TRUSTEES ANNUAL REPORT AND FINANCIAL STATEMENTS
The Parochial Church Council of ST MARY’S CHURCH, PULBOROUGH
Registered Charity No. 1132137
For the year ended 31 December 2024
CONTENTS
| CONTENTS | |
|---|---|
| Page | |
| Trustees Annual Report for 2024 | 2 |
| Statement of Financial Activities (SOFA) | 12 |
| Balance Sheet | 13 |
| Notes to the Accounts | 14-18 |
| Report of the Independent Examiner | 19 |
St Mary’s Church, Church Place, Pulborough, West Sussex, RH20 1AF Incumbent: The Rector, The Reverend Canon Paul Seaman, The Rectory, Hillcrest Park, Pulborough, West Sussex, RH20 2AW
Independent Examiner: Sue Etheridge ACMA, Corsley, Melton Drive, Storrington, West Sussex RH20 4BL
Bankers: The National Westminster Bank, 5 East Street, Chichester, West Sussex. PO19
Trustees Annual Report for 2024
Structure, governance and management The Parochial Church Council (PCC) is a charity, but it is excepted from registering with the Commission within the meaning of Section 30 of the Charities Act 2011. During the year, the following served as members of the PCC:
Ex Officio Members
Incumbent The Reverend Canon Paul Seaman Chair Wardens Mrs Alyson Heath Vice-Chair Mrs Ann Kaiser Readers Mr Anthony Holloway Mrs Victoria Smith
Elected Members
Mr Peter Gregory Mrs Antoinette Hayes Electoral Roll Officer Mr Austen Hindman Safeguarding Officer Ms Elizabeth Hunt Mr Brian Hunter PCC Treasurer Mrs Christine Lindsay Ms Susan Scholefield PCC Secretary Mrs Victoria Smith Mrs Jacquie Walbridge
Deanery Synod Representatives
Mr Rob Aylott Mrs Alyson Heath Ms Susan Scholefield
Membership of the PCC is determined under the Church Representation Rules and consists of certain ex officio members (the Incumbent/Priest in Charge, Curate, Readers licensed to officiate in the church), the Churchwardens and members of the Deanery, Diocesan or General Synod and 12 members of the church who have previously been elected at the Annual Parochial Church Meeting (APCM). Members are warmly encouraged to stand for election to the PCC and we try to ensure a balance of skills and experience where possible.
Aim and Purposes: The primary objective of St Mary’s PCC is the promotion of the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England. The PCC has the responsibility of co-operating with the Incumbent, The Reverend Canon Paul Seaman, in the service of the regular congregation and the wider parish community
2
The Rector writes:
Dear Friends in Christ,
They say, “time flies when you are having fun!” We must have had a lot of fun at St Mary’s Pulborough in 2024 as the year seemed to pass very quickly!!
As always, the Easter celebration, which is at the heart of our Christian faith, was the central focus of the Christian Year and we were fortunate to have Bishop John Ford with us to lead us through this special time. The year also ended with the beginning of the Year of Faith for our Diocese: a year when we celebrate 950 years of faith and witness to the Christian gospel centred on our cathedral in Chichester. This reminds us all that what we do as a local church is all about proclaiming the good news of our Lord Jesus Christ and helping to make Him known, so that more people may come to know, love and follow Him!
An important part of what we do is to work in partnership with many others in the parish who are working for the good of all who live and work here. This is highlighted when we sit down with representatives of other groups and organisations at the Pulborough Community Volunteers’ Forum, chaired by our own Christine Lindsay. There is so much good being done in this village and it is a privilege for us to be a part of the important work of caring and supporting that is being undertaken!
Within the community of faith, we continue to address the priorities identified in our Mission Action Plan (MAP), involving ourselves in God’s work of loving, healing and reconciling. Our link with our school is continually strengthened by our regular engagement in school life through our ‘Growing Partnerships’; a strategic and focused initiative which is regularly monitored and developed.
It is encouraging to see the numbers in our regular congregation being sustained with continuing signs of growth. However, we still need to work at broadening our appeal as well as our age profile! There is still more scope for offering a broader liturgical provision, especially as we grow our team of Authorised Lay Ministers (ALM) alongside the ministry of our two Readers, Vicky and Tony.
It is good to recognise the different small groups being established who look at exploring various aspects of the Christian life and faith. This includes our regular book group and St Mary’s Prayer Group. It is also good that we now offer individual prayer ministry once a month after the Parish Eucharist.
Celebrating God’s creation is now an important aspect of our life together and a regular focus for our reflections.
This is followed up by various activities and events which draw our attention to the Lord’s provision in this part of the country! There is still much more we can do to show that we are truly responsible stewards of all that we have been given. Our entry into the ‘Best
3
Kept Churchyard’ showed how well we are doing in ensuring our grounds are kept in good order as well as being more wildlife friendly!
Despite a thoughtful presentation on ‘regular giving’ by two members of our PCC in February, we are still not covering our average ministry costs and our income has not increased as much as we had hoped. Many thanks to those who have been able to increase their giving and to those who continue to give so generously to help support the work of the church here in the parish and across Sussex. Every contributor’s offering is greatly valued and much appreciated. Clearly the challenge of raising our regular giving is one which will be ongoing as we move forward to build up the church in this parish, so we can more effectively proclaim in words and actions the truth of the presence of God’s kingdom.
As I look back over 2024, I am very grateful to everyone who has given time, energy and money to support what we are doing as Christ’s church in this place, along with our fellow Christians in other congregations in the village. I would like to say particular thanks to our two amazing Churchwardens, the officers and members of the PCC and all who bear particular responsibilities for aspects of our life together.
May God give us all an increase of faith, a renewed hope in His purposes and a greater love for Him and each other as we celebrate this Diocesan Year of Faith.
With my love and prayers,
Fr Paul
(Canon Paul Seaman) Annual Report for calendar year 2024
4
Achievements and Performance
Electoral Roll
Most years, an existing electoral Roll is revised, but every 6 years the Church Representation Rules require that an entirely new Roll must be created and everyone must apply again to be included on it. 2025 is one of the years when a new Roll must be prepared. This has taken place over the last 6 weeks.
The total number on the Electoral Roll now stands at 136, 26 of whom are non-resident in the parish and 110 are resident.
Although this is a decrease in numbers it is a better reflection of our actual worshipping congregations.
The Roll is stored electronically with copies held by myself in my capacity as Electoral Roll Officer, the Rector and one of the Churchwardens. Anybody wishing to view the Roll may request to do so.
A.K.Hayes
Church Attendance
On a usual Sunday in 2024 there were ‘on average’ 67 people in the congregation. This is but one digit short of the figure for 2023 which itself was over 15% up on the figure for 2022.
In the course of the year there were 4 weddings, 5 baptisms and 4 funeral services held in church. 4 funeral services were held at crematoria and there were 6 ‘committal only’ or ‘burials of ashes only’.
The PCC met 6 times in the church and once in the school. The Standing Committee met 8 times.
We are so grateful to all the volunteers who help in so many ways, as described by the Churchwardens in the following pages. It is very much appreciated.
5
Churchwardens’ Report on Fabric for 2024
This year we welcomed Archdeacon Luke to St Mary’s under his triennial Archdeacon’s Visitation Measure. This involved meeting with the Rector, churchwardens and officers of the PCC. This also involved checking all registers, silverware and safeguarding policies. It was a very positive meeting.
Working parties on the first Saturday of each month have continued throughout the year when regular maintenance and minor repairs have been carried out as necessary. Despite very wet conditions early in the season, regular grass cutting by the contractor has kept the burial ground tidy and was a major factor in our gaining a Silver Gilt award from South & South East in Bloom Churchyard of the Year 2024. Considerable thanks go to Pauline Adsett and Graham Allfrey who have supplied us with some delicious refreshments for each working party.
A member of the grass-cutting team is an ex-mason who kindly volunteered to clean the war memorial of lichen and dirt. With agreement of the Parish Council the PCC was pleased to accept this offer with the work being completed prior to Armistice Day. The refurbished memorial drew many favourable comments.
The clock, fire extinguishers, boiler, CCTV and personal alarms were all serviced professionally during the year.
With increasing difficulty being experienced with synchronisation of the three clock faces and the hourly chime it has been decided that we should get the problems associated with the age of the driving mechanism sorted out. Arrangements have been made for this work to be carried out early in 2025 and will include cleaning and refurbishment of the clock faces as necessary.
During the year it was found that the weathervane on the tower was not turning freely. Investigation revealed that the Cockerel was heavier than expected contributing to the problem and subjecting the oak post upon which it sat to excessive loading. Consequently it was decided that we had to retire this bird and build a lighter replacement. The new bird was put in place just before Christmas.
We are most grateful that the clock repair and refurbishment, together with the new Cockerel, have funded by the Friends.
The Church Building Development Group have met several times during the year. Work on the building has been separated into two Phases. Phase One deals with the external work concerned with keeping the building weathertight. To get a better appreciation of work needed in inaccessible locations a drone survey of the tower and clerestory walls and windows was commissioned. Following this the Architect commenced preparation of contract documentation ready for an application to the Diocese for authority to carry out the work and for seeking tenders once funding is assured.
6
Phase Two considers the inside of the building associated with the results of the survey of the congregation and community regarding how the building might be used in the future and determining how the ideas put forward can be accommodated. Detailed consideration finds that numerous ideas overlap and that any solution for one affects others. Guidance has been sought from the PCC in connection with these conundrums to enable the Group to continue to work toward finding workable, satisfactory and affordable solutions which can be put forward for consideration.
Our thanks go to the Friends who have worked tirelessly throughout the year to raise funds for the maintenance and development of the building.
They are being well supported by the Building Development Task Group.
An electricity failure in November due to very stormy weather resulted in power failure at the church. This was traced to and repaired by UK Power Networks in the same location where it had been repaired by them in 2023. A consequence of this power outage resulted in the church boiler failing. Goodwins, the boiler maintenance company, were swift to respond and heating and power was restored for the Sunday services.
Despite high winds and high rainfall during the year both the building and the trees in the churchyard have survived without notable damage.
In July we welcomed Bishop Martin to the Annual General Meeting of Family Support Work which acknowledged the work of Alyson Heath as she stepped down as Chair after 9 years.
In December the Mary How Trust held their annual Carol Concert in church which was well attended by local supporters and those from farther afield.
Having now gained our Bronze and Silver Eco status we were grateful to Christine Lindsay for organising various nature walks throughout the year and also Bat and Moth evenings which attracted people from across West Sussex.
We would like to take this opportunity to thank all those groups and individuals who have given up so much of their time to support the smooth running of St Mary’s Church throughout the year.
Alyson Heath and Ann Kaiser
Safeguarding Statement
Safeguarding has been a difficult and corrosive issue for the national church this year. The headlines that it has generated will have stopped many people from trusting the Church of England to keep them safe. The challenge for us at St Mary’s is to acknowledge the failings of the wider Church without becoming obsessed with them, and
7
to paint a very clear picture of our safeguarding culture, without spending all of our time apologising for the actions of others.
To this end, the PCC have agreed the following statement, which is now on our website and noticeboards:
St Mary’s, Pulborough, is a parish church that values everyone’s opinions and welcomes questions. In the past, those in positions of authority in the national church have often been presented as above questioning. This has led to some people abusing their position and to other people covering their abuses up. We are committed to safeguarding our congregation and wider community by promoting a culture of mutual respect and honesty. If you are uncomfortable or just curious about anything that we do at St Mary’s, please ask. The details of all those in positions of responsibility are on our website, under ‘Who’s who’.
During the last year, our safeguarding systems were checked out and commended by the Archdeacon in his visit to the parish. The Diocese has asked us to be part of the trial of a new safeguarding reporting system, which began in February 2025. The bulk of the issues that we have dealt with as a safeguarding team since the last APCM have been concerns about vulnerable adults, and this will continue to be a key focus of the training that we deliver each year.
Austen Hindman, Parish Safeguarding Officer, February 2025
Deanery Synod Report for 2024 – Rob Aylott
Alyson Heath, Rob Aylott and Susan Scholefield are your lay Parish Deanery Synod representatives. Their role is to represent the views of our Parish within the Deanery; and to refer to the PCC information that is provided by the Deanery and news from other Deanery parishes.
Below is an overview of our Synod meetings in 2024 with a focus generally on the main speakers’ talks.
8 February 2024 meeting at St Peter and St Paul, Ashington
The main topic was a follow up to Bishop Ruth’s presentation of November 2023. Christine Tuson got the laity present together in mixed groups to respond to the questions posed by Bishop Ruth, namely:
1 What is bearing Fruit in your Church, spiritually and numerically? Breadth and Depth.
2 How are members of your Church growing and deepening in their faith?
3 Ruth used imagery of Highways and Stepping Stones to Discipleship as opposed to cul-de-sacs. How might we provide more highways and stepping stones
The groups were very engaged by the challenge and came up with many growth ideas which included: Alpha courses, Tea with the Vicar, Lunch Groups (connecting with the
8
lonely), helping people grow in their need for God, Christingle in the Church building, Home Groups, Lent courses, teaching and home study and discussion groups, school ministries and creche/toddler groups. The groups also identified challenges for the parishes which included: the changing society culture; traditional worship styles being challenged; inviting reluctant individuals into Church; and what are the potholes to be avoided?
11 June 2024 meeting at St Mary’s Storrington
Catharine Dawkins, the Diocesan Finance Officer, spoke about the finances of the Church of England (CofE), who does what and then the financial challenges for the Diocese of Chichester. Catharine made the point that the CofE is a federation of many different entities and that they all have assets, income and expenditure with money flowing between different levels and entities. She then talked about some of those entities.
The Church Commissioners hold and manage substantial assets, the incomes of which support ministry across the CofE with funding of Bishops, Cathedrals and the Archbishops’ Council, through which grants are made to Dioceses and Parishes as well as to training for ordinands.
The Diocese funds the clergy and some aspects of Church schools. The main source of this funding is from the parishes through their congregations to support the ‘Parish Share’ which represents the average cost of the ministry in each parish.
Then Christine Tuson gave feedback on the Growing Discipleship challenge issued by Bishop Ruth, Fr Paul Seaman talked about the plans for 2025 and Fr Mark Heather gave feedback on the May Diocesan Synod.
26 November 2024 meeting at St Peter’s Hall, Upper Beeding
John Preston, the new(ish) Diocesan Secretary, described that his job was to “Keep as many people as happy for as long as possible..whilst prioritising the Bishop..but you fail”. His main role is to lead all the teams at Church House as a Parish Support Hub, within all the requirements of the CofE as well! His first job was to save £600K off is budget but strategically to create a Diocesan investment strategy to support growth in the number of people coming to faith – this against the trends of decline where 4.6% only of adults are a worshipping part of the CofE. This investment is to be skewed to the coastal strip and Hastings (high population and low church attendance and lower financial income) but we must not slip too far into ‘worldly’ thinking and so avoid the ‘obsession’ with kids coming into church which comes at the expense of seeking 20s and 30s who may have had experience of Christian education and get churches embracing change to move from where we are, to ‘good’ churches attracting new believers. John finished with three questions for the Synod attendees: 1 What would help your church grow? How can we support your church? 2 What makes a rural church healthy and resilient? 3 Do you have any thoughts on how we allocate funding for church growth across the Diocese, given resources are finite?
Any questions on these talks or related Deanery matters should be addressed to your representatives.
9
PCC Financial Review for 2024
In 2024 we made a loss of £8,720 on unrestricted income, during the year we received £11,247 from Donations and Legacies so in reality without the donations we would have made a loss of £19,967.
This loss is covered by the withdrawal we made from our endowment funds at the end of 2023.
However, we cannot sustain this for many more years and without the very generous £10,000 donation we received in 2024 we would be in a much more perilous position.
Our Parish Share contribution in 2024 was £68,035, which was 86%, an increase of £2,237 on 2023. In 2025 we have agreed to pay the same amount as in 2024 which is 84% of the full amount required.
One of our biggest costs in 2024 was Gas and I fear that this will continue to be the case in 2025.
In 2024 the cost of maintaining the Churchyard was £9,990 and we received £9,107 from the Frost Legacy and other small donations.
This total increased in 2024 as we needed to pay VAT for the first time on grass cutting which sadly we were unable to claim back.
The budget for 2025 shows a shortfall of £10,600 but we can use the monies we withdrew last year from our Endowments to balance the budget. However, this could be the last year we can use these monies.
In summary, we need to continue our efforts to increase our regular giving and we need to look for other initiatives to increase our regular income.
Only then will we be able to get back to paying 100% of our Diocesan Parish Share.
10
Reserves Policy
It is PCC policy to maintain a balance on the general unrestricted funds which equates to approximately three months of unrestricted payments as a contingency against unforeseen situations.
The PCC has Endowment investments currently valued at £112,000 of which in the region of £45,000 can be used for approved Church Projects if required.
It is PCC policy to invest temporarily surplus funds with the CBF Church of England deposit fund.
Brian Hunter
Treasurer
Report approved by the PCC and signed on their behalf by
The Rector, The Reverend Canon Paul Seaman:
P R SEAMAN
Date: 4 May 2025
11
----- Start of picture text -----
Parochial Church Council of St Mary Pulborough - Registered Charity No. 1132137
STATEMENT OF FINANCIAL ACTIVITIES
For the YEAR ENDED 31st DECEMBER 2024
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Notes Funds Funds Funds 2024 2023
£ £ £ £ £
Incoming resources
Donations & Legacies 80,542.71 20,998.91 0.00 101,541.62 92,961.06
Other Trading Activities 932.79 0.00 0.00 932.79 7,515.53
Investment Income 3,480.81 8,723.62 0.00 12,204.43 11,766.84
Charitable Activities 7,165.00 0.00 0.00 7,165.00 11,208.00
Other Receipts 2,834.40 0.00 0.00 2,834.40 799.04
From Friends of St. Mary 0.00 0.00 0.00 0.00 0.00
Total income 2 94,955.71 29,722.53 0.00 124,678.24 124,250.47
Resources expended
Raising Funds 93.00 0.00 0.00 93.00 183.53
Other trading activities 0.00 0.00 0.00 0.00 0.00
Charitable activities 103,581.85 28,470.96 0.00 132,052.81 117,949.61
Total resources expended 3 103,674.85 28,470.96 0.00 132,145.81 118,133.14
Net incoming/(outgoing) resources before transfers (8,719.14) 1,251.57 0.00 (7,467.57) 6,117.33
Gross transfers between funds 243.28 120,830.76 0.00 121,074.04 9,220.59
Net incoming/(outgoing) resources before other recognised
(8,475.86) 122,082.33 0.00 113,606.47 15,337.92
gains/losses
Gains/(losses) on revaluation of fixed assets and investments 263.90 0.00 3,423.53 3,687.43 (606.28)
Gains/(losses) on disposal of investment assets 0.00 0.00
Net movement in funds (8,211.96) 122,082.33 3,423.53 117,293.90 14,731.64
Total funds brought forward at 1st January 2023
As originally stated 44,836.06 23,767.39 272,049.44 340,652.89 325,921.25
Total funds carried forward at 31st December 2023 36,624.10 145,849.72 275,472.97 457,946.79 340,652.89
----- End of picture text -----
12
| Parochial Church Councilof St Mary Pulborough - Registered Charity No. 1132137 | Parochial Church Councilof St Mary Pulborough - Registered Charity No. 1132137 | Parochial Church Councilof St Mary Pulborough - Registered Charity No. 1132137 | Parochial Church Councilof St Mary Pulborough - Registered Charity No. 1132137 |
|---|---|---|---|
| BALANCE SHEET AT31st DECEMBER 2024 |
| Notes | 2024 | 2023 | ||||
|---|---|---|---|---|---|---|
| £ | £ | |||||
| Fixed assets | ||||||
| Tangiblefixed assets | 0.00 | 0.00 | ||||
| Investments | 281,114.91 | 277,565.13 | ||||
| Total fixed assets | 8 | 281,114.91 | 277,565.13 | |||
| Current Assets | ||||||
| Debtors | 3,360.21 | 3,383.75 | ||||
| Short termdeposits | 3,024.32 | 2,886.67 | ||||
| Cashat bankandin hand | 14 | 170,846.35 | 62,080.00 | |||
| 177,230.88 | 68,350.42 | |||||
| Current Liabilities | ||||||
| Creditors:amountsfalling due withinoneyear | (399.00) | (5,262.66) | ||||
| Net currentassets | 176,831.88 | 63,087.76 | ||||
| Total assets less current liabilities | 457,946.79 | 340,652.89 | ||||
| Creditors: amounts fallingdue after oneyear | 12 | 0.00 | 0.00 | |||
| NET ASSETS | 457,946.79 | 340,652.89 | ||||
| Funds | ||||||
| Endowment funds | 275,472.97 | 272,049.44 | ||||
| Restricted funds | 145,849.72 | 23,767.39 | ||||
| Unrestricted funds | 36,624.10 | 44,836.06 | ||||
| 457,946.79 | 340,652.89 |
This Annual Financial Report, for the year ended 31st December 2024, including the notes following, was Aproved by the Parochial Church Council on 4th May 2025 and signed on its behalf
| Chair: | ||
|---|---|---|
| The accompanyingnotesforma part ofthesefinancialstatements. |
13
----- Start of picture text -----
Parochial Church Council of St Mary Pulborough - Registered Charity No. 1132137
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the YEAR ENDED 31st DECEMBER 2024
2 Incoming resources
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Funds Funds Funds 2024 2023
£ £ £ £ £
a Donations and Legacies
Planned giving 38,629.43 38,629.43 38,434.00
Collections at all services 14,786.33 5,401.93 20,188.26 15,949.59
Sundry donations and appeals 13,127.07 2,706.15 15,833.22 20,636.96
Income tax recoverable 12,895.25 12,895.25 10,105.72
VAT recoverable 508.91 508.91 834.79
Grants (Parish Council) 0.00 0.00 200.00
Church Lettings 75.00 75.00 75.00
Friends Transfer 11,286.24 11,286.24 0.00
Legacies 520.72 520.72 5,000.00
Organ Donations 1,604.59 1,604.59 1,725.00
80,542.71 20,998.91 0.00 101,541.62 92,961.06
b Other Trading Activities
Concerts 0.00 0.00 0.00 0.00
Parish magazine 141.00 141.00 6,174.00
Bookstall / Refreshment Sales 791.79 791.79 1,341.53
932.79 0.00 0.00 932.79 7,515.53
c Investment income
Endowment Release of Funds 0.00 0.00 0.00 0.00
Dividends and interest 3,480.81 8,723.62 12,204.43 11,766.84
3,480.81 8,723.62 0.00 12,204.43 11,766.84
d Charitable Activities
Fees from Weddings & Funerals 7,165.00 7,165.00 11,208.00
7,165.00 0.00 0.00 7,165.00 11,208.00
e Other Receipts
Insurance Claim 2,834.40 0.00 2,834.40 799.04
Friends 0.00 0.00 0.00 0.00
2,834.40 0.00 0.00 2,834.40 799.04
Total received on all funds 94,955.71 29,722.53 0.00 124,678.24 124,250.47
----- End of picture text -----
14
| Parochial Church Councilof St Mary Pulborough - Registered Charity No. 1132137 | Parochial Church Councilof St Mary Pulborough - Registered Charity No. 1132137 | Parochial Church Councilof St Mary Pulborough - Registered Charity No. 1132137 | Parochial Church Councilof St Mary Pulborough - Registered Charity No. 1132137 | Parochial Church Councilof St Mary Pulborough - Registered Charity No. 1132137 | |||
|---|---|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL STATEMENTS(continued) | |||||||
| For the YEAR ENDED 31st DECEMBER 2024 | |||||||
| **3 ** | Resources expended | ||||||
| TOTAL | TOTAL | ||||||
| Unrestricted | Restricted | Endowment | FUNDS | FUNDS | |||
| Funds | Funds | Funds | 2024 | 2023 | Notes | ||
| £ | £ | £ | £ | £ | |||
| a | RaisingFunds | ||||||
| Special Appeals Costs | 0.00 | 0.00 | |||||
| Cost of weeklyenvelopes | 93.00 | 93.00 | 183.53 | ||||
| 93.00 | 0.00 | 0.00 | 93.00 | 183.53 | |||
| b | Other tradingactivities | ||||||
| Bookstall | 0.00 | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| c | Charitable activities | ||||||
| 0.00 | 3,869.87 | 0.00 | 3,869.87 | 3,982.47 | 4 | ||
| Ministrycosts: | |||||||
| Diocesanparish contribution | 68,036.00 | 68,036.00 | 65,799.00 | ||||
| Church Insurance(Ecclesiastical) | 3,027.21 | 3,027.21 | 3,120.80 | ||||
| Rectors Livingexpenses | 1,200.00 | 1,200.00 | 1,200.00 | ||||
| Rectors & Churchwardens expenses | 363.18 | 363.18 | 360.00 | ||||
| Upkeepof Rectory | 5,141.88 | 5,141.88 | 4,960.04 | ||||
| Other costs | 0.00 | 0.00 | 0.00 | ||||
| Staff | 2,850.00 | 0.00 | 0.00 | 2,850.00 | 2,950.00 | 5 | |
| Church runningexpenses | |||||||
| Utilities etc | 7,335.09 | 7,335.09 | 1,792.96 | ||||
| Administration costs | 1,330.39 | 1,330.39 | 2,101.23 | ||||
| Parish Secretary's Honorarium | 1,300.00 | 1,300.00 | 1,300.00 | ||||
| Photocopies | 4,304.61 | 4,304.61 | 653.27 | ||||
| Flower Ladies | 400.00 | 400.00 | 400.00 | ||||
| Organ Maintenance | 1,222.57 | 1,222.57 | 2,778.84 | ||||
| Bank Charges | 197.62 | 197.62 | 0.00 | ||||
| Church maintenance | 3,740.29 | 11,286.24 | 15,026.53 | 3,428.49 | |||
| Christmas Tree | 999.99 | 999.99 | 0.00 | ||||
| Light & Sound | 0.00 | 0.00 | 18.95 | ||||
| Church Fabric(Statues & Altar etc) | 0.00 | 0.00 | 0.00 | ||||
| Upkeepof services | |||||||
| Sanctuary& Services | 1,371.58 | 0.00 | 1,371.58 | 1,594.39 | |||
| Organist & Choir costs | 290.00 | 290.00 | 102.25 | ||||
| Upkeepof churchyard | 0.00 | 9,990.00 | 9,990.00 | 7,053.98 | |||
| Church Lettings | 0.00 | 0.00 | 0.00 | ||||
| Concertpayments | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Parish magazine | 0.00 | 0.00 | 3,701.83 | ||||
| Childrens Projects | 1,102.29 | 1,102.29 | 0.00 | ||||
| Sundayschool & Youthgroupcosts | 0.00 | 0.00 | 288.11 | ||||
| Weddings & Funeral costs | 2,694.00 | 2,694.00 | 3,863.00 | ||||
| Mission Giving | 0.00 | 0.00 | 0.00 | ||||
| Diocesan Loan Repayment | 0.00 | 0.00 | 6,500.00 | ||||
| Governance | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6 | |
| Total Charitable Activities | 103,581.85 | 28,470.96 | 0.00 | 132,052.81 | 117,949.61 | ||
| Total resources expended | 103,674.85 | 28,470.96 | **0.00 ** | 132,145.81 | 118,133.14 | ||
15
----- Start of picture text -----
Parochial Church Council of St Mary Pulborough - Registered Charity No. 1132137y Pulborough - Registered Charity No. 1132137 Pulborough - Registered Charity No. 1132137gh - Registered Charity No. 1132137h - Registered Charity No. 1132137gistered Charity No. 1132137istered Charity No. 1132137y No. 1132137 No. 1132137
NOTES TO THE FINANCIAL STATEMENTS (continued)(continued)continued))
For the YEAR ENDED 31st DECEMBER 2024
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Funds Funds Funds 2024 2023
£ £ £ £ £
4 Missionary and charitable giving:y and charitable giving: and charitable giving:giving:iving:g::
Overseas:
DEC 0.00 0.00 215.00
Water Aid / Toilet Twinning/ Toilet Twinning Toilet Twinningg 0.00 0.00 195.00
Christian Aid 421.00 421.00 386.50
Home:
Save the Children 359.00 359.00 0.00
FSW 1,130.00,130.00130.00 1,130.00,130.00130.00 1,590.50,590.50590.50
Bishops Discretionary Fundps Discretionary Funds Discretionary Fundy Fund Fund 0.00 0.00 85.00
Turning Tidesg Tides Tides 0.00 0.00 0.00
Childrens Societyy 243.00 243.00 0.00
Mission to Seafarers 241.00 241.00 312.00
Poppy Appealppy Appeal Appealppealeal 307.00 307.00 268.00
Mary How Trusty How Trust How Trust 0.00 0.00 0.00
St Olav 0.00 0.00 723.97
Historic Churches 0.00 0.00 0.00
Education West Africa 1,168.87,168.87168.87 1,168.87,168.87168.87 0.00
Total Missionary and charitable giving:y and charitable giving: and charitable giving:giving:iving:g:: 0.00 3,869.87,869.87869.87 0.00 3,869.87,869.87869.87 3,982.47,982.47982.47
5 Staff costs
a Organist Salaryganist Salaryanist Salaryy 2,850.00,850.00850.00 2,850.00,850.00850.00 2,950.00,950.00950.00
Social Security costsy costs costs 0.00 0.00 0.00
2,850.00,850.00850.00 0.00 0.00 2,850.00,850.00850.00 2,950.00,950.00950.00
None
b Payments to PCC membersyments to PCC membersments to PCC members
During the year the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.g the year the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary. the year the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.year the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.ear the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.aid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.300 to Mrs A.M. Kaiser for her duties as Parish Secretary.y..
Governance costs 2024 2023
Independent examination feependent examination feeendent examination fee 0 0
Cost of annual accounts 0 0
0 0 0 0 0
7 Analysis of transfers between fundsysis of transfers between fundssis of transfers between funds 2024 2023
Friends Account to PCC Account 11,286.24,286.24286.24 0.00
General Fund Carry Overy Over Over 0.00 0.00
11,286.24,286.24286.24 0.00
----- End of picture text -----
----- Start of picture text -----
Parochial Church Council of St Mary Pulborough - Registered Charity No. 1132137y Pulborough - Registered Charity No. 1132137 Pulborough - Registered Charity No. 1132137gh - Registered Charity No. 1132137h - Registered Charity No. 1132137gistered Charity No. 1132137istered Charity No. 1132137y No. 1132137 No. 1132137
NOTES TO THE FINANCIAL STATEMENTS (continued)(continued)continued))
For the YEAR ENDED 31st DECEMBER 2024
TOTAL TOTAL
Unrestricted Restricted Endowment FUNDS FUNDS
Funds Funds Funds 2024 2023
£ £ £ £ £
4 Missionary and charitable giving:y and charitable giving: and charitable giving:giving:iving:g::
Overseas:
DEC 0.00 0.00 215.00
Water Aid / Toilet Twinning/ Toilet Twinning Toilet Twinningg 0.00 0.00 195.00
Christian Aid 421.00 421.00 386.50
Home:
Save the Children 359.00 359.00 0.00
FSW 1,130.00,130.00130.00 1,130.00,130.00130.00 1,590.50,590.50590.50
Bishops Discretionary Fundps Discretionary Funds Discretionary Fundy Fund Fund 0.00 0.00 85.00
Turning Tidesg Tides Tides 0.00 0.00 0.00
Childrens Societyy 243.00 243.00 0.00
Mission to Seafarers 241.00 241.00 312.00
Poppy Appealppy Appeal Appealppealeal 307.00 307.00 268.00
Mary How Trusty How Trust How Trust 0.00 0.00 0.00
St Olav 0.00 0.00 723.97
Historic Churches 0.00 0.00 0.00
Education West Africa 1,168.87,168.87168.87 1,168.87,168.87168.87 0.00
Total Missionary and charitable giving:y and charitable giving: and charitable giving:giving:iving:g:: 0.00 3,869.87,869.87869.87 0.00 3,869.87,869.87869.87 3,982.47,982.47982.47
5 Staff costs
a Organist Salaryganist Salaryanist Salaryy 2,850.00,850.00850.00 2,850.00,850.00850.00 2,950.00,950.00950.00
Social Security costsy costs costs 0.00 0.00 0.00
2,850.00,850.00850.00 0.00 0.00 2,850.00,850.00850.00 2,950.00,950.00950.00
None
b Payments to PCC membersyments to PCC membersments to PCC members
During the year the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.g the year the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary. the year the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.year the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.ear the PCC paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.paid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.aid an Honorarium of £1,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.,300 to Mrs A.M. Kaiser for her duties as Parish Secretary.300 to Mrs A.M. Kaiser for her duties as Parish Secretary.y..
Governance costs 2024 2023
Independent examination feependent examination feeendent examination fee 0 0
Cost of annual accounts 0 0
0 0 0 0 0
7 Analysis of transfers between fundsysis of transfers between fundssis of transfers between funds 2024 2023
Friends Account to PCC Account 11,286.24,286.24286.24 0.00
General Fund Carry Overy Over Over 0.00 0.00
11,286.24,286.24286.24 0.00
----- End of picture text -----
16
----- Start of picture text -----
Parochial Church Council of St Mary Pulborough - Registered Charity No. 1132137
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the YEAR ENDED 31st DECEMBER 2024
8 Fixed Assets
a Tangible fixed assets
None
b Investments 2024 2023
Market value 1 January 277,565.13 278,171.41
Purchases 0.00 0.00
Revaluation of CBF trust funds 3,423.53 (1,080.59)
Revaluation of CCLA investment account 126.25 474.31
Market value 31 December 281,114.91 277,565.13
----- End of picture text -----
| **9 ** | Analysis of Net assets by fund | |||||||
| Unrestricted | Restricted | Endowment | Total Funds | |||||
| Funds | Funds | Funds | 2024 | 2023 | ||||
| £ | £ | £ | £ | |||||
| Investment fixed assets 610181001S | 5,641.94 | 275,472.97 | 281,114.91 | 277,565.13 | ||||
| Current assets | 30,982.16 | 145,849.72 | 176,831.88 | 63,087.76 | ||||
| 36,624.10 | 145,849.72 | 275,472.97 | 457,946.79 | 340,652.89 | ||||
| **10 ** | Debtors | |||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Income tax recoverable | 3,360.21 | 3,383.75 | ||||||
| 3,360.21 | 3,383.75 | |||||||
| **11 ** | Creditors: | |||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| 2024Q4 Feespayment | 262.00 | 0.00 | ||||||
| RSCM 2025 licenses | 137.00 | 0.00 | ||||||
| Gas Bill owing | 0.00 | 5,262.66 | ||||||
| 0.00 | 0.00 | |||||||
| 399.00 | 5,262.66 | |||||||
| Creditors: amounts falling due after more than oneyear | ||||||||
| 12 | Diocesan loan | 0.00 | 0.00 | |||||
17
| Parochial Church Council of | Parochial Church Council of | St Mary Pulborough - Registered Charity No. 1132137 | St Mary Pulborough - Registered Charity No. 1132137 | St Mary Pulborough - Registered Charity No. 1132137 | St Mary Pulborough - Registered Charity No. 1132137 | St Mary Pulborough - Registered Charity No. 1132137 | ||
|---|---|---|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL | STATEMENTS(continued) | |||||||
| For the YEAR ENDED 31st | DECEMBER 2024 | |||||||
| **13 ** | Statement of funds | |||||||
| Bal b/fwd | Income | Expenditure | Transfers, | Bal c/fwd | ||||
| 1st Jan 2024 | **othergains ** | 31 Dec 2024 | ||||||
| and losses | ||||||||
| £ | £ | £ | £ | £ | ||||
| Unrestricted Funds | ||||||||
| General fund | 35,513.27 | (8,211.96) | 27,301.31 | |||||
| 800 Appeal | 9,322.79 | 0.00 | 0.00 | 0.00 | 9,322.79 | |||
| 44,836.06 | 0.00 | 0.00 | (8,211.96) | 36,624.10 | ||||
| Restricted Funds | ||||||||
| Friends | 13,781.12 | 267,887.07 | (146,524.24) | 0.00 | 135,143.95 | |||
| Childrens Projects | 1,711.89 | 20.50 | (1,102.29) | 0.00 | 630.10 | |||
| Organ Repair Fund | 744.53 | 1,604.59 | (1,222.57) | 0.00 | 1,126.55 | |||
| Bell Ringers Projects | 3,568.59 | 2,302.15 | 0.00 | 0.00 | 5,870.74 | |||
| Churchyard | 3,961.26 | 9,107.12 | (9,990.00) | 0.00 | 3,078.38 | |||
| **23,767.39 ** | 280,921.43 | (158,839.10) | **0.00 ** | 145,849.72 | ||||
| Endowment Funds | ||||||||
| PCC Endowments * 5 | 110,365.63 | 2,526.09 | 0.00 | 0.00 | 112,891.72 | |||
| Churchyard(Frost) | 161,683.81 | 897.44 | 0.00 | 0.00 | 162,581.25 | |||
| 272,049.44 | 3,423.53 | 0.00 | **0.00 ** | 275,472.97 | ||||
| Total funds | **340,652.89 ** | 284,344.96 | (158,839.10) | **(8,211.96) ** | 457,946.79 | |||
| The Endowment Funds consist of monies from the sale of Churchpropertyand other individual bequests. | ||||||||
| Analysis of cash and cash equivalents | ||||||||
| 14 | Total Funds | Total Funds | ||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Cash in hand | 170,846.35 | 50,661.17 | ||||||
| Notice deposits(less than 3 months) | 3,024.32 | 2,773.87 | ||||||
| Overdraft facilityrepayable on demand | 0.00 | 0.00 | ||||||
| Total cash and cash equivalents | 173,870.67 | 53,435.04 | ||||||
| Relatedparties and transactions | ||||||||
| 15 | ||||||||
| None | ||||||||
| Parochial Church Council of | Parochial Church Council of | St Mary Pulborough - Registered Charity No. 1132137 | St Mary Pulborough - Registered Charity No. 1132137 | St Mary Pulborough - Registered Charity No. 1132137 | St Mary Pulborough - Registered Charity No. 1132137 | St Mary Pulborough - Registered Charity No. 1132137 | ||
|---|---|---|---|---|---|---|---|---|
| NOTES TO THE FINANCIAL | STATEMENTS(continued) | |||||||
| For the YEAR ENDED 31st | DECEMBER 2024 | |||||||
| **13 ** | Statement of funds | |||||||
| Bal b/fwd | Income | Expenditure | Transfers, | Bal c/fwd | ||||
| 1st Jan 2024 | **othergains ** | 31 Dec 2024 | ||||||
| and losses | ||||||||
| £ | £ | £ | £ | £ | ||||
| Unrestricted Funds | ||||||||
| General fund | 35,513.27 | (8,211.96) | 27,301.31 | |||||
| 800 Appeal | 9,322.79 | 0.00 | 0.00 | 0.00 | 9,322.79 | |||
| 44,836.06 | 0.00 | 0.00 | (8,211.96) | 36,624.10 | ||||
| Restricted Funds | ||||||||
| Friends | 13,781.12 | 267,887.07 | (146,524.24) | 0.00 | 135,143.95 | |||
| Childrens Projects | 1,711.89 | 20.50 | (1,102.29) | 0.00 | 630.10 | |||
| Organ Repair Fund | 744.53 | 1,604.59 | (1,222.57) | 0.00 | 1,126.55 | |||
| Bell Ringers Projects | 3,568.59 | 2,302.15 | 0.00 | 0.00 | 5,870.74 | |||
| Churchyard | 3,961.26 | 9,107.12 | (9,990.00) | 0.00 | 3,078.38 | |||
| **23,767.39 ** | 280,921.43 | (158,839.10) | **0.00 ** | 145,849.72 | ||||
| Endowment Funds | ||||||||
| PCC Endowments * 5 | 110,365.63 | 2,526.09 | 0.00 | 0.00 | 112,891.72 | |||
| Churchyard(Frost) | 161,683.81 | 897.44 | 0.00 | 0.00 | 162,581.25 | |||
| 272,049.44 | 3,423.53 | 0.00 | **0.00 ** | 275,472.97 | ||||
| Total funds | **340,652.89 ** | 284,344.96 | (158,839.10) | **(8,211.96) ** | 457,946.79 | |||
| The Endowment Funds consist of monies from the sale of Churchpropertyand other individual bequests. | ||||||||
| Analysis of cash and cash equivalents | ||||||||
| 14 | Total Funds | Total Funds | ||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Cash in hand | 170,846.35 | 50,661.17 | ||||||
| Notice deposits(less than 3 months) | 3,024.32 | 2,773.87 | ||||||
| Overdraft facilityrepayable on demand | 0.00 | 0.00 | ||||||
| Total cash and cash equivalents | 173,870.67 | 53,435.04 | ||||||
| Relatedparties and transactions | ||||||||
| 15 | ||||||||
| None | ||||||||
18
Independent Examinerfs Report to the PCC of St Marfs Church, Pulborough for the Year Ended 31" December 2024 Section A This is my report to the Parochial Church Council of the EcckiastKal Parsh IPCCI of St Mary. Pulborough, on the annual report forthe year ended 31° Dember 2024 set out on pages Xtoy The PCC members are responsible for the preparatn of the annual reports. The PCC mernbers considerthat an audit is not required for thi% year under Section 144 of the Charities Act 20111.the Chartties ACVI and that an independent examination 15 eeded. reSInbir1tie$ of trttttee5 and examiner It 15 wrry responsibility to: examine the accounts under section 145 of the CharÉties Act. to follow the procedure5 laid down in the general Dirertions gwen by ihe Chairty Cotnmi5sion (under sect)Tr 14515llbl of the Chèrtties Act, and to stste whethèr partKuL3r matters have come to my attent¥)n. Basis of independent My examinatn was cafrd out in accordance with general Direct&)ns gwen by the Charty Commssion. An examinatbon includes a review otthe accourtting record5 kept bythe charty and a comparison o*the accounts presented with those record5. It akn includes considerat of any unusual items or disclosures in the accounts, and seeking explanations from the twustees concerning any such matters. The procedures undertaken do not prov¥le all the evidence that would be iequired in an audtt. and consequentty no opinion i% givell as to whether the accounts present a'true and tsirf view afid the report is limited to those matters set out in the statement below. Independent examiner's statement In connection with my exalninat. WnatteF has LDme to rny attention lotherthan that disclosed below in Settion B'l which gives me asonable cause to beIVe that ifi. ary material respect. the requirements= to keep accounting records in accordance with seaion 130 of the Charities Att.. and to prepare accounts which accofd with the accounting records and compty wrth the accounting requirements of the CharÈties Act have not been met. or to which. in my opinion. attention should be drawn in orderto enable a proper derstanding olthe actounts to be leached. . Meuse delete the words in the (brockets) rftheydo not oppfy Examlnerfs signare Examinerfs name SUSAN EfHERIDGE IP Februaty2025 Relevant profwlonal quallficatlonlsl or body rfony ExIne5 address Managernent Accountsnt Corsley. Mehon Dri¥e. Storrington RH20 4BL 19
This page is left blank intentionally
20