OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

GONTENTS: Pages
MINISTER'SREPORTtoTrustees
Trusteesresponsibilities 1-2
Legal andadministrativeinformation 3
REPORTofActivites-TransformShoreditch
Statementof Charity'slncomeandExpenditure 4
Statementoffinancialactivities 5
Balance sheet 6
Notesformingpart of thefinancialstatements 7-10
lndependent examiner'sreport 11

2024f 2019
t,
INCOME
Collections 12,394 24,364
Grants anddonations 176,935 34,762
Activitiesforgeneratingfunds 76,573 16,815
lnvestmentincome 43 172
Hireofpremises 179,876 146,278
Total lncomingResources M5,821 222,391
EXPENDITURE
Project & adminstaffcosts 241,797 137,635
Generalrunning costs and fundraising 204,469 99,032
Otherrelated expenses 1,792 950
Total Resources Expended 408,058 237,617
NETINCOMING'.OUTGOINGRESOURCES 37,763 -15,226

Generalfunds UnrestrictedRestricted
Funds
Funds
UnrestrictedRestricted
Funds
Funds
UnrestrictedRestricted
Funds
Funds
Total
2020
Year
2019
Nofes t f
Alllncoming resources
Generalfunds:
Collections 12,394 0 12,394 24,364
Grants and donations 176,935 0 176,935 34,762
Activities for generatingfunds 76,573 0 76,573 16,815
lnvestmentincome 43 0 43 172
Charitable activities;
Hireofpremises 179,876 179,876 146,278
Total lncomingResources 445,821 M5,82',1 222,391
AllResources expended
Charitable activities 407,108 0 407,108 236,667
Governance costs 950 0 950 954
Total ResourcesExpended 408,058 408,058 237,617
Netincoming/-outgoing resources for theyear 37,763 37,763 -15,226
Totalfundsbrought forward 10 17,703 7,840 25,543 40,769
UtilisedasDesignated Funds 11,12 7,840 -7,840 0 0
TotalGeneralFunds 63,306 63,306 25,543

Noles 2020
€E
2019f
FixedAssets
Tangibleassets 3,322,735 3324,970
lnvestments 838,063 839,074
4,160,798 4,160,044
Current Assets
Debtors I {0,870 9,637
Bank and cash in hand 192,057 64,580
202,937 74,217
Greditors:due within oneyear g -124,898 -33,187
NetLiquidFunds 78,039 41,030
Total Assets 4,239,937 4,2U,474
Funds
Unrestricted funds 10 63,306 17,703
Restricted funds 11 0 7,840
Generalfunds 63,306 25,543
Designated and utilised funds 12 4,175,531 4,175,531
Total Funds 4,239,837 4,201,074

Staff AdminlFR. Total Total
cost
L
expensest Othert 2020
f
2019t
Charitable expenditure
Church 38,265 27,611 0 65,876 71,380
Tab Centre 31,420 36,411 0 67,831 61,149
Project expenses 78,297 194,262 842 273,401 104,138
Governance costs 0 0 950 950 950
'147,982 258,284 1,792 408,058 237,617
2019 137,635 99,032 950 237,617

Staff numbersandcosts
Sfaffcosts.' (seenote13) 2020t 2019t
Wagesand salaries 141,273 131,848
Socialsecurity costs 3,064 2,242
Pension costs 3,645 3,545
(seenote14) 147,992 137,635
The average number offull-timeequivalent empl
during the yearwasas follows:
oyees(includingcasualandparttime staff)
2020
2019f
Church 2.0 2.5
TabCentre 1.0 1.0
Projects 2.0 1.5
5.0 5.0
Tangible fixed assets
Cosfor valuation Equipment Land and
Buildings
2A20t 2019f
At1st January 11,032 3,367,092 3,379,124 3,367,092
Additions 1,765 0 1,765 11,032
At 31stDecember 12,797 3,367,092 3,379,889 3,378,124
Depreciation
At1st January 0 57,154 57,154 57,154
Provision for theyear-see note1(d) 0 0 0 0
At 31stDecember 57,154 57,154 57,154
Net boak value
At 31stDecember -seenote below
12,7973,309,938 3,322,735 3,320,970
Thenetbookvalue is made up as follows:
Land 2020t 2019t
Buildings 1,230,004 1,230,004
2,079,938 2,079,938
@ 3,309,938
The Church is the owner of thelandandbuildingswhich are duly registered with the
LondonBaptist Property Board astheirTrust Corporation.
Netlncoming Resources
Thisis stated aftercharging: 2020
f,
2019
f
Depreciation (seenote1(d)) 0 0
lndependent examiner'sfees- external 950 950

estments
2020 2019
AIIUK: E L
Unlisted lnvestments 15,000 15,000
Property sale proceeds (restricted) 823,063
@
824,074
@

8 Debtors 2020f 2019f
Prepayments 0 0
Other Debtors 10,870 9,637
10,870 9,6s7
Greditors:amountsfallingdue withinoneyear 2020
2019f
Other creditors 117,573 24,712
Accrualsand deferred income 7,325 8,475
@ -351F7
10 Unrestricted funds Balance
at1st
lncomingResources
resourcesexpended
Utilisedas
Designated
Balance

at31st
January December
2020 2420
f. 2
lnvestment reserve
General fund
000
17.703445,821408,058
00
7,840
m
44s,u170-5356-;rrr
63,306
ffiJoG
m 44s,u1 70-5356-;rrr 70-5356-;rrr ffiJoG
Expenditure on investments & building assets are deemed tobe designatedfunds(see note12).
11 Restricted funds Balance lncoming Resources Utilised as Balance
at1st resources expended Designated at31st
January December
2020t L t 2420f
Specificdonations 7,840 0 0 -7,840 0
7,840 0 -7,840
12 Designatedfunds Balance
at1st
lncoming
resources
ResourcesGeneral fund
expendedTransfers
Balance
at31st
January December
2020
f
L f t 2020t
Land and Buildings (note5)
Propertyproceeds
3,320,970
854,561
0
0
0
0
0
0
3,32O,970
854,561
4,175,531 0 0
4,175,531