OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents Page
Legal and administrative information
Trustees' report 3-5
Examiner's report
Statement of financial activities
Balance sheet
Notes to the accounts 9-10

2023 2022
Notes 6 E
Current assets
Balance at bank and cash in hand 48,858 57,216
Prepayments
Total current assets
1,743
50,601
1,885
59,101
Creditors: amounts falling due
within one year (475) (450)
Net current assets/(liabilities) 50,126 58,651
Total assets less current liabilities 50,126 58,651
Net assets 50,126 58,651
Represented
by
Unrestricted
general
fund 50,126 58,651
50,126 55,651

Notes Total Total
2023 2022
Income from F F
Grants 233,928 224,365
Fees 29,458 12,541
Sundry
income 8
donations 2,754 525
Total income 266,140 237,431
Expenditure on
Staff 3 192,992 198,953
Training 2,116 714
Travel 53 16
Premises 27,198 29,621
Utilities 8,997 8,392
Refurbishment, repairs and maintenance 1,828
Equipment,
books
and software 3,032 9,318
Cleaning
and
hygiene 15,822 810
Childrens
refreshments
2,666 1,554
Consumables 5,895 2,274
Activities 40 145
Membership and subscription 2,151 1,560
Stationary,
printing
and postage 4,304 4,989
Telephone 2,030 1,539
Insurance 3,130 2,447
Independent examination 475 450
Bank charges 588 480
Other Expenses 1,349 881
Total expenditure 274,666 264,144
Net incoming/(outgoing)resources (8,526) (26,713)
Fund balances brought forward 58,651 85,363
Fund balances carried forward 50,126 58,651

Total 2023 Total 2022
6
Sheffield City Council - FEF 183,345 183,033
Sheffield City Council - Pupil Premium 6,105
Sheffield City Council -Disability Access 6,115
Sheffield City Council -EYPP 7,681
Sheffield City Council -Extended Hours 6,911 18,914
Sheffield City Council -Deprivation Componment 12,027 10,320
Sheffield City Council -Investment Funding 6,312
Sheffield City Council -EHC 10,297 4,493
Apprenticeship Scheme 1,240 1,500
233,928 224,365
Staff numbers and costs:-
Wages and salaries 177,751 186,934
Employers National
Insurance
12,412 9,354
Pension 2,829 2,665
192,992 198,953

These are services and expenses that have been paid for in advance
but not used during the accounting period. They are in respect of:
2023 2022
f
Insurance 1,743 1,885
5 Creditors and accruals 1,885 1,885
These are expenses owed by the group but not paid during the accounting
period. They are in respect of.
2023 2022
F
Independent
examination
475 450
475 450