## **Trustees' Annual Report for the period** 

||Period start date|Period start date|||Period end date|Period end date||
|---|---|---|---|---|---|---|---|
|**From**|1st|Jan|2024|**To**|31st|Dec|2024|



## Section A                        Reference and administration details 

**Charity name** Kidlington Baptist Church 

**Other names charity is known by** 

**Registered charity number (if any)** 1132164 

|||
|---|---|
|<br>High Street||
|Kidlington||
|Oxfordshire||
|**Postcode**|**OX5 2DS**|



**Charity's principal address** 

## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14|**Trustee name**|**Office (if any)**|**Dates acted if not for**<br>**whole year **|**Name of person (or body)**<br>**entitled to appoint trustee (ifany)**|
|---|---|---|---|---|
||Rev P Durrant|Minister and Chair||Special Church Members’<br>Meeting|
||Ms R Avery|Treasurer||Church Member’s Meeting|
||Mrs J Nobbs|Secretary||Church Members’ Meeting|
||Mr T Croft|Trustee||Church Members’ Meeting|
||Mrs A Adeniran|Trustee||Church Members’ Meeting|
||Mrs A Bowler|Trustee|Until 4thMarch 2024|Church Members’ Meeting|
||Mr G Barnett|Trustee||Church Members’ Meeting|
||Mr TonyBray|Trustee||Church Members’ Meeting|
||Mr R Shepherd|Trustee||Church Member’s Meeting|
||Mrs G Chisnall|Trustee||Church Member’s Meeting|
||Mr C Downs|Trustee||Church Member’s Meeting|
||Mr C Norridge|Trustee||Church Member’s Meeting|
||Mr J Miller|Trustee||Church Members’ Meeting|
||Mr G Guy|Trustee|From 22ndMay2024|Church Members’ Meeting|



**Names of the trustees for the charity, if any, (for example, any custodian trustees)** 

**Name Dates acted if not for whole year** 

**TAR** 

1 

2024 



|**Names and addresses of advisers (Optional information)**<br>**Type of adviser**<br>**Name**<br>**Address**|**Names and addresses of advisers (Optional information)**<br>**Type of adviser**<br>**Name**<br>**Address**|**Names and addresses of advisers (Optional information)**<br>**Type of adviser**<br>**Name**<br>**Address**|
|---|---|---|
|Independent<br>Examiner|Mr Ian Parkinson||
||||
||||
||||
|**Name of chief executive or names of senior staff members (Optional information)**|||
||||



## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

Constitution of Kidlington Baptist Church. Most recent amendment Type of governing document approved by church members 24 November 2021. (eg. trust deed, constitution) 

How the charity is constituted 

Charitable Unincorporated Association 

- (eg. trust, association, company) 

Elected for a renewable three-year term of office by the Church Members’ Trustee selection methods Meeting.  With the exception of the Minister, a Trustee is only allowed to (eg. appointed by, elected by) serve for a maximum of six years but may be re-elected after a minimum gap of one year. 

## **Additional governance issues (Optional information)** 

You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

**TAR** 

2 

2024 



## **Section C                    Objectives and activities** 

**Summary of the objects of the charity set out in its governing document** 

_The principal purpose of the Church is the advancement of the Christian faith according to the principles of the Baptist denomination.  The Church may also advance education and carry out other charitable purposes in the UK and/or other parts of the world._ 

The Trustees have had regard to the guidance issued by the Charity Commission on public benefit and the advancement of religion for public benefit.  Accordingly the church activities may include, but are not restricted to: 

**Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)** 

- regular public worship, prayer, Bible study, preaching and teaching; 

- Baptism as defined in the Baptist Union’s Declaration of Principle; 

- • the Communion of the Lord’s Supper, normally observed at least once a month; 

- • evangelism and mission, locally, regionally, nationally and internationally; 

- • the teaching encouragement, welcome and inclusion of young people; 

- • nurture and growth of Christian disciples; • education and training for Christian and community service; • giving and encouraging pastoral care; • supporting and encouraging charitable social action in the UK and abroad; 

- • encouraging relationships with and supporting Baptists and other Christians 

## **Additional details of objectives and activities (Optional information)** 

The church is indebted to the large number of members who carry out an extensive programme of duties in support of the ministry of the church. Without the aid of these volunteers the church could not fulfil its activities or meet its objectives. 

You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

- policy programme related investment; 

- contribution made by volunteers. 

**TAR** 

3 

2024 



Section D                      Achievements and performance 

**Summary of the main achievements of the charity during the year** 

The church, in fulfilling our purposes as a charity, has sought to deliver the objectives that are for the public good. The task of being a Christian Church has been fulfilled through regular, open worship sessions to which the public are always invited.  Baptisms and Communion have been celebrated, the ongoing work with children and young people has continued in what is clearly a multi-ethnic congregation and community. In no way are these efforts confined to the already believing community. The church continues to livestream Sunday services, making the worship accessible to the housebound. Church members meetings and other midweek groups also offer a zoom option to allow greater participation for those unable to travel. The church continues to act as a base for the North Oxfordshire Food Bank, with the demand for help increasing due to the rise in the cost of living. We have offered our premises to the wider community and they are now used by over twenty-five different groups with no direct church link; they recognise that we are here for them as we endeavour to be. The church offers a wide range of activities for the children and young people in the area. Groups include Little Fishes for pre-schoolers and carers, and Friday evening have 2 youth clubs for children in school years 2 – 13. The post of full-time youth worker was vacant for 12 months, but in September 2024 the post was filled. The church recognise the importance of providing a safe environment for young people from the community. There is a strong link between the church and the local secondary school. During the year the church holds regular café events around Christmas, Easter and Pentecost, which are occasions where the community are invited for food, craft, storytelling and activities. In 2020 the church committed to a five-year vision plan in which they would focus on three specific areas which would impact the local community: 1. Evangelism: Sowing God’s Word (sharing God’s love with those who live alongside us). 2. Social action: Sharing God’s Peace. 3. Ecology: Safeguarding God’s Creation (working with others towards a greener Kidlington and safeguard the planet). The Dovecote Café operates twice a week and focusses on being a safe place where it is ‘ok not to be ok’. Its primary focus is to support people who may have mental health needs. The church also committed to work with regards to our ‘ecological footprint’ and is a part of the Kidlington Eco Group (KEG) which is a network of ecologically-minded agencies, groups, and individuals working towards a greener Kidlington and world. Feed-back from contacted people in each of these tasks of service suggests that without the existence of the Church the wider community would be severely lacking in both resources and community spirit. 

**TAR** 

2024 

4 



## **Section E                    Financial review** ~~ee~~ 

Our policy is reviewed regularly; the current policy is to maintain a **Brief statement of the** General Reserve equal to at least 25% of overall general expenditure. 

**charity’s policy on reserves** 

**Details of any funds materially** There are no funds materially in deficit. **in deficit** 

## **Further financial review details (Optional information)** 

You **may choose** to include additional information, where relevant about: 

The Charity’s principal source of funding is the regular giving of the members through offerings. This remained stable through the year, despite Covid. 

- the charity’s principal sources of funds (including any fundraising); 

- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## ~~ee~~ **Section F                     Other optional information** 

Only one Trustee, namely the Minister, is in receipt of emoluments, including pension contributions, in total amounting to £40,062. In addition, housing owned wholly by the Church is provided for the fulfilment of his duties. 

## **Section G                    Declaration** ~~eee~~ **The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

|**Signature(s)**|**Signature(s)**||||
|---|---|---|---|---|
|**Full name(s)**|**Full name(s)**Jacqueline Mary Nobbs||Rosslyn Dawn Avery||
|**Position (eg Secretary,**<br>**Chair, etc)**|Secretary||Treasurer||
||||||
|**Date**13/06/2025||13/06/2025|||



**TAR** 

2024 

5 



Kidllngton Baptist Church
UK Reglstered Charfty number 1132164
Flnanclal Statements
For the year ended 31 December 2024
yrlj
udiiJfioJ '
Kldlington Baptist Church- Accounts for the year ended 31.12.24

Kldlington Baptist Churth
ndP
ear end
r202
year to
31 Dec 2024 31 De( 2024
31 Dec 2024
Genwal DesIgThat￿ Restricted
Funds
Fund
year to
31 Dec 2024
Total
Funds
year to
31 Dec 1023
Totsl
Funds
Notes
Recelpts:
Offerings
Donatlons and other income
Income tax recovered •n Sifts
Investment income
Rents and contributlons for
Use of premise5
Other
Total Recelpts
Payments:
Mlnistry
Mission
Mission Support
Upkeep of Church premises
Lettings
Admlnlstratlon
Church weekend away
Spent on other causes
Total Payments
Net recelptsl{p.ayments)
Transfers
Funds balance at 31 December
2023
Funds balance at 31 December
2024
145.204
270
>OIZ99
11256
1p242
5,053
151A99
270
375
JOpZ99
JOp779
753
30,101
30,101
28p778
461
Ip703
161726
211779
17fr277
2301702
61119
2031698
207fft220
541752
241015
5p272
12,602
IOp544
121342
541752
29po85
5p272
191718
201544
149502
16*325
401522
2001720
29*982
45p749
33,031
6,211
141881
221948
2p140
1,930
69366
750
2,160
41000
20,665
351331
ts3,628)
50,
121325
,000
191005
21774
1p250
1461384
60,836
491709
171,268
311430
511047
381728
1p768
911543
601113
62p174
561059
31292
1211525
91p543
Other Income covers thlngs Ilke cake sales, Income for church weekend away and contrlbutlons to the
Dovecote café.
Kidlington Bapiist church- Ac£ounts for the year ended 31.12.24

eiptLdParnts ac￿nt for
an
ea
nded 1 De
mber
02
year to
31 De( z023
Deslgnated
Funds
yearto
31 De( 2013
Restrlcted
Fund
year to
31 Dec 2013
Totsl
Funds
31 Dec 2023
Funds
Recelpts:
Offerings
Donations and other
Income
Income tsx recovered on
gifts
Investment Income
Rents and contributions for
use of premises
Other
Total Recelpts
Payments:
Minlstry.
Mission
Mission Support
Upkeep of Church premises
Lettlngs
Admlnistratlon
Church weekend away
Spent on other causes
Total Payments
Net recelptsl(payments)
Transfers
Funds balance at 31
December 2022
Funds balance at 31
December 2023
1311300
634
4,960
136,894
375
375
30•779
301779
753
753
281778
18p778
69119
2031698
Ip599
4233
4A21
9p381
9111
2,084
45,749
26,1
6,211
141881
229948
11.831
451749
33,032
6,211
141881
221948
11,831
2,288
4p643
i) ?kn.'
16,227
143,948
16,458
18,746
(161513)
51,600
4,931
91574
(193)
371616
172,268
31A30
541543
31641
11929
601113
511047
38,728
11768
911543
Kidlington Baptist Churd) - A(￿Unts for the year ended 31.12.24

Kldllngton Baptlst Church
Statement of Assets and Llabilities at 31 December 2024
2024
Total Fund5
2023
Totsl Funds
Notes
Current assets
Cash at bank and in hand
Debtors
Total Current assets
108rt87
161199
1241686
859100
10p953
961053
14
Curr•nt113bllltl•£
Creditors
Total Current Ilabllitles
31161
31161
111,525
4p510
4p510
15
911543
The funds of the tharfty
Unrestricted income funds
General
Designated
Restrlcted Income funds
Total charlty funds
621174
561059
,291
111p525
51p047
38p728
11768
1p54
11
12
The accounts and statement of assets and Ilabllltles set out on pages 2 and 3 relating to the year ending 31
December 2024 are as approved by the Trustees on 21 May 2025 and signed on its behalf by:
,,/s/af
Rosslyn Avery (Treasurer)
Kidlington Baplist Church - Accounts for the year ended 31.12.24

Notes fonnlng part of the Ffnanclal Statements for the year ended 31 December 2024
1. Basls of accounts
These accounts have been prepared on a 'receipts and pa￿nents, basis and In accordance with 133 Charltles
Act 2011.
2. Mlnlstry
2024
2023
Ministers, stipend, pension contribution and national insurance
Other minister funds for travel, training
Manse costs, including repairs
40,200
2,893
11,65
54,752
37,946
1,610
6,193
45,749
The Minister acts as one of the church's trustees and recelves remuneration and other benefits in respect of
hls servlces as Mlnlster, Including the provlslon of manse accommodation owned by the church.
3. Mission
2024
2023
Ministry to Children and Youth
Youth Worker salary, pension contribution and national
insurance includin8 recruitment and relocation costs
Other church ministry
4,803
2,851
18,297
915
24,015
21,120
2,130
26,101
The youth worker left in 2023 and was replaced in 2024.
4. Mlsslon support
2024
2023
Visiting preachers
Training
Llbr3ry
Catering
Sound and Technology
Other
397
1,532
51
1,053
1,639
600
589
1,718
173
1,745
1,521
465
5.?72
Kidlington Baptist Chur¢h- A￿ntS for the year wtded 31.1224

5. Upkeep of the Church premises
2024
2023
Heating & Lighting
Water
Cleaning
Repairs & Maintenance
Equipment
Insurance
Other premises
8.472
552
3.342
5,816
962
2,432
10,761
4,312
5,109
3,603
2,353
174
3,430
Cloanar£
3,628
Less recharge to Lettin8s (SO%)
(12,602)
12,602
{14,881)
14,881
6. Lettlngs
2024
2023
Rechar8e of premises costs
Administrator employment costs {allocated to lettings}
12,602
7,942
20,544
14,881
8,067
22,948
7. Admlnlstratlon
2024
2023
Admlnistrator employment costs (allocated to church)
Fees and subscription5
Other administration
7,942
731
3,669
12,342
8,067
1,060
2,704
11,831
8. Spend on other causes from general income
2024
2023
BMS World Mission
Home Mission
Other 8rants to local groups
8,500
8,150
207
16.857
8,083
7,770
74
16,227
other grants In 2024 and 2023 Include payments to the local Baptlst Cluster and Churches Together In
Kidlington.
9. Income ralsed for and spend on other causes from deslgnated funds
The church members agreed to Set aside funds in 2024 arising from the savings from the youth worker vacancy
and extra giving. These were designated for building work andlor projects arising from a new strategy in 2025.
Each year the church sets aside funds for the 10% fund and confidential fund. These are used for grants to
organisations and people in need in line with the church's objects and purposes.
K￿lIngtOn Baptist Church- Accounts for the year ended 31.12.24

At i Jan 2024
Incoming
ReSOUTtes
Outgolng
Resources
At 31 Dec
2024
Designated funds
Dovecote
Junior Church for Compasslon
Holiday Blble Club
Veg out
Legal fees {becoming Clo}
Equipment {yellow slice)
Church weekend away
Building improvement fund
IO% fund
Confidential Fund
Total Designated
1p192
10
11107
560
(11900)
(384)
(3)
(36)
(2,160)
(1p566)
(4,000)
(4,800)
(181765)
11717
51331
399
186
36
41000
1,840
2A34
4pOOO
30,000
1p394
129
389728
26,000
171371
1,588
50p959
51,200
11703
561059
10. Spend on other causes from IO% fund
2024
2023
A Rocha
Asylum Welcome
Bicester Christian Actlon
BMS
The Church Associations for Sudan and South Sudan
Centre for Christian and Muslim Studies
Christians in Science
Naomi Dawson
Guinebor Hospital
Iranian Fellowship
Kidlington Parish Church (in memory of Reverend Martin Davies)
Love Barton
MAF
Medair
Nepal (Jit Bahadar Bishwol
OCMS
Oxfordshire School Chaplaincy
Persian Christians in UK
Pioneers
Potters Village
Spears Family
Tear Fund
125
500
549
31X)
500
500
5(K)
3,711
550
125
5(X)
3,254
400
500
500
1,650
300
180
500
300
3,300
275
3,140
600
1.71X)
100
4(K)
The Porch
500
400
UCCF
Verité Sport
Windrush Ministry
Wycliffe Bible Translators
500
250
5(XJ
14,024
18,765
Kidlington Baptist Church- Ac￿Unts for the year ￿ded 31.12.24

11. Income ralsed for and spend on other causes from restricted funds
At 1 Jan Inconthg (￿oIng
1014
Resources Resources
Transfers
At31 Dec
2024
Ongolng funds
IO% extra reserve
Youth Projects/Soul Survivor
Worship Group Fund
Men's Group
One-off offerings
2.229
2.060
{1,871)
358
1,060
219
{I,000}
{265)
(91)
91
Anniveraary - yèuth w•*k
{gGI)
14,812 (12.325)
1,500
(750)
40
500
G52
Church weekend away
Defibrillator
HaNest-Tear Fund
Holiday Bible Club
Little Fishes
Perslan Chrlstlans In UK
Youth social event {Fission)
Youth social event Ilgnitel
(3,108)
621
750
(500)
(12)
(3.LXIO)
{201)
12
264
150
21,779 (19.005) (1.250)
63
150
3,292
1,768
12. Analysls of all funds.
At 1 Jan 2024
Incornlng
Resourc¢s
Outgolng
Resources
At31
20Z4
Transfers
rli.:
General funds
Designated funds
Total unrestricted funds
Total restrlcted funds
Total Funds
51,047
8,728
89,775
1,768
91,543
207,220 (146,384)
1,70
208,923 (181,715)
21,779
119,005)
230,702 {200,720)
{49,709)
50,
1,250
(1,250)
62,174
56,05
118,233
3,292
121,525
Kidlington Baptlst Church - Accounts for the year ended 31.12.24

13. Assets Held for the Church's own use
The church is the beneficial owner (subject to the relevant trusts) of the following assets, the legal title of
which is held by the church's custodian trustee, the Baptist Union Corporation Ltd.
Church premises at Kidlington Baptist Church, High Street. Kidlington, OXS IDS.
Church manse at 2 Deaufort Close, Kidlington, OX5 2BQ.
The church also owns fixtures, furniture and equipmenL
14. Current Assets
2024
2023
Debtors
Gift aid to be received
Rents due
Loan for rent deposit
7,708
3,391
5,100
16,199
8,887
2,066
10,953
A loan was made to one employee with zero interest for the purpose of a deposlt for renting a house.
Repayments are being paid over slx months.
15. Current Uabllltles
2024
2023
Creditors and Accruals
Utility bills not yet paid
Expenses due to be paid
Grants not yet paid
Taxes and National insurance
Pension refund to employee
Rents paid in advance
761
599
557
445
1,758
150
2,050
200
11151
4,510
3,161
16. Penslon scheme Ilabllltles
Where a church is an employer in a multi*mployer defined benefit scheme such as The Baptist Pension Scheme
and where they have agreed a deficit contribution funding plan, this liability is to be recognised on the balance
sheet. The value of the liability should be the total all the future contributions to be made, dlscounted to
present value uslng a dlscount rate equal to the yield on investment grade corporate bonds.
At the end of June 2022 the Baptist Pension Scheme signed an agreement with the insurance company Just
Group ('Just') to secure memL)ers' pen51on Deneftts unaer tne Deflnea Beneflt ('D6') Plan. AS a result, Lhe
Scheme no longerhas a shortFall. Arevised statementof contribution5was approved with deficit contributions
from each participating employer in the DB Plan reducingto just £1 per month from August 2022. These ceased
in November 2024, in line with moving to Just Group. See www.baptist.org.uklpensions for more details.
Kidlington Baptist Church - Accounts for the year ended 31.12.24

(HARITY COMMISSION
FOR ENGLAND ANO WALES
Independent examiner's report on the
accounts
Section A
Independent Examinerfs Report
Report to the trustees
Kidlington Baptist Church
On accounts for the year
ended
31 December 2024
Charity no
lif any)
1132164
Set out on pages
1 to9
I report to the trustees on my examination of the accounts of the above
charity ("the Trust") for the year ended 3111212025
Responslbllltles and
basis of report
As the charity's trustees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
("the Act").
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under section 145(5){b) of the Act.
Independent I have completed my examination. I confirm that no material matters have
examiner's ststement come to my attention in connection with the examination (other than that
disclosed below ') which gives me cause to believe that in, any material
respect..
the accounting records were not kept in accordance with section 130
of the Charities Act., or
the accounts did not accord with the accounting records., or
the accounts did not comply with the applicable requirements
concerning the form and content of accounts set out in the Charities
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair, view which is not a matter
considered as part of an independent examination.
I have no concerns and have come across no other.matters in connection
with the examination to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
Signed:
Date:
Name:
Relevant professional
qualification{s) or body
(if any):
Address:
IER
Oct 2018