| GONTENTS: | Pages |
|---|---|
| MINISTER'SREPORTtoTrustees | |
| Trusteesresponsibilities | 1-2 |
| Legal andadministrativeinformation | 3 |
| REPORTofActivites-TransformShoreditch | |
| Statementof Charity'slncomeandExpenditure | 4 |
| Statementoffinancialactivities | 5 |
| Balance sheet | 6 |
| Notesformingpart of thefinancialstatements | 7-10 |
| lndependent examiner'sreport | 11 |
| 2024f | 2019 t, |
|
|---|---|---|
| INCOME | ||
| Collections | 12,394 | 24,364 |
| Grants anddonations | 176,935 | 34,762 |
| Activitiesforgeneratingfunds | 76,573 | 16,815 |
| lnvestmentincome | 43 | 172 |
| Hireofpremises | 179,876 | 146,278 |
| Total lncomingResources | M5,821 | 222,391 |
| EXPENDITURE | ||
| Project & adminstaffcosts | 241,797 | 137,635 |
| Generalrunning costs and fundraising | 204,469 | 99,032 |
| Otherrelated expenses | 1,792 | 950 |
| Total Resources Expended | 408,058 | 237,617 |
| NETINCOMING'.OUTGOINGRESOURCES | 37,763 | -15,226 |
| Generalfunds | UnrestrictedRestricted Funds Funds |
UnrestrictedRestricted Funds Funds |
UnrestrictedRestricted Funds Funds |
Total 2020 |
Year 2019 |
|---|---|---|---|---|---|
| Nofes | t | € | f | € | |
| Alllncoming resources | |||||
| Generalfunds: | |||||
| Collections | 12,394 | 0 | 12,394 | 24,364 | |
| Grants and donations | 176,935 | 0 | 176,935 | 34,762 | |
| Activities for generatingfunds | 76,573 | 0 | 76,573 | 16,815 | |
| lnvestmentincome | 43 | 0 | 43 | 172 | |
| Charitable activities; | |||||
| Hireofpremises | 179,876 | 179,876 | 146,278 | ||
| Total lncomingResources | 445,821 | M5,82',1 | 222,391 | ||
| AllResources expended | |||||
| Charitable activities | 407,108 | 0 | 407,108 | 236,667 | |
| Governance costs | 950 | 0 | 950 | 954 | |
| Total ResourcesExpended | 408,058 | 408,058 | 237,617 | ||
| Netincoming/-outgoing resources for theyear | 37,763 | 37,763 | -15,226 | ||
| Totalfundsbrought forward | 10 | 17,703 | 7,840 | 25,543 | 40,769 |
| UtilisedasDesignated Funds | 11,12 | 7,840 | -7,840 | 0 | 0 |
| TotalGeneralFunds | 63,306 | 63,306 | 25,543 |
| Noles | 2020 €E |
2019f | ||
|---|---|---|---|---|
| FixedAssets | ||||
| Tangibleassets | 3,322,735 | 3324,970 | ||
| lnvestments | 838,063 | 839,074 | ||
| 4,160,798 | 4,160,044 | |||
| Current Assets | ||||
| Debtors | I | {0,870 | 9,637 | |
| Bank and cash in hand | 192,057 | 64,580 | ||
| 202,937 | 74,217 | |||
| Greditors:due within oneyear | g | -124,898 | -33,187 | |
| NetLiquidFunds | 78,039 | 41,030 | ||
| Total Assets | 4,239,937 | 4,2U,474 | ||
| Funds | ||||
| Unrestricted funds | 10 | 63,306 | 17,703 | |
| Restricted funds | 11 | 0 | 7,840 | |
| Generalfunds | 63,306 | 25,543 | ||
| Designated and utilised funds | 12 | 4,175,531 | 4,175,531 | |
| Total Funds | 4,239,837 | 4,201,074 |
| Staff | AdminlFR. | Total | Total | ||
|---|---|---|---|---|---|
| cost L |
expensest | Othert | 2020 f |
2019t | |
| Charitable expenditure | |||||
| Church | 38,265 | 27,611 | 0 | 65,876 | 71,380 |
| Tab Centre | 31,420 | 36,411 | 0 | 67,831 | 61,149 |
| Project expenses | 78,297 | 194,262 | 842 | 273,401 | 104,138 |
| Governance costs | 0 | 0 | 950 | 950 | 950 |
| '147,982 | 258,284 | 1,792 | 408,058 | 237,617 | |
| 2019 | 137,635 | 99,032 | 950 | 237,617 |
| Staff numbersandcosts | |||
|---|---|---|---|
| Sfaffcosts.' | (seenote13) | 2020t | 2019t |
| Wagesand salaries | 141,273 | 131,848 | |
| Socialsecurity costs | 3,064 | 2,242 | |
| Pension costs | 3,645 | 3,545 | |
| (seenote14) | 147,992 | 137,635 |
| The average number offull-timeequivalent empl during the yearwasas follows: |
oyees(includingcasualandparttime staff) | |
|---|---|---|
| 2020 € |
2019f | |
| Church | 2.0 | 2.5 |
| TabCentre | 1.0 | 1.0 |
| Projects | 2.0 | 1.5 |
| 5.0 | 5.0 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Cosfor valuation | Equipment | Land and Buildings |
2A20t | 2019f |
| At1st January | 11,032 | 3,367,092 | 3,379,124 | 3,367,092 |
| Additions | 1,765 | 0 | 1,765 | 11,032 |
| At 31stDecember | 12,797 | 3,367,092 | 3,379,889 | 3,378,124 |
| Depreciation | ||||
| At1st January | 0 | 57,154 | 57,154 | 57,154 |
| Provision for theyear-see note1(d) | 0 | 0 | 0 | 0 |
| At 31stDecember | 57,154 | 57,154 | 57,154 | |
| Net boak value At 31stDecember -seenote below |
12,7973,309,938 | 3,322,735 | 3,320,970 | |
| Thenetbookvalue is made up as follows: | ||||
| Land | 2020t | 2019t | ||
| Buildings | 1,230,004 | 1,230,004 | ||
| 2,079,938 | 2,079,938 | |||
| @ | 3,309,938 | |||
| The Church is the owner of thelandandbuildingswhich are duly registered | with the | |||
| LondonBaptist Property Board astheirTrust | Corporation. | |||
| Netlncoming Resources | ||||
| Thisis stated aftercharging: | 2020 f, |
2019 f |
||
| Depreciation (seenote1(d)) | 0 | 0 | ||
| lndependent examiner'sfees- external | 950 | 950 |
| estments | ||
|---|---|---|
| 2020 | 2019 | |
| AIIUK: | E | L |
| Unlisted lnvestments | 15,000 | 15,000 |
| Property sale proceeds (restricted) | 823,063 @ |
824,074 @ |
| 8 | Debtors | 2020f | 2019f | ||||
|---|---|---|---|---|---|---|---|
| Prepayments | 0 | 0 | |||||
| Other Debtors | 10,870 | 9,637 | |||||
| 10,870 | 9,6s7 | ||||||
| Greditors:amountsfallingdue | withinoneyear | 2020 € |
2019f | ||||
| Other creditors | 117,573 | 24,712 | |||||
| Accrualsand deferred income | 7,325 | 8,475 | |||||
| @ | -351F7 | ||||||
| 10 | Unrestricted funds | Balance at1st |
lncomingResources resourcesexpended |
Utilisedas Designated |
Balance at31st |
||
| January | December | ||||||
| 2020 | 2420 | ||||||
| f. | 2 | ||||||
| lnvestment reserve General fund |
000 17.703445,821408,058 00 7,840 m 44s,u170-5356-;rrr |
63,306 ffiJoG |
| m | 44s,u1 | 70-5356-;rrr | 70-5356-;rrr | ffiJoG | ||
|---|---|---|---|---|---|---|
| Expenditure on investments & | building assets | are deemed | tobe designatedfunds(see | note12). | ||
| 11 | Restricted funds | Balance | lncoming | Resources | Utilised as | Balance |
| at1st | resources | expended | Designated | at31st | ||
| January | December | |||||
| 2020t | L | € | t | 2420f | ||
| Specificdonations | 7,840 | 0 | 0 | -7,840 | 0 | |
| 7,840 | 0 | -7,840 | ||||
| 12 | Designatedfunds | Balance at1st |
lncoming resources |
ResourcesGeneral fund expendedTransfers |
Balance at31st |
|
| January | December | |||||
| 2020 f |
L | f | t | 2020t | ||
| Land and Buildings (note5) Propertyproceeds |
3,320,970 854,561 |
0 0 |
0 0 |
0 0 |
3,32O,970 854,561 |
|
| 4,175,531 | 0 | 0 | 4,175,531 |