## 

## 

## 

||||Page|
|---|---|---|---|
|Charity<br>information||||
|Trustees'<br>Report||||
|Independent<br>Examiner's|Report||10|
|Statement<br>of Financial|Activities|||
|Balance Sheet|||12|
|Notes to the Accounts|||13-21|
|Detailed Statement of Financial Activities||with Comparatives|22|





|||||||||||||||||Page 1|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||CHARITY INFORMATION|||||||||
|Registered|Charity||name:|||The Parochial<br>Church||Council||ofthe Ecclesiastical||Parish ofSt Mary's Leamlngton||Pi(ore|||
|Charity reglstratloii|||no.|||1132095|||||||||||
|Governing|Document:|||||Parochial<br>Church|Council||Powers Measure (1956)|||as amended<br>and Church Representation|||Rules||
|Registered|office 6address||||for|St Mary's Church|||||||||||
|correspondence||||||St Mary's Road|||||||||||
|||||||Leamlngton<br>Spa|||||||||||
|||||||CV31 1JW|||||||||||
|Contact details:||||Tel||01926778505|||||||||||
|||||Emeg||accountsgrstmarysleamlngton.||||com|||||||
|||||Website||www. stmarysleamlngton.|||corn||||||||
|Members|of Parochial|||Church||Councg (PCC)|||||||||||
|Vicar||||||Rev BeckyJones||||In post ag year (Chairperson)|||||||
|Wardens||||||Vanessa Cooper||||Re-elected 25/4/2021||(3rd year m ofRce) (Lay Chairperson-|||standing|in for Rev|
|||||||||||Jones when requIred)|||||||
|||||||Peter Ralph||||Elected 10/4/2022|(1styear In office)||||||
|PCC members|||||||||||||||||
|||||||Malcolm Coleman||||Elected 25/4/2021|(Serving to APCM||2024-2nd term)||||
|||||||Elllott Hampson||||Elected 16/10/2020|(Serving to APCM 2023), Resigned 26/2/23||||||
|||||||Steve Eviilis||||Elected 25/4/2021|(Serving to APCM||2024)||||
|||||||Sarah Davles (Secretary)||||Elected 10/4/2022|(Serving to APCM||2025)||||
|||||||Cega Whltehouse||||Elected 10/4/2022|(Serving to APCM||2025)||||
|||||||Mary Brlggs||||Resigned 10/4/2022||(Having served|2 three year terms)||||
|Independent||Examiner||||Lisa Darby FCA|||||||||||
|||||||Stewardship|||||||||||
|||||||1 Lamb's Passage|||||||||||
|||||||London<br>EC1Y BAB|||||||||||
|Bankers||||||Virgin Money|||||||||||
|||||||Jubilee House|||||||||||
|||||||Gosforth|||||||||||
|||||||Newcastle-upon-Tyne|||||||||||
|||||||NE34PL|||||||||||
|||||||Bank of Scotland|PLC||||||||||
|||||||The Mound|||||||||||
|||||||Edinburgh|||||||||||
|||||||EH11YZ|||||||||||
|||||||Nationwide<br>Building||Society|||||||||
|||||||Nationwide<br>House|||||||||||
|||||||Pipers Way|||||||||||
|||||||Swmdon|||||||||||
|||||||SN38 1NW|||||||||||





## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 

## 



||'||||||
|---|---|---|---|---|---|---|
|~||~|~|~|||
||||||I<br>~||
||||||~|~ ~|
|||||||I~|
||||||M%5%NSl~SWRI||
||||||I||
||||||~MMM<br>~MWW||
||||||~<br>' ~||
||||||'i I<br>~<br>~<br>~||
||||||MR5%55&5%%55I||





## 

||||||All|AII|Total|Tota<br>I|
|---|---|---|---|---|---|---|---|---|
||||||Unrestricted|Restricted|AII|All|
||||||Funds|Funds|Funds|Funds|
|||||Note|2022|2022|2022|2021|
||||||E|6||6|
|FIXED ASSETS|||||||||
|Tangible|assets||||170,395|145,166|315,561|321,816|
||||||170,395|145,166|315,561|321,816|
|CURRENT ASSETS|||||||||
|Debtors||||12|6,821|74|6,895|10,234|
|Investments||||13|246,869||246,869|230,000|
|Cash at|bank|and|in hand|14|183,225|32,425|215,650|123,653|
||||||436,914|32,499|469,414|363,887|
|CREDITORS:|Amounts||falling due within one year|15|19,821|403|20,224|11,693|
|NET CURRENT ASSETS/LIABILTIES|||||417,093|32,096|449,190|352,194|
|Total assets|less|current liabilities|||587,489|177,261|764,750|674,010|
|TOTAL NET|ASSETS||||587489|177,261|764,750|674,010|
|FUND BALANCES||||17|||||
|Unrestricted|funds||||||||
|General|funds||||380,991||380,991|291,174|
|Designated||funds|||206,498||206,498|202,860|
||||||587,489||587,489|494,034|
|Restricted<br>Funds||||||177,261|177,261|179,976|
||||||587,489|177,261|764,750|674,010|






|1|Statutory<br>Information|||||
|---|---|---|---|---|---|
||The Parochial<br>Church Coundl of St Marys Church<br>Leamington<br>Prlors is a chanty registered<br>with the Charity<br>Commission<br>In England|snd Wales. The charity's||||
||registered<br>number<br>and principal<br>address csn be found<br>on the Charity<br>Information<br>page.|||||
|2.|Accounting<br>Pogclas|||||
||These financial<br>statements<br>are prepared<br>on a going concern basis, under the hlstorlcai cost convention<br>(as modtfied<br>by the revaluation<br>of certain as~ate, which|||||
||ars measured<br>at fair value through<br>the statement<br>of Financial Activities).<br>The finandal<br>statements<br>include<br>afl actiwties for which the Pcc is legafly responsible;|||||
||the activities of Informal<br>gatherings<br>of church members<br>and groups that owa their main affflistloh to another<br>body sre excluded.|||||
||These financial<br>statements<br>have been prepared<br>in accordance<br>with The Church<br>Accounting<br>Regulations<br>2006, the 'Statement<br>of Recommended<br>Practice|||||
||Accounting<br>and Reporting<br>by Charities<br>preparing<br>their accounts<br>In accordance<br>with the Financial<br>Reporting Standard<br>appflcable<br>in|the<br>UK snd Repubflc|of|||
||ireland<br>(FRS 102l' ( the Chariti ~s SORP ), with the Financial<br>Reporting<br>Standard<br>spp flcable in the united<br>Kingdom<br>and Repubflc of|Ireland (FRS 102 ) and with||||
||the Chahtles<br>Act 2011. The charity meets the deflr ltlon of a public benefit<br>entity ss set out in FRS102.|||||
||The Charities<br>(Accounts<br>and Reports) Regulstlons 2003(the '2003 Regulations')<br>requires<br>charities to prepare<br>their accounts<br>ln accordance<br>with 'Accounting|||and||
||Reporting<br>by Charities: Statement<br>ofRecommended<br>Practica affective from 1 April 2005' but this accounting<br>standard<br>has since been withdrawn<br>end||has been|||
||replaced<br>by the Charities<br>SORP mentioned<br>in the precedIng<br>paragraph.<br>The charity has prepared<br>these financial<br>statements<br>In accordance<br>with the new|||||
||Charities SORP; this departure<br>from the 2COB Regulations<br>is believed to be necessary forthese flnandal<br>statements<br>to give a 'true|and fair viswk||||
||The pnncl plea adopted<br>in the preparation<br>ofthe financi ~I statements<br>are set out below.|||||
|a)|~o|||||
||The PCC have assessed whether<br>the usa of the going concern basis Is appropriate<br>and have considered<br>possible events or conditions that might cast significant|||||
||doubt on the abflity of the cherhy to continue as a going concern. Ths PCC have made this assessment<br>for a period of at least one|year from the date|of|||
||approvai ofthe financial statements.<br>In particular the PCC have considered<br>tha charity's forecasts and projections<br>and the posslbl|~ Implications<br>should||||
||projected Income and / or expenditure<br>vary unexpectedly.<br>The PCC have concluded that there<br>Is a reasonable<br>expectatlon<br>that the charity has adequate|||||
||resources to continue<br>to operate for the foreseaabla<br>future. The charity therefore<br>continues to adopt tha going concern<br>basis in preparing<br>Its financial|||||
||statements.<br>In making<br>thl» assessment,<br>the Trustees have<br>considered<br>how COVIO-19 might affect projections.|||||
|b)|~cme|||||
||income<br>(which include& planned<br>giving, cogectlons<br>and other donations)<br>is recognised<br>In the period<br>in which the charity becomes|entitled to receipt,|the|||
||amount<br>receivable<br>can be measured<br>with reasonable<br>certainty,<br>snd receipt<br>Is probable.<br>For the most part Income is generefly<br>recognised<br>when It ls received|||||
||by, or on behalf of the PCC. Income ls only deferred<br>when the charity has to fulfil conditions before becoming entitled<br>to it or where the donor has||spedf led|||
||that the income Isto be expended<br>ln a future period.|||||
||Income from donations<br>and legacies Includes:|||||
||i)<br>Recoverable<br>gift aid. This is recognised<br>when the related<br>donation<br>is recerved.<br>Gift aid that has not been recovered<br>by the balance sheet date is|||||
||included<br>as e debtor|||||
||il)<br>Afl the church<br>ministry<br>and project activities<br>involve participation<br>and support<br>from volunteers,<br>who are part ofthe church<br>family<br>Volunteers||may|lead||
||such actlvltles or actively support a*aff member<br>The contribution<br>thatvolunteers<br>make Is key to our mission.<br>However,|In accordance<br>with|the SORP,|||
||the value of these services has not been Included<br>ln these financial statements<br>as they cannot be reflably mearured,|||||
||Iii)<br>Legacies<br>Income from legacies is recognised<br>when<br>a distribution<br>Is received from the estate or, If earflar, when the chanty<br>has been notified||that|a||
||distribution<br>will be made and the amount<br>receivable<br>can be measured<br>reflably,|||||
||Income from charitable<br>activities represents<br>Income receivable<br>from goods, services and facflitlessupplied<br>ln furtherance<br>ofthe|charity's<br>charitable|objects||It|
||includes income from hinng out the church<br>halls to local community<br>groups, fees received for weddings/funerals<br>etc and income|from other events/courses.||||
||income from other trading activities represents<br>income receivabl ~ from the renting out of a house that the church owns. Itwas orlglnafly<br>purchased||to provide|||
||accommodation<br>for s curate<br>and whgst there<br>Is no curate, It is rented out commerclafly|||||
||Investment<br>Income represents<br>income generated<br>by the charity's<br>assets and indudes<br>Income from letting the charity<br>s property|and bank Interest.||||
|c)|~iture|||||
||Expenditure,<br>indudlng<br>irrecoverable<br>VAT, Is recogmsed<br>when<br>it is incurred<br>or, if earlier, when<br>a legal or constructive<br>obligation<br>for ~ payment<br>arises||provided|||
||that It is probable<br>that settlement<br>witt be required<br>and the amount<br>ofthe obflgatlon<br>can be measured<br>reliably|||||
||Contributions<br>ln respect of the diocesan parish share are included<br>In the Statement<br>of Financial<br>Activities for ag amounts<br>agreed|to being payable for the||||
||fmanciel year.<br>Any contributions<br>that have not been paid over by the year end are mduded<br>as a creditor.|||||
||The charity makes grants to other instftutlons<br>and individuals<br>to further<br>its charitable<br>objectives.<br>Grants payable are recognised|as constructtve<br>obflgstlons||||
||arise, which<br>is generegy<br>when the charity expresses a commitment<br>to the rerdpient<br>that csn be measured<br>reliably and then only|to the extent that any||||
||conditions<br>assodated<br>with the grant are outside<br>of the control ofthe charity.|||||
||Expenditure<br>on raising funds comprises tha costs of engaging<br>professional<br>fund-raisers<br>end the cost of fundralsing<br>activities.|||||





## 

## 

|c)|Egfbe~di<br>a~ra co L(ntud||||||
|---|---|---|---|---|---|---|
||Governance<br>costs, which are fncluded<br>in expenditure<br>on charitable<br>activities but are Identified<br>separately<br>I~the notes to the accounts, Includes|costs|||||
||associated<br>with the independent<br>examination<br>ofthe financial statements,<br>compliance<br>with constitutional<br>and statutory<br>requirements<br>and any|other|||||
||expenditure<br>Incurred<br>on the strategic management<br>ofthe charity.||||||
|d)|Funde||||||
||General funds are unrestricted<br>funds which ere svsilabla<br>for use at the discretion<br>ofthe PCC In furtherance<br>ofthe general ob)ectlves ofthe charity.||Designated||||
||funds comprise unrestricted<br>funds that have been set aside<br>by the PCC for particular<br>purposes.<br>Restricted funds are donations<br>which are to be used||In||||
||accordance with specific restrictions<br>imposed<br>by donors; they include donations<br>received from appeals for specNc activities or pro/acts.||||||
|e)|TED~lxrtff~e||||||
||Consecrated<br>and b«neflced<br>property<br>ls not included<br>In these financial<br>statements<br>by virtue of s 10(2)ofthe Charities Act 2011. All expenditure|on consecrated|||||
||or beneficed<br>buildings<br>Is written<br>off in the year ln which<br>It is incurred.||||||
||Movable<br>church furnishings<br>held<br>by the Incumbent<br>and Churchwardens<br>on special trust for the PCC and which require<br>a faculty for dispose) are capita)ised||||In||
||accordance<br>with the policy set out below. These items ara regarded<br>as InsllenaNe<br>property<br>and are listed<br>in the church's<br>Inventory<br>which csn|be inspected|||at||
||any reasonable<br>time. Inagenable<br>property<br>acquired<br>prior to 2000 has not been capltagsed<br>as there Is insufficient<br>cost Information<br>available,||||||
||Items purchased<br>or donated<br>for the charity's<br>own use are capita)Ised<br>when the cost of purchased<br>Items, or the fair value of donated<br>Items, Is more than E10CO||||||
||and the item Is expected to benefit the charity over more than one accounting<br>period.<br>Depreciation<br>is charged<br>on a straight<br>line basis so seto|writs|down||the||
||value of each asset to Its estimsrted<br>residual<br>value (Ifany) over Its expected<br>useful economic Rfe. To achieve this ob(ective the following<br>rates|of depreciation|||||
||are charged;||||||
||Freehold<br>land<br>le not depreciated<br>(because Itis not consumed<br>by use)||||||
||Freehold<br>bulldmgs<br>Over 50years after taking account of the building's<br>residual<br>value||||||
||Equipment<br>Over 3to 7years||||||
||The carrying<br>values oftangible<br>fixed assets are reviewed<br>for impairment<br>ln periods when events or changes<br>in drcumstances<br>indicate that the|carrymg||value|||
||may not be recoverable.||||||
|f)|~in<br>t||||||
||Fixed asset Investments<br>are held to generate<br>Income and / or for their investment<br>potential.<br>Current asset Investments<br>ara investments<br>that|are held|||||
||specifically for sale or are investments<br>that the charity can easily convert to cash as the need arises and are expected to be held for the short|term.|||||
||Investments,<br>other than social Investments<br>(sae below), are valued<br>as follows:||||||
||I)<br>Listed Investments<br>ara valued et their market value (fair value) at the balance sheet date.||||||
||II)<br>Ungsted<br>Investments<br>are measured<br>at cost less impairment<br>where<br>it becomes apparent<br>that the amount<br>that could be realised<br>Is less than cost.||||||
||AR gams and losses on Investment<br>assets are included<br>In the Statement<br>of Financial<br>Activities<br>under the heading 'Net gains/(lossesion<br>investments||||||
||~tea<br>ass ts||||||
||Leases/fmance<br>agreements<br>for assets that transfer to the charity substantially<br>og the rtsks and rewards of ownership<br>are classiged<br>as finance|leases.||Assets|||
||under finance leases are recognised<br>as assets ofthe charity at the Inception ofthe lease at their fair value or, If lower, at the present value ofthe minimum||||||
||lease payments.<br>The correspondmg<br>Rablgty to the lessor is included<br>In the balance sheet as a finance lease obligation.<br>Lease payments<br>ars apportioned||||||
||between<br>a finance<br>expanse<br>and s reduction<br>ofthe lease obligation<br>so as to achieve a constant<br>rate of Interest<br>on the Rabillty,||||||
||Leases/finance<br>agreements<br>which do not transfer substantmgv<br>all the risks snd rewards<br>of ownership<br>to the charity are dassifled<br>as operating|leases.|||||
||Operating<br>lease payments<br>are recognised<br>as an expense on a straight-line<br>basis over the lease term (unless another<br>systematic<br>basis Is more|representative||||of|
||The charity contributes<br>to the Church of England's<br>Church Workers<br>Pension<br>Fund, which<br>Is a multi-employer<br>defined<br>benefits pension<br>scheme|as described||||In|
||Section 28of FRS102. The charity<br>is not able to identify<br>its share ofthe Scheme's assets and liabilities<br>snd therefore,<br>as permitted<br>by FRS 102, the||scheme|||is|
||accounted for as lf Itwere a defined<br>«ontributlon<br>pension scheme. Contnbutlons<br>tothe scheme are charged to the Statement<br>of Financial<br>Activities||as they||||
||become payable.<br>Further Information<br>about the scheme<br>is disclosed<br>In note 15 "Pension Commitments".||||||
|I)|~t||||||
||The charity has taken advantage<br>of the various regefs fram taxatlon<br>avegabie to chantles snd no tax Is payable<br>on the charity's<br>income.||||||
||The charity's<br>financial<br>assets end financial<br>liebgitles all qualify as basic flnanwal<br>Instruments,<br>as defined<br>by FRE102. Except for loans, creditors<br>and||debtors|||are|
||measured<br>at their expected settlement<br>value (normagy<br>the amount of cash that the chartty expects to pay or receive).<br>The charity recognlses<br>llabllitles for|||||the|
||prinopal<br>ofthose loans that remains<br>outstandmg<br>at the year end (i.e.the liabilities exclude any Interest chargeable<br>on the loans In future years).||||||
|k)|f<br>e<br>arl<br>a cashflo<br>sta||||||
||The charity has taken advantage<br>of an exemption<br>conferred<br>by the Charfdes<br>SORp and has not prepared<br>a cash flow statement.||||||





## 

## 

## 

## 

## 

|ncome|from Donations<br>and Legacies|||||||||
|---|---|---|---|---|---|---|---|---|---|
||||Unrestricted|Restrleted||Total|Unrastdcted|Restricted|Total|
||||Funds|Funds||2022|Funds|Funds|2021|
||||5|6||E|E|6|E|
||Donations ofcash and slmSar||119,882|5,595||125,477|129,9SS|10,692|140,677|
||Legacies receivable||150,119|0||150,119|100,714|0|100,714|
||Income tax recoverable||25,911|873||26,783|28,107|966|29,073|
||||295,912|6,468||302,380|258,306|11,658|270,464|
||A further sum of6593wes received||from the legacy, that paid out its first sum received||was|I~ 2019.FoSowing the passing ofanother<br>tong|||standing|
||church<br>member,<br>a second significant||legacy has bean received<br>In the year. There were||no re*dctlons placed on the funds.|||||
|Income|from Chsrltabl<br>~ Activities|||||||||
||Centre Income||16,406|0||16,406|12,081|0|12,081|
||Church fees||316|0||316|249|0|249|
||Grants<br>in support ofministry|activities<br>0||23,126||23,126|0|22,250|22,250|
||Courses activities and other|misc Income<br>3,036||0||3,036|1,152|330|1,482|
||||19,758|23,126||42,884|13,482|22,580|36,062|





## 






## 

## 

## 

|||||||Page 17|
|---|---|---|---|---|---|---|
|Staff8|Trustees - analysis afstaff costs end trustee||remuneration|and expenses|||
|||||||2021|
|Staff costs during the year amounted||to;|||||
||Gnvs Salaries||||65,129|70,922|
||5oclal Security costs (after offset of employers||agowancsl||1,013|1,520|
||Pains(sit Costs||||2,927|3,431|
|Average|number<br>of staff during the|year|||4||
|Full tfme equivalent|||||3.0||



## 

## 

|Tangible<br>Fixed Assets|||||
|---|---|---|---|---|
||Chwch|Church||Total|
||Centre|House|Equipment|2022|
|Cost|E||6||
|Al 31/12/2021|294,420|17D,212|11,455|476,087|
|Disposals|0|0|0|0|
|Additions|||||
|At 31/12/2022|254,420|170,212|11,455|476,087|
|Accumulated<br>Depreciation|||||
|At 31/12/2021|143,365|0|10,906|154,271|
|Charge forths year|5,888|0|366|6,254|
|At 31/12/2022|149,253|0|11,272|160,525|
|At. 31/12/2022|145,166|170,2'12|183|315,561|
|At 31/12/2021|151,054|170,212|549|321,815|




|12|Debtors||||||||
|---|---|---|---|---|---|---|---|---|
||||Unrestricted|Rsstdcted|Total|Unrestricted|Restrbtsd|Total|
||||Funds|Fundls|2022|Fuixis|Funds|2021|
||||5|E|6|E|6|E|
||Faglng dua within one year:||||||||
||Tsx recoverable||2,567|74|2,641|3,971|213|4,185|
||Other Debtors||972|0|972|1,910|685|2,597|
||Prepsyrnsnts||3,282|0|3,282|3,453|0|3,453|
||||6,821|74|6,695|9,333|898|10,233|
|13|Current Asset Investmsnts||||||||
||Managed<br>deposit fund||||||||
||Cost or fair value brought|forward|230,0CO||230,0CO|0||0|
||Purchases<br>during the year||75,000||75,000|230,000||230,000|
||Disposal s during the year||30/IQO||30,000|0||0|
||Change<br>in value ofinvsstments||(28,131l||(28,131j|0||0|
||Cost or fsfr value carried forward||246,869|0|246,869|230,000|0|230 COO|





## 

## 

## 




## 

## 



## 


|||||||||Page 19|
|---|---|---|---|---|---|---|---|---|
|Funds|||||||||
|||||2022|2022|2022|2022|2022|
|||||Opahlhg|Incom lrig|Outgohig|Tmnsfem|Closing|
|2022||||balance|rasoumes|resources|in the year|balance|
|||||E|8|5|5|6|
|Unrestricted|||||||||
|GeneraiFund||||291,174|332,461|184,212|l58,432)|380,991|
|Designated|||||||||
|youth||||0|1,250|12,866|11,616|0|
|Children|8 Families|||0|125|16,942|16,817|0|
|Outlook||||1,249|2,209|2,526|(180)|752|
|TLC Plus||||450|288|355|(180)|203|
|Church|House|||170,212|0|0|0|170,212|
|Tithe Fund||||30,614|0|20,925|25,057|34,746|
|Community||Fund||334|0|0|250|584|
|Total||||202,860|3,872|53,613|53,380|206,498|
|Restricted|||||||||
|Bugdmg|Fund|||151,054|0|5,888|0|145,166|
|Building|Grant|||3,420|300|0|0|3,720|
|Pathway||||0|1,938|3,090|1,152|0|
|Isaiah 61||||1,077|0|0|0|1,077|
|CAP/Financial||Freedom|b and c|24,425|27,357|28,384|3,900|27,298|
|External|Donations|||0|0|0|D|0|
|Total||||179,976|29,594|37,362|S,D52|177,261|
|Aggregate<br>offunds||||674,010|365,926|275,187|0|764,750|



|||||Desigmited|Rastrktad||
|---|---|---|---|---|---|---|
||||Genera)Fund|Funds|Fulids|Total 2022|
||||||6|3|
|Tangible|fixed assets||183|170,212|145,166|315,561|
|Debtors|||6,664|157|74|6,895|
|Current|Asset investments||246,368|0|0|246,868|
|Cash at|bank and|In hand|143,326|39,901|32,II24|215,650|
|Creditors|fai0ng|due In one year|l16,050)|(3,772)|(403)|(20224)|
||||380991|206 498|177261|764750|





## 

## 

## 

|In the|previous|year,|year,|the movements|the movements|In the chanty's|funds were as follows:||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||2021|2021|2021|2021|2021|
|||||||||Opening|Incoming|Outgoing|Tansfera|Closing|
|2021||||||||btrlenca|resources|resoUrces|hl the yea I'|balance|
|||||||||E|E|E|E|E|
|Unrestrtcted|||||||||||||
||GeneralFund|||||||216,821|285,636|148,220|(63,063l|291,174|
|Designated|||||||||||||
||Youth|||||||0|0|10,058|10,058|0|
||Children||& Famihes|||||0|165|8,495|8,330|0|
||Outlook|||||||1,293|324|368|0|1,249|
||TEC Plus|||||||501|53|103|0|450|
||Church|House||||||170,211|0|0|0|170,212|
||Tithe Fund|||||||28,529|0|19,980|22,065|30,614|
||Community|||Fund||||135|0|300|500|335|
||Tote I|||||||200,669|542|39,304|40,953|202,860|
|Restricted|||||||||||||
||Building||Fund|||||156,942|0|5,888|0|151,054|
||Building||Grant|||||3,120|3CO|0|0|3,420|
||pathwav|||||||D|2,871|21,331|18,459|0|
||Isaiah 61|||||||1,047|0|(31j|0|1,077|
||CAP/Financial||||Freedom|bande||19,749|30,818|29,791|3,65D|24,425|
||External||Donations|||||0|250||0|0|
||Total|||||||180,358|34,238|57,230|22,109|179,976|
|Aggregate<br>offunds||||||||598,348|320,416|244,754|0|674,010|
|Analysts of nat|||assets||by fund||||||||
|The|assets and||BabBIties ofthe various funds were as follows:||||||||||
|||||||||||Designated|Restrkted||
||||||||||Genera(Fund|FUncbl|FUllds|Total 2021|
||Tangible||fixed||assets||||550|170,212|151,054|321,816|
||Debtors||||||||9,155|180|899|10,234|
||Current||Asset||investments||||230,000|0|0|230,000|
||Cash at||bank and in hand||||||61,241|33,078|29,334|123,653|
||Creditors<br>falgng due In one|||||year|||(9,772(|(610(|(1,311(|(1'1,693)|
||||||||||291174|202 860|179976|67I010|





||||||||||||||||||||||Page 21|Page 21|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||Descrlptloii<br>of Rlistrffted funds||||||||||||||||||||||
||Building|Fund|||Includes the asset values||||of|the church centre and youth|||||office and Income for maintenance||||offabric||ofthe||
||||||church and||church|centre|||||||||||||||
||BuBdlng|Grant|||Previously|used for||building||grants,||lt no longer holds||any|grant income but reflects||income||from|donors for|||
||||||building<br>purposes,||||||||||||||||||
||Pat)sway||||A mentorlng||programme||designed|||to help those|with|drug/alcohol/offending||behaviour||or other||Instabilities||In|
||||||their lives|to become more||||stable.||Two mentors|are|engaged for each person||on the programme.|||||||
||isaiah 61||'Community|Support|Severe) other ministry<br>proJects that help people||||||||In our community fit<br>under this banner.||||||||||
||Pro)acts'||||||||||||||||||||||
||CAP/F)nancl<br>~ I Freedom||||A proJect helping those<br>In serious||||||financial<br>difficulties. St||||Mary's hosts a "Christians||Against||Poverty'||centre||
||||||supported||by 4 partner<br>churches||||-|St Mark's Church,||Myton Church, St Paula||Church|(ag|in Leamlngton)<br>and||||Castle|
||||||HRI Baptist||(In Warwick),||who make grants to the centre||||||annually.||||||||
||External||Donations||Donations||received|for forwarding||||onto other charitable|||causes.||||||||
|19|Operating<br>Lease||Commitments||||||||||||||||||||
||The charity has|an operating||lease for photocopier.<br>Ths||minimum||amount||payabl||~ in respect ofthis lease Is as follows:|||||||||||
||||||||||||||||||||2022|||2021|
||Payments<br>I'aging||duei'||||||||||||||||||||
||Within one year||||||||||||||||||1,673|||1,673|
||Between||one and five|years|||||||||||||||4,555|||6,22B|
||After five years|||||||||||||||||||0||0|
||||||||||||||||||||6 228|||7901|
||During the year||tha charity was charged E1673 for Its opemtlng|||||lease|(2021i'E1|||339- covering|the|end|ofone lease and the start||of a|new one).|||||



## 



||||EKED~|EKED~|EKED~|||||e'tt|e'tt|tt|ot||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||tm|||l||N|||||to||o|
|||||||||||U|||||||||||
|||||ot|||||||||||||||||
|||||||||||3|||||||||8|O|
|||||||||||||||||||||t|
|||||||||||ot||t||||||||th|
||||g||||||||||||||||||
||||g|o|H|||||N|||rI||et||||e'||
||||||||||||||||||||to||
||||||||||||||||||||th||
|||||m|||||||||||||||o||
||||||||||||||m||||||||
||||g||||||||||||||||||
||e||||||||||||||||\||to||
|v|||||||||||||||||||||
||||||||||||||||o||||||
||||I|~~3||e|||N|||t|||to'o<br>t||||0||
||||N||||||||||||||||||
|||o|||||||||||||||||||
||||m||||||||||||||||||
|||||||||||||||~I|||||||
||||e<br>4="|||||||—||to<br>i|||||||o<br>'6||
|||||||||||W|$||||||||||
||||8:"5||||to||lS|toz S<br>'o<br>te55Xb||||||Z|||||



