow of information between the office and the Treasurer and her Assistant Treasurers regarding payments of expenses, invoices and statutory fees. We are extremely Erateful to Karen Baber. Barbara Bachtold and Michael Earle as well as Robert Manley, Mike Cooke, V81 Dickens 8nd Ann Long, as well as the 5 churchw8rdens, for helping us'keep the show on the road" this yeaf. There are many times of the year when our administrative services are in peak demand- an exarnple of this is around All Souls, Day 8nd Remembrance Sunday. Relatives, of all those for whom we have held a funeral or been involved in the arrangements following the passing ot their loved one, are contacted and invited to attend what has been called the"Service for the Remembrance of Loved Ones., Lists are compiled of the names of these and addition81 names 8re added by members of our congregations and others, a service sheet is prepared (by a member of the clergy) it is collated and nLJmerous copies printed off, arrangements are coordinated to ensure all parties involved ar8 prepgred for their role on the day and the final list of names is printed. 15
During this time invitations are also sent out to our Ecumenical partners to invite them to take part in the Rememblance Sunday Service at Rock Road War Mernorial Sn Yatton, as well as invites to many local groups and uniformed organisations to attend and take part in the Remembrance service in St Mary's church before this War Memorial Service. Massive thanks and appreciation to Rosemary West who h8$ been a go(isend in assisting with the offlce tasks and covering for me whilst I take annual leave. She is a fantastic support and l am especially grateful that she 8180 ably carries Dut the role of Minute Taker and helps me collate all the paperwork for the PCC meetings and the APCM. Thanks also to 811 those who quietly, behind the scenes, keep in contact to ensure I haven't disappeared under the mounds of paperwork that are generated in the office. Special mention Eoes to Denise for being a breath of fresh air In the life of Yatton Moor- your support and prayers are much appreciated- thank you. I look forward to continuing to develop our working relationship and assisting you in all your endeavours. Go¢Y bless. Clare Attrill Administrator and Yatton Moor PCC Secretary Electoral Roll 2026 "There were 154 on the New Electoral Roll dated 17 April 2025. During the peyiod since publication, four people have sadly passed away and twelve individuals have been added to the roll. This brings the total to 162 on the Electoral Roll as at 29th April 2026." The breakdown across the 3 churches is 36 foi Kenn, 44 for Kingston Seymour and 82 for Yatton. 16
Safeguarding Report for 2025 to APCM on 13th May 2026 The Safeguardingteam, on behall of the PCC, works within the Church of England, House of Blshops, guide- lines. The Church of England Safeguarding Dashboard is a tool to ensure this happens. It keeps tiack of what has been done and sets out an action p18n of the next steps. During the year the PCC gave 8pproval for thg SeNices Agreement with Clearlysimpler, another dashboard tool. We are strongly supported by the Diocesan Safeguarding Team and also the out of hours, Thirtyone'.Eight service. The DST h8d a major audit 8t the end of 2025 and the feedback was very positive for them. Our own Safeguarding team, PSOS, reprèsenting all 5 churches, has continued to meel regularly throughout the year, latterly with Denise as well. We are grateful for her input, and assurance of not hesitating to con- tact her in a situation that we might b8 un8ble to deal with ourselves. The Parish Safeguarding Officers have all renewed their Leadership Training during the year. We also held a well attended Basic Training session for church members across the 5 churches, to be followed up with the Foundation stage now in the Spring. We discussed Domestic Abuse Awareness and how to offer this at par- ish levol. There have been 5 DBS checks in 2025, all returned with no blemishes. We continue to be grateful that we can share the workload together, and the strong relationship and support for each other that this brings. Ann Long 1st Mary's, Yatlonl Julia Bush (St John's, Kennl Sue Thomas IAII Saints,, Kingston Seymour) Jèannle Osmond (St Barn8bas, Claverham and Holy Trinity, Cleevel 17
Report on St Mary's Pre-school Year 2025- 2026 We welcomed a new chair to our Pre-school committee. We had 15 children stay on from the previous academic year, having 15 chlldren leave to go to local schools. September 2025 saw us starting the academic year with OLtr extended hours which ha8 proved very successful and hopefully ensured our future. Most days 75% of the chilciren stay on for a full day. Going through from September w6 have added to our numbers as time has gone on. The number of children on the roll will be 27 after Easter with several of the new intake staying full time. We lost a veryvalued member of staff at Christmas when Judy IBerryl retired, with over 40 years, service to Pre-school, and welcomed our new administrator, Cara. The chbldren enjoy learning through the various topics we cover. Such as "In the Garden", 'Hibernating Animals" "Christmas" 'Chinese New Year" (where the children had the opportunity to use chop sticks). watching caterpillars transform into butterfl88 and then re18asing them. All th8 children's learning the parents can access on Tapestry to view photographs and review the topics. Going forward we are looking to expand activities in our outdoor area by applying lor a grant from Yatton United Charities. We hope we can get the tree by the outdoor play area trimmed back as this is proving to be a real problem with bird droppings. We have children that suffer from Pic8 an 8ating disorder where they eat things that are not food. We are in the process of gathering evidence to send to North Somerset Environmental Protection for their reaction as we have tried the ground mBintenance team and got nowher8. It Was suggested to me to contact them with a view to getting North Somerset to do something about the tree bearing in mind that a branch recently has also come down. 18
Financial Commentary The Financial Statements show a Small general fund deficit of £2,064 before the unrealised gain on the M&G investment. This is a far better resLJlt than budgeted for as there were a number of one-oll donations. The charl below Shows how income is generated, with over half coming from p12nned giving and the majority of this is gift aid eligible which gives us an additional 25% from the UK Government. The lettings have in- creased this year as the St Nary's Pre-school has extended its day. There have been a number of one-off donations to cover the projected deficit budget and also the roof works at All Saints Church. The fundraising events have been well attended by the widei community. How income is generated fj16 5% 54% 13% Produce Donatlons Fundraising
Weddings & Funeral fees l• Lettings
Planned GNing SeNSce collections H Gift Aid Interest Grant The restricted funds have received a number of donations for the 3 churches as well as 2 legaci8s for St Mary's. Normal expenditure for the year has remained static. however expenditure as a whole has decreased due to the exc8ptional repair work for All Saints roof in 2024. We have paid our Parish Share in full howeverwe benetit6d from 7months of vacancy discount forthe year. Mission Giving r&main8d at 5% of general fund giving and was paid to a mixture of UK and overseas charities. The electric and g2s costs remained high as we were tied into a 3 year contract which ends in March 2026. 19
Minor repairs have been carried out in the 3 churches. The graph below compares total general fund ex- penditure for the 2 years. Comparison of expenses (over £1,000) 200,(X)O 180.000 30,768 160,000 10.975 1,,1gg All Saints projects I Costs ol Fayre & Other Events 140.000 16,938 17,288 120.000 2,144 1,261 5alaries- Organists 33,826 1 Upkeep of Servlces Admin Costs loo,000 33,417 Clerey & Other Staff Expenses Church Running Expenses.. Parish Share 80,(100 60,000 83,619 83,834 i Mission 40.000 Church Activities 20.000 2025 2024 St Mary's pre-school is a designated fund and runs independently to the 3 Churches. The Pre-school made a loss of £4,973 for the year however this is the first year of opening for a full day, notjust mornings. The PCC waived the afternoon Chapter House hire fees for the Spring term 2025. The balance sheet remains in a strong position with unrestricted cash of É91,625 and restricted cash of 2155,001 which will allowthe 3 Churches to meet their running costs. and any repair works forthe nexl finan- cialyear. 20
St John the Evangelist, Kenn - Church Wardens, Annual Report for 2025 St john's is open daily, a quiet space forthought and prayer. Service attendance remained stable over the year. with a few new faces. balanced by some'Goodbyes' to faithful member8 of the congregation. We miss Renee Stowell, stalwart of the Altar Guild, Wl and 811 things Kenn. Likewise. Geoff March8nt, long time ringer and keeper of our bell, which, to our delight is rung by Eleanor before Communion Services. Stabilitywas maintained with the service rota largely unchanged, Holy Communion twice a month, with an'AII Together, service led alternately by clergy and laity. Coff ee after'AIITogether' is a welcome chance foi folk to ch8t, sometimes for nearly as long as the service! John B811 trained up Sam Hibbs to use the screen and sound system, which have greatly enhanced our services. The New Room was 20 years old in April and we were pleased to see it used more frequently lat lastl for church meetings, charity coffee mornings, Bible Studie5 and village groups. We were saddened by the death of Sotiris Papasolomontos at his home in Cyprus and were pleased to have hi8 funeral and burial at St John's in May. Slowly, slowly progress was made on the proposals for a new door 2nd level entrance. P18ns were still to be produced re the display of the old door and to make more space fo¥ inclusive aGcess. Ov8¥ many months, members of the St John's congregation were active in recreating the advertlsement for the position of new Priest-in-charge of Yatton Moor, and the subsequent'meet and Greet Day, and int6rview in March. On MaundyThursday we met to 'Break Br6ad' with our MP Tessa Munt, as suggested by Christian Aid. We celebrated a joyous Easter Communion in the chLJrch beautifully decorated once again by the Altar Guild and guest arrangers. After a long and eventfulvacancy, we were glad when the Rev Denise Calverley was licensed as Priest-in-charge of the Yatlon Moor Benefice at the end of July and thrilled when Denise took her first Communion Service in Kenn in early August. Members of all 5 churches attended and enjoyed coffee and cake after the service. Our Harvest service w2S taken by Denise. our preacher was Ann Hatton, from The Ripple Effect Charity. Once again, the church looked splendid. with beautlful arrangements of Fruit and Veg thanks to the Altar Guild, and various bits of old farming and dairy equipment. Our Harvest Meal was a joint ticketed event with th8 people of Kingston Seymour, held in their Villaee Hall. We hope to reciprocate in 2026. We held a well-attended Remembrance Service on the 9th of November, and our Quinquennial Sur- vey soon followtsd- nothing disastrous to report. Robin Mackay died in early November, an event felt by the whole village. His memoriallthanksgiving service took place on 27th December. A8 the autumn moved on and we looked back on the year, we felt very fortunat8 to have com& through an- other year In which St John's has be6n able to worship week by week so Calmly. This was thanks to the clergy who led our weekly worship and took the occasional offices and members of the laity who supportecj our services. At the same time, an army of volunteers cleaned the church, mowed the grass, put out the bins, opened and shut the toilet (every dayl and did a hundred 'little jobs. to malntain the building 80 beautifully, which in turn makes it available for anyone to use and enjoy. THANK YOU ALL. Our annual Posada set off around the village at the beginning of December, its progress charted by posts on the village Facebook page, th6n Carols on the Green, which formed a tribute to Robin who, with Marianna, had hosted this event foi many years. Denise took ou¥ services in DeGember, introducing m8ny ntsw theme8, all including chocolalel The last Sunday of the year is our Patronal Festival, latterly it's become squeezed out by post-christmas exhaustion. but Rev John Angle helped us once again wilh our last Holy Communion Ser- vice of 2025. Who knows what 2026 will bring? 21
Stjohn the Evangelist, Kenn- Annual Fabrlc Reportfor 2025 Quinquennial Inspection Took place on 7th November with nothing disastrous to report. Maintenance l Mlnor repairs Minor repairs were Carried out to the toilet in January and in September. Full details ol works undertaken are recorded in the Log Book which can be inspected by appointment. Door / Level Entrance Progress was made on the proposals for a new door and level entrance. Plans are still to be produced re the display of the old door and to make more space for inclusive access. Screen I Sound System The screen and sound system have greatly enhanced the services. John Ball has irained Sam Hibbs to usethem. Churchyard There has b88n on8 burial and one interment of ashes in the chLtrchyard during the year. New Room IToilet The New Room was 20 years old in April and is being used more frequently lat last) for church meetings, charity coffee mornings, Bible Studies and village groups. The toilet is open daily for use by any pas8ers-by. March 2026. 22
All Saints, Churchwarden's Report to APCM on 13th May 2026 The year began still in vacancy, managing seryices with the wonderful help f rom our visiting Clergy. Avril and Leonie. A huge thank you to everyone and their huga help. Our service pattern included All Together servic8s, mostly taken by Leonie, which we have been very pleased some children have attended. Thank you Leonie for the enormous amount of support you have given us. The other services have been 8n 8.30am traditional communion taken by Avril and again, thank you for £11 you have done to keep this service going. A popular one for some parishioners who may not be able to go to any other service in a month. A vÈry special time with Avril. Thank you for 211 you do. The mid month Holy Communion seNice on th6 3rd Sunday of the month. has been taken by retired visiting clergy and it is always a joy to hav8 them return. A huge thank you to everyone, a special thanks to john Angle, Bishop Alastair, Avril and Peter Bailey. The corkgregation numbers have been really consistent throughout the year and lovely to welcome newcomers and visitors to the services. Mothering Sunday and Easter Day were well attended with a warm family atmosphere and spiritual light. The Easter Egg Hunt for the children always loved by the children. Cream Teas started forthe season on Easter Dayand Monday, with a verygood crowd on both days. AIw8yS lovely to welcome vlsitors into our church to share cream teas and enjoy the atmosphere. The Cream Teas were held then on the first Sunday ol each month up to and including September. The churchyard tidy group started in e8rly Spring, meeting every couple of months through the Summer, keeping our lovely churchyard tidy. A big thank you to Margar?t and Anthony Hawks for over seeingthis, and to Sue Langfor her lovely coffee and cake to keep evèryone going. A real time of fellowship both in the work outside and the social time in the break. Many thanks to 811 who came along to give the churchyard a tidy and mÈke it look so special. Another special event was the Fleece Fair at Mendip View Farm. A lovely day w8s spent in the orchard wlth many country activities being displayed. Thank you to Caroline and Sam Harris for holding this on their property. All proceeds going to the General Fund. The Friends of All Saints have been very busy raising funds for th8 slructuie of the church, and especlally the Chan¢81 and Vestry roof. The Quiz is being one of the main and well attended events in the village. Our Flower Guild h£ve been busy throughout the past year keeping our church looking lovely. From Easter to Harvest, Patronal, Remembrance and Christmtts and all year through keeping the rota up to date. Our grate- ful thanks to everyone who give of their time and expertise to make the church look bright and cheerful. Thanks to Sue Lang for her continued work for the Numbers Club. This is now a thriving source of income for the General Fund. Approximately £4000 has been raised this year for the General Fund. Now being enjoyed by all who partake in the monthly draw. Thank you too. to Steve Dixon, the Parish Clerk, for being the independent organlser and co-ordinator for tho draw each month. We held a Songs of Pralse, led by Mike Cooke on April 27th. A most uplifting service Wlth tea and cake after- wards. Thank you to Mike for arranging this for ug. This seNice was also attended by people from the wider group In the parish. 23
Summer came with a Strawberry T8a at Anit8 and Richard Slmmons. This occasion has always been held especially for the'older, generation of the village to enjoy an afternoon tea and social gathering in the garden of Yew Tree Farm. Th8 lunds for this were given to Charity but the afternoon of fellowship of friends around the village was really speci81. Thanks to Anita and Richard for their wonderful hospitality and to all the younger volunteers who made the 8lternoon so enjoy8ble. There was an Opgn Tower afternoon in aid of installing the rope guides. Thls was a well attended afternoon and peop18 were able to have tea and cake and go up the tower as well. A very special day came on 30th july when we celebrated tho licensing of our new Priest in Charge, Rev Denise Calverley. This took place at St Mary's. 8 really lovely welcome to her and the beginning of our fellow- ship and guid8nce with her. Harvest Lunch was held in the village hall on September 21 st. a joint venture with St John's, Kenn. A lovely joining of our parishes, celebrating harvest with a lovely meal, catered for by Scottie, now a regular vlsitor to our celebrations. Thank you again for all the help in preparation tor this and tidying up afterwards. This now leads on to our Harvest on October 6th and our service, a very memorable and enjoyable service. The later parl of the year covered our Patronal service and Remembrance Day service which started as usual at the War Memorial at the Triangle. These services were well attended and we thank Denise for taking the Remembrance Service and Ed Brookes who made a moving tribute to all serving In our armed forces. The lead up to Christmas w8s very busy with services from our lovely candlelit Christingle, well attended with smiling children's faces lit up in the candlelight. Next was the Carol Service, always a very speci81 date in our Christmas calendar. Again a candle lit service and very well attended. A new venture was singing carols in a barn at Anita and Richard's farm in Yew Tree Lane. W8 enjoyed music accompaniment, hot dogs and a small bar from the support ol the village hall. It Was 8 really jolly time, even the cattle in the back- ground were joining in. The small funds raised from this went betwe&n the Food Bank and Children's Society, as did the funds from the Christmas Meal on 1 Oth December. Again really well supported and enjoyed by all who came from the village and our wider Group. Thank you again to the caterer who provided an amazing Christmas meal for us all. All in all a very busy year for us, filled with wonderful events and lellowshlp for us all. judy Seward 24
Kingston Seymour Bellringers Report for 2025 This year we have been successful in ringing 811 six bells for almost every service throughout the year. We currently have nine active ringers who are 811 members of the Bath and Wells DIoc8san Guild ol Change Ringers. We beneflt trom the support ol ringers from neighbouring towers, particularly St. Andrew's Clevadon and St. Mary's Yatton, and on Sundays Long Ashton. Sorne of us gttend their practices, and also monthly meetings ot our local Chew Branch of the Association. Our Ringing Master. Will Rogers. has ensured that James Travis and Majeed are making good progress in the early stages of Ch8nge Ringing, and James Saunders is taking his first steps too. To 8nsure resilience if the two most experienced members are away, lan Norton and Majeed Travis have now learnt to conduct Call Changes. We did not have an outing this year, though we did have an excellent supper at Brent House in place of the Holy Week practice. (This will be repeated in 202611 Our Major project has been to progress towards getting a Rope Guide installed. The PCC have obtained a faculty for this, and we have &ppoint6d a contractor. With the help generous donations and grants, w& were able to place the order, the expect3tion being March/April 2026. To this end, we held a very successful Open Day in September, with Tower Tours, demonstrations and exhibits. The excellent team work raised £400 on the day, followed up by a good many donations. Our PCC treasurer pays a small annual Affiliation Fee to the Bath and Wells Association, which ensures our eligibility for a grant from their Bell Support Fund. They have oflored us a generous 21,000 towards the Rope Guide. General maintenanc8 has been carried out during the year, by our Tower Keep8r18n, assisted by Will, Ken, Jamgs Travis and f4ajeed. This will continue as n8ce88ary in the comingygar. John Pilkington Towercaptain 25
St Mary's Churchwarden's 2025 Report to APCM The year to April has been largely positive. The most important highlight has been the appointment of Denise as priest at the end of july. We artr reapportioning tasks and responsibilities accordingly and already heve reintroduced morning prayer around the benefice as we review what worship we offer. We have, during the courso of the year, lost some old friends and added a few new ones. Our regular wor- shippers are up by 6 so we are heading in a good direction. During the year we hostec$ 15 funerals, and 2 services of thanksglving for parishioners who havÈ diad. We have held 4 baptisms and 2 weddings. Our links with Yatton school 8 Strong. Along with Yatlon Methodist Church the benefice provides leaders for "Open the Book" familiarisinÉ and educating pupils with and about the bible. We also have hosted 5 special services for the School for notable dates in the church calendar and lor those leaving primary education in August. The services are always enthusiastically recelved by the children and attending adLJlts and remain a vital and revitalising aspect of our ministry in the community. In addition to worship, we Also open the church to pupils to visit the bell tower and the rest of the building and give them the opportunity to look at the vestments and silver and other interesting features. We held 7 special or festal services during the y88r, including a couple of Evensongs lo terminate Open Days, and a day dedicated to the bells and bell ringers. The Recessional played on handbells by seriously talented musicians is a magical experience. We also continue to host monthly music recitals of high quality in association with Yatton Music Society and had a couple of tundralsinE concerts held by our own chorale. The church is in good health and looks set to continue to be highly relevant to the communitywe serve. john Dickinson 301312026 Yatton & Winscombe Chorale 2025 The Yatton & Winscombe Chorale, founded by the Revd lan Hubbard, continues under his direction as an outreach organisation of the PCC, and attracts members from across the Group area and further afield. In 2025, it put on three concerts in St. Mary's Church, including'music tor Easter" in April and an "Advent Cel- ebration" in November,. both concerts were accompanied by Andrew Kirk and involved the full Chorale. as well as smaller groups., the third concert featured Chorale soprano Rachael Cooper, accompan18d by Sue Parker. Taken together, these concerts raised £645 lor the Friends of Bristol Haematology & Oncology Cen- tre as well as £1,225 for church funds. 26
MOTHERS, UNION REPORTfor 2025 Mothers, Union continues to thrive with regular attendees of approximately14 members plus vlsitors for each monthly meeting. We continue to support our link diocese in prayer. The theme in 2025 being in> jolll UP. Our link diocesan news and other news Is displayed on our atrium notice board. We contributed £711.00 to- Wards global projects in 2025, included in this amount was £165.00 raised at our annual summer tea Sum- mer of Hope and used for the Democratic Republic of Congo to buy seeds to enable families to provide food for their families. Our very interesting monthly talks ranged from a quiet meditation with Avril Gaunt to Su8, a member, talking about her experiences working for the Crown Jewellers, A Life in Grime by Tony Lewis and a Keep Fit Session entitled Use it or lose it. Transport remains a problem as only a lew of our members still drive bul w8 managed to gel to our friends in Cleeve MU for a Pancake Lunch, World Wide Lunch and to Cadbury Garden Centre for 2 delicious cream tea. We contribute to the life of St. Mary's by organising end making Mothering Sunday posles 8nd cards, assem- bling the Easter Garden and Christmas stable scene, and contributing money and prizes for the Christmas Fayre. We continue to pray for all our m&mbers especially those whose health is becoming a burden.. visiting when wecan. In 2026 we shall be celebrating 150 years of Mothers, Union. So watch this spac8... Shiela Chenoweth - M.U. Secretary Iyattonl St Mary's CateringlCoffee/Cakes for 2025 Our monthly Saturday mornings continue to go from strength to strength. They were sta¥ted many years ago by Beryl Heeney with the aim of inviting people on their own to have a place to meet other8. It Still fulfils that intention, and we get many people from outside the church family attending. All takings ale donations and initially at the end of each year Beryl and I choose a local charity to receive lh8 takings for that year. All donations go into the pot as all the cakes are donated by th8 bakers. However, now we have to decide at the beginning of the year where the money will EO and this year the team suggested it goes to COSMIC with the intention that it goes towards something specific which generally encourages people to give mor6 generouslyl A notice is now displayed that funds will go towards replacing our heating system which 18 in dire need. Ou¥ coffee & tea refreshments after Sunday services Gontinue to do well. in fact, since we have put tables out (started after Covidl, people are tending to stay longer to enjoy companionship with the congregation. Val Dickens March 2026 27
St Mary's Warm Welcome Report WarmWel¢om8 has nowbeen operating since January2022, on a Wednesday afternoon 3'.30-5..30pm dur- ing term time, and has proved to be successful. Each session is run by two volunteers providing basic activi- ties, refreshments and a place to chat. Speciflc activities such as table tennis, cake decorating, cardlflower making and knitting have been well received. The number of parentslgrandparents attending with children has dropped to a small core of 3 mumsldads and 4 Children. On a couple of occasions there have been no attendees. although th8 WhatsApp group has provtsd useful in managing this now. The number of volunteers available has fluctuated but we continue to be grateful to those that give of their time. It may be time to revitalise and re-launch WW, taking acGount of the availability of volunteers, encour- aginE a wider number of participants across all ages. The parents do really appreci3te a place lo come and chat. relax and sometimes have a quiet chat for sup- port. 28
Portishead Deanery Report 2025 We met. as usual, four times in 2025. two ol the meetings (June and November) were de8nery-wide meet~ ings, open to anyone to attend, while the March and September meetings were full Synods. March-Thi8 Synod was held at Holy Trinity Nai188a and saw the approval of the 2024 Deanery accounts as well as an interestingtalk by lenny Hollingsworth, Bath & We118 Diocesan Secretary with the unusual oppor- tunity lo ask questions directly to the Diocese's CEO. June- The venue for this Deanery-wide meeling w8S the Church of the Ascension, Keedwell. It was a very well-attended meeting and we heard a fescinatingtalk from Andrew H8188trap, the Emeritus Professor of Biochemistry at Bristol University. Andrew gave a talk called "Faith in Science" and spoke about the rela- tionship between science and his Christian faith. September-The September Synod took place at St George's Church Hall, Easton-In-Gordano, and pro~ vided an opportunity*or Synod members to meet each other and encourag6d good conversation. It also saw Caroline Edwards being introduced as the new Deanery Secretary as well as beingthe Portish8ad Co-Ar8a Deans and Lay Dean's PA, taking over from Rob Norman, who has been the Acting Deanery Secretary since Lesley Farrall resigned in September 2020. Carolin8'8 email address 18 portish8ad.degnery1@gmail.com November-The venue forthe November De8nery-wide meetingwas St Mary's, Walton and saw a rlveting presentation by Mary Colwell, who is an environm6ntalist, author and producer who previously worked tor the BBC Natural History Unit. The presentation was called "Conservation, Spirituality and Faith" and made us think about wildlife conservatlon. The meeling also heard about the lact that St Michael & All Angels IFlax Bourton} had recentlybeen awaided a Gold Award as an Eco Chuich from A Roch8. We have enjoyed having Assistant Diocesan Secretary Peter Evans as our Deanery Accompanier and C18ire Horton, the Bath Archdeaconry Deanery & Parish Adviser, has also been very helpful. The Deanery Mission & Pastoral Group has met every two month8 throughout 2025 while the Deanery Leadership Team has met every month, where possible. We want to express our gratitude to the clergy 8ncl officials of all the deanery Churches for their hard work and commitment during this year. especiallyto those churches which have been in vacancy. Rob Norman (Lay Dean) Astrid Tiesema-samsom ICo-Area Dean) Rob Eastwood Dewing ICo-Area Dean) January 2026 29
Yatton Moor P2Ylsh Independenl Examineis Report For the ye3r ended 31 December 2025 I repDrt on the aicount5 Of the PCC for the ye3r ended 31 December 2025 whlch tomprfse the Stèternent of Financial Activitles, the Balance Sheet and related notes. thls report is made solely to the trustees In accordancÈ wlth sec0 145 of the Charitie5 Act 2011. bAy work has been undertaken so that I rllighl state lo the PCC those matters l am required to stètE to thetn in an Independent Exorniner's feport and for no other pvrpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charilv and the tharltV'5 tru5tee5 for myexaminatlDn work. Respectlve respon51blllties of Trustee5 and E)raminer The MÉtnbers of the PCC 3re re5pansible for the preparation of the accounts. They consWer thèt an audit Is not requlred for Ihls year (under SÈttiDn 144 of the Charities Act 2011 (the Charities Actll and that an independent Kamination is needed ExamlnÈ the account5 Ivnder Sectlan 145 of the Charitie5 Actl,. To follow the procedures laid dowD in the General Directions 8lven by thè Charilv Commlssioners (under Section 14515llbl of the Charities Actl., and To state whether particular rnatter5 have come to my attention. Basis ol Independent Examlner's ¥eport My examin3lion was carried out in accordance with the General Directions glven by the Charlly C(Imtn15sloners. An examlnatlon includes a rlÈW of the èccaunting records kept by the PCC and a compari50n of the accounts presented with those record5. It also Includes consSderation of any unusual ilerns or disc105uie5 In the accounts, and seeking expl?n3tion5 from you as trustees concerning any such mètteis. The procedijres undertaken do not provide all the evldence that would be required in an audit. and consequently no opinion 15 given è5 to whether the account5 Present a 'true and falr, vlew ènd the report Is Ilmiied to those mattels Set out In the statement below. Independent EMamiTher's stètement In connectloTr with my exafnlnatlon. na rnatter has cometo my attention.. l. which gives me reasonable cause to belleve Ihat Sn, any mèterlal respect, the requirement5 to keep accoLJntln8 records In accordance wlth Sectlon 130 of the Charilie5 Act,. and to prepare accounts whlch atcord wlth the accounting retords and coFnpl¥ wlth the accountlng requirement5 of the Charities Act have not been met.. or 2. to whlch. In my opinion, attention shauld be diawn In ordeT to enable a proper understandingof the accounts to be reached. Elalne Coe, ACA Ea511ei6h, Southampton, 5050 9JD Date.. 13 May2026 30
Yatton Moor Parlsh Statement of Financial Activities For the year ended 31 December 2025 Note General Designated Restricted Endowment Fund Funds Funds Funds All Funds All Funds 2025 2024 Income Donations and le8acie5 132,902 43,452 176.354 195,393 Charitable activities Other trading activities Investments 20,716 8,128 2,028 163,774 74.127 94.843 8,927 5,051 285,175 69,721 20,898 4,642 290.654 799 2,401 46,652 622 74.749 Eypenditure Church attlvities Raislng Funds 164,813 1,025 165,838 79,722 13,121 257,656 1248,2641 1,025 11,8861 258,681 1250,1501 79,722 13,121 Net operatln8 Ilosslllncome 12,0641 14,9731 33,531 26,494 40,504 Net unrealised gain 12 1,786 1,786 262 Net Ilosslllncome for the year 12781 14.9731 33.531 28,280 40.766 Reconclllation of funds Total funds brought forward 120,207 24,702 124,359 1,700 270,968 230.202 Total Funds ¢arrled forward 119,929 19,729 157,890 1.700 299,248 270,968 All of the above results are derived from continuing activities. There are no other re¢ognised galns or losses other than those stated above. 31
Yatton Moor Parish Balance Sheet For the year ended 31 December 2025 Note General Fund Deslgnated Restrict Endowm Funds ed funds ent funds All funds All funds 2025 2024 Fixed a55et5 Plant and eqlsipment Investments li 12 1,491 12,093 13,584 2,447 2,447 6,385 12,093 18,479 7,615 10,307 17,922 2,447 2,447 Current assets Stock Debtors Deposits Cash and cash equlvalents 3,222 25,254 72.106 19,519 3,222 26.132 161,987 103.973 2.597 21,367 108,429 131,242 13 14 14 220 10,470 7,164 658 77,711 77.290 1,700 120,618 17,854 155,971 1,700 295.314 263.635 Current liabllltles Creditors & accruals 15 113,7561 113,7561 15721 15721 12161 12161 114,5441 110,5891 114,5441 110,5891 Net assets 119,929 19.729 157,890 1,700 299,249 270,968 Fund5 Balance at l Januafy 2025 Net movements in Funds Total Funds 120,207 12781 119,929 24,702 124,359 14,9731 33,531 19.729 157.890 1,700 270,968 230,202 28,280 40,766 299,248 270,968 1,700 The Fln3ncial Statements of Yatton Moor PCC on 30 to 43 were approved by the PCC on the 13th May 2026 and signed on its behalf by: Rev Denlse Calverlev Karen Baber Prlest In Charge Treasurer 32
Yatton Moor Parish Notes to the Financial Statement5 For the year ended 31 December 2025 I. ACCOUNTING POLICIES a. Basls of preparlng the flnanclal statements The financial statement5 of the charity, which is a public benefit entity under FRS 102. have been prepared In accordance with the Charltles 50RP IFRS 1021'Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities preparing their account5 in accordance with the Flnancial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 (effective I january 20151,. Financial Reporting Standard 102'The Financial Reporting StandBrd applicable in the UK and Republic of Ireland. and the Charities Act 2011. The financial statements have been prepared under the historical cost convention. The charity has taken adv3nt3ge of the followin8 disclosure exemption in preparing these Financial Statement5. a5 permitted by FRS 102 'The Financial Reporting Standard applicable iri the UK and Republlc ol Ireland,: the requirements ol Section 7 Ststement of Cash Flows. Public benefit exemptlon The charity meets the definition ol a public benefit entity under FR5102 b. Income All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliablv. For legacies, entitlement is taken as the earlier ol the date on which either.. the charity is aware that probate has been granted, the estate has been linalised and notification has been made by the executorlsl to the Trust that a distribution will be made. or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity h35 been notified of the executorf5 intention to make a dlstribution. Gift Aid recelvable is included in income where there is a valid declaration from the donor. Any Gift Aid amount received on a donation is considered to be part of that gift and is treated a5 an addition to the same fund as the initial donation unless specified otherwise. c. Expenditure Liabilities are recognised a5 experiditure a5 500n a5 there is a legal or constructive obligation committing the charity to that expenditure. it is probable that a transfer of economic benefits will be required in settlement and the amount ol the obligation can be measured reliably. Expenditure is accounted lor on an accruals basis and has been classified under heading5 thataggregate all cost related tothe category. Where costs cannot be directlv attrlbuted to partlcular headings they have been allocated to activities on a basis consistent with the use of resources. Irrecoverable VAT is charged as a cost against the activlty for which the expenditure was incurred. 33
Yatton Moor Parish Notes to the Flnan¢lal Statements For the year ended 31 December 2025 d. Fixed Assets Item5 of equipment are capitalised where the purchase price exceeds £S(M). Depreciation is provided at rates calculated to wdte down the cost ol the asset to its estlrnated resldual value over its expected useful Ilfe. The economic useful lives are as follows: Furnlture, fittings and equipment- S years stralght line Fencing- 10 years stralght Ilne e. Stock stock is included at the lower of cost5 or net realisable value. f. Cash at bank and in hand Cash at bank and in hand includes cash and short term hi8hly liquld investments with a short maturity of three months of less. Flnancial Instruments The charity only has financial a5set5 and financial liabilltSes of a kind that qualify as basic financial Instruments. Baslc financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. h. Taxatlon All the Charity's income Is applied to it5 charitable objectives and the Charity 15. therefore, exempt under Current legislation from most forms of taxation. l. Fund accountlng Unrestricted funds can be used in accordance with the charitable objective5 at the discretion ol the Trustees. The charitV'5 general funds consist of funds which the charity may use lor its purposes at its discretion. Restricted funds can only be used lor particu13r restricted purposes Within the objects ol the charlty. Restrictions arise when specified by the donor or when funds are raised lor particular restricted purposes. Deslgnated funds are unrestricted funds earmarked by the trustee5 for a particular purpose. Endowment Funds are funds for a specific purpose where only the Sncome can be used. Creditor5 Creditors are recognised where the charity has a present obligation resulting from a past eventthat will probablv result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. k. Penslons All employees, who meet the criteria. are enrolled into the auto-enrolment pension scheme. 34
Yatton Moor Parlsh Notes to the Financial Statements For the year ended 31 December 2025 INCOME FROM DONATIONS AND LEGACIES General St Marvs Fund Pre-school Restricted Funds All Funds 2025 All Funds 2024 Income Planned Givin8'. Gilt Aid Non Gift Aid Collections at Services.. Gilt Aid Non Gift Ald Donations & Appea15 Grants Gift Aid Srnall Donations Scheme Gift Aid Legacies 75,325 12,722 813 1.025 76,138 13,747 89,237 8,365 8,481 8,541 loo 15,424 27.087 2,867 19.968 12,482 176,354 7,296 loo 5,789 22,325 274 584 12,482 43,452 9,635 4.762 2,593 19.384 11.716 23,349 3.407 22,476 29,547 195,393 132,902 3. INCOME FROM CHARITABLE ACTIVITES General St Ma5 Fund Pre-school Restricted Funds All Funds 2025 All Funds 2024 Income Bookstall & Blble Notes sales Lettings- Church & Chapter House Sale of good5 and produce Weddings/Funeral lees Pre-school fees 142 11,068 142 11,068 170 8.879 1,033 8,473 178 1.211 8A73 73,949 9443 889 4,708 55,075 69,721 73,949 74,127 20,716 4. INCOME FROM OTHER TRADING ACTIVITES Incorne General Fund St Mary's Pre-school Restilcted Funds All Funds 2025 All Funds 2024 Fund ralslng events and èctivttries 8.128 8,128 799 799 8.927 8,927 20,898 20.898 INVESTMENT INCOME General Fund St Marvs Pre-school Restrlcted Fundg All Funds 2025 All Funds 2024 Dlvldends and Interest 2.028 2,028 622 622 2,401 2,401 5,051 5,051 4,642 4.642 35
Yatton Moor Parish Notes to the Flnancial Statements For the year ended 31 December 2025 6. ANALYSIS OF EXPENDITURE Note General Fund St Mary'5 Pre-school Restrlcted Funds All Funds 2025 All Funds 2024 CHURCH ACTIVITIES Giftsfrom PCC.. Mlsslon-UK Mi55ion- overseas Mission secular li li li 1,650 3.250 I,ioo 6,000 155 1,805 3,250 2,485 7,540 1.650 3,809 2.927 8.386 1,385 1,540 Activltles relotirtg to Church Ministry Ministry.. Parish Share Clergy expense5 Church runninE Costs.. Light, heat. water Insurance Sundries Maintenance & security Upkeep of services Upkeep of Churchyards Bible notes Support & Education Salaries 83.619 2.144 83,619 2,267 83,834 1,594 123 22.151 6,744 1,139 3,792 2,587 58 138 289 7,661 22,151 6,744 1,139 8,771 2,587 253 138 1,871 75,181 22.267 6,701 809 8,142 1,985 454 167 2,635 52,459 4,979 195 347 67,520 1,235 Depreciation St Mary's projects All Saint5, projects 578 326 326 780 1,658 9,296 1,230 780 12,633 219.364 1,434 800 30,768 214,048 10,975 141,875 68,193 Church Monogement & Administrotion Postage, printing, stationerv books, advertising Ollice equipment, phone etc. Play8roup expen5e5 Sundry expenses Salaries Professional fees Bank charge5 aeevelclaverham contributions I,ioo 576 I,ioo 576 10,930 373 16,684 2,918 484 12,3131 30,752 257,656 1,070 986 7,786 315 15,410 2,164 469 12,3701 25,830 248.264 10.930 373 16,684 309 209 12,3131 16.938 164.813 572 27 2,037 248 11,529 79,722 2,285 13,121 TOTAL CHURCH ACTIVITIES RAISING FUNDS Stewardship/Giving costs Costs of fayre and events 315 710 1,025 165,838 315 710 1.025 257,852 290 1.596 1.886 250.150 TOTAL EXPENDITURE 79,722 13,121 36
Yatton Moor Parish Notes to the Financial Statements For the year ended 31 December 2025 7. FUND DETAILS 7a ENDOWMENTFUNDS Endowment Funds underthe PCC control Terms Protected Capltal Market Value 2025 2024 The Mr5 Ford Trust For the maintenance of St Mary's Churchyard. 1,71K) 1.700 73 109 73 109 The Mrs Ford trust is not an accumulative endowment fund and the interest received does not increase the capital. The interest received is included within the Restricted Yatton Churchyard fund. Endowment Funds under Diocesan control Yatton Churchyard fund Mrs D Stuckey Trust Terms Protected Capltal Market Valuè 2025 2024 For the maintenance of St Mary's Churchyard. For the fabric of St Marvs andlor malntenance of Assistant clergy 273 10.375 274 268 2,000 24.276 123 333 397 601 The income for the year relating to the two endowment fund5 under the Diocesan control are shown a5 a 8rant under Reslricted Fund5. The Diocese transferred all investrnent5 previously held with CCLA to LGf Wealth Management, with the instruction to strengthen the capltal value of the portfollo. The Yatton Stuckey Trust repre5ent5 0.3% and The Yatton Church yard fund5 Tepresents 0.1% of the total capital transferred. The capital of the funds under Dlocesan control are not included in the Balance Sheet. 37
Yatton Moor Parish Notes to the Financlal Statements For the year ended 31 December 2025 7b RESTRICTED FUNDS Openln8 balance Income Expenditure a05ing balance Speclal Charity Collection5 St M3ry's Children's work St John's Projects All Saints, Amenities All Saints, Churthyard Pari5h-wide Funds Sunday School Trust Team Mission Fund Vicar discretionary fund St Mary's Care ICOSMICI St Mary's Clo¢k st Mary's Churchyard St Mary's Organ-music Fund Yatton & Winscombe Chorale Zamblan- Kabwe Link 1,447 11,4471 213 25,311 5,404 2,253 22 16,514 858 217 30,867 4,896 3,356 22 16.694 871 859 93,602 76 5.161 6,957 2,059 1,108 123 282 15 14 33.283 11,4011 12,5671 11231 11021 65,564 720 4,868 178 1,238 370 IZ4,359 15,2451 16511 11391 11801 11,2571 432 913 894 375 157,89) 46,652 113,1211 Significant indlvldual Items In the above expenditure are as follows: St Mary's Care ICOSMICI Downpipe repalr Sound system Tlmbers in Chapter House Decarbonisation survey All Salnts, Amenltles 980 Rope guides (covered by grantl 2,233 Distrlbution board 550 750 4.513 1,382 900 2,282 Details of the Special Charity collections IEI,4471 are set out in Note 11. 38
Yatton Moor Parlsh Notes to the Financial Statsments For the year ended 31 December 2025 7c DESIGNATED FUNDS Opèrtlhg Balance Defitlt for the year Closlng Balance St. Mary's Pre-school Fund 24,702 24.702 14,9731 4.9731 19.729 19,729 St. Mary's Pre-school Fund Ring fenced by the PCC forthe benefit of the Pre-school, and thus the fund's status Is"Des18nated~ The fund makes contributions to major repairs 8nd capital projects which affect or benefit the Pre-school. and also the day-to-day running costs of the Chapter House. In January 2025, the Pre-school extended its operational hours to run in line with the Infant and junior School. The inerease in hour5 has led to an increase in staff salaries. For the January Easter term, St Mary's Church waived the hire charge for the Chapter House lor the afternoon session. The day-to-day management of the Pre-school is done by one of the two Pre-school Le3ders under the guidance ol the Management Commlttee and the finanelal control of the PCC. The extent of the surplus/ Idefldtl is heavily dependent on the number of children attending and North Somerset Council funding rate. . STAFF COSTS & TRUSTEE REMUNERATION 2025 2024 Salary and wages Organists/Choir fees included within WeddinFuneral income Pension contributions Cleeve/Claverham contributions for Team Administrator 90,813 67,444 1,579 1,290 1,052 425 12,0151 12,0941 91,429 67,065 No National Insurance contributions are due from the PCC as these fall within the HMRC Ernployment Allowanee of £3,000 per annum. The organists and choir members were paid lees for wedding and funerals at the prescribed rates and the amounts shown above have been deducted from the Weddings/Funeral fee income Shown in note PCC member5 on occasions will act as agent5 for the PCC and make approved purchases on it5 behalf which are reimbursed, however during the year no other costs have been reimbursed to PCC members. One member of the clerEY12024.. two mernber51. who are members of the PCC. were reimbursed expenses in connection with their travel, study and office costs. These costs total £2,26812024'. £1,594) during the year, 25% of which was reimbursed by the parish of Cleeve with Clèverham. 39
Yatton Moor Parish Notes to the Financlal Statement5 For the year ended 31 December 2025 9. STAFF NUMBER5 The average number of employees during the year was as follows: 2025 2024 No. No. Adrninistration Pre School Organists/Choimasters li li 10. MISSION GIVING sin 1995. the PCC has set a Mission Giving level o13pproximately 5% of the General Fund income received from Planned Giving. Collections and the recoverable Gift Aid. In 2005. the PCC agreed that the 5% figure could be increased by up to £500 in order to meet unexpected requests. In 2025, total donations were £6,0(M),12024.. £6.0001. Sums given through special charity collection5. coffee and cake stall sales and other event5 5pon50red by the PCC. total £1,44712024.. E2,3861. pcc "5%" Speclal pcc Speclal Home Mlsslon Clevedon Food 8ank Sisters of the Church The Children'5 Society Yatton Junior School Other Agencles 16 Caring at Christma5 Children's Hospice South West 139 Farming Comtnunity Network Friend5 01 Bristol Haem3tologv and Oncology Centre 155 Royal British Legion Yatton Youth Club 550 550 423 550 167 550 738 57 1.650 Overseas Mlsslon Hope Christian Trust CMS Us. (previously USPGI Kabwe Guatemalan Street Kd5 Ripple 550 800 550 550 550 550 800 3,250 I,ioo 1.385 2025 Total 6,000 1,540 40
Yatton Moor Parlsh Notes to the Financial Statements For the year ended 31 December 2025 11. TANGIBLE FIXED ASSETS General Fund Pre-school Restrlcted Funds Total Cost At l January 2025 Additions At 31 December 2025 9.328 3,262 3,262 15,852 9,328 3262 3,262 15.852 Depreclatlon At I january 2025 Charge in the year At 31 December 2025 7,259 578 7,837 489 326 815 489 326 815 8.237 1.230 9,467 Net Hook value at 31 Dember 2025 1,491 2,447 2,447 6,385 Nèt book value at l January 2025 2,069 2.773 2.773 7,615 12. INVESTMENTS 2025 2024 M&G Charifund- 700 units 12,093 10,307 12,093 10,307 13. DEBTORS General Fund Pre- School Restricted Funds 2025 2024 Collections Cleeve with Claverham contribution Fees Listed Places of Worship Grant Scheme Gift Aid Gift Aid Small Donation scheme Deposit for roof materials Lettings Other 1,242 2,388 1.242 2,388 2,730 1,239 6.894 4.889 1,359 4.785 4,885 1,328 1,511 7,020 7,020 2,065 2,065 6,426 220 375 7,021 4,246 25,254 220 658 26,132 21,367 The Listed Place5 of Worship Grant scheme Closed on 181h February 2026 as all funding was used. loo 183 41
Yatton Moor Parish Notes to the Financial Statements For the year ended 31 December 2025 14. CASH AND DEPOSITS 2025 2024 Cash in hand Deposits 161,987 108,429 103,973 131,242 265,960 239,671 At 31 December 2025, £56,862 of the fund5 were held in fixed term, fixed interest accounts and £45.000 invested in two Credit Unions, as follows.. Cambridge & Counties Cambridge & Counties Harnp5hire Trust Bank £15,748 at 4.65%. maturing 2310812027 £IO,(KJO at 4.70%, maturin8 2410912026 £32,735 at 4.55%. maturing 2910112026 Somerset Savings & loan5 Churches Mutual Credit Union These represent the maximum investment permltted by 3 corporate body. £20,CK)O £25,(K)O All rem3ining funds, including those ol the preschool, are held In a rnlxture of bank accounts 3nd short-term deposits at the Central Board ol Finance of the Church of England. Three ol the PCC'S bank accounts are with Natwest under a special dioce53ll scheme. 15. LIABILIITES fjeneral St Marfs Restricted Fund Pre-school Funds 2025 2024 Pre-paid wedding fees Fees due to Diocese Restricted collections Parish share Repair works Other 162 848 162 200 295 944 2,658 222 6,270 10,589 8,Z20 73 4,453 13,756 8.220 73 5,241 14.544 572 572 216 216 16. RESERVE POLICY It is the PCC policy to maintain resetve5 on the General Fund as a sufflcient level, currendy three months of annual expenditure, to enable it to carry our Its oblectives and to ensure financial continuity in the event of significant variation to incorne or expenditure. The balan of this fund at the year end was £120,44612024.. £120.2071 which represents slx months12024.' Six months) ol normal expendlture., consequently the policy objectlve was rnet in 2025. At November PCC meeting, it was agreed to invest up to a thlrd ol the cash balance into a Charity Inve5trnent Fund. The Reserves In the principal Restricted Funds are consldered sufficient to meet any short-term needs but rnajor expenditure arising from Quinquennial reports could require slgnificant fund- raising and grant seeking. 42
Yatton Moor Parlsh Appendlx Fortheyear ended 31 Dember 2025 General Fund 2025 All Other Funds 2025 2024 2024 Income Planned regular givin8 Collection5 Donations and appeals Grants Legacies Tax recovered (Glft Aldl Events and Activities LettlnEsIFees/Sale of goods Dividends, interest. compensation 88,047 8,481 9,635 4,762 94,402 7.296 7,038 19,999 1,838 160 5,789 22,325 12,482 858 799 74,127 3,023 121,401 3,200 200 4,678 3,350 29.547 1,640 1.363 55,075 2.577 101,430 21,977 8,128 20,716 2.028 163,774 24,243 19,535 14,646 2,065 189,224 Expenditure Mission Giving Ministry- Parish Share Ministry- Other Runnin8 Costs Organists & Pre-school Staff Major repairs & depreciation Adrninistration/Event costs 16,0001 183,6191 12,1441 136,8981 17,6611 111,5531 117,9631 1165,8351 16,0001 183,8341 11.2611 133,4171 17,1451 131.5501 122,2471 1185A541 11.5401 12,3861 11231 13331 16,7561 16,7091 167,5201 145,3141 13,0901 11.4521 113,8141 18.6341 192,8431 164,6961 Net operatln8 Income 12,0641 3,770 28.558 35,734 Net unrealSsed gain 1,786 262 Total Ideflcltllsurplus for the yèar 12781 4.032 28,558 36,734 Total fund5 brought forward Total Funds carried forward 120,207 119.929 116,175 120,207 149,061 177,619 114,027 149,061 43