OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative
information
2-3
Annual
report
4-12
Statement of responsibilities
ofmembers
ofthe PCC 13
Independent examiner's
report
13
Statement
of
financial
activities
14
Balance sheet 15
Notes to the financial statements 16-21

PCC Membership January-October 2020
Churchwardens Linda Hoskins John Moloney (Vice Chairman)
PCC Members Wendy Thompson Anna Maree Drake Ranjan Emmanuel
Nick Norton Roger Howes lan Hutchinson
Desmond Thuambe Faith Bailey Kate Casselton
Trevor Aylen Janet Young Joyce Fisher
Sarah Carpenter
Co-opted Mark Vernon Kat Vaughan
Deanery Synod Chris Cole John Moloney
Dave Collier Sarah Quarterman
PCC Membership October —December 2020
Churchwardens Linda Hoskins John Moloney (Vice Chairman)
PCC Members Wendy Thompson Ranjan Emmanuel Nick Norton
lan Hutchinson Desmond Thuambe Rebekah Cole
Kate Casselton Trevor Aylen Nicky Thuambe
Katie Urban Sarah Carpenter Joyce Fisher
Ex-Officio Rev Tim Storey Rev Faith Bailey
Deanery Synod Chris Cole John Moloney
Sarah Quarterman Janet Young
PCC Chair (Vicar) Rev Tim Storey
PCC Secretary Janet Young
Treasurer Nick Norton
Sub Committees and Chairs
Fabric Kate Casselton
Finance Sarah Quarterman
Mission Wendy Thompson
Business Joyce Fisher
Safeguarding Linda Hoskins
Health &Safety Mark Vernon

Stuart Bailey lan Hayes
Ernie Ong
Peter Ridley Katie Urban
Advisors
Bankers Lloyds Bank, 18Prince ofWales Walk, Camberley, GU15 3SJ
Natwest, 45 Park Street, Camberley, GU15 3PA
Independent Examiners Chamberlains
Chartered
Accountants,
Elm House, Tanshire
Park, Shackleford
Road, Elstead, Godalming,
Surrey, GU8 6LB

for the year ended 31 Dec ember 2020
Unrestricted Restricted Endowment Total Funds
Notes Funds
f
Funds
6
Funds
f
2020
6
2019
f
Income and endowments from:
Donations
and legacies
2(a) 163,871 34,770 0 198,641 196,671
Other voluntary
income
2(b) 0 12,485 0 12,485 25,571
Trading
activities
2(c) 148,664 0 0 148,664 307,709
Church activities 2(d) 11,578 0 0 11,578 33,271
COt/ID-tg
support
2(e) 64,765 0 0 64,765 0
Income from investments 2(f) 1,728 0 442 2,170 2,708
Total 47,255 442 438,303 565,930
Expenditure
on:
Trading
activities
3(a) 185,718 0 0 185,718 210,574
Church actwibes 3(b) 197,951 10,966 0 208,917 251,704
Other 3(c) 60,313 0 0 60,313 71,534
Total 443,982 10,966 0 454,948 533,812
Net (expenditure)/Income before exceptional items ~53,376 36,289 442 ~16,645 32,118
and transfers
Exceptional
items
3(d) (14,474) 0 0 (14,474) (86,152)
Transfer between
funds
16 14,202 (14,202) 0 0 0
Net (expenditure)/income before Investment gains ~53,648 22,087
Net gains/(losses)
on investments
0 0 392 392 3,161
Net movement
in funds
(53,648) 22,087 834 (30,727) (50,873)
Total funds brought
forward
927,725 235,690 29,078 1,192,493 1,243,366
Total funds carried forward 874,077 257,777 29,912 1,161,766 1,192,493

Balance sheet
as at 31 December 2020 2020 2019
Notes 8 K
Fixed assets
Tangible fixed assets 1,215,514 1,241,137
Investments 11,267 21,015
1,226,781 1,262,152
Current assets
Stock 1,995 1,805
Debtors 8,609 2,469
Cash at bank and in hand 199,395 238,092
209,999 242,366
Creditors: amounts falling due within
one year 60,913 63,361
Net current assets 149,086 179,005
Total assets less current liabilities 1,375,867 1,441,157
Creditors: amounts falling due after 199,029 233,592
one year
Provisions for liabilities 10 15,072 15,072
Total assets 1,161,766 1,192,493
Funds ofthe Church
Undesignated 166,508 185,845
Designated 707,569 741,880
Restricted 257,777 235,690
Endowment 29,912 29,078
1,161,766 1,192,493

Notes to the financial statements Notes to the financial statements Notes to the financial statements
for the year ended 31 December 2020
Unrestricted Restricted Endowment TOTAL FUNDS
Funds Funds Funds 2020 2019
2 Income and endowments from: 6 8 5
(a) Donations
and legacies
Planned
giving;
-Covenants
and gift aid
107,713 0 107,713 106,232
-Income tax recoverable 28,934 5,275 34,209 32,854
-Other planned
giving
3,780 0 3,780 3,700
Collections 10,926 0 10,926 24,951
One-off donations 12,518 29,495 42,013 28,934
163,871 34,770 0 198,641 196,671
(b) Other voluntary
income
Other community
hub donations
0 12,485 0 12,485 25,571
0 12,485 0 12,485 25,571
(c) Trading activities
Shop sales ofdonated goods
91,582 0 91,582 183,928
Cafe 46 57,082 0 57,082 123,781
148,664 0 0 148,664 307,709
(d) Church activities
Counselling
5,834 0 5,834 18,330
Church
hall lettings, etc
556 0 556 2,612
Fees
Outreach
and social activities
2,551
2,637
11,578
0 0
0
0
2,551
~2637
11,578
3,429
8,900
~33 271
(e) COVID-19 support
Support income received
64,765 0 0 64,765 0
(f) Income from investments
DMdends
and interest received
1,728 0 442 2 170 2,708

r th e year ended 31 De ce mber 202 0
Unrestricted Restricted Endowment TOTAL FUNDS
3 Expenditure
on:
Funds
f
Funds
f
Funds
f
2020
f
2019
f
(a) Trading activities
Shop salaries 68,475 0 68,475 68,914
Shop running
costs (incl repairs)
13,959 0 13,959 18,156
Cafit 46 expenses 28,291 0 28,291 54,871
Cafh 46 salaries 74,993 0 74,993 68,633
185,718 0 0 185,718 210,574
(b) Church activities
Diocesan parish share 111,076 0 111,076 103,926
Church
running
costs
17,112 0 17,112 24,046
Fabric upkeep and maintenance 12,172 3,760 15,932 17,974
Outreach
and social
activities 3,958 2,296 6,254 19,058
Youth and community ministry 6,000 0 6,000 27,463
Counselling
expenses
4,273 0 4,273 9,975
Mission
giving
15,532 0 15,532 15,649
Independent
examiner's
fees 3,200 0 3,200 3,200
Depreciation 24,628 4,910 29,538 30,413
197,951 10,966 0 208,917 251,704
(c) Church management and administration
Salaries 48,163 0 48,163 47,229
General expenses 9,930 0 9,930 15,517
Professional fees 2,220 0 2,220 8,788
60,313 0 60,313 71,534
(d) Exceptional
items
Cornerstone
Counselling
14,474 0 14,474 0
New church heating system 0 0 0 86 152
14,474 ~ 0 14,474 86 152

5 Tangible fixed assets Freehold
Land and Furniture d
Buildings Equipment Total
6 6 6
Cost
At 1 January 2020 1,414,784 72,579 1,487,363
Additions 0 3,915 3,915
Disposals 0 0 0
At 31 December 2020 ~1414784 76,494 1,491,278
Depreciation
At 1 January 2020 195,898 50,328 246,226
Charge for year 22,996 6,542 29,538
Disposals 0 0 0
At 31 December 2020 ~218 894 56,870 275,764
Net book values
At 31 December 2020 ~1195890 19,624 ~1,215 514
At 31 December 2019 1,218,886 22,251 1,241,137
at total historic al co st of5 1,930(201 9:62,118).
2020 2019
7 Debtors
Amounts
falling due within
one yean
Income tax recoverable 4,113 435
Prepayments and accrued income 912 1,064
Other debtors 3,584
~8609
970
2,469
8 Creditors
Amounts
becoming
due and payable within one yean
Accruals and deferred income 6,139 8,273
Other creditors 4,068 6,898
Otherloans 50,706
60,913
48,190
~63 361

10 Provision for liabilities Provision for liabilities
Provision
for mission
and charity payments
15,072 15,072
Unrestricted Funds Restricted Endowment
11 Analysis
offunds
Undesignated Designated
6
Funds Funds Total
f
Fixed assets
Current assets
Total liabilities
20,580
969,840
171,207
(12,536)
~25,2 ~35
66,508,569
226,050
31,727
25,»
10,310
19,602
0
29,912
1,226,780
210,000
~275,014
.
.
6
Balances brought
forward
Movements
in year
Balances carried forward
185,845
~19,337
166,508
741,880
~34,3
1
707,569
235,690
2,087
257,777
29,078
834
29,912
1,192,493
~30,727
1,161,766