Registered Company No. 06874524 (Registered in England & Wales) Registered Charity No. 1132169
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 30 April 2022
For
Bicester Christian Action Limited
APS Accountancy 4 Cromwell Court New Street Aylesbury Bucks HP20 2PB
i
Contents of the Financial Statements for the Year Ended 30 April 2022
Table of Contents
Report of the Trustees ........................................................................................................................... 1 Independent Examiners Report ............................................................................................................ 7 Statement of Financial Activities .......................................................................................................... 8 Balance Sheet ....................................................................................................................................... 9 Notes to Financial Statements ............................................................................................................ 11
ii
Bicester Christian Action Trustees Annual Report 2021/2022
Bicester Christian Action Limited (“BCA”)
Report of the Trustees for the Year Ended 30 April 2022
The trustees, who are also directors of BCA for the purposes of the Companies Act 2006, present their report for the year ended 30 April 2022.
The financial statements, prepared in accordance with the accounting policies set out in Note 2 to the financial statements, comply with the Charities Act 2011 and have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting of Charities” in accordance with the Financial Reporting Statement applicable in the UK (FRS102) effective January 2015.
OBJECTIVES AND ACTIVITIES
Objectives and Aims
The charity’s formal objectives are to undertake any purpose that is charitable according to the law of England and Wales for the benefit of the public, in particular but not exclusively:
-
a) the relief of financial hardship, poverty and distress,
-
b) the advancement of education and training,
-
c) to advance in life and relieve needs of young people through:
-
the provision of recreational and leisure time activities provided in the interest of social welfare, designed to improve their conditions of life;
-
the provision of support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals.
As part of its activities the charity runs Bicester Food Bank, Bicester Street Pastors, Bicester Refugee Support Group and Shine Family Learning.
Bicester Christian Action (BCA) was established by a group of Bicester-based Christian churches to tackle the practical issues of poverty, alienation and isolation within the community. It is rooted in the biblical themes of justice and fairness for the poor and dispossessed in society. BCA exists to tackle those issues that the community of churches deem best tackled outside the normal denominational and parish structures. Its projects and activities are of a practical and pragmatic nature.
The Board look to the local churches for guidance, inspiration and support. This support is spiritual, emotional, and resource based. The churches view BCA as an alternative way of delivering or realising a vision God has laid on them. BCA works collaboratively with the individual churches in order to achieve the goals that have been set.
1
Bicester Christian Action Trustees Annual Report 2021/2022
Significant Activities
The continuing Covid19 pandemic has created ongoing challenges during 2021/2022. All of our projects have modified their operations in order to comply with Covid19 regulations.
The charity has run the Bicester Food Bank since 2009. The Food Bank is available to clients 5 days a week. The demand for Food Bank services in 2021/2022 has fallen back from the peak seen during the first lock downs. Food distributed was 17,352 kilograms against 31,225 kilograms in the previous year. Food donations have also decreased during the year to 25,019 kilograms from 33,038 kilograms. This represents a 25% decline. This decline is not a worry as donations still exceed demand and are still above the donation levels prepandemic. The Food Bank has settled well into the new premises, now called “The Beacon”. During the year Emma Salisbury took over as project manager from Janet Ray.
On 1 June 2022 Janet Ray, the founder of the Bicester Food Bank in 2006, was awarded the British Empire Medal in the Queen's Birthday Honours for her work at the Food Bank since 2007.
The operations of the Bicester Street Pastors operations were suspended in April 2020 as many of the volunteers had direct connections to the NHS. These operations, provided in Bicester during the weekends since 2012, are aimed at ensuring the safety of young adults who are out late at night. The patrols were welcomed by the local community and viewed as a great success by the Police, Entertainment Outlets and individuals being helped. Oxfordshire County Council supported this initiative with an annual grant.
We noted in last year’s report that we would assess how and when Street Pastors operations could be restarted during 2021/2022. This assessment turned into an overall review of the project involving the Street Pastor group, Churches in Bicester, and BCA Trustees. The conclusion of the review was that due to social changes, partly brought on by the pandemic, the project’s relevance to Bicester was less clear that what it once was. Due to more urgent requirements, it was concluded that the project would remain suspended for the foreseeable future.
BCA manages the Bicester Refugee Group, which supports refugees placed in the Bicester area, working in conjunction with the Cherwell District Council and many local churches. The group have been actively supporting refugee families as they settle in the Bicester area, through the provision of furnishings, bedding, and other household goods. They assist in the preparation and decoration of the new home, and provide support such as broadband and PCs. They arrange family and group outings and can provide limited emergency financial support. Up to the end of April 2021 five Syrian families had settled in the town. Over the past year the remit of the group has expanded to include refugees from Hong Kong, Afghanistan, and Ukraine.
2
Bicester Christian Action Trustees Annual Report 2021/2022
Within the framework provided by the national charity Hope into Action, BCA has managed a specific property dedicated to housing a Syrian refugee family in the local area. Rent is now paid by the tenant.
Since 2019, BCA has been responsible for the Shine initiative which runs parenting courses within the local community. The courses are adapted from nationally recognised models and delivered by professionally qualified staff. During 2021/2022 the team ran four parenting courses in the Bicester Area.
FINANCIAL REVIEW
Income for the year was £132,732 (2021: £171,050). This decrease was largely due to the non-recurring grants of £37,000 received in 2020/21 for the fit-out of The Beacon. However, the income specifically for the Food Bank increased significantly in the year.
Expenditure for 2021/2022 was £49,975 (2021: £159,337). This decrease was caused by a number of factors:
-
The 2020/2021 fit-out of The Beacon cost £71,000 which was a non-recurring item
-
The 2020/2021 cost of £13,500 for fixtures, fittings and equipment for The Beacon was a non-recurring item
-
Value of food distributed dropped by £14,000 approximately
-
Charitable activities financial costs dropped by £17,500
Financial donations and grants decreased to £107,712 (2021: £138,012). Donations in kind decreased to £25,019 (2021: £33,038). Donations in kind are principally made up of food donations which are valued at a notional £1 per kilo.
Financial costs were £32,624 (2021: £120,317 including approximately £90,000 in one-off costs) with costs in kind being valued at £17,352 (2021: £31,770). Costs in kind are food and other services that are distributed free of charge but nevertheless have a financial value and are recorded as such.
Reserves Policy
The Charity aims to hold 9 months of financial reserves in its accounts. We are pleased to report that with financial reserves of £152,488 (2021: £77,499), the charity holds in excess of 12 months expected financial operating costs in its reserves. The Charity is confident of continuing to meet the nine months reserves target at the end of 2022/2023.
3
Bicester Christian Action Trustees Annual Report 2021/2022
Funds are currently held in a central admin account and in project admin/operating accounts. No cash balances are maintained. As part of its normal activities the trustees review the banking arrangements on a regular basis.
FUTURE DEVELOPMENTS
Future development of the charity will be agreed with the sponsoring churches as a whole.
The charity signed a 10-year lease on new premises (“The Beacon”), the first five years being rent free, with the lease beginning in March 2020. The Beacon is the principal location for the Bicester Food Bank and the use of The Beacon for other activities is increasing.
The Bicester Food Bank remains BCA’s principal project and there are plans to expand the work:
-
To reach more remote villages near Bicester, where possible clients may not have access to transport
-
To run a trial of providing vouchers for fresh food from a local butcher and local fishmonger
-
To investigate the provision of slow cookers to clients to help them reduce their energy bills
The Hope into Action house project is planned to run until July 2023 and the future of this will be reviewed in the year 2022-23.
The future of the Shine project is in doubt as various key members have either moved away from the area recently or are planning to move away; consequently BCA is currently reviewing whether a new leadership team can be put in place.
The work of the Refugee Group has increased significantly and the indications are that this will continue.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
BCA is a company limited by guarantee and an independent charity with a Board of Trustees. The Memorandum and Articles of Association were incorporated on 8 April 2009 and amended by Special Resolution on 23 September 2009.
4
Bicester Christian Action Trustees Annual Report 2021/2022
Organisational Structure
The management of the charity is carried out by the Trustees assisted by project managers who are appointed to run the various active projects. The project managers are responsible for the week to week operations of their allotted activity and report back to the trustees through formal reports and informal discussions. Where appropriate, individual projects may have their own management committee to deal with the day-to-day operations of the project. Such committees are made up of one or more Trustees, a project manager, appropriate external representatives and other relevant individuals. The Trustees meet regularly with each other and with the active project managers.
All financial payments are subject to dual authorisation, including online payments. The Refugee Group are authorized to make payments themselves from their restricted funds; all other payments are made by the BCA treasurer with an additional trustee authorization.
Recruitment and Appointment of New Trustees
The trustees are nominated by the participating churches. Trustees are nominated with reference to the skills they possess, and the overall skill profile required by the Board of Trustees. The management style is collegiate and supportive whilst dealing clearly and firmly with issues of conflict arising from its activities. The Board is responsible for marketing/public relations, fund raising, financial management, business planning as well as the strategic management of the activities under its control.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company Number 06874524 (Registered in England & Wales)
Registered Charity Number 1132169
Registered Office
Holly Tree House Ardley Road Middleton Stoney Oxfordshire OX25 4AD
5
Bicester Christian Action Trustees Annual Report 202 1/2022 Principal Place of Business The Beacon Wesley Lane Bicester Oxfordshire OX26 6JU Trustees Matthew Clemenls Jam Dunne Alex Eames (resigned Septemkr 2021) Janet Marsl]ail Diana Pettifer Susan Rand Nicholas St John (from September 2021) Indyndent Examiner APS Accountancy 4 Cromwell Court New Street Ayl¢sbury Bucks HP20 2PB This report Iw been prewed in accordance with th¢ Special provisions of Part 15 of the Compani¢s Act 2(Ki6 Telatin8 to small companies. Approved by order of th¢ board of Tntte8 on .-..... behalf by es Dunne, Chair
Bicester Christian Action Ltd
Statement of Financial Activities
(Incorporating an Income and Expenditure Account) For the Year Ended 30 April 2022
| Income | Notes | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total 2022 | Prior Year | ||
| Cash Income | |||||
| Donations & Grants | 18,392 | 85,248 | 103,640 | 128,216 | |
| Charitable Activities | 9,796 | 100 | 9,896 | 9,796 | |
| Total Cash Income | 3 | 28,189 | 85,348 | 113,536 | 138,012 |
| Non-cash Income | |||||
| Food Donations | 2 | 0 | 25,019 | 25,019 | 33,038 |
| Total Income | 28,189 | 110,367 | 138,555 | 171,050 | |
| Expenditure | |||||
| Cash Expenditure | |||||
| Charitable Activities | 5 | 18,691 | 10,709 | 29,400 | 48,591 |
| Support | 991 | 652 | 1,643 | 845 | |
| Westbury Court Fit-out | 6 | 0 | 0 | 0 | 70,881 |
| Total Cash Expenditure | 4 | 19,682 | 11,361 | 31,044 | 120,317 |
| Non-cash out | |||||
| Food Distributed | 2 | 0 | 17,376 | 17,376 | 31,770 |
| Depreciation | 2 | 500 | 0 | 500 | 500 |
| Lease deposit written off | 7 | 0 | 0 | 0 | 7,250 |
| Total | 500 | 17,376 | 17,876 | 39,520 | |
| Total resources used | 20,182 | 28,737 | 48,920 | 159,837 | |
| Net Incoming / Outgoing Resources | 8,006 | 81,629 | 89,635 | 11,213 | |
| Fund Transfers In | 7,000 | 3,668 | 10,668 | 55,847 | |
| Fund Transfers Out | 10,668 | 0 | 10,668 | 55,847 | |
| Net Movement of Funds | 4,338 | 85,297 | 89,635 | 11,213 | |
| Total Funds Brought Forward | 36,111 | 55,485 | 91,595 | 80,382 | |
| Total Funds Carried Forward | 40,449 | 140,782 | 181,231 | 91,595 |
8
Bicester Christian Action Ltd
Balance Sheet
For the Year Ended 30 April 2022
| Prior Year | |||||
|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total 2022 | 2021 | |
| FIXED ASSETS | |||||
| Tangible Assets | 2 | 5,500 | 0 | 5,500 | 6,000 |
| CURRENT ASSETS | |||||
| Debtors | 5,12 | 3,308 | 4,616 | 7,923 | 0 |
| Food Stocks | 2 | 0 | 15,739 | 15,739 | 8,096 |
| Cash at bank | 32,061 | 120,427 | 152,488 | 77,499 | |
| 35,369 | 140,782 | 176,151 | 85,595 | ||
| CREDITORS | |||||
| Amounts falling due in one year | 13 | 420 | 0 | 420 | 0 |
| NET CURRENT ASSETS | 40,869 | 140,782 | 181,651 | 91,595 | |
| TOTAL ASSETS LESS CURRENT LIABILITIES | 40,449 | 140,782 | 181,231 | 91,595 | |
| NET ASSETS/(LIABILITIES) | 40,449 | 140,782 | 181,231 | 91,595 | |
| Funds: | |||||
| General (Unrestricted) | 18,280 | 0 | 18,280 | 14,324 | |
| HIA House (Designated) | 8,413 | 0 | 8,413 | 6,587 | |
| The Beacon (Designated) | 2,496 | 0 | 2,496 | 415 | |
| Counselling Services (Designated) | 55 | 0 | 55 | 55 | |
| BRG Reserve (Designated) | 0 | 0 | 0 | 2,952 | |
| Bicester Refugee Group (Restricted) | 0 | 5,127 | 5,127 | 716 | |
| SHINE Family Learning Hub (Designated) | 4,343 | 0 | 4,343 | 4,149 | |
| Bicester Street Pastors (Designated) | 6,862 | 0 | 6,862 | 6,912 | |
| Bicester Food Bank (Restricted) | 0 | 97,705 | 97,705 | 28,224 | |
| Food Bank Reserve Fund (Restricted) | 0 | 37,950 | 37,950 | 27,260 | |
| Total Funds | 40,449 | 140,782 | 181,231 | 91,595 |
9
Bicester Christian Action Ltd Balance Sheet For the Year Ended 30 A ril 2022 The charitable company Is entltled to exemption from audit under Sectlon 477 of the Companies Art 2006 for the year 2021-22 The members have not requlred the company to obtsin an audlt of its flnandal artlvities forthe year 2021-22 under Section 476 of the Companies Act 21 The trustees acknowledge their responsibillties for: lal ensuring that the tharitable company keeps accounting records that comply wlth Sections 386 and 387 of the Companies Act 2CM)6 and Ibl preparing financial ststements that give a tme and fair view of the State of affairs of the charltable company as at the end of each financial year and of its surplus or deficit for each flnanclal year in accordance with the requirements of Sections 394 and 394 and whith otherwise comply with the requirements of the Companles Act 216 relatin8 to financial 5tstements so far as applicable to the charitable company These flnancial statements have been prepared In accordan with the provisions opplicable to charitsble companies subjett to the small companies re8ime The financlal statements We aproved by the Board of Trustees and authorfsed for Issue on .10.nd were sl8ned on Its behalf by 1iè.gl James Dunne, Trustee io
Bicester Christian Action Ltd
Notes to the Financial Statements
For the Year Ended 30 April 2022
1. GENERAL INFORMATION
The charity is a registered charity in England and Wales (Number 1132169) and also a private limited company, limited by guarantee (Number 06874524). The registered office is Holly Tree House, Ardley Road, Middleton Stoney, OX25 4AD.
The financial statements are presented in Sterling which is also the functional currency of the charity.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006.
Going concern
The public response to the COVID-19 pandemic resulted in a considerable increase in donations of cash and food to the Charity which has resulted in a large increase in reserves. Consequently the Trustees have concluded that there is no material uncertainty arising from the pandemic and that they can continue to adopt the going concern basis in preparing the annual report and accounts.
Financial Reporting Standard 102 – reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’:
-
the requirements of Section 7 Statement of Cash Flows;
-
the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iv), 11.48(b) and 11.48(c);
-
the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A
11
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. The same recognition criterion is applied to bank interest receivable throughout the period.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of then obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to that category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible Fixed Assets
Depreciation of the vehicle is provided at £500 per annum in order to reduce the vehicle value to its scrap value over its estimated useful life.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objectives of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Debtors
Debtors are recognised at the settlement amount due and prepayments are valued at the amount paid.
Creditors and Provisions
Creditors and Provisions are recognised where the company has a present obligation resulting from a past event that will probably result in transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.
Donations and Grants
Grants are accounted under the accruals model as permitted under FRS 102. Donations and grants include all voluntary income, including Gift Aid repayments from HMRC. The deferred element of grants is included under creditors as deferred income. Grants of a revenue nature are recognised in the Statement of Financial Activities in the same period as the related expenditure.
12
Food Donations, distribution and stocks
Donations and distribution of food are accounted for by weight at a notional value of £1 per kilo in accordance with guidance from the Trussell Trust. These sums are included in the income and expenditure statements as Restricted sums.
3. CASH INCOME BREAKDOWN
| Unrestricted | Restricted | |
|---|---|---|
| Donations and grants | 16,701 | 65,209 |
| Gift Aid and GASDS tax reclaimed | 384 | 15,423 |
| Gift Aid and GASDS to be reclaimed | 1,308 | 4,616 |
| HIA House Rental | 9,796 | |
| Event | 100 | |
| Totals | 28,189 | 85,348 |
Some tax was reclaimed in 2021-22 for previous years which had not been accrued previously.
4. CASH EXPENDITURE BREAKDOWN
| Unrestricted | Restricted | |
|---|---|---|
| General - Miscellaneous | 107 | |
| General - Examination of Accounts | 420 | |
| General - Insurance | 529 | |
| General - Loans | 2,000 | |
| Foodbank Equipment & | ||
| Consumables | 1,992 | |
| Foodbank Storage | 3,264 | |
| Foodbank Vehicle | 2,211 | |
| Foodbank Admin & General | 715 | |
| SHINE Course Expenses | 3,113 | |
| Refugee Group Vouchers etc | 2,997 | |
| Refugee House | 182 | |
| HIA House Maintenance | 1,831 | |
| HIA House Rental Premium | 5,320 | |
| HIA House Insurance etc | 819 | |
| Christmas Toys Vouchers | 2,625 | |
| The Beacon Telephone | 522 | |
| The Beacon Electricity | 3,137 | |
| The Beacon Maintenance | 486 | |
| The Beacon Insurance | 774 | |
| Totals | 21,682 | 11,361 |
5. CHARITABLE ACTIVITIES
Income
The unrestricted charitable activity was rental income from the “Hope Into Action” house which is rented to a Syrian refugee family. This building is owned by a separate local trust set up for this purpose; the financial operations of the trust are conducted through BCA.
13
Expenditure
Expenditure on charitable activities includes two loans of £1,000 each, made to Syrian refugees, repayable at £50/month.
6. WESTBURY COURT FIT-OUT
The fit-out of Westbury Court (“The Beacon”) was a one-off cost and the work was completed in 2020.
7. LEASE DEPOSIT
The lease deposit on the previous premises in Market Place, Bicester was written off in 2020, having been used to pay the end of lease repairs and re-decoration to that property. There is no deposit on the current property (“The Beacon”) which has been provided rent free for five years from December 2020.
8. FUND TRANSFERS
There was a fund transfer of £3,811.81 to convert the Refugee Fund to be Restricted from 1 May 2021 rather than Designated as before.
9. TRUSTEES’ REMUNERATION AND BENEFITS
There were no trustees’ remuneration or other benefits for the year ended 30 April 2022, nor for the year ended 30 April 2021.
There were no trustees’ expenses paid for the year ended 30 April 2022, nor for the year ended 30 April 2021.
10. STAFF COSTS
The charity employs no paid staff; all staff (mainly at the Foodbank) are unpaid volunteers.
11. TANGIBLE FIXED ASSETS
| Van | ||
|---|---|---|
| Cost as at 1 Feb 2019 | 7000 | |
| Depreciation at 30 April 2021 | 1000 | |
| Depreciation at 30 April 2022 | 1500 | |
| Net Book Value at 30 April 2022 | 5500 | |
| Net Book Value at 30 April 2021 | 6000 |
14
12. DEBTORS: AMOUNTS FALLING DUE IN ONE YEAR
| Debtors | Unrestricted | Restricted | Total 2022 | Prior Year 2021 |
|---|---|---|---|---|
| HMRC | 1,308 | 4,616 | 5,923 | 0 |
| Loans made | 2,000 | 0 | 2,000 | 0 |
| Total | 3,308 | 4,616 | 7,923 | 0 |
13. CREDITORS FALLING DUE WITH ONE YEAR
| Unrestricted | Restricted | Total | 2022 | Prior Year | 2021 | |
|---|---|---|---|---|---|---|
| Independent Examination | ||||||
| Fee | 420 | 0 | 420 | 0 | ||
| Total | 420 | 0 | 420 | 0 |
14. CASH AT BANK AND IN HAND
| 2022 | Prior Year 2021 | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total 2022 | ||
| Cash in hand | 0 | 0 | 0 | |
| Cash not yet banked | 0 | 0 | 0 | |
| Bank Current Account | 32061 | 120427 | 152488 | 77499 |
| Total | 32061 | 120427 | 152488 | 77499 |
15