OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

’ - - St. Andrew s Church in the Westlands, Newcastle under Lyme

in the Diocese of Lichfield

www.churchinthewestlands.org.uk

ANNUAL REPORT AND 2025 ANNUAL ACCOUNTS OF THE PAROCHIAL CHURCH COUNCIL

CHARITY COMMISSION REFERENCE 1132163

For presentation to the Annual Parochial Church Meeting on Sunday 10[th] May 2026

Incumbent:

Revd Andrew Dawswell The Vicarage 50, Kingsway West Newcastle-under-Lyme ST5 3PU Independent Examiner: Richard Booth 117 Dartmouth Ave, Newcastle-under-Lyme, Staffordshire ST5 3NR

Bank: National Westminster Bank plc 75, High Street, Newcastle-under-Lyme, Staffordshire, ST5 1PN

Welcome

Welcome to the Annual Report and Accounts of St. Andrew’s Church, Westlands and welcome to our Church, whether you are a regular or a newcomer just paying us a visit. Please come back soon!

A special welcome to any who have joined us for the first time this year, it is good to have new people with us as we try and grow together as part of God’s Church here in the Westlands.

The Annual Report should provide you with all the legally required information, but hopefully it will also provide you with a flavour of what has taken place at St. Andrew’s over the last year.

This will also be supplemented by verbal reports at the Annual

Parochial Church Meeting (APCM) on Sunday 10[th] May at 6.30pm, 2026. Please feel free to join us then if you can.

If you would like to know more about our work then please ask the Vicar, Churchwardens or any other members of the Parochial Church Council (PCC).

Administrative Information

St. Andrew’s is situated at the top of Pilkington Avenue in the heart of the Westlands.

St. Andrews is registered as a Charity with the Charity Commission, reference 1132163, as The Parochial Church Council of the Ecclesiastical Parish of St. Andrew, the Westlands . Its working name is St. Andrew’s PCC, Westlands and further details of our registration can be found on the Charity Commission website, along with Annual Reports from previous years, which can also be found on the Church website.

The Correspondence address for the Charity is that of the Vicarage: 50, Kingsway West, Newcastle-underLyme, Staffordshire, ST5 3PU

-1-

Trustees

The Trustees of the Charity are the members of the PCC of St. Andrew’s Church, Westlands. Members of the PCC are either ex officio or elected by the APCM in accordance with the Church Representation Rules.

PCC members who have served from 1 January 2025 until the APCM in 2026 are as follows:

Ex-officio Members
Vicar:
Revd Andrew Dawswell (Chair)
Churchwardens:
Marie Bateman (from May 2025)
Margaret Hollins (to May 2025)
Sam Jones
Elected to other bodies
Representatives to Deanery Synod:
Glenys Gill
Alan Swanborough
Helen Swanborough
Member of General Synod:
Chris Gill (Treasurer)		 Elected Members
Tania Arnold
Marie Bateman (to May 2025)
Bob Bell
Helen Collins (Secretary)
Steve Forrester
Sara Frogatt (to May 2025)
Karen Gallagher
Irene Hardacre
Margaret Hollins (from May 2025,
Vice Chair)
Stuart Jackson
David Leech
Jane Machin
Sue Maddison
Helen McGarry
Gillian Moss
Stuart Rushton
Neil Thompson (from May 2025)

Structure, governance and management

The PCC is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure (1956), as amended, and the Church Representation Rules.

The PCC has oversight of the general finances of the Church, and ultimate responsibility for a wide range of matters affecting the Parish. It endeavours to keep itself abreast of current information on such issues as Child Protection, Health and Safety, and Disability Discrimination legislation either through “local” guidance or through wider Diocesan advice, or often a mixture of both.

Apart from the Standing Committee of the PCC, the Church has three significant ongoing committees to consider its important areas of work – Worship; Mission Partners; and Facilities. PCC members generally each serve on at least one committee along with others who have a keen interest in the particular area covered by the committee. These committees will bring recommendations to the PCC for consideration. Each has a delegated authority to spend up to £200. Non-routine expenditure above this sum requires two quotations and Standing Committee authorisation.

Objectives and Activities

The primary objective of the PCC is to promote the Gospel of our Lord Jesus Christ and in accordance with the Parochial Church Council Powers Measure (1956), as amended, it cooperates with the minister in promoting within the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.

-2-

We continue to use the mission statement of the Church in the Westlands local ecumenical partnership that we shared with St Peters ‘we are committed in the power of the Holy Spirit that our worship, service and witness will demonstrate to everyone the love of Jesus Christ’, and the 'welcome message’ agreed in September 2024

Public Benefit

The trustees of the Charity are aware of the Charity Commission’s guidance on public benefit in The Advancement of Religion for the Public Benefit and have had regard to it in their administration of the Charity.

The trustees believe that, by promoting the work of the Church of England in the Ecclesiastical Parish of Saint Andrew, the Westlands, it helps to promote the whole mission of the Church (pastoral, evangelistic, social and ecumenical) more effectively, within the Ecclesiastical Parish, and that in doing so it provides a benefit to the public by:

Volunteer Input

In all of this, we are immensely grateful for all those who willingly give of their time to contribute to the charitable activities of the PCC or in providing funds. The extensive nature of all our volunteers is such that it would be almost impossible to quantify the contribution in terms of hours or an indicative value of this contribution.

Many of those on our Electoral Roll are willing volunteers in one form or another and the work undertaken in meeting our objectives simply could not happen without the considerable contribution of many people within the Parish and beyond.

Achievements and Performance

Worship & Bible study

Three regular Sunday worship services have continued in the established pattern along with Thursday monthly Communion. Wednesday Morning Prayer and Friday Compline have also continued, both being held online. Monthly meetings have been held to pray for the work of the church, our community, country and world. Various special services have also been arranged, including:

-3-

Audio recordings of most morning sermons continue to be made available on the church website.

St Andrews welcomed worshippers from other local churches for a united service in January 2025. Several members of St Andrews joined congregations gathering in the town centre for Good Friday and Christmas services, also arranged by Newcastle Churches Together.

A day of Bible teaching, worship and fellowship was held in June at Rudyard Lake Activity Centre – about 25 adults and 5 children participated.

Four different homegroup Bible study groups met during the year, three in person and one online. A series of studies in the book of Acts was concluded and a new series entitled ‘Meeting God’ commenced.

Andrew produced a Lent course titled ‘Asking aright – Biblical priorities in prayer’, our readers leading two of the weeks

Irene led the 7-week ‘Identity’ course based on John’s gospel with 8 participants.

Pastoral visiting, bereavement visits and home communions continue, and a small group did some door-to-door introductions in the summer. Plans for local carol singing were not enacted due to an unfavourable weather forecast.

The flower team led by Diana keep the church building decorated with fresh displays, and our cleaner, Debi’s invaluable work helps keep the space looking its best.

Children & families ministry

A number of volunteers continued to run a range of activities for children and families, including:

Four applicants for the advertised Children’s Worker post were interviewed but no appointment was able to be made. The children’s worker management committee met several times to discuss recruitment.

Social & Community activities

The weekly Renew Westlands Café continued, offering refreshments, company, activities and an optional prayer time, aiming to be a safe space for all, including those who may not feel OK.

-4-

Monthly craft & chat, afternoon tea, book club and the Forget-me-not bereavement café continued. The Events Working Group also arranged:

6 editions of the Link leaflet were distributed to around 2500 homes in the parish, publicising the church’s activities and offering a welcome to anyone wishing to participate.

As well as being used by several of the groups listed above, a number of regular external groups began meeting in the new church hall, with activities including bowling, seated dance and after school tuition. The Women’s Institute and Lyme Trefoil Guild also used the hall monthly. The PCC agreed that not-for-profit groups can be offered the use of the premises on a donation basis, which enables more use to be made of the hall than might otherwise be possible.

Charity & Fundraising

Support for our 6 main Mission Partners continued: Katia Rocks ministering in Brazil with the Church Mission Society (CMS), Bible Society, Open Doors, Tearfund, Scripture Union and The Lyme Trust. A representative from Lyme Trust and the founder of Renew Wellbeing both visited to speak about their work. The usual Open Café and Big Quiz this year together raised over £1400 for Tearfund.

Simon Wright continued to pass on donations for the foodbank, as well as collecting Christmas shoeboxes to be distributed in Eastern Europe by the Link to Hope charity. He also coordinated the delivery of fundraising envelopes during Christian Aid week. Toys and toiletries donated at the all age carol service were passed on to Find the Glow refuge. Harvest donations were distributed locally to those in need and given to Arch women’s refuge. The collection at the Christingle service was passed on to The Children’s Society, and the Remembrance Sunday collection went to the Royal British Legion.

Business & Governance

The Annual Parochial Church Meeting was held on the 11[th ] May 2025. 15 PCC members were elected. Marie Bateman was elected as churchwarden and Sam Jones re-elected. The PCC met 6 times during the year, taking numerous decisions, notably this year in relation to the completion and operation of the new church hall.

Sam Jones, Churchwarden

-5-

2025/26 Mission Action Plan & Feb 2026 progress report

Our Mission

A couple of reminders of the mission that has been entrusted to us are:

The four major priorities of the early church as described in Acts 2:42 ‘ And they devoted themselves to the apostles' teaching and the fellowship, to the breaking of bread and the prayers.’ i.e. the aims to be: a learning church, a caring church, a worshipping church, and evangelizing church.

Our ‘welcome message’, agreed in 2023:

Our Vision

The PCC discussion of our vision over the next couple of years began by recognising a number of self-evident existing commitments, needs & priorities. There were a wide variety of other aspects of church life we would have liked to develop too, but it was agreed that we need to agree on a limited number of additional focusses:

Our Plan

Our specific goals for 2025/6 are as follows; Feb 2026 comments on progress in italics

Existing commitments, needs & priorities…

been appreciated

Focus on families and 0-12’s…

Supporting Community Needs… (including those of church members)

Growing in Faith…

St Andrew’s Westlands PCC

-6-

2025 Report on the Fabric of the Church

The Facilities Committee, consisting of 7 members, has taken on a substantial amount of the co-ordination of the work on our buildings led by Marie Bateman, (although the PCC still has responsible for the maintenance of the church buildings). It has met six times in 2025.

Church Building

In January, Simon Smith from Cruciform conducted the Quinquennial inspection of the church buildings. We received the report in June, and the Facilities Committee are currently working on developing a programme of repairs identified in the report together with costings to be approved by the PCC.

The routine maintenance plan, set up in 2022, includes inspection tasks, both inside and outside the church, and these are followed up on a quarterly basis by members of the Facilities Committee. These include the annual checks for the fire extinguishers, boiler and oil tank. Completed checks are recorded.

Numerous tasks have been undertaken by members of the Facilities Committee for which we are immensely grateful. These include:

A new projector screen was fitted to replace the old, damaged one but the quality of the picture was not as good as the old one. After much deliberation and experimenting, the PCC agreed to fund a more powerful projector too. This has proved to be much more successful and is now being put to good use.

The lightning conductor had its four-yearly check by PTSG and has passed. Following recommendation from the company, Andrew has fitted a surge protector to offer some protection to the new projector.

In the downstairs area, Cripwells have made repairs and replacements to the outside tap, water heaters, a tap and plug in the Parish Room and the lights in the office. Many thanks to Stuart Jackson for coordinating this.

As a result of a generous donation, the pew cushions in the church have been replaced. In September, we received a visit from Stephanie Norton-Henson from Ecclesiastical Insurance to complete a Risk Management Survey following the merging of the insurance for the church and the church hall. This was a successful visit.

This year, we had a lighted outdoor display of the nativity scene at Christmas which was well-received by all. Many thanks to Robin Dawson and Bob Bell for their work on this and also for the building of a new stable for the Crib Service.

The hire fees and heating charges for the church and parish room have been reviewed during the year.

-7-

Church hall

The church hall was completed in July last year and an opening community event was held on 19[th] July which was attended by lots of members of the community. The building was officially opened in September by Archdeacon, The Ven. Dr Megan Smith following a thanksgiving service. As would be expected, several small snagging issues have appeared: guttering, turfing, toilet heating & a plumbing fault have already been reasonably promptly rectified. We are currently discussing visits for: relocation of heat pump thermostat/controls, repair of lobby air curtain and condensation onto lobby spandrel panels.

Helen Dodds has taken on the job of hall bookings. Most church groups have now relocated to the church hall and are benefitting from the space. Work on policies, publicity and the booking procedure has led to several external bookings including after-school tuition, a seated dance class and bowling.

Church Grounds:

The church lawns are cut every three weeks from spring to autumn, which helps to maintain a tidy appearance. Two gardening days were held in March, June and November. We are very grateful to those church members who came along to help the Committee with maintaining the grounds on these days. Thanks also to Diana Cotes for her service in providing refreshments on our maintenance days. Diana has now stepped down from this role. Particular thanks go to all those who undertook the watering of the new grass and borders around the church hall following its completion and to Simon Wright for his work and advice on removing the gel from the new grass.

Health & Safety:

We are grateful to Robin Dawson for his hard work in this area. Work this year:

Looking Ahead:

The main priority for the church in 2026 is in completing tasks identified in the Quinquennial Report, in particular, repair to some of the roof verges, repairs to the emergency evacuation steps and railings on the south side of the church and having wall ties checked. We are also ambitious to improve the accessibility of the church and to improve the church car park should finances allow.

The church is indeed blessed with the membership of the Facilities Committee, who continue to undertake a large number of maintenance and repair tasks. May I express my grateful thanks to Alan Swanborough, Bob Bell, Stuart Jackson, Stuart Rushton, Robin Dawson and David Leech for their hard work and support.

Marie Bateman, Churchwarden

Safeguarding

I can report that since I was appointed in September 2024 there have been no safeguarding issues reported.

-8-

Andrew and I continue to work through the requirements of the Lichfield Diocesan Safeguarding dashboard.

The required training of church personnel is as up to date as it can be.

I have (with much help from Marie Bateman) delivered two in person modules – Basic and Foundation safeguarding training.

Domestic Abuse training is required in a number of roles, and we are still awaiting the Diocesan safeguarding training team to provide the face-to-face training materials. As soon as we have them, I will arrange a date with Marie and those on my list for in person training.

Once all these are completed, we will report to the Diocese and move on to further stages of the dashboard.

Any safeguarding issues that you notice should be reported to myself or Andrew.

Sue Maddison, Parish Safeguarding Officer Email: susanne.maddison@outlook.com Safeguarding mobile: 07596 913092

Newcastle under-Lyme Deanery Synod

There were 3 meetings of the Newcastle Deanery Synod in 2025 and a further meeting in January 2026

The first meeting of the year was held on the 15th January 2025, when the decision to have winter meetings “on-line” enabled us to connect up with Bishop Alan Smith, who helped Synod look at the subject of Gambling and its impact on communities – something that he has championed both in the Church and in the House of Lords.

The second meeting of Synod was a joint meeting held with Stoke Deanery on the 20[th] May 2025, when Revd. James Lawerence of the Church Pastoral Aid Society (CPAS) spoke on how to nurture a faith sharing culture in our churches.

The third meeting of the year was on the 13[th] October in our new Church Hall, where the Lay Chair spoke on “Funding the local Church” with a primary focus on Stewardship campaigns.

On the 15[th] January 2026, Fiona North, the Diocesan Project Support and Church Buildings Officer, led our annual online meeting with an extensive presentation on Planning and Funding work to Church buildings.

Most Deanery Synod meetings are now “open” meetings to which all are invited. Members of St. Andrew’s are more than welcome to join in with any or all of the meetings.

However, thanks are due to our elected Deanery Synod members – Helen, Alan and Glenys who come to the end of their term of office at the Annual Meeting. They are eligible to stand for election again, as are other member of the Church on the electoral role

Chris Gill, Deanery Lay chair

-9-

Financial Review

The financial accounts for 2025 are set out in their required form in the following pages. However, they are complicated and difficult to follow for many who will be reading this report. Probably even more so this year with the capitalisation of expenditure on the new Church Hall. Like the Church of England, the finances are broad and cover many different aspects and whilst the number of different funds brings complexity, it also provides an opportunity to manage each type of expenditure separately.

The best summary is probably that in Note 9a of the accounts on page 22, but trying to analyse the financial transaction of the Church together in one set of accounts blurs any quick interpretation of the figures and this review will pick out a few highlights in key areas.

Firstly, the New Building Fund , which is a restricted fund where income and funds have been received for a specific object and may only be expended on that object. Over time £491,445 has been raised towards the new building, a magnificent effort for which thanks are due to God and his people for their generosity. This has been supplemented by the transfer of funds from the Trust Fund (£81,003) and the Church’s general unrestricted reserves (£63,063) to meet the total cost of £635,511. The graph to the right shows the final breakdown of the various sources of income for this fund.

As the costs of building and equipping the new hall have been “capitalised”, accounting convention dictates that they appear as an asset in the balance sheet on page 16 and not as expenditure in note 9a. The asset is then depreciated as shown in note 6a on page 21 with a net balance of £622,790 (the latest “value” of the new Church Hall building). It is this depreciation that will show each year as expenditure

against the new building fund in note 9a. The fund closing balance matches the value of the asset and, over time, these will reduce together. The balance is not available to spend!

Another key area within restricted funds is the Children’s Worker Fund . The Church has not been able to make an appointment during the year and consequently the balance on the fund has risen from £10,306 to £33,190. Although it is disappointing that an appointment has not been made, this helps with funding the post further into the future.

Note 9a shows the income received for the Children’s Worker fund in 2025 as £23,501, all of which is regular giving. Without having a particular person in post, it is difficult to say what the annual costs are, but these are likely to be in the region of £36,500 currently, £13,000 more than the annual income. The difference has to be found either from additional income, the existing balance in the fund, the annual expenditure of the general Church account (by way of a transfer) or the existing balances within the General Unrestricted Funds. The existence of a balance of £33,190 at the end of 2025 would cover a £13,000 shortfall for just over 30 months before other funding mechanisms would need to contribute.

Within the General Unrestricted Funds there are three accounts, two of which are currently key in the financial considerations of the PCC. The third account is the Hall Account which collects the day-to-day income and expenditure of activities taking place in the hall. It is too early to say whether the slight deficit in the account is a concern, but the PCC will be continuing to look at this through 2026 as external use increases.

-10-

The Designated Quinquennial Repairs account is an account by which the PCC sets aside a contribution each year to accumulate funds over a 5-year period for its future quinquennial inspection and subsequent repairs. The latest Quinquennial report arrived towards the end of 2025 and at that stage the account had a balance of £20,777. The Business Committee are still working through the costings and priorities for the work required, but the initial information provided by the architect suggest that the cost could be more than the current balance. Any additional cost could be funded from the other balances within the General Unrestricted Funds or, once costs are known, the PCC could decide to limit work to the funds available at the time of the report.

For 2025 and future years the PCC has decided to increase the annual contribution to £7,000 per annum, but as this is a designated fund the PCC can withdraw or increase the funds placed into the account at any stage.

The other key area in General Unrestricted Funds is the Church account . The finances within the Church account are often influenced by one-off items of income and expenditure and the analysis in the table below helps compare the regular (on-going) finances for 2025 to the previous year.

Church Account 2024 2025
£
Opening Balance 158,592 175,463
ON-GOING INCOME
Regular Giving 77,939 79,576
Income Tax recoverable 17,546 18,091
Other Income 30,805 27,298
Total on-going income 126,290 124,965
ON-GOING EXPENDITURE
Diocesan Common Fund contribution -67,704 -69,055
Missionaryand Charitable Giving -7,535 -7,535
Other Expenditure -29,430 -33,293
Contribution toQuinquennial repairs -5,000 -7,000
Total on-going expenditure -109,669 -116,883
ON-GOING SURPLUS /(DEFICIT) 16,621 8,082
ONE-OFF TRANSACTIONS
Legacies 250 1,500
Support for New BuildingFund 0 -63,063
TOTAL SURPLUS /(DEFICIT) 16,871 (53,481)
Closing Balance 175,463 121,982

The main reasons for the reduction in the on-going surplus are broadly the increase in the contribution to Quinquennial Repairs (£2,000), a reduction in investment income (£6,791) the potential for which had been identified in the 2024 Annual report, and the cost of the replacement projector (£3,402), all offset by additional one-off income (£2,460).

-11-

However, the on-going position is still one of surplus after providing for the contribution to the Quinquennial Repair Fund, which is good news.

The contribution of £63,063 to the New Building Fund is less than had been originally planned for by the PCC, leaving a balance of £121,982 in the church account.

Looking forward, the financial position for the church account is still a little un-certain. Potentially income from Investments could reduce by a further £8,000 in 2026 and future years, the Diocesan Common fund contribution is to increase by £2,082 in 2026 and other expenditure is likely to increase by inflation. The PCC is planning to have a stewardship campaign, and it is pleasing to note that a number of those who give regularly to the Church have already increased their giving in recent months. If there is a deficit in 2026 then this will reduce the amount in the church account reserves and the PCC will be keeping a close eye on this during the year.

Once any balance in the Children’s Worker Fund has been spent up, it is likely that the continuing employment of a children’s worker will be dependent on the church account for funding (from reserves or by an annual contribution) and the PCC, at it’s meeting in September 2025, has already explored the impact that this might have on the finances of the church account (in broad terms) over the period to 2030. It will need to revisit this medium-term financial exercise and the competing resource priorities, once the outcome of the stewardship campaign is known.

Reserves Policy

The Charity Commission requires trustees of each Charity to:

The PCC briefly reviewed its unrestricted reserves policy and its application, when approving the 2024 accounts on 27[th] January 2025 and, as in previous years, it considered four main elements. These elements are set out again below, with an updated commentary, which the PCC agreed to when considering and approving the accounts on the 26[th] January 2026.

-12-

At the 31st December 2025 free unrestricted funds amount to £101,484.

----- Start of picture text -----
Church Account 2024 2025
Closing Balance 175,463 121,982
Hall Account
Closing Balance -22 -498
Designated Quinquennial Fund
Closing Balance 21,711 27,777
Set-aside
2 months routine expenditure (20,000) (20,000)
Contribution to Quinquennial Repairs (21,711) (27,777)
Long term stability for on-going deficit 0 0
Provision for Children's Worker post 0 0
Free Reserves at 31 December 155,441 101,484
----- End of picture text -----

Going Concern

The PCC considered its financial circumstances for the 2024 annual report and again in September 2025. With regular monitoring and by adopting a flexible approach to this Reserves Policy, it has concluded that the Church’s position could be considered as a going concern for the medium term, potentially to the end of 2030. However, it was noted that this may be at risk from changes in giving levels and the PCC would need to continue to monitor this closely as well as encouraging church members to review their giving on a regular basis.

This position will be reviewed once the outcome of the stewardship campaign is known.

-13-

Independent Examiner’s Report to the Trustees of St Andrews Church in the Westlands Parochial Church Council

I report to the trustees on my examination of the accounts of St Andrews Church in the Westlands for the year ended 31 December 2025 which are set out on pages 15 to 24.

Responsibilities and basis of report

As Trustees of St Andrews Church in the Westlands, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of St Andrews Church in the Westlands accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent Examiner’s Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Richard Booth ACA 117 Dartmouth Avenue Westlands Newcastle-u-Lyme Staffordshire ST5 3NR

21 April 2026

-14-

ST ANDREWS IN THE WESTLANDS PAROCHIAL CHURCH COUNCIL

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2025

Income and Endowments
Note
Voluntary Income
2a
Activities for Generating Funds
2b
Income from Investments
2c
Church Activities
2d
Other incoming resources
2e
Total Income
Expenditure
Church Activities
3a
Costs of generating voluntary income
3b
Fund-raising trading costs
3c
Total Expenditure
Net Income / (Expenditure)
Before Investment Gains
Gains/(Losses) on investment assets
6b
Net Income / (Expenditure)
Transfer Between Funds
9b
Net Movement in Funds
Balances Brought Forward at 1 January
Balances Carried Forward at 31 December		 Unrestricted
Funds
£
106,763
336
10,366
10,706
-
128,171
112,902
97
-		 Restricted
Funds
£
45,822
3,364
-
590
-		 2025
2024
£
£
152,585
249,872
3,700
6,137
10,366
17,157
11,296
10,006
-
-
177,947
283,172
126,367
140,079
97
113
-
-
126,464
140,192
51,483
142,980
-
2,768
51,483
145,748
-
-
51,483
145,748
759,238
613,490
810,721
759,238
TOTAL FUNDS
49,776
13,465
-
-
112,999 13,465
15,172
-		 36,311
-
15,172
(63,063)		 36,311
63,063
(47,891)
197,152		 99,374
562,086
149,261 661,460

-15-

ST ANDREWS IN THE WESTLANDS PAROCHIAL CHURCH COUNCIL

BALANCE SHEET AS AT 31 DECEMBER 2025

Fixed Assets
Note
Tangible (value of Church Hall building)
6a
Investments
6b
Current Assets
Debtors
7
Short Term Deposits
Cash at Bank and in Hand
Liabilities
Creditors - amounts falling due in one year
8
Net Current Assets / (Liabilities)
Total assets less current liabilities
Creditors - amounts falling due after one year
Total net assets
Parish Funds
Unrestricted
9a
Restricted
9a		 2025
2024
£
£
622,790
-
-
-
622,790
-
6,679
5,786
-
-
200,344
755,670
207,023
761,456
19,092
2,218
187,931
759,238
810,721
759,238
-
-
810,721
759,238
149,261
197,152
661,460
562,086
810,721
759,238
TOTAL FUNDS

Approved by the Parochial Church Council on 26th January 2026 and signed on its behalf by Revd Andrew Dawswell (PCC Chairman)

……………………………………………..

The notes on pages 17 to 24 below form part of these accounts

-16-

ST ANDREWS IN THE WESTLANDS PAROCHIAL CHURCH COUNCIL

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2025

1 ACCOUNTING POLICIES

The PCC is a public benefit entity within the meaning of FRS 102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations' "true and fair view" provisions. They have also been prepared in accordance with the 2016 version of the Statement of Recommended Practice, Accounting and Reporting by Charities SORP ((FRS 102)).

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.

Cashflow Statement

The Charity has taken advantage of the exemption in FRS102 from the requirement to produce a Cash flow statement on the grounds that income does not exceed £500,000.

Going Concern

There are no material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern.

Accounting Estimates and Prior Year Errors

No changes to accounting estimates have occurred in the reporting period.

No material prior year errors have been identified in the reporting period.

Fund Accounting

Unrestricted funds are income funds of the PCC that are available for spending on the general purposes of the PCC, including amounts designated by the PCC for fixed assets for its own use or for spending on a future project and which are therefore not included in its "free reserves" as disclosed in the trustees' annual report.

Restricted funds comprise donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The PCC has not invested separately for each fund and interest is therefore taken to the General Unrestricted Fund.

Incoming Resources

Planned giving, collections and donations are recognised when received. Tax refunds are recognised when the incoming resource to which they relate is received. Other Grants and Legacies are accounted for when the PCC is legally entitled to the use of the resources, their ultimate receipt is considered reasonably certain and the amounts due are readily quantifiable. All other income is recognised when it is received.

Expenditure

Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The diocesan common fund payments are accounted for when due. Amounts received specifically for mission are

-17-

dealt with as restricted funds. All other expenditure is generally recognised when it is incurred and is accounted for gross.

Fixed Assets

Consecrated and beneficed property is not included in the accounts in accordance with s.10(2)(a) & (c) of the Charities Act 2011.

Moveable church furnishings held by the Vicar and Churchwardens on special trust for the PCC, and which require a faculty for disposal, are inalienable property, listed in the Church's Inventory, which can be inspected (at any reasonable time). All inalienable property assets are not valued in the financial statements and as such expenditure on any acquisitions are written off when incurred.

Tangible fixed assets of significant value, which can be used for more than one year, such as the new Hall, are capitalised and initially valued at cost. Depreciation is calculated to write off the capitalised cost of the Hall over the estimated useful life of the Hall, which the PCC believes to be 50 years.

Investments

There are currently no investments to be valued.

Debtors

Debtors are measured on initial recognition at settlement amount. Subsequently they are measured at cash expected to be received.

Creditors and Accruals

Creditors are measured at settlement amounts less any trade discounts. Accruals are measured on best estimate of the amount required to settle the obligation at the reporting date.

-18-

2 INCOME AND ENDOWMENTS

2a Voluntary Income
Planned giving:
Eligible for Gift Aid
Tax recoverable
Other
Collections (open plate)
Grants
Other Donations, appeals etc.
Tax recoverable
Legacies
2b Activities for Generating Funds
Fund-raising (coffee mornings etc.)
2c Income from Investments
Interest from CBF Investment Account
Interest from Bank Accounts
2d Income from Church Activities
Church Hall Lettings
PCC Fees
Use of Church & Parish Room
Other income
2e Other income
Total Income and Endowments		 Unrestricted
Funds
£
74,330
18,591
7,246
3,990
1,106
-
-
1,500
106,763
336
336		 Restricted
Funds
£
18,106
4,527
7,610
1,912
1,767
9,520
2,380
-
45,822
3,364
3,364
-
-
-
-
590
-
-
590
-
49,776		 2025
2024
£
£
92,436
113,439
23,118
28,121
14,856
17,166
5,902
5,382
2,873
46,809
9,520
33,246
2,380
5,459
1,500
250
152,585
249,872
3,700
6,137
3,700
6,137
-
2,175
10,366
14,982
10,366
17,157
451
1,099
2,423
2,854
2,368
3,016
6,054
3,037
11,296
10,006
-
-
177,947
283,172
TOTAL FUNDS
-
10,366
10,366
451
1,833
2,368
6,054
10,706
-
128,171

-19-

3 EXPENDITURE

EXPENDITURE
Note
3a Church Activities
Missionary and charitable giving:
10
Church overseas:
Missionary societies
Relief and development agencies
Home missions and other Church Societies
Secular Charities
Ministry
Diocesan Common Fund Contributions
Staff Pay
4
Other Ministry Costs
Church Running Expenses
Church Utility Costs
Printing, stationery and office expenses
Church grounds
Major Repairs
Building Development
Depreciation on Church Hall
Training, development & nurture
Link
Other Church Hall running costs
3b Generation of voluntary income
Cost of Stewardship
3c Fund-raising costs
Total Expenditure		 Unrestricted
Funds
£
4,840
820
1,055
820
7,535
69,055
8,891
950
7,907
5,676
1,880
462
-
3,402
-
5,346
815
983
112,902
97
97
-
112,999		 Restricted
Funds
£
-
1,563
85
439
2,087
-
-
617
1,724
-
-
-
-
(5,400)
12,721
1,716
-
-
13,465
-
-
-
13,465		 2025
2024
£
£
4,840
4,840
2,383
2,178
1,140
1,144
1,259
973
9,622
9,135
69,055
67,704
8,891
28,231
1,567
1,511
9,631
12,881
5,676
6,748
1,880
1,378
462
517
-
1,118
(1,998)
5,880
12,721
-
7,062
2,789
815
1,117
983
1,070
126,367
140,079
97
113
97
113
-
-
126,464
140,192
TOTAL FUNDS
9,135
67,704
28,231
1,511
12,881
6,748
1,378
517
1,118
5,880
-
2,789
1,117
1,070
140,079
113
113
-
140,192

4 STAFF COSTS

Gross Wages and salaries
National Insurance Costs
Pension Costs		 Unrestricted
Funds
£
8,694
-
197
8,891		 Restricted
Funds
£
-
-
-
-		 2025
2024
£
£
8,694
25,913
-
1,710
197
608
8,891
28,231
TOTAL FUNDS

During the year the PCC employed a secretary and church cleaner (both part-time). In 2024 the PCC also paid the Children’s and Families Worker from a Restricted Fund until her resignation. The Church was not able to appoint to this post in 2025.

-20-

5 PAYMENTS TO PCC MEMBERS

There were no payments to PCC members during 2025, other than for the reimbursement of purchases or travel expenses incurred on behalf of the Church. No PCC member, persons closely connected to them or related parties received remuneration or benefit.

6 FIXED ASSETS

6a Tangible- Value of Church Hall building
Cost of Valuation
at 1 January
Disposal
Additions at Cost
Depreciation
at 1 January
Withdrawn on disposals
Charge for the year
Net book value
at 31 December
at 1 January
6b Investments
Market value - 1 January
Gain at point of disposal
Sale proceeds		 Unrestricted
Funds
£
-
-
-
-
-
-
-
-		 Restricted
Funds
£
635,511
635,511
12,721
12,721
622,790
-
-
-
-
-		 2025
2024
£
£
-
-
-
-
635,511
-
635,511
-
-
-
-
-
12,721
-
12,721
-
622,790
-
-
-
-
78,235
-
2,768
-
(81,003)
-
-
TOTAL FUNDS

The holding of 3466.86 units in the Church of England's Central Board of Finance Investment Fund was disposed of on the 30th December 2024

7 DEBTORS

Income tax recoverable
Owed by others		 Unrestricted
Funds
£
4,727
209
4,936		 Restricted
Funds
£
1,487
256
1,743		 2025
2024
£
£
6,214
5,786
465
-
6,679
5,786
TOTAL FUNDS

-21-

8 CREDITORS AND ACCRUALS

8 CREDITORS AND ACCRUALS
Unrestricted
Restricted		 TOTAL FUNDS
Funds Funds 2025 2024
£ £ £ £
Organist 29 - 29 -
Owed to Missions - - - -
Owed to Others 2,587 16,116 18,703 2,218
Receipts in Advance 360 - 360 -
2,976 16,116 19,092 2,218
9 FUNDS
9a Summary of Fund Movements
Opening Income Expenditure Transfers Closing
Balance Balance
£ £ £ £ £
General Unrestricted Funds
Church 175,463 126,465 109,883 (70,063) 121,982
Hall (22) 1,706 2,182 - (498)
Designated Quinquennial Repairs 21,711 934 7,000 27,777
197,152 128,171 112,999 (63,063) 149,261
Restricted Funds
Children's Worker 10,306 23,501 617 - 33,190
Flower Fund 2,731 1,007 884 - 2,854
Missionary & Charitable Giving - 2,087 2,087 - -
New Building Fund 465,229 20,816 7,321 144,066 622,790
Organ Fund 2,006 590 840 - 1,756
The Puppet Ministry 67 - - - 67
Renew Cafe Fund 744 1,775 1,716 - 803
Trust Fund 81,003 - - (81,003) -
759,238 177,947 126,464 - 810,721
9b Analysis of Transfers between Funds
Church Designated Restricted Restricted
Unrestricted QuinquennialNew Building Trust
Funds Repairs Fund Fund
£ £ £ £
Annual Sum set aside towards quequennial repairs (7,000) 7,000
Use of Trust Fund towards new Building Fund 81,003 (81,003)
Contribution from General Reserves to new Building Fund (63,063) 63,063
(70,063) 7,000 144,066 (81,003)

-22-

10 MISSIONARY AND CHARITABLE GIVING

Unrestricted
Funds
£
Church Overseas - Missionary Societies
Bible Society
820
Church Missionary Society
3,200
Open Doors
820
4,840
Church Overseas - Relief and Development Agencies
Tearfund
820
820
Home Missions and Other Church Societies
Childrens' Society
Scripture Union
820
Messy Church
Churches Together in Newcastle Town
35
Simeons Trustees
200
Deanery Synod
1,055
Secular Charities
The Lyme Trust
820
Poppy Fund Appeal
Honeycomb Charitable Services (Glow)
820
Total Missionary and Charitable Giving
7,535		 Restricted
Funds
£
-
1,563
1,563
85
85
165
189
85
439
2,087		 2025
2024
£
£
820
820
3,200
3,200
820
820
4,840
4,840
2,383
2,178
2,383
2,178
85
89
820
820
-
-
35
35
200
200
-
-
1,140
1,144
985
820
189
153
85
-
1,259
973
9,622
9,135
TOTAL FUNDS

-23-

ST ANDREWS IN THE WESTLANDS PAROCHIAL CHURCH COUNCIL

STATEMENT OF FINANCIAL ACTIVITIES

For the year ending 31 December 2024

Income and Endowments
Voluntary Income
Activities for Generating Funds
Income from Investments
Church Activities
Other incoming resources
Total Income
Expenditure
Church Activities
Costs of generating voluntary income
Fund-raising trading costs
Total Expenditure
Net Income / (Expenditure)
Gains/(Losses) on investment assets
Net Movement in Funds
Balances Brought Forward at 1 January
Balances Carried Forward at 31 December		 Unrestricted
Funds
£
101,735
580
17,157
9,401
-
128,873
110,200
113
-
110,313
18,560
-
18,560
178,592
197,152		 Restricted
TOTAL
Funds
2024
£
£
148,137
249,872
5,557
6,137
-
17,157
605
10,006
-
-
154,299
283,172
29,879
140,079
-
113
-
-
29,879
140,192
124,420
142,980
2,768
2,768
127,188
145,748
434,898
613,490
562,086
759,238

-24-

AGENDA OF THE 2026 ANNUAL PAROCHIAL CHURCH MEETING

Sunday 10th May 2026 at 6.30pm in the context of Worship

Annual Vestry Meeting

Annual Parochial Church Meeting

-25-