OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Charity number: 1132150

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green

(A Parochial Church Council registered as a charity, number: 1132150)

Financial Statements

and Trustees' Report for the year ended 31 December 2025

Index to the Financial Statements

for the year ended 31 December 2024

Page
Index to the Financial Statements 2
Charity Information 3
Trustees' Report 4 - 6
Statement of Trustees' Responsibilities 7
Independent Examiner's Report 8
Statement of Financial Activities 9
Statement of Financial Position 10
Statement of Cash Flows 11
Accounting Policies 12 - 13
Notes to the Accounts 14 - 17

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green (A Parochial Church Council registered as a charity, number: 1132150)

Charity Information

for the year ended 31 December 2025

Status:

The Parochial Church Council (PCC) is a corporate body established by the Church of England. It is constituted and governed by the Parochial Church Councils (Powers) Measure 1956 (as amended) and the Church Representation Rules (2011). The members of the PCC are its trustees under charity law and are referred to as such throughout this report. It is a registered charity, number 1132150.

Charity name: The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green
Other operating names: St John on Bethnal Green
Charity registration number: 1132150
Correspondence address: St John's Rectory
30 Victoria Park Square
London E2 9PB
Operations address: 200 Cambridge Heath Road
London E2 9PA
Chair: Fr Darren Wolf (licensed 21 September 2023)
Vice chair: Debra Frame
Treasurer:
Secretary: Joy Stanton
Churchwarden: Debra Frame
Electoral Roll Officer: Clare Barnett
Independent Examiner: Zachary Ramsden FCA
63 Deakin Leas
Tonbridge
Kent TN9 2JT
Church Architect: David Hills (appointed March 2024)
Roger Mears Architects
Union Chapel
Compton Avenue
London N1 2XD
Heritage Architect: Jon Bolter
Rees Bolter Architects
New North House 202
New North Road London N1 7BJ
Bankers: HSBC plc
465 Bethnal Green Road
London E2 9QW
CCLA Investment Management Ltd The
CBF Church of England Funds
Senator House, 85 Queen Victoria
Street London EC4V 4ET

3

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green

(A Parochial Church Council registered as a charity, number: 1132150)

The Trustees of The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green (the PCC) present their report together with the financial statements for the year ended 31 December 2025.

Objectives and Activities

The PCC is committed to witnessing to the Christian Gospel through worship, nurture, pastoral care, and service. We seek:

Membership

Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules. PCC members are elected for a one-year appointment.

During the year the following served as members of the PCC or assisted in the running of church activities.

Elected members:

Clare Barnett (Electoral Roll Officer) Lois Lewington Joy Stanton (Secretary) Marcia Charles Clare Barnett Paul Kelly (Stepped down May 2025) Patricia Shaw Belinda Harman (Elected May 2025)

Ex-officio members:

Incumbent: The Reverend Darren Wolf (licensed 21 September 2023) Churchwarden: Debra Frame (also Children’s Champion and Vice Chair) Deanery Synod Representative: Barbara Perrott

Aim and Purposes

St John’s Parochial Church Council (PCC) has the responsibility of cooperating with the Incumbent, the Reverend Darren Wolf, in promoting the ecclesiastical parish, the whole mission of the Church, pastoral, evangelistic, social and ecumenical. The PCC is also specifically responsible for the maintenance of the church building, together with its crypt and hall at 200 Cambridge Heath Road, Bethnal Green.

Structure, Governance and Management

The Parochial Church Council is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure. The PCC is a Registered Charity.

The method of appointment of PCC members is set out in the Church Representation Rules. At St John’s the membership of the PCC consists of the parish clergy, churchwardens and members elected by those members of the congregation who are on the electoral roll of the church. All who regularly attend our services are encouraged to register on the Electoral Roll and stand for election to the PCC.

The PCC members are responsible for making decisions on all matters of general concern and importance to the parish including deciding on how the funds of the PCC are to be spent.

Safeguarding

The parish of St John on Bethnal Green is committed to the safeguarding of children, young people and adults. We follow the House of Bishops guidance and policies and have our own Parish Safeguarding Officer(s), PSOs. The Diocese of London’s safeguarding pages contain vital links and information including contacts for the Diocesan Safeguarding Advisor (DSA) who advise our PSOs. The policy is reviewed by the PCC annually.

4

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green

(A Parochial Church Council registered as a charity, number: 1132150)

Review of the Year

In 2025 the PCC focused heavily on growing the functions of the church and services including an expansion of Evensong services and the growth of the Junior Evensong choir to support four additional services per month. There has also been a new Choral Eucharist service established on Sunday evenings. The church has seen a growth in the Sunday 10am Anglo-Catholic service and has been able to engage with local families and children through expanded schools work, youth outreach, and the expansion of the Tots and Toddlers baby group which seeks to address loneliness in families in the parish. We have continued to support local charities and businesses that work for the benefit of the community through rental space in the crypt. We have also launched a Thursday afternoon Junior Evensong which has deepened the relationship to the local community and school.

Public Benefit

St John on Bethnal Green benefits the public by way of: regular worship that is open to all, the provision of sacred space for personal prayer and contemplation, pastoral work (including the visiting of the sick and the bereaved), teaching Christianity through sermons, courses and small groups, expanded schools work and youth outreach across the borough, supporting parents and carers through the B and supporting charities in the UK and overseas.

Financial Review

The results of the period and financial position of the charity are shown in the annexed financial statements. The Statement of Financial Activities shows net income for the year of £(13,322) (2024: (33,671)) and total funds of £43,794 (2024: £57,116).

Tangible fixed assets for use by the charity

Fixed assets are set out in Note 10 to the accounts.

Reserves Policy

The trustees consider that a policy of holding a minimum of 12 months income as a general reserve is appropriate for the charity. This is under review in 2025. The unrestricted reserves at the end of the year were £37,908, which the trustees recognise is below target. The budget for 2026 is set at a small surplus and the trustees aim to build up reserves over the subsequent years.

The financial statements were approved by the Board of Trustees on 1st June 2026 and signed on its behalf by:

Debra Frame, Trustee

5

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green

(A Parochial Church Council registered as a charity, number: 1132150)

Statement of Trustees’ Responsibilities for the year ended 31 December 2025

The trustees are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The trustees are required by law to prepare financial statements for each financial period which give a true and fair view of the financial activities of the charity and of its financial position at the end of that period. In preparing those financial statements the trustees are required to:

The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with Charities Act 2011, the Charity SORP (FRS 102) and the provisions of the governing document. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

6

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green (A Parochial Church Council registered as a charity, number: 1132150)

Independent Examiner's Report

to the PCC of The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green

7

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green (A Parochial Church Council registered as a charity, number: 1132150)

Statement of Financial Activities

for the year ended 31 December 2025

Income from:
Donations, legacies and grants
3
Charitable activities
4
Other trading activities
5
Investments
6
Total Income
Expenditure on:
Raising funds
7
Charitable activities
8
Total Expenditure
Net gains/(losses) on investments
6
Net (expenditure)/income
Transfers between funds
Net movement in funds
Total funds brought forward
Total funds carried forward
Unrestricted
Funds
Restricted
Funds
2025
2025
£
£
26,881 5,898
(250) -
66,757 -
1,583 -
Total
2025
£
32,779
(250)
66,757
1,583
Total
2024
£
37,738
555
59,604
2,021
94,971 5,898
15,720 -
96,060 2,412
100,869
15,720
98,471
99,918
17,121
116,469
111,779 2,412
- -
(16,808) 3,486
- -
(16,808) 3,486
54,716
**2,400 **
114,191
-
(13,322)
-
(13,322)
57,116
133,589
-
(33,671)
-
(33,671)
90,787
37,908
**5,886 **
43,794 57,116

All incoming resources and resources expended are derived from continuing activities. The accompanying accounting policies and notes form an integral part of these financial statements.

8

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green (A Parochial Church Council registered as a charity, number: 1132150)

Balance Sheet

as at 31 December 2025

Notes
Current assets
Cash at bank and in hand
11
Debtors
Total current assets
Creditors: amounts falling due within one year
12
Net current assets/(liabilities)
Funds of the charity
Unrestricted
14
Restricted
14
Total funds
Unrestricted
funds
Restricted
funds
£
£
43,067
5,886
1,578
-
Total funds
2025
£
48,952
1,578
Total funds
2024
£
74,569
677
44,644
5,886
6,736
-
50,530
6,736
75,246
18,130
37,908
5,886
43,794 57,116
54,716
2,400
37,908
5,886
43,794 57,116

The financial statements were approved by the Board of Trustees on 1[st] June 2026 and signed on its behalf by:

Debra Frame, Trustee

The notes on subsequent pages form part of these accounts.

9

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green (A Parochial Church Council registered as a charity, number: 1132150)

Accounting Policies for the year ended 31 December 2025

Basis of preparation

The financial statements have been prepared in accordance with:

Public benefit entity

The charity meets the definition of a public benefit entity under FRS 102.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue to operate and accordingly the accounts have been prepared on a going concern basis.

Income recognition

Voluntary income and donations (including legacies) are accounted for once the PCC has entitlement to the income, it is probable the income will be received and the amount of income receivable can be reliably measured. Income from the recovery of tax on gift aided donations is accounted for in the period to which the relevant donation is received. Grant income is recognised on a receivable basis.

The income from trading activities includes rental income from the letting of church premises which is accounted for when earned. It is shown gross, with the associated costs included in fundraising costs.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Expenditure recognition

Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. Longer term liabilities are discounted to present value. The PCC is not registered for VAT and accordingly expenditure includes VAT where appropriate.

Expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations and property maintenance costs.

Charitable expenditure includes those costs expended in fulfilling the PCC’s principal objects, as outlined in the Report of the PCC. These include grants payable, governance costs and an apportionment of support costs.

Restricted Funds

Restricted funds are to be used for specified purposes as laid down by the funder. Direct and support expenditure which meets these criteria are identified to the fund together with a fair allocation of other costs.

Unrestricted Funds

Unrestricted funds are funds received which have no restrictions placed on their use and are available as general funds.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

10

(A Parochial Church Council registered as a charity, number: 1132150)

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green

Notes to the Accounts

for the year ended 31 December 2025

Tangible Fixed Assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Furniture & fittings - 20% on cost
Office equipment - 25% on cost
Computer equipment - 25% on cost

Items of equipment are only capitalised where the purchase price exceeds £1000.

Consecrated Property and Moveable Church Furnishings

Consecrated land and benefice property such as the church building and vicarage is excluded from the accounts in accordance with s10 of the Charities Act 2011. Moveable church contents are held by the vicar and churchwardens on special trust for the PCC and require a faculty for disposal. They are accounted for as inalienable property unless consecrated. All expenditure incurred on consecrated or benefice buildings and moveable church furnishings, whether maintenance or improvement, is expressed within the Statement of Financial Activities.

Investments

Investments are shown in the balance sheet at closing market value. Surpluses or deficits on valuation are credited or charged to the statement of financial activities.

Trustees' emoluments

Emoluments include salaries, fees, bonuses, expense allowances and estimated non-cash benefits receivable. All trustees serve in a voluntary capacity and do not receive payment for their services.

11

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green (A Parochial Church Council registered as a charity, number: 1132150)

Notes to the Accounts

for the year ended 31 December 2025

2
Net incoming resources
are stated after charging
Independent Examiner's fees
3
Income from donations, legacies, and grants
Donations
Grant income
4
Income from charitable activities
Service fees, net of amounts paid to the Diocese
5
Income from trading activities
Art classes
Bar sales
Church hire
Crypt licences
Crypt utility income
Flat Rental
Hall hire
Production commission
6
Income from investments
Bank interest received
Total income
2025
2024
£
£
400
400
Unrestricted
funds
Restricted
funds
Total funds
2025
Total funds
2024
£
£
£
£
11,881
491
12,372
12,523
15,000
5,407
20,407
25,215
26,881
5,898
32,779
37,738
Unrestricted
funds
Restricted
funds
Total funds
2025
Total funds
2024
£
£
£
£
(250)
-
(250)
555
Unrestricted
funds
Restricted
funds
Total funds
2025
Total funds
2024
£
£
£
£
3,348
-
3,348
4,068
1,693
-
1,693
3,913
8,750
-
8,750
6,425
25,024
-
25,024
18,389
6,514
-
6,514
6,219
15,493
-
15,493
15,493
5,935
-
5,935
4,830
-
-
268
66,757
-
66,757
59,604
1,583
-
1,583
2,021
94,971
5,898
100,869
99,918

12

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green

(A Parochial Church Council registered as a charity, number: 1132150)

Notes to the Accounts

for the year ended 31 December 2025

7
Expenditure on raising funds
Art classes
Bar expenses
Flat rental costs
8
Expenditure on charitable activities
Advertising & marketing
Bank charges
Cleaning
Clergy expenses
Common Fund
Freelance staff
Independent examination fees
Insurance
IT and website
Legal expenses
Light, Power, Water, Heating
Liturgical costs
Office costs
Pastoral costs
Repairs & maintenance
Salaries
Staff support costs
Subscriptions
Sundry expenses
Telephone & internet
Transaction fees
Upkeep of services
9
Staff costs
Staff salaries
Unrestricted
funds
Restricted
funds
Total funds
2025
Total funds
2024
£
£
£
£
-
-
-
-
1,017
-
1,017
2,637
14,703
-
14,703
14,483
15,720
-
15,720
17,121
732
-
732
152
166
-
166
414
1,294
-
1,294
568
25
-
25
25
50,000
-
50,000
37,000
-
-
-
1,875
(800)
-
(800)
400
7,901
-
7,901
7,727
685
-
685
553
-
-
-
624
15,409
-
15,409
17,805
2,044
-
2,044
361
53
-
53
953
-
-
-
126
9,024
-
9,024
26,727
2,489
2,027
4,516
1,719
142
-
142
10,856
1,321
-
1,321
1,208
44
-
44
-
488
-
488
1,059
30
-
30
88
5,012
385
5,397
6,228
96,060
2,412
98,471
116,469
2025
2024
£
£
4,516
1,719

13

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green (A Parochial Church Council registered as a charity, number: 1132150)

Notes to the Accounts

for the year ended 31 December 2025

10 Tangible fixed assets

None to report

11 Bank and cash in hand
PCC: HSBC Community account
Arts: HSBC Community account
CBF Deposit fund 1
CBF Deposit fund 2
Development Fund: HSBC Community account
Development Fund: HSBC BMM account
Equals
Stripe
12 Creditors
Trade creditors
Accruals
Wages payable
2025
2024
£
£
4,461
8,323
-
397
33,281
31,840
173
165
3,832
21,867
6,911
11,776
259
200
36
-
48,952
74,569
2025
2024
£
£
4,921
16,530
400
1,600
1,416
-
6,736
18,130
13 Movement of funds
Unrestricted funds
Restricted funds
Baby Hub
Buildings Fund
Music Director
Prayer Book Society
Memorial for Alan Green
Total restricted funds
Total funds
14 Movement of funds: prior year
Unrestricted funds
Restricted funds
Memorial for Alan Green
Total funds
Opening
balance
Income
Expenditure
Transfers
Closing
balance
54,716
94,971
(111,779)
-
37,908
-
700
-
700
-
491
-
491
-
3,007
(2,027)
980
-
1,700
(385)
1,315
2,400
-
-
-
2,400
2,400
5,898
(2,412)
-
5,886
57,116
100,869
(114,191)
-
43,794
Opening
balance
Income
Expenditure
Transfers
Closing
balance
88,387
99,918
(133,589)
-
54,716
2,400
-
-
-
2,400
90,787
99,918
(133,589)
-
57,116

14

(A Parochial Church Council registered as a charity, number: 1132150)

The Parochial Church Council of the Ecclesiastical Parish of Saint John on Bethnal Green

Notes to the Accounts

for the year ended 31 December 2025

15 Related party transactions

During the year total donations received from PCC members, their close family members and business associates was £1,523 (2024: £3,498). No remuneration was paid to any Trustee or their associates for services as a trustee during the year ended 31 December 2025 nor to 31 December 2024.

15