| Contents | Page | |||
| Legal and | administrative | information | ||
| Trustees' | report | 3-5 | ||
| Examiner's | report | |||
| Statement | of financial | activities | ||
| Balance sheet | ||||
| Notes to the accounts | 9-10 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | 6 | E | |||
| Current assets | |||||
| Balance at bank and | cash | in hand | 48,858 | 57,216 | |
| Prepayments Total current assets |
1,743 50,601 |
1,885 59,101 |
|||
| Creditors: amounts | falling due | ||||
| within one year | (475) | (450) | |||
| Net current assets/(liabilities) | 50,126 | 58,651 | |||
| Total assets less current | liabilities | 50,126 | 58,651 | ||
| Net assets | 50,126 | 58,651 | |||
| Represented by |
|||||
| Unrestricted general |
fund | 50,126 | 58,651 | ||
| 50,126 | 55,651 |
| Notes | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Income from | F | F | |||||
| Grants | 233,928 | 224,365 | |||||
| Fees | 29,458 | 12,541 | |||||
| Sundry income 8 |
donations | 2,754 | 525 | ||||
| Total income | 266,140 | 237,431 | |||||
| Expenditure | on | ||||||
| Staff | 3 | 192,992 | 198,953 | ||||
| Training | 2,116 | 714 | |||||
| Travel | 53 | 16 | |||||
| Premises | 27,198 | 29,621 | |||||
| Utilities | 8,997 | 8,392 | |||||
| Refurbishment, | repairs and maintenance | 1,828 | |||||
| Equipment, books |
and software | 3,032 | 9,318 | ||||
| Cleaning and |
hygiene | 15,822 | 810 | ||||
| Childrens refreshments |
2,666 | 1,554 | |||||
| Consumables | 5,895 | 2,274 | |||||
| Activities | 40 | 145 | |||||
| Membership | and | subscription | 2,151 | 1,560 | |||
| Stationary, printing |
and | postage | 4,304 | 4,989 | |||
| Telephone | 2,030 | 1,539 | |||||
| Insurance | 3,130 | 2,447 | |||||
| Independent | examination | 475 | 450 | ||||
| Bank charges | 588 | 480 | |||||
| Other Expenses | 1,349 | 881 | |||||
| Total expenditure | 274,666 | 264,144 | |||||
| Net incoming/(outgoing)resources | (8,526) | (26,713) | |||||
| Fund balances | brought | forward | 58,651 | 85,363 | |||
| Fund balances | carried | forward | 50,126 | 58,651 |
| Total 2023 | Total 2022 | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Sheffield | City | Council | - FEF | 183,345 | 183,033 | |
| Sheffield | City | Council | - Pupil Premium | 6,105 | ||
| Sheffield | City | Council | -Disability Access | 6,115 | ||
| Sheffield | City | Council | -EYPP | 7,681 | ||
| Sheffield | City | Council | -Extended | Hours | 6,911 | 18,914 |
| Sheffield | City | Council | -Deprivation | Componment | 12,027 | 10,320 |
| Sheffield | City | Council | -Investment | Funding | 6,312 | |
| Sheffield | City | Council | -EHC | 10,297 | 4,493 | |
| Apprenticeship | Scheme | 1,240 | 1,500 | |||
| 233,928 | 224,365 | |||||
| Staff numbers | and costs:- | |||||
| Wages and salaries | 177,751 | 186,934 | ||||
| Employers | National Insurance |
12,412 | 9,354 | |||
| Pension | 2,829 | 2,665 | ||||
| 192,992 | 198,953 |
| These are | services | and expenses | that | have been paid for | in advance | |||
|---|---|---|---|---|---|---|---|---|
| but not used during | the accounting | period. They are in respect of: | ||||||
| 2023 | 2022 | |||||||
| f | ||||||||
| Insurance | 1,743 | 1,885 | ||||||
| 5 | Creditors | and accruals | 1,885 | 1,885 | ||||
| These are | expenses | owed by the | group | but not paid during | the accounting | |||
| period. They are in | respect of. | |||||||
| 2023 | 2022 | |||||||
| F | ||||||||
| Independent examination |
475 | 450 | ||||||
| 475 | 450 |