OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022 2021
Notes
INCOMING RESOURCES
Donations received
Investment and similar income 3 649,002 597,112
TOTAL INCOMING RESOURCES 649,002 597,112
RESOURCES EXPENDED
Charitable activities 4 184,587
Costs ofgenerating funds 5 173,070 277,120
TOTAL RESOURCES EXPENDED 461,707
Net gains/(losses) oninvestments 6 (2,409,261)
NET INCOME/EXPENDITURE (448,619) 2,533,606
RECONCILIATION
OF FUNDS
Total funds brought forward 51,922,953 49,389,347
TOTAL
FUNDS CARRIED
FORWARD
51,474,334 51,922,953
All fundsreceived are unrestricted.
BALANCE
SHEET
at 31 December 2022
2022 2021
Notes
FIXED ASSETS
Investments 7
CURRENT ASSETS
Cash at bank
CREDITORS: amountsfalling due within one year 8 (4,478,986)
NET CURRENT ASSETS
TOTAL
ASSETS LESS CURRENT LIABILITIES
56,323,962
CREDITORS: amountsfalling due beyond one year 9 (4,849,628) (7,070,552)
NET ASSETS 51,474,334
REPRESENTED BY:
FUNDS OF THE TRUST
Unrestricted Funds

2022 2021
Cash flows from operating activities:
Net cash used in operating activities (3,051,455) (3,513,458)
Cash flows from investing activities:
Sale/(Purchase) of investments 114,269 (294,253)
Interestand dividend income received 216,171 568,349
Net cash flows provided by investing activities 330,440 274,096
Change in cash in the reporting period (2,721,015) (3,239,362)
Cash at the beginning ofthe reporting period
Change in cash due to exchange rate movements 432,831 28,763
Cash at the end ofthe reporting period
Reconciliation ofnet income to net cash flow used in operating activities
2022 2021
Net income/(expenses) for the reporting period as per the statement of
financial activities (448,619)
Adjustments for:
Losses/(Gains) oninvestments
Interestand similar income (649,002) (597,112)
Decrease in creditors (4,363,095)
Net cash used in operating activities

2022 2021
Investment income 208,834 568,349
UK bank deposit interest 7,337
Exchange differences 432,831 28,763
,002 597,112
HARITABL E ACTIVITIES 2022 2021
Grants made — Note 1 1 5,227,500
Reduction in previous commitments (6,542,067)
Net discount charged / (credited) - Note 12 (200,924) 11,239
Governance costs
- Audit fee
6,080 6,090
- Administration costs 24,497
- Bank charges 258
30,781 6,348
184,587

5. COST OF GENERATING
FUNDS
2022 2021
Investment Management and Custody Fees 277 120
6. NET GAINS ON INVESTMENTS 2022 2021
Realised gains on disposals 559,643
Unrealised gains
/ (losses) on restatement
at fair value (5,598,752)
(2,409,261)

Deposits Investments
at fair value
Total
Cost at 1 January 2021 44,602,352
Additions 17,447,872 35,746,447
Disposals
Realised Gains / (losses) 7,887 551,756 559,643
Cost at 31 December 2021
Unrealised gains on investments
Financial assets at fair value through profit and loss at 31 December2021
Cost at 1 January 2022 46,299,064
Additions 62,778,518
Disposals (31,715,495)
Realised Gains 49,653
Cost at 31 December2022 49,977,105
Unrealised losses on investments (322,771) (322,771)
Financial assets at fair value through profit and loss at 31 December2022

he following fair value hierarchy table presents
recurring basis as of31 December2021 :
information about t he Trust's investment s measured at f air value on
Level 1 Level 2 Level 3 Total
Financial assets at fair value through
profit or loss
Investments at fair value 51,575,045 53,293,921

REDITORS: amountsfalling due within one yea r
2022 2021
Grants payable
Accruals 46,815 57,919
2,336,815 4,478,986
9. CREDITORS: amountsfalling due beyond one year CREDITORS: amountsfalling due beyond one year
2022 2021
Grants payable - Note 12 4,849,628

GRANTS MADE
2022 2021
Institutional grants made by activity
Science 398,000
Supportingadvancements in medical science by creating the
infrastructure necessary for long-term medical research and
innovation.
Education 282,500 392,000
Supporting a range of projects in the area ofeducation, notably those
focussed on helping improve access to education for the
disadvantaged.
Arts 543,000 128,000
Partnerships with organisations to help widen access to the visual and
performing arts.
Heritage 60,000 20,000
Supporting projects that preserve heritage sites and important cultural
icons now and for future generations to enjoy and learn from.
Environment 800,000 105,000
The Trust supports a diverse range oforganisations that work to
protect the environment; from migratory sharks in our oceans to the
spectacular diversity ofplants and fungi that populate our planet.
Social Good 699,000 274,000
Helping people and communities, particularly those most vulnerable
and in need ofsupport, is an important part ofwhat we do.
New commitments 5,227,500
Reduction in previous commitments
Increase
/ (decrease) in commitments
1 14,567) 167,000
2022 2021
Reconciliation ofgrants payable:
Commitments at I January
Increase/(Decrease)
in commitments
(1,314,567) 167,000
Grants paid (3,194,332)
Commitments at 3 1 December
Payable within one year 4,421,067
Payable beyond one year

2022 2021
Commitments payable beyond one year at 1 January
Discount to commitments at I January (24,448) (35,687)
Carrying value ofdiscounted commitments at 1 January
Commitments increased / (decreased) during the year (555,000) 145,000
Finance charge attributed to:
Discount decreased / (increased) oncommitments at 1 January (45,315) 11,518
Discount applied to new commitments made during the year (155,609) (279)
(200,924) 11,239
Commitments becoming due within one year (1,687,067)
Commitments at 3 1 December at carrying values 4,849,628