## 

|||Page|
|---|---|---|
|Reference and administrative<br>information||2-3|
|Annual<br>report||4-14|
|Statement of|responsibilities<br>of members ofthe PCC||
|Independent|examiner's<br>report|15|
|Statement of|financial<br>activities|16|
|Balance sheet||17|
|Notes to the financial statements||18-23|





## 

## 

## 

## 



|Non-voting<br>Attending|Maureen<br>King||Gill|Weeks||||
|---|---|---|---|---|---|---|---|
|Deanery Synod|Chris Cole||Stuart Bailey|||||
||Sarah Quarterman||Janet Young|||||
|PCC Chair (Vicar)|Rev Tim Storey|||||||
|Ex-officio|Rev Sam Dinsmore|(from||July 2022)||||
||Rev Ran)an Emmanuel||(from July 2022)|||||
|PCC Secretary|Janet Young|||||||
|Treasurer|Nick Norton|||||||
|Sub Committees|and Chairs|||||||
|Fabric|lan Hutchinson|||||||
|Finance|Sarah Quarterman|||||||
|Mission|Ran)an<br>Emmanuel|||||||
|Safeguarding|Sarah Cullen|||||||
|Health &Safety|lan Hutchinson|||||||
|Communications|Jess Unadkat|||||||
|Business Board|Richard Quarterman|||||||
|HR|lan Hutchinson|||||||
|Licensed<br>Lay Ministers||||||||
|Stuart Bailey|lan Hayes<br>Ernie Ong|||||||
|Peter Ridley|Katie Urban|||||||
|Advisors||||||||
|Bankers|Lloyds Bank, 18Prince ofWales Walk,|||||Camberley,|GU15 3SJ|
||Natwest, 45 Park||Street, Camberley,||GU15 3PA|||
|Independent<br>Examiners|Chamberlains|Chartered<br>Accountants,||||||
||Elm House, Tanshire|||Park, Shackleford||Road, Elstead, Godalming,||
||Surrey, GUS 6LB|||||||





## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

## 



|The|staffing structure<br>for Church administration|staffing structure<br>for Church administration|at the end of2022|was:|
|---|---|---|---|---|
||Office Manager||Mrs Maureen<br>King|(35hours)|
||Building and Facilities Manager||Mrs Katie Urban (10hours)||
||Financial Control:||Mr Nick Norton<br>(voluntary)||
||Communication<br>&Administration|Asst|Mrs Naomi Brown|(10hours)|
||Facilities Operative||Mr Stuart Harward|(25 hours)|



## 



## 

## 



## 

## 

## 



## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 



## 

|PAROCHIAL<br>CHURCH COUNCIL OF ST.PE|PAROCHIAL<br>CHURCH COUNCIL OF ST.PE|PAROCHIAL<br>CHURCH COUNCIL OF ST.PE|TER'S,Y|ATELEY|||||
|---|---|---|---|---|---|---|---|---|
|Statement ofFinancial Activities|||||||||
|for the year ended 31 December 2022|||||||||
|||||Unrestricted|Restricted|Endowment|Total|Funds|
|||||Funds|Funds|Funds|2022|2021|
||||Notes|6|6|6|6|6|
|Income and endowments||from:|||||||
||Donations<br>and legades||2(a)|213,560|9,216|0|222,776|202,448|
||Other voluntary<br>Income||2(b)|0|18,053|0|18,053|14,798|
||Trading<br>achvities||2(c)|296,004|0|0|296,004|199,924|
||Church<br>activities||2(d)|12,146|0|0|12,146|8,032|
||COVID-tg support||2(e)|5,825|0|0|5,825|47,914|
||Income from investments||2(f)|1,099|0|309|1,408|1,239|
|Total||||528634|27,269||||
|Expenditure<br>on:|||||||||
||Trading activities||3(a)|228,371|0||228,371|182,305|
||Church<br>acttvibes||3(b)|224,290|11,848||236,138|272,890|
||Church management|and administration|3(c)|86,960|1,000||87,960|77,511|
|Total||||539,621|12,848|0|552,469|532,706|
||||||14,421||||
|and transfers|||||||||
|Transfer between<br>funds|||16|17,230|(17,230)|0|||
|Net (expenditure)/Income||before Investmant|gains|||309|||
|Net (losses)/gains<br>on tnvestments||||0|0|(1,387)|(1,387)|1,475|
|Net movement<br>In funds||||6,243|(2,809)|(1,078)|2,356|(56,876)|
|Total|funds brought<br>forward|||846,755|226,449|31,686|1,104,890|1,161,766|
|Total|funda cerned forward||||||||





## 

|Balance sheet||||||||
|---|---|---|---|---|---|---|---|
|as at 31 December||2022|Notes|2022<br>6|f|2021<br>6|6|
|Fixed assets||||||||
|Tangible fixed||assets|||1,175,947||1,201,671|
|Investments|||||11,354||12,741|
||||||1,187,301||1,214,412|
|Current assets||||||||
|Stock||||2,239||2,432||
|Debtors||||6,583||5,504||
|Cash at bank||and in hand||133,991||||
|||||142,813||138,707||
|Creditors: amounts||felling due within||||||
|one year||||74,915||65,113||
|Net current assets|||||67,898||73,594|
|Total assets less current liabilities|||||1,255,199||1,288,006|
|Creditors;<br>amounts||felling due after|||122,453||163,116|
|one year||||||||
|Provisions|for|liabilities|10||25,500||20,000|
|Total assets||||||||
|Funds ofthe Church||||||||
|Undesignated|||||69,097||89,057|
|Designated|||||783,901||757,698|
|Restricted|||||223,640||226,449|
|Endowment|||||30,608||31,686|





## 

## 

## 

## 

## 

## 



|Notes to the financial|statements|
|---|---|
|forthe year ended 31|December 2022|



|for|the year ended 31 Decem|ber 2022||||||
|---|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Endowment|TOTAL|FUNDS|
||||Funds|Funds|Funds|2022|2021|
|2|Income and endowments|from:||F.|6|6|F|
|(a)|Donations<br>and legacies|||||||
||Planned<br>giving:|||||||
||-Covenants<br>and gift aid||128,001.00|0.00|000|128,001.00|114,087.00|
||-Income tax recoverable||40,595.00|2,261.00|0.00|42,856.00|36,776.00|
||-Other planned<br>giving||3,960.00|0.00|0.00|3,960.00|3,805.00|
||Collections||14,334.00|1,000.M|0.00|15,334.00|11,202.00|
||One-off donations|||.0|0.00|32,625.00|36,578,00|
||||213,560.00|9,216.00|0.00|222,776.00|202,448.00|
|(b)|Other voluntary<br>income<br>Other community<br>hub donations||0|18,053|0|18053|14,798|
|||||3||,0||
|(c)|Trading activities<br>Shop sales ofdonated goods<br>Cafe 46||155,411<br>140,593||0<br>0|155,411<br>140,593|109,050<br>90,874|
|||||0|0|296,004|199,924|
|(d)|Church activities<br>Church<br>hall lettlngs, etc||1,023|||1,023|497|
||Fees||3,493|||3,493|3,069|
||Outreach<br>and social activities||7,630|||7,630|4,466|
||||12,146|0|0|12,146|8,032|
|(e)|COVID-19 support|||||||
||Support income received||5,|||||
|(I)|Income from investments<br>Dividends<br>and interest received||1,099|0|309|1,408|1,239|





## 

## 

||||Unrestricted|Restricted|Endowment|TOTAL|FUNDS|
|---|---|---|---|---|---|---|---|
||||Funds|Funds|Funds|2022|2021|
|3|Expenditure<br>on:|||f|f|6|6|
|(a)|Trading activities|||||||
||Shop salaries||75,246|||75,246|66,671|
||Shop running<br>costs|(incl repairs)|20,831|||20,831|15,339|
||Cafe 46expenses||54,494|||54,494|37,217|
||Cafe 46 salaries||LL 800|||77,800|63,078|
||||228,371||0|228,371|182,305|
|(b)|Church activities|||||||
||Diocesan parish share||119,541|0||119,541|103,734|
||Church<br>running<br>costs||20,157|0||20,157|15,706|
||Fabric upkeep and maintenance||18,940|745||19,685|76,157|
||Outreach<br>and social|activities|10,883|6,193||17,076|16,474|
||Youth and community|mlnishy|0|0||0|5,000|
||Mission<br>giving||24,500|0||24,500|20,909|
||independent<br>examineVs fees||3,500|0||3,500|3,300|
||Depreciation||26,769|4,910||31,679|31,610|
||||224,290|11,848|0|236,138|272,890|
|(c)|Church management|and administration||||||
||Salaries||68,196|1,000||69,196|65,490|
||General expenses||18,104|0||18,104|12,021|
||Professional<br>fees||660|0||660|0|
||||86,960|1,000|0|87,960|77,511|





## 

## 

|5|Tangible fixed assets|Freehold|||||
|---|---|---|---|---|---|---|
|||Land snd|Furniture|8|||
|||Buildings|Equipment||Total||
|||6|6||6||
||Cost||||||
||At 1 January 2022|1,414,784|94,261||1,509,045||
||Additions|0|5,954||5,954||
||Disposals|0|0|||0|
||At 31 December 2022|84|||||
||Depreciation||||||
||At 1 January 2022|241,890|65,483||307,373||
||Charge for year|22,996|8,683||31,679||
||Disposals|0|0|||0|
||At 31 December 2022|264,886|74,166||339,052||
||Net book values||||||
||At 31 December 2022|1,149,898|26,049||1 175|947|
||At 31 December 2021|1,172,894|28,778||1,201,672||



||at total historic|al co|st|off1,930(202|1.f1,930).|||
|---|---|---|---|---|---|---|---|
|||||||2022|2021|
|||||||f|6|
|7|Debtors|||||||
||Amounts<br>falling due within one yean|||||||
||Income tax recoverable|||||455||
||Prepayments<br>Other debtors|and accrued income||||1,196<br>~4932|1,431<br>3,413|
|||||||6,583|5,504|
|8|Creditors|||||||
||Amounts<br>becoming||due and payable||within one year:|||
||Accruals and deferred|||income||12,590|6,197|
||Other creditors|||||10,304|6,274|
||Other loans|||||52,021|52,642|





## 




## 

## 

|12|Mission and grants|Mission and grants||||
|---|---|---|---|---|---|
||Grants<br>paid during|the|year Included the following|payments|of61,000or over, some ofwhich related to previous|
||years:|||||
||Colombo Theological||Seminary||1,000|
||Vision 4 Youth||||1,000|
||Good News For Everyone||||3,000|
||A Rocha||||1,000|
||Open Doors||||3,000|
||Count Everyone<br>In||||1,500|
||Foodbank||||1,000|
||Church of Uganda|Nebbi|||3,000|
||Cornerstone<br>Counselling||||1,000|
||500k||||1,000|



## 

## 

## 

