Presbyterian Church of Wales
(Reglstered Charlty Number 1132022)
Annual report
For the year ended 31 December 2023

Presbyterlan Church of Wales
Annual Report for the Year Endod 31 December 2023
Contents
Pago
Truslees, offi¢ers arKI ajvisers
Annual Report of the trustees
Independent Audilor5' report
15
Consolidated Statement of Fina￿la1 Aclivilies
18
Consolidated and Parent Charity Balance Sheets
19
Consolidaled Cash Flow Statement
Noles to the financlal slalemenls
21

Presbyterlan Church of Wales
Trustses, Officers and Advlsers
Ltyal •trtu• ofth• Pre•bfvlm Church of Wal
Thg Presbytsrfan Churth of Wales {81so as thè Calvlnlglc Mgthod16t Church ofWalg$1 fiha
Church'} L8 a cw r8glstered wlth the Ghallty Comml8slon Icharlty numtw 1132a2218nrl F
govem&(I by f￿ constttution adopted In 2008 and amendod in 2016. together tprith ils Hèndbcd¢ of
Order and Rul83. Cons￿lutIOnal Deed 1826, The Calyinistlo Methodtst or Presbylerfen Church of
Wales Act 1933, and the Calvlnlslk Methodist or PresbyLerian Church of Wales (Amgndmenii Act
1959. Th8 Church was reglslered ¥￿th the Charity CommAslon on 7 October 2009 havlng waviousty
been an excepted charlty.
The trustee appokntmants are confinr*ed al the Annual Genoral Mggtiry, the Gewal AoEembty each ybar
bofore completlng induGtlon actIvIt￿.
The truste0$, who serrfed during the y9ar to 31 Decomber 2023. and up to the dato of approval of thè
finandal statements, are as folkJw5:
Mrs Kathryn Morrls
Rev Brfan H Jon•6
Treasurer of the A8sockqlion Sn th• South
Ch￿r of the Minlstrtes D8partrnant and
Chair of Trustees
Assodalion In th8 North
Treasurer of the G&Tr8ro1 ABsembty (R8tlr8d 31 D￿mber 2023,
Reappolnted 12 June 2024)
Treasurer ofthg Goneral Assembw (Appolntgd 1 January 2024.
D8cea88d 11 Junfr 20241
Treasurer of the As8oclallon In th8 Ea8t
Trea￿rer of thg A38DCiation in the North
Mcthrator of General Assombly (Ratired 11 Juty 20231
M(xler8tor of Gonèr81 Assembly (Appointsd 11 July 20231
Ch81r of the R8sOUn￿ Departsment 8n(S Propatles Board
Clerk of th¢ AsgoGlallon ￿ the East
Clerk of the Assoclation in th& South
Cwptod
Rov E￿n Rkhords
Mr Hy4Yyn Pritchy
Rov laln Hodglrbs
Rev J Paul Mor9an
Mr L)ewi LO￿$￿One9
Rev T EvBn Mory
Rev O Aneurln iknn
Mr Slophen Wym
Mr lan Hayward
Mr Anthony Platt
Mr Cllff Williams
Prfnclpal Addr•••
Pr88b￿e￿sn Church of Ihlales
Tab8made Chap
81 Ma1hyr Road
Whkthurth
Cardrff CF14 1DD
PrSn¢lp•l Offlc•r•
Rov Nan Powelt-Davle$
Gtsner81 Secretary
Mrs Fr￿n Willat
Hgad of Corporal
Mrs Joanna Th0rn8s-Wright Head of StrateglG Suppc
Rev Wayne Adams
As¥l8tanl Director of Mlnistrle8
Mr Hedd fvAorgdn
Asslstant Dlrector ol MlnL*trtes
Mr Andrew Brttton
H88d of Flnan¢e
Mr Nell Poulton
Head of Propoity
Mr6 Sharts Rupalla
Hgad of HR and Log41 Support
Bank•r8
Indynd•nl Audltors
Bar¢lays Bank pl¢
85 High Slrget
BlathvoD
NP2 1ZA
Az8ts A￿jIt Servlces
Ty Derw
Llme Tree C￿rt
card￿ Gats Bu5kness Pafk
Cardlff CF23 8AB

Presbyterlan Church of Wales
Trust••s, Officers and Advlsers
Inve•lmgnl Manao•rs
A¢iuarf98 and P•nglon Admlnl*trattsr
Rathbones (Inv6steG Wealth & Inv•slmenl Ltd)
30 Gre8ham Street
London
EC2V 7QN
Bam8tt Waddlngham LLP
St James's House
St Jam8S'8 Squ•rfj
Cheltenh8m
GI08 GL50 3PR
Inve8thMnt Man89•rn (Prop•rtlu B￿rd Deposlti
H••tth and Baf•ty Advi8gr8
8arc4ay8 Weath aTrJ In￿8¢monts
1 Churchdl Pla¢0
C8nary Wharf
London
E14 SHP
CDM Consultant Llmited
12 Morlah Maw8
Rb¢a
Newport
NP116RL
solldtors (Including Charlty and Employm•nt Law) Connexl¢)nal Prop•rty 8oll¢ltorn
Geldards LLP
4 Caplt81 ()Jarter
Tyndoll Strèét
Cardlff
CF1048Z
ADVE Sdlc*or8
33 High Slrgfjt
Larnpeter
C8redbk*n
SA48 78B

Presbyterlan Church of Wales
Annual Report of the Trustees
Tho Irustsos are ploased to present thelr annual r8PJrt togothor wth a￿￿￿ed consdid81gd finanaal
stst•monts of th8 Pf8sbyi8rlan Churth of Wale$1lhe Church'} for tho ye¥ 8nded 31 Decernber 2023.
Th• flnan¢lal staloments hav6 L*en prepared on a golng ¢oncem basls In Complian￿ wNh th8 applicab
a￿oUntIng standards Sn the Unlted Klngdom Induding lh& Ststemont 0fRel￿Me￿ded Practico (SORPI:
A¢￿￿nthg and ReportlTha by charft￿9 In preparing their finE￿claI slatements in accordan￿ I￿1h
Fln8nGlal Rwrtlw Standard {FRSI applicabl• n th8 UK and RepubHc of Iréland IFRS 102).
Charltable Sl•tu•
Th8 Chwch was reg15thd 85 8 chatywtth tho Charlty Commlssion for England and W•l8s on 7 O¢tobw
2009. Prior to registroilon th8 Presbyterian ChurGh of Walgs Was en excepbJ Gharity. This regbtralon
C¥)vets Iho cenlrnl body of tho Presbylerian Church of Wale6 only and doès not cover hjcgl churches.
Pre$byterles or the Assfrsatbn In lh& Ihr•e Provi￿8. DiscJJ89ions are owolng wlth the Charfty
Comml88kn In r8lath)n to the constituiim and wheth8r or not on0 CentTal reglstration could cover Ihg
wholg Chuth in tho fuiur&
Church obJg¢Uv•s
The purpose ol the Churth ig to Krfship and 8pr&ad Ihe Gospel of Ihg Lord Je8LL8 Chrisl as It Lq
revealed In Ihe Scrfptures aThY expound8d In our Dothnal gtandards, by establishlng and rnalntsinlng
fellowshras of pwl8 wor8hlpplng God and bell&vlng In the Lord Jesus Ch￿st. We s68k to Achiev& thL8
prtsa¢hing the Gospal, administortng th8 sacramgnts. p•sloral caw of local Ghurctr*s, holdlng
Mee￿[￿ forfelowship prayer.
r¢llgbu8 tknlkal 8duGatlcfft and tr81nlng In the Fahh;
S￿nary wang¢lblThJ at hc¥no and abroad, 8ettlng pwle a$lde for IhlB vKYk;
provkffnq and publitshlrKJ Ilterature.
settlng an exampte of CM61i8n IHB and good work8.
serving our ciYnrnunibe¥ ￿ OLW country through pradiG4 athltr,
takty a stand for justlc• and peace In the wortd,.
safewardlng our envlrcment In evfjry po$8lblp way.
In or(l•r to mo91 Its obl•ctNes the Gènèral hsaambly, towther with tNstO98. arKI its ￿n8￿luent courts
llew annualty the deY8loFThent3. actmtles, 8chièv•ff￿ts and pèrfomwnco ol Ihg Church.
In plannlng rèviowing hs actl￿deS the Church h88 ccfftsldered thè Charfty Comm18slon's guld8nce on
publio b¢npni and ￿ part￿ul8r the spednc guklanca ￿ tharilbs for Iho advancement of rellglon.
Orynl$atlon•l 8tru¢tur•
Tho uhlmato dodslon rnaklng boty ofthe Presbyterlan Church of Wales18 th& General A8sembW whl
mo9ts annually. The General AsBembly 1$ r8FYgsentatlve of thg Church wlth Trpre8entstives belng
nomlnatgd by the General AssemL4y Board and Departments of Gènwal Asa8mbly and akn th8
As8ocW¢)n kn th• threè Provlnc8$ and tho 14 Presbyteri88.
The day lo day runnlng of the Pr8sbWorSan Cl)ur¢h of Wal08 and the Impl8mentat•Jn of thg dodslons of
Ggneral Assen￿Y L8 ￿rrfed out by Its Gon6Fal Assembly Bowd arKI118 Ex&c4Jliv8 Comrnitteerrrnst
Group wKh spo1ifiG is¥ue5 doaltwlih by slx departrn8nt8. Eath d8patrnent prosents a report annualty lo
the General A3¥•mbty through thg I3￿ra1 Assembty 8oanl,
It Is only the tronsoctlons and the assels and liabllllles controlled by the General Assem￿ Board and the
Departm￿5WhlGh am indudgd In these flnancSal stat&mènts. The ¢harfty r•glstradon coveFB thesefunds
only. Intsf-fund grants, debt0￿ and credltors are ellmlnated on ctsnEdldakn.

Presbyterlan Church of Wales
Annual Report of the Trustees
Al tranSac￿On6 and 8s69tsALqt41111e8 admlnlslered by k¢al Church￿, Pre8byterios aNI the As6rt1thn In
the thr8a prov1r￿S ar8 exclud￿ from these finan¢l818tatsments.
The Bo*d of th¢ calvi￿th Methc*li$t Churth ofWalg$ or tho Prg$byterfan Church of Wales
('Propwtses Board'l Is tho CLI$1￿lan tru8ts8 ofthg Pre5byivwn Chur¢h of W9188. The Propertkn Board,
b¢￿Y c(Ywrate creatsd by Thg Calvinistio MethodlBI or Presbyterian Church of Wgles kt 1933,
admlnlsters funds on behalf of local churches. Prosby￿￿e9. the Association and oth8r fiJnd6 afflllated to
the Presbytsrlan Church of W￿¢8. Al swh fund6 are u8ed In accLYdancè wllh th8 obJect8 of the
ProsbyterS8n Church of Wales.
The lund5 aro hold seporatety from other assots of tho Prosbfftrwn Ch￿ch of Wales. Tha Proport1è1
B08rd has a separats bank account and th8 maMty of fvnds are manag8d by Barclays Weallh
Management .
At a local level, the Presbyterlan Church of Wales is comprised of (he Asso¢iath)n In the three provlrKe6
(the ￿rth 8fKI South AS￿la￿on belng malnly Welsh spe8klng With ihe Assoclakn¢ In the Ea51 belng the
Eng118h speaklng 8ectkn of thg Churth). Each A88ociatton is divided into Pre8byleri&s of whith therg are
14 In total. Each Nidmdual local church Is a methr of a Pre8byigry: the slzes ofthe current Pre8b￿￿e$
vary from 21 up to 56 churches. There were d77 churches at 3111 Deeamber 2023 (2022.. 496
churcho6}.
Rèlatsd partl•g
The Chu¥th undort8kes SDme of its work at Ks contr8s at Bal8 8nd Trets￿. These ¢entres have been
ostabllshed as 58por3ta Gharlll05 atthough they bDth rekxfft lots￿ Rasources D•p8rtmant. Th8 Candldai88
and Tralning Department FurKI ha5 also bgen fjstablishgd as a ￿parate charfty arKI rgports to th8
Minislries Deparfment.
The tran8ackn8 ol ihese three charlle8 are fiAly consc4klated Ints thg finandal 8tAtements. prlndp81
{￿taCt &YdrewB and maln acti4Atbg6 ol each charlty arg..
Colgg y Bala. Ffcffdd Ffrydan. Y 881a, Gwyn•dd, LL23 7RY
Col8gy Bal8c4)ntlnues to be Chur¢h'$lralnlng cantraforchlldmn and young poople an¢Y ￿nth)u6$
to employ gap ye8r slud8nts a5 Part of Its prograrrmne.
Col¢g TrgfoGa. Trof•¢a, Br¢Mn. PDYrys, LD3 OPP
Coleg Tr¢feca wa$ the Lay Training Centrè for the C*urch th8 work guldeo by thè Candklate8
8nd Tralnlng Department Fund. new Ch8rH8bl8 Incorw)ratad Organi88tlon frK Coleg Trefeca
was estsbllshed kn Juna 2024 $upersodlry the prevlous charty.
Candldales and Training Doportrnent Fund. T8b8m8cle Clwl, Mèrthyr Ro8d, C8rdrfl, CF14 1DD
The objéct ofth8 charfty16 to provk10 tralnlng for mlnlgty for Ihe Pr68byl81ian Churth of Walas.
In addhion. lh9 Church b the ulllmaie contrcqling party of IheWe16h Cthlnlsllc M8thc•JlstA5surance Trust.
The prirKlpal activty of the coff¥>any was th4t of an inswancg company. However, the company cea88d
to Irad8 in 2006 arKI is curr8nUy doTmant.
Cq)le$ of Ihe financ4al statem•nts of al the abov8 ontitlo8 can be obtakned Irom tho Gon6r81 Se¢ratsry of
thfr Presbyterian Chur¢h of Wèl8$ at th• princlpd address shown page 3. A of fv r¢$u115
and flnaneAal posltion of the threo ¢haritias 16 $01 out below..

Presbyterlan Church of Wales
Annual Report of the Trustees
¢ol•g Y 8a1•
Colug TY•fvA CandklatsF aThJ
Trnlnkng
artmgnt Fund
Y•ar end•d
Year •ndod
31 D•e•mb•r 2023 31 D•c•mb•r 2023
£'oDo
Y•ar End•d
31 D•c•mb•r 2023
Incom•
From Cthh ofWd•8
ChaTVAtle ActMtI•8 (hid ct+urgè foo81
In¥￿tMe￿ IK•me 4TrJ IntOrnSt
33
48
26
182
42
ExpeNlltur•
Solarles and w49$
63
129
33
8urplLM I ID•lklt3
171)
Col•g Y Bala
Colfrg Trthc•
C•ndldAl•s and
Tr8lnlng
Department Fund
31 D•G•mb•r 2023 21 D•e•mb•r 2023 31 D•twnb•r 2023
T￿gli￿O Ftx•d A89èts
Hgrltagg As89ts
Investrnonts
219
280
335
Ftx•d A8*•ts
89
499
333
N81 Cutyènl knetsl(Lbbllt*s}
162
241
223
722
225
UnroBtrkt•d Fund8
R•8tfthd Funds
Tot*1 Fund•
241
442
280
712
241
8umm•ry ol d•volopm•nts, *ellvlll•8. •¢hl•v•monts and perfomianc•
Thè develotffi8nl& 3ctivi*"es ano athièvemgnts Df the Church are revlaw￿ in thg r¢porls of the General
Assembty Board end the departments published In Ihe General Assembty pro¢8odings.
In 2023. t￿ 88gds of Hopo app￿4 fcy Chrfsttan Ald was drawn lo s ck*e, ral8lno £15)K p￿1
supportlng Ihost who affected by dIrr￿te rhang8. specrfically In Kenya and Honduras.
Cdeg T￿r0￿4 wa8 closed for much of 2023 dué to emergency repaifs to the accommodaliot) blo(a( and
rofurfoi%hmént of som8 of tho other spa¢06. w• Telolce that toward8 the end of the year It was (mce
again availablo for both day and ￿sidential uso.
The work kn seeurfng a partner for Coleg y B*8 continu9&
In October 2023, the Mc*YeratcY and Goneral Secretary were lolnad by Mlnlstws 8 wellbelng retreal In
AberyS1w￿h for a timo of prayor. fellowship and refiecllon.

Presbyterlan Church of Wales
Annual Roport of the Trust•6$
In 2023, tho G8n8r81 Sécretary conv6n•d th8 Poll¢y and Slratw group. whth foeuss•d on 6 ￿YeS.
Relationship with Ihe thurch In1Th118. We eortinu• to havg a close rel8llonship wth the Churth
In Indla Ihrcwgh prevlou6 rn588lon work The undoubted hlghllght of 2023 w8$ to ordaln Revd
Robe￿ Lalblaksangl. orfglnally frorn the Mlzor8m Synod. In O¢tober, the PCW launched
weokty online KKayor app6al to pray ftff thg len8 ofthousand5 olpwplè who hav8 b8en dlsplaced
by vldenco tn Monl)ur.
Mombershlp.. Imth meMbernh￿S ￿ntinUIng to decreaso. our main source of Income 8180
d8¢rease8. The group dI￿u$$9d other VMYS of lunthng Ihe WO￿ of Mlnlsty whlch induded
Ino)m8 frr#n our buddlngs.
Use of Rgdundant BulldirGs'. Along81d• dl8¢U88k)ns In regards d￿reasIng mombernhlp c￿0
inwmol Posslbllllas w8r• sought ab￿t I￿easIng and divor8tfyirfj in¢om8 from wr bulldlng8.
Communi¢ationB: DIscus8lon8 wgre held regarding communlcatlon both willin outsklq of the
¢hur¢h. Rhlan Melhulsh and Gwonsn Ev•ns wore appointed as part of the ¢ommunlcatKffl tgam.
88 well a8 8xpertLg8 consutt8Uon %Nkes from Revd Gethin Ru￿1
Plon88rfry Mlnlsty.. FclIo￿n9 ￿MM11M8n1 Irom the Mlnlstrlos Departm￿1 to fund 14 ngw posts
almed at frg$h expretssbn8 of chwch and reachlng pgopb who we do not ¢￿Tren￿Y 81tract vla our
tradluonal mlnlsty, the groupdlscussed wayswhich thi8 wlll be expand8d and fvnded bey¢)nd tho
Init+al 3 y8or8. Th8 Cburch relolc•d In wol¢oming rrvJre work8rs Inlo th8 Prone8r Minbstry P)514
namety Jos and Lydla Edwards who 8r8 planlng 8 churth In Blaenau Ffestlnlog, Karen Hayward
Snto a WelkBelng Coun5ellor TO￿ and Sarah Dafydd Into Youfh Ministry. They loln Calrfn and
Coray Hampton and Jonathan Klrk who wor• 81rgady wt of the Plon88r wt
Chldf8n and Youth: A Church-wkle ronsultatlon wa6 hdd to 4sc8rtaln the need8 of t1￿ ¢hur(*
in regards 8UPPOrt and r¢8our¢e from the Chi[d￿n and Ywth toam. Th]8 work h onong Into
2024, and we contlnue lo welc¥)me feedback from tl* Chur¢h.
FlnJncl41 r•vl•w
One of the prThngry sourLw of Income 1$ the Ministy arKI Mlsilon Contdbutton {lornerty Connoxlonol
Contdbullon) whlch18 u88d loward8 tho financwig of WT Minlsters. Mlssion and Field worlters throughout
the Church. The conttnulng financlal viability of tha Chvr¢h 18 dap8ndent upon th• contrlbutbn8 of
m8mbgfBhip as 8888888d 8nnualty and reflected In Ihe Min18ty and M185bn Contrlbutlon. CDntrlbulion8
fo￿l￿b￿ dThsed from £2,113k In 2022 to £2,OOOk In 2023 du8 to the fo11 In M•m￿rShip more than
offsthrtg an increase in ralos p8r momber thaTggd.
Thè Church'B ovw811 Ineomè In¢rè88ed from £4J)33k In 2022 to £5,118k in 2023. du• to an IncT88ss In
other income, from sale of proptsrty. as noted b*w off8ettlng a d8cr80$9 kn inccth• ro¢8lvsd by th8
C4)tleges and centres from £425k in 2022 to £50k In 2023. Th8 Amount recelvable in 2022, an(1 not
replicated In 2023, from hosting refLW from Ukralne al Coleg Trefr¢a of £388k accounung fc* most of
th18 decréw.
The maln Item wthln other incom818 a propthion of the pr¢)ceeds of sale of bullding5 ￿chI9 tr&nsf•rrod
lo the Central fund8 a8 incom8, and thls wm Incrgased from £916k h 2022 to £2,072k In 2023. Tha flguro
2023 wa5 lrfated by one 8a18 where £504k was due k) the c£ntf81 funds

Presbyterlan Church of Wales
Annual Report of the TrustèQS
A summary ofthe maln categtybs of Inrnme Is shown bgbw.
£'ooo
2,0(KJ
Mlnhlry Conirtbulknn8
D￿￿tkn￿. Ipgac406 and grants
Invastm￿l tn¢¢m• Intsrp8t
Incryno trom cdIeu￿ 8nd C￿lt￿8
Other
Total
335
2,627
51.3
100
Expondknrn
The maln Itam of eyndltur• eontlnu•8 to bè Mlnlsty ben6fft8 thl¢h wmpts88 th8 stipend, efrpknyer
Pgnsion wnlrtbJlJons and employ6rs natlonal Insurance of all mlnigt9rs. In addltlon the Salary, employer
P8nslon contrfbullon8 and amplDyor¥ national in5uranGg of GonlraGted ompbyeos promotlng thè lftter¢slÉ
of the Church through the Mlnl$ldes Dopartment are In¢l{￿ed a8 ministry b8neifts. A prc*pDrtkn of5UPPCrft
18 allocatsd to Mln18terf8188nefits Isee Ni)te 8).
A SLmmary ofthe maln c8tsGorles of expendttur¢ and Ihgir wrcgnlagg of Ihg lotal Is as lollows:
Mlrlsty t•n•fft$
Ecum8nkal and PCWo)thbuUon$
Cdlego$ c•ntros Costs
Olhar
Totsl
74A
13
1Q
78
5.1
100
Results
The net outgoing r8s0w￿. bofore movgments In Investments, octuartal galn8 and loss8s and an
e￿9p1￿)nal itgm, have d•cro88od from a defictt of £1.42Sk in 2022 lo i deftcat of £75k In 2023.
The movement be prlncip811y 8tirlbuted to the Increase In in¢om8 88 noted abov8 and 8 d￿108$0
exp8ndl￿re from £5,458k In 2022 to £5,193k In 2023. The de¢r68se was prlnclpally 8ttrtbut•d ltr
docfoase In pemlon ¢osts from £1,104k in 2022 to £897k in 2023 ($98 note 61.
The net movement In fund8 In 2023 after Invostment gains and losses. galns and los￿3 on
pernion Bchema w88 8 dar￿ of £1,468k (21722.. surplu8 of £158k). In 2023 unre#lwl galns on
Investsnorts w¢r¢ £380k and unreallsod a¢tu8rl81108s88 on the pe￿10￿ sthme were £1,774k12022:
unr¢ali$ed l(we$ of £1,204k 8nd unrea11s8d aGtu8rlal gaSns £1,198k re$pectsvely). In addit1￿, In 2022
thér8 was an exceptional item in r8latlon to thg ¢losure cf thè defined bènefit pension schgm9 to futu
accxual, 8 gain of £1.235k.
Mlnlsty and mlsslon contrfbutkn (foTherfy Conngxlonal ¢onrrtbu¢lon)
A dolallod revlew of overdu8 debts 18 regu5arly undortakon by tho ASSOC4a￿On In gach of thg thr80
rmvlnoes and by th8 Ex8cullve ComMNt•errn￿t0e Group. Durfng yèar, thwe h88 begn 8n Incre
of£33k IPA) In th8 gr088 debtor from £463k at 31 December 2022 to £496k al 31 Dacember 2023.
A bad •Jebt charge ¢f £245k has b68n mada agaSnst overdue Mlnlsty and Ml881on c)ntr1tr￿ons. The
charya hag kncreo8ed by e30k in 2023 and rewosents a spgclfic charge agalnst 53 ovgrdue amDUllts,

Presbyterian Church of Wales
Annual R•port of the Trusteos
During the ygar, capllal &xpern1ifure of£36kwas Inwed al Colog y Bala £14k, and Ihe Gèneral As8ernbty
0ffl¢g (IT systems) £22k: (2022.. £109k was incurred al Colèg y Bala £87k, Coleg Tref8c8 £17k 8nd the
G￿er&I Assembty offi¢• £5k).
In aLwrdanca wlth the provbtslon8 of FRS 102 (pw8 34.50 44.581. the v8luo ofthe How011 Harris Musèum
togolher wtth artelarts transferr&J from the Nalional Llbrary of Walos, Aberyswh In 2014, Ioc8ts1 al
Coley TrafKo and Included In the thandal 8tst8merts of Coleg Trefsxa has been Inclu￿ a$ a fixed
asset In th8 group balance Bh8al al a valu8 of £280k12022.' £279kl. The valuallon used an In$uranc*
valug and thg tru6t888 COn￿der this a rAist eff8¢live valuallon melhod for this type of asset. There are
further datallg In Note 1- Statement of a¢￿Un￿ polKl88 and Note 11- Hèritage assets to the fimnclal
$tatem8nts.
Inv98tm•ntpollCyw￿P•rfOnTr•ne•
Th8 G8ngrn1 A68embly ITr 2021 ccffiiTrmed Sn updaied Investmènt pollcy to allow ￿dar d￿or$I1￿ao0n c
assets In th8 Fothllo subl9Ct the Churc* •thiGal and envlronmental poltcles. The resoluth?n r￿leS that
th& astsets can be invested widely and Should b9 dfversrfiod by a568t ￿8$8. by manager and by
8ecwity. Assèt closses should Include ¢ash, bonds, •4Uiti83. propety, 8tfuclured produots,
Comn￿rIrtlo9 and any other 888et that b deemed tsuitabl8. Assets should not b8 Inv06￿ In hedge
nd$ or privat8 8quty.
The Church has an ￿r0ed CUBloml$gd b•n¢hmark srxl stroteglc a88et allo¢okn for thg tthollo and
measuring pérforman￿ with th? Investrnonl managers. The 8tratsgk 888et allocatlon L8 noted bel¢y
and It is estlmated 75% of the portfolio ￿11 be dlrecl holdlngs and 25% vla poo￿ fLmds. The benthmark
was ￿￿ended In 2023 to rernove the di8Einclion bOb•￿en UK and ov6w06 equit￿5 resulung In one
headwigi gk)bal equltles.
8fMt•glc
B•nohmarf¢
Alltsc•tlon
75%
Gkjbal EquWe8
SE SK*re Ind8x &
Ff8E World IEX UK) Index
FfsE Govemmonl AN
Sto¢ks Ind•x
5%
IPD Monthty Index
5% Bank of Erylwd Rat
1*2%)
Flxgd Int•r08t
15%
InfraBlnKtr
Ca6h
t)uring the yoar to 31 DeCem￿r 2023. th• p8rfonnonco of the fund wa6 +7.47% agalrAt the bér**m•k
01+9.74%.
Investment Pgrforrnance Is nK)nltored by the executive commthe appolntBd by the Resourc68
Dopartmenl and Properti88 Bwd by means of qvortprty reyJrt8 and at least one rneetsng per year wlth
the Invostm6nt manyr.
The Church hokJ$ 11 prcy•rt*5 for Investsngnt purpo$08 811 ofwhi¢h ￿Ta vahjod In 2022. Five Pr￿rt￿ts
wer8 v8MJed by Pry8 Jon8$ & Booth (Chartored Surveyorsl. Abfjr9ele and lour by Seél & Co (Charttrod
Surveyorn), Cardfff. one ty Morgan and Davi83 {Chartered Surveyors). Lampeter and or* by Mccartneys
{Ch8rt&red Survoyorsl. BrefJ)n. One property w88 transf•rred from ftxed a668ts Sn 2022 and wa8
Iran8fèrred al net book valu8 and one property was pwchased In 2022, tx)th w8r8 rovalued at 31
December 2022 by a Chartered SUrvoy￿. Al properM8s are 8(*eduled to b8 vakned every three y8ars. In
the Intentsning y8gr5 m8rket Vall￿ are adlusted ￿Ing a recogni$$d Indox.
10

Presbyterian Church of Wales
Annual R•port of th• Tru$tso8
T8n prop8rti8s arg res￿entIal., tho eleventh prwty wa$ wuired Ir* 2012 at a market valuo of£180k, as
p8r a ch8rtarBd survwrs r8POrt. The pryty Is a commercial proporty. locat8d ngxt to Ihe central offlc4
Sn Whttchurch. CardMI 8fKI was pyevlously managed by th8 trustee6 of Tab9macl& Chapol, WNlthur¢h.
CardKr.
R•sourn• •xpendod
The church doe8 not w￿*rtake any fvnd*ralsing acliY4t195 aTrJ, con8equenlly, th8re are no costs of
9gner8lng fund8 to di#doge.
Chwltabfe Expondlbjre can be broadly dlvld8d thto thra& actMtie5'
Mh)l&ty Banerrts are costs of s9￿cO (Irwjudlng slpend, gmpknyer8 natthal InsUr8n￿ and penslon
¢osts) for mlni8t•ryts in pastorates together wtth Ihos8 Min￿terS 8ervlng th8 Church In other posts.
Thls amount indudgs the costs of th08• èmployees 8•Nlng th9 Churc* through the Mlnl8trf98
Department.
7) Ettumfrnic81 and PCW Contributlon8 ara 8mowts pa*J lo partner organlsthns thr￿h¢￿ Wakn¥
and worf(*•Ade lo promote objects ol thg Chur¢h Ihrough MIs8lorr and Mlnlstry. Th8 ￿nIribUtk)n$
are analysed befvMen i)t6rnal Churth amwnts, Ihose relalng lo Waleslunlted Klngdom and those
to Intematlonal thurches and thurch l)odbs, Th•se sums indude annual affllalion8 to UK and
Internatyonal inter-church orggni8attorn.
Ih) Coll&g95 8ndcentro$ (wle relate to all arrwnts trKurrad by C(Aep y Bala end Coleg Trefec# Ni th•tr
work as the c8ntrg for training chlldrgn aryj young pèople and lay IrainSng c*ntre r9spec1fv8￿.
Supp)rtCO8ts ¥9 alIC￿￿ted based upon ￿ 88ltm810 ofthe Fyoportion of5taff timo that ha8 bgen 6pontc4)
each charltabl8 acUvFty. The appropriatèness of thls spllt Is re￿Wed &nnualty a8 part of the pmparallon
of thg finandal statements: and tha Cufrnnt p8re8ntsge alkJ¢8tlon is 55% minb8ty benoffts. 35%
ecumenlcaVPCW corrtribullon5 and 10% and centres oosts.
Rl•k m•naq•m•nl
The Church has dovelop8d a F18k strategy to identlfy. a5SfjSB 8nd monltor thg rf8k8 tI￿t the Church m8y
b9 exp08ed Iti. A comprehen8ive risk regl8ter Is revlewed annuoNy by Ihe Ganeral Assgmbly Board and
the trusteès. A fijrther rèvlew of the strategy and the dsk reglsler 15 lo be cwriwd In 2024 to asse8$
the Impa¢t of Covld-19 on the actfvFtles and finances of the Church.
The Exeoullye Commltte6Tfru$tggs GKNJP, Sn corfundlon th th• General A8$èmbty Board, ha
developed a rolllrvj Flan to mltbalè the m8jor ii¥ks to whlch the organlsation Is oXP05ed. Major rbk8 aTO
thosè whl¢h may have 61gnffi¢8nt Impacl c￿.
th• Off&1￿ govemancg or the Chur¢h;
the abllly to finanea all ryjrrent acbvits85,'
1ogl8ktivg Includlng Health Safety, Employment Law ar￿ the protectlon of ¢hlklr•n
nd vulr*alle aduN8,
the ropulatlon of the Church: and
Opwallon￿ porfOrMan￿ glven tha conllnued doclln8 In mlnistèrs ard membgTr,
T*8 Bo*d arvl tru8te88 prioriti5e the rt8k¥ aecor(Iln9 to tha 11kelil￿d of occuffonce and potenllal impact.
The trust&98 have Ilnkod the s8tting and m￿lI0r￿ng of 0￿ectiVeS to th18 risk managemènt ex8rc55o by
defthlng rlsks a8 ihog• cccurren￿ whkh prevenl th8 Presbytérlan Church of Walès from aGhiovirwJ 118

Presbyterlan Church of Wales
Annual Report of the Trusteos
Re8•fV•i poII¢y
The Churth's wllcy Is lo malntain thg amount of lolal resery•5 at th• eqvlvalenl of 2 year6, Worth of
expendI￿r6. Curmnt hv8L8 of annual e¥pendilure requlfft rèserves to bg malntaln&d at £10.OOOk, At thi8
18v¢l, thg trusiees bslleve that Ihèy would be abLg to contlnug thfr currgnl adFvttl8$ of the ChurGh In the
event of a drop in Income. Al 31 Do¢8mber 2023 total reogrve6 wwg £17.315k (2022.. £18,708k) and th
tru$ts6s have agre8d a finartial fowasl lo reducé réserv8$ 10 £10,OOOk over a tIv8 to ten year pertTr
{eXCl￿lIng any PenS￿)n r¢$erve which $t(rfxl al £4,785k al the gnd crf 2023). Futhor con8lderadon18 ty
be glvan lo 8n8uring sufficltnt r88grves are hold In cash, nollng Ihal o lurther £1.297k L8 hel(1 In bng lemi
debt through th& m￿896 #nd car loan schemos. It Is thgrefore dgemgd that Suifident and approprlats
resources are hdd to an8blè each fund to be appliod in aocordance any rgstrldlons,
Tho value Sn the Po￿l0n reserye ha8 b88n calwlotwj In accordan￿ wth thfr Fyovlslons ol FRS102.
The Resour¢68 Department In C£*nluWk*n￿Ih the EXe￿t￿e Committoeifrustse$ Group irthrKI to revlew
th8 adequ8Gy of the CU￿ent re8eNes polky in the Ilght of thetr financial forgcasts,, these forecasts io be
rewn$lJer¢d In detall In 2024 and 2025 tAk￿g Into account the Imp4¢t of th• Covid.19 pandomk on the
aclMll8s and financ43 of th8 Church 81411 levels.
Inv••tm•nt r•vl•w
M8rket Comm•nt•ry ffrom thvulment M•nag•r Inyost•¢ J•nu•ry 2024)
Th8 flnal two months of th8 y8ar flnally rewarded Inve8lor8'palloncè. Globd equlues. a8 m&a8urgd by the
MSCI World Index, gained mr)r6 than 15% In dollar temiB. alth￿gh galns for UK Investors ww9 dilu10d
by a weak dolk¥. Ster1ino gal￿￿ around 6 vs the US currency to end the year at $1.27. Gains In
quitie8 and other risk 88601$ w•r8 trlggered by a strong rocov8ry in govgmmenl bond markets. Thes8.
n lum, were the resuh of a Gomblnation of waakor-Ihan*xpect8d knfi8tDn data and a shift in the US
Federal ReEorve'B ￿tt￿Ude towards interB81 rate3. HavirvJ previously loaned agalnst the possibllty of
irrter88t rale cuts. Its December surrf6y of memboTr Su￿deSted 88 many #8 thre9 quart•r-polnt r¢du¢tion8
over thè ¢otsr68 012024. Futures rnark81s arg currendy prtdng In $lx outs. which seems 8 litt￿ t)ptlmistic,
4though, more ￿coUraGIng1y. It Is now clgar that we havo passed the peak of the ¢ufrgnt Intgresl rate
cy¢b. Tho maln reason to expect deeper rate cutswould be a weaker economy. Ecr￿DmIsts are currentty
venly 8pIrt on the probablyty of a US rec8sGlon devebplng In 2024. Desplle * mc*8 hawkish lone belng
rnalntalned by lh8 Bank of ErYJland and Iha European Contral Bart ratè expeGlaknns aLw tumbltd on
this 8id6 of ltre Atlantlc. where GDP haB bè8n n8glblble over tho lastyear. Whlle wa retaln
caubon heading Snto Ihg New Year ba8ed on thg lagggd gffect of past Intèr8St ratg rf8es, Iwer b)nd ￿0￿j8
and thg prospect of Intere8t rets cuts now provido much better sUPPQrt for ffinanoal 888el8. W8 nDtg that
8moller c4)mp8nles have rallied slrongty crf) th6 ouljotsk ftK k)wer Interest ral*. Wh1￿ we belleve th81 the
"Magnificanl 7. US companle8 h8V8 18d Ind1¢0s hlgher ￿th some ju$tJrKation io their high
profftability and growth rates, broadèr partlclpallon is hgalthl8r f¢* the overall market.
The Bloomberg &￿$enSu6 forwortd GDP gTOWth In 2023 h•$ ri58n from a bw of 2.1% in February to 8
current 2.9%. The rNctpantlclpated US recesslon never Mate￿￿1￿8￿d and Ilat eeommies in tho UK and
Europe 8190 m8nagetJ to bgat mor• pesstrntstlc expeclalons. The outk)Dk for 2024 ￿ntInueS to $uggest
slower progre$8 next year. with consgnsus e511males at 2.6%, a$ the lagglng ￿e¢l of hbh8r interest r8tes
contlnue9 to blle.
The Bloomberg Global Ag9regate Index of inve¥tment grade ￿ndS gained alm08t 10% fmm its late
October IJw8. draggino back posltiYO twrllory lorthg year and avoi¢JinB • Ihlrd Con￿ul1ve yaar
of negalfvo total retums.
The US 10-yw Treasury bond yleld fo11 from a pèak of 4.9￿￿ to 3.82%. The 10-ygor Qlt ylold droppgd
from 4.67% b 3.5%. SLtch 18115 are also good gMmm9nts as the cost of finanGlng 8ti11-larae
fiscal deficlls Is r8dueed.
Thè wgak9rdollar helwd Gokl to Irade ata new *l-tlme hioh In dd1ar1gm￿Of $2,077. Thg Pr￿ contlnu
to be supported bycBntral bank bwng, 88wi8lly In emerging economles. The freezing of Russla's dc41ar
asggis follovAng Its Invaslon of Ukralne has mtfvated many countrie8 to d￿SKY thgir reseprns away
fmm dollats.
12

Presbyterlan Church of Wales
Annual Roport of the Trusto
Despll8 further dlsruFllon In tha MKJdlB E8St. notably to shlpping in the Red Sèa. tho oil prko romalr*
relatively subdu￿. tt remalns1¢)wer than11 was belc*e Russia's Invasion c* Ukraine. There sgèrns to bè
rts shortage of ¥upply. with dmo8t all of Ru5sla's productlon h8adlng to
China and Intha to ￿ roffin8d.
ThB total retum on Pr98bytgrlgn Chwch of W81è$ fiJnd was +7.47% for 2022 ￿mPer0d th the return
fr(ffi th8 b•nchmark ol +9.74%. The valuo ofth9 lund 6(Aety managèd by Rathbones {Investe¢ Woallh &
Investrnent Ltd) wo$ £9.84C* as at 31 Dacember 2023 12022.. £9.414k). Th8r• was Tr) capital
119tttdrawalladdttlon fromllo the portfolto in eithgr 2022 or 2023.
Th8 Presbyièrian Churth Df Walès funds aro long temi Inv6slrnenls the current assfjt althatlon and
b8nckni8rt vAthin tho poJ1follo noled above in Iho socti¢)n on Investrnent pofw and PgTlormanc8. In
th8 Ilght of the adoplon of a new ￿Qad￿r Inv98th￿nI by th& General Aosembly in 2022. the
ProFertlès Board adopted a nbw BBset alk￿alk)n of th¢ p￿￿0110 and In pa￿o￿ar inve*ing in over88as
equllles, property unh trusb and okomativ88 lo lurthor dvor8￿ the porlfolk). Tho Chuich has 8dcpt8d an
ronmentsl poltcy and thèroforo div8sOng from oil and gas stocks was a requlr6m8nt of th8 new
pNttdlo. ESG (Envlronmental, Soc4818nd Govgmarw) Issu&s are factors In me83uring the sustalnabillty
and $oc16tal Impact of investlng in particular ¢omp8n106 and wlll conllnue to b6 wovalent kn 8etUng
vestn*nl stratsglas.
Covi[￿19
The knpact of lh8 m89swes to ￿rn￿￿t lh• $prgad of Covid-19 aff¢Gt8d th8 work of th6 Church at both
local and ¢enlr&l level. A number local thurch8s whlch c1080d in Marth 2020 have decidod not lo reoper).
The ¢enlres al Bala and Trgfeca have taken apwoprfato Thoa8ures and reoponed In accordance with
guideline818sued by the relevant pUt￿[C heath authorlties.
The Execullve Committ8errrust88s Group arg wn¥lderfng the rigk reglyter. flnanclal I0￿$tr an
r&#erves pollcy In tha light of the @ffecls of thg Covkl-19 pandem1¢ indudlng potentLg1 loss ol revenue
str￿ld membershlp numbgrs f811 by grèater than wevwJusly for¢¢asled.
Futur• dov•lopmonts
Tho foll￿n9 Items vAll ho￿ruIty bo ￿nsId￿red by the Board arKI departm8nt8 In 2024 and 2025 wlth
rK%*nmgndatton6 or progr988 Lpda168 wtsanted to the General knembty In 2026.
onunuatlon of pastoral ¢are foT Mlnlslar8 and wtykerJ lo Irdude annual Minist9rf8 retreats. and
daily onlTh devollon, as wel 08 Offe￿n9 a specllk retre81 for r•knd Min18tsrs in Tr•focè'
iwplomwtstion ofsgfoguardlng recomm8ndthns from 13.8;
updatlng of the wobBito"
SUPPDrting gldgrs and mgmber& fndlng tho r*8pon￿11ty of ts Ghurch bulldlng a burdon.
liNJing 8dullons to Icoklng aftgr(Yphanod Cgmetertg8:
financial F+xecaslnig and Stratg3y In thg Post pandamlc ￿tUat￿.
ongokng programmè to •nable pkneer mlnlstrios Ihvcughout Ihe Presbytorl66,'
the Implement&tlon ol a pra￿{¢￿ ten•poirrt to the Church fynvlronmonlal pollcy coverfNJ
types of energy. nèt zero bulldlngs and héaty, f* tradé, Inv8sfmantS g1c,'
Securinll oftho benefits In the (Jefin¢d benefrt schwne th an Insurance company and.,
th8 pptentlal to strentyhan tho rglatlonshlp ￿ thg Pro&b￿orIan Church of IrKIIq.
13

Presbyterlan Church of Wales
Annual Report of th• Trusts
Statsment of trustees, responslbllltles
The tru6t•e8 are r88pon$ible for propatlng the TN8tees' Annual Report and the flnanclal stal8ments in
8ccordance wilh appllcablè law and Unlted KlrKJdom Aceounlng Standard8 (United Kingdom Generally
Acceptad AcctsJnltr¥ PraGtiG•).
The law 8ppltC8blg lo charfllBs In Eng18nd and W8188 requlro8 Ihe tru8te88 lo prepare iln8n¢Eal
statemen16 for 8ach flnancld ye8r gfvo 8 trus and faw view of th9 5tste of aff81r8 of the chanty and
th8 groLP and of th• incomiNJ rnBource8 and ap￿]GOt￿)n of rosourc05 ofthe charftylgroup for tst
In preparlng thes8 Ilnandal BlatemBrts. the tnJsteo8 8r8 requlrgd lo:
select 8uItsWe 8G¢tsunWng ond then athy them cons18tsnty.
ob6erv¢ Ihe methods and prfnclples In the Charltl88 SORP;
make ludgmants and e8tlmat88 thal are r028onaNe and prudonl:
slate whether appllcabi8 accounting stsndards, co1￿￿81ng FRS 102, have been folohvj,
subject to any mat8rf&l dopartuffjs dl$clo8ed and ¢yplaSned In the fin￿claI stat8rrbenls.' and
pre￿re tha )Inandal $talèments on the golng con￿rn b88ls url886 11 i% Inappropriate to
prpsume that the charfty wlll in bu8lnoss.
Th• tru$tse$ are respon8Sble for keeplng propar accounting racord$ that disclose th reasonable
accuracy 81 any time the financlal posltitin of Ihè charfty and •n8ble lo ert8ur8 that the financlal
slatsments cc#nply wlth th& ch8r1t￿S Aca 2011, Ihe Cherty {Accounls arml R6portsl RegulaUon$ 2C#)8.
Thèy are also rpsponslble for Safeguarding thé assets of the th￿rIty and Ihe group and hen¢e for taklng
rgasonable 3tgps for Ihe prevenuon end d8tecLion of fr8ud aThJ other lrnffjulariiie8.
y ord•r of th• tru•t•
TNst*e
Dats.. 18 OGtober 2024
14

Presbyterlan Church of Wales
Inde￿nd￿nt Auditors, Report to th• Trusto0$ of th• Pr•8bytsrlan
Church of Wales
Opinion
We kn auclt&Y the fin￿CIal stsknlorrtg r15h5byterian C￿r¢h ofwalos (Ihe ￿rffit and ts
(ts'wp) f(Ythe y8ar ￿131& December2023v*ach &)mptse the ¢m￿dated S13t8rr£
dFlnJndal *dMbpA Ihe Cong)1da￿ and p4r8nt chaiity 8olarKe Shg9ts. th8 ￿nso￿a￿d Cth Fky
StdenwthgTrJ Ws to th• firondal st*Thwts. Ot4e& Thofimr￿I
fraM￿th that has OP￿￿Al h thelr tryarai4)n is aFplca48 law UINte(I larKJ¢knm
)Lmting StaKlard5, FIn￿d01 Rqxirtiig Standafd 102 Th$ FhancielRWkng st&￿rd
8ppknV91n Its UKaf￿R6￿th ofhl8rnJllUnKed ￿ngd￿li PTh￿￿).
In our cpinh?n the fir￿¢￿ $tstomonLs'.
Ive a tr[* stateofth8 greup￿ arvj p￿t c*)arfty'$ affalrs as at 3111
tr23, 8nd grow% rul￿n9 r￿￿r¢e5 of re%￿r￿. hdudlng Its Ir•)Jme arnl
h￿8 pWy prepsrèd In aOxidar￿}th Unlted ￿r￿)M G•nw* I￿pted ALxxwnlr
Prth..
propwed In axrydar¢eYth tho oflh8 Ch8rtU8B PLa2011.
B•olsfor4￿n1tsn
We c4)ThJu¢ted ￿raudtt wilh St&rMlards on IUKI {ISPs (UK))
pllc*k law. Tesp(MsibHIU8S LtTrS8rtJw standwth ¥8futhtrd#styibed In ￿ Au(Itofs
raspJMbilitBststhe audlt ofthe fin￿CIal sL*tm&ts s&*n ofoLrr8p(rt We ofthè rwp
Fwenl (*¢rfty In acwdarK8 wth èthlcal r¢quirwwts Ihal are rethnl lo cAJr audrt ofthe ffin
8tat8merts In the UK Ind￿dIng the FKS standard, wo have wroU)8rethtal
re$F•￿81bllrt￿s n &rudano I￿1h thes8 wulremonts. We belmthat the audtt e*Jenr* wg
15 sufflclent and 8FprqMiat8 to provkl8 a bad8forour0p1nk￿.
Conduslons rnlallno to golng
Inwthig Ihe fin8rthl *atementy ￿ hav8 coThknèd that th9 trust￿, U8e oftr* ￿￿ng r#)TKxn bas￿ cl
aCC£￿r￿n9 Sn the weFqrabJn cf I￿fffland￿ slal8Thnts Is apwcprf*.
B8wJ on ts workw* hava ptrfonTwJ, we have not klerbl￿d any matw*l uncwtsiths to
)ndrfm$ thaL indMdu*0r￿￿1fv￿, may cast d0[ttrnthegff￿p'8 ￿ parentth8W6 abllty
to 88 a gthg ttrt)LYn frxa pth monthsfrom Wh￿ th0fin￿cl￿I stAts[r￿S are
aUtPthS￿ tri68U
Ow and ts respo￿1￿1￿88 of the tr￿1898 re8paclkngob3 ￿￿•M *e d8>3lW In the
vAnt8actb)ns ofthk rerth.
Tho oY)er in1￿1]r￿ comprknsthe Irlcmiatri 5rdu*d kn tlw Irusts85 arnual rwrt, (Iher Ihan Ihe Ilnarthl
statmrts and waudtt(*8 rekX)rt trLatges grg r¢SF￿1bkn frJrth8 other lrrfDF￿i)n ccnlaiMd
whhin th8 8nw81 report. Our on th• fn8rrial ststemonts does not coverlheothw hfftjrmaticn ond.
cknl)n thsreDn. OLTrr re¥￿at￿1V
61ated kn our rewi, we do nrtexpyess arty forn ofa8surarK
to th8 thrlnfomwtten and. h thng so, consl(knwh8thwlhe
0th8r Inromts￿ h Malw￿ ITWiStst*ttvAlh the f￿￿Cl￿ kn￿8 (trtalned In Ihe
g)urs8 Of￿ audlt cf otheThvSse apFQW5 b be malerlaly mtsstthd. such matsrfal
n*tewl m*staten￿rt in lh8 firHnThal statemwts lh8nw￿. l .
re(1 tr)d&omKw Ythethertt¥s gNes rf50 kn a
con&lJdeth8t tr￿re L8 a matèrial m[s*ten￿t rfth15 ¢)V*r rfomwtioTh we ¥e to IW thatfe£t.
Wt Th)thrg to repryt in Ihis reg¥d
Wa hava rrtjthhg to rgpJtin ￿6￿t￿th9fC41oW￿¥ n￿tter3 In re181Jontovthth ¢J)8rlUeB IAcxxArAs arKI
R8pc#ts) R8gulath4 2C#)8 u5 to Ll, In ouropnlon:
the InfomwlKn in fnarNista*rnents15 *M￿lStent In gryrfAterfg1 IBsWwrth
Suff￿nI act￿nI havo not kgp(' c
rentchaWB
We have not arml eyyanlicmwo reqLr8f(Your
Resportsiljilits￿ of trusl••s
exF4almJ rThxefvlty In thg trl￿￿' W89F￿$￿Il￿ Stst￿r￿nt ¥et (xrt C￿ page 14 8r
respcThSble the Fry>araUon Dfthèflnandal statements and for bdng salls￿d thatthey ghe a bij? andf8ir
vlew, and for SLth htenMI ￿ntrol as the trustees ddermlne L% nec05wy lo enaile w8pwatstin of
ffin0￿ 81atsmerts that nfrFefrom matwkl mbst*rirt %thelher(bJg t0fra￿l ty WTCf.
15

Presbyterlan Church of Wales
Independent Audltorn. Roport to th• Tru8tee8 of the Prosbyterlan
Church ot Wale8
In wopaFlrYJ th8fin8n(xal staemonts, are res￿￿54￿8 ktassastsing Ihegroup's Fdrerrt
Itsws Abllty to (thiMJ8 ￿ a gorThJ c>)n(xn. ckdc6ku, 85 q)ptraNg, Matt￿ relatsd to g*J I￿1￿n
golro ￿r￿Arn OfarrA￿ntir￿3 urI8sstho trustses elther intend to Ihwh* tho woup cff
paTentthWIty￿ lo cea$8 ororntioro, ry have no rea16tic akntive but b) do so.
Audrtof• mpoMlbll#l•s forth• aurfit Qftho lIn*KI￿ $tal•mg
We hav8 bèèn gFpolrited a5 audknr uthsadon 151 ofthe Charflkskl 2011 and report in
wilh regul8Uw m&Je under 6eckn 154 ￿that A
r are b ¢JtXdn re8s0na14e wuvance wWherth8 Inanckl stat￿nts as a whde f
from matsrf81 fraud orebTor, and to IBSUO an aLKlltorf6 rgpcrtthat IrKludes our
nljn. Rea&ThatA9 88SW8nce Is a hlgh bui is not a guarwtte8 IW an audtcon(*xted In
f£*thr￿WIlh ISAS (UK) wll d*ct a matsrfd mlsstatherst when tt ￿Sts. m1ssta1emènls￿n arisè
tra￿￿ or8rr(Kand ar8conshje￿l matsrl81 Ir, in th8 agJrW, reasWtty L
expethl to inlbjente ¢JwJsbrk8 ofuser8 taken on th& crftheso finAndal stat8rMnt8.
Afwth8r <knripkn ofour re5pcrtslbrt￿es b avalk9bb on ￿ Flnanclal ReFrJrUr•J c￿n&T9 wobslfr at
.4:lfvth¥.frc.or.:i.U￿DJr.WorklAlxIvJ￿￿dIt.anC￿￿SUranCelstandarf1s-a￿fi￿. uidanGelStsndartts4n&.
pu1da￿for.￿udrf￿31Audlt(￿SknreS[..￿S￿1Trj￿&￿-fOr-athIit￿&Y￿I,tK￿-Of￿udit0r$-resIi￿slbI1itJ￿￿fr1r￿￿a8L)x.
Thls desutyknn f￿$ pgrtofour audit(￿$ roF(¥L
E¥lgnttoMthIth tho rAKKtwa5 ¢onsld•rnd ¢•pabl¥ old010￿1￿9 krollularltlps, InckK¥ng fraud
Ir￿￿all*
are 0fnOn•Lqr￿ vAh laws ar￿ thlths. W• d88
￿*￿j￿re$ '
OLfts5ForLgltxfjtss. at¥we and on the Finandal
thur
todet8Ct materw In re5￿ClOf￿￿a￿ar1Ues. IM*Jdlng frwj.
We obtdn and updatew underst8JMlhYJ ofthe endty, hs its rAth WNiThrrnrt and W fvtu
d8vdoprf*nts, Incknkng h relatkn to the lyl arKI T?￿latOryfraM￿k appltaNe aTrJ the IB
corwng ith Based on tris undeTrtanthTrJ. we asse531hg rKgk¥ ofrTr9t4rfal
mlsstat8mortclthefmnd* statemrts. ***th8rd￿ to fraud c¢ effrK. d9*n and pthi ￿tht prC￿￿*￿
TBSW5￿e to Ihose rL8ks, and obtaln audl Ihat Is suffident and apFYoprfale Io a basis foro
ow*)rL Indud89 con•klgTthn ofacts by the ￿that wntrary io aPFlkak4p and
ulalkng, bKkKllrs fra￿.
In resp(￿ tots rbk ofbT•¥tarltth and vlth kn ¥yJ rngulatkfj5, Indudlr¥JfraLhd. v
dedgMY Pr￿￿L￿osWhlth ￿ud￿j.
s web51to.
aswell as al￿al, Su8[￿led aTrJ alepl fraurl..
th& Of(￿P11￿￿ th8 ￿Ulat￿*S Clins￿der?￿ to have a dtrera matsrkl 8
Ih8 fina￿￿ slath￿ts orlh opwallM80fthe enuty thwh SnsFrtts)ff,
th at¢4Kabig1gYffJ end wulattons.,
&KItt ovw tr* rL8k 01m￿￿•m•￿t bi8$ 0¥￿4d9 ofrThtrds. Induding tsstiroJ clhx¥nal
0thwadfjLL8trn￿t5ror apwopHkn8ss, ¢va￿alIng the bjstness rationth of svJnhk4nttran68Ctknns
sbje the noTmal ol bu4rwaTrJ r￿&v￿g ￿0)UntI￿ e5tlm8te8for INI￿Stor5 of rthntsal bw.
Becaw ofthe knh￿t knitalwM ofan au(*( Ihgre15 a rlthtrAtwe nct dthtall irwularttt85, thr￿dIr
those l&&Jrg b 8 rthrigl mis6t8temert In th8 fin¥dal stal8mtints t* nWrnF4￿nrx ¥Ath rewlabon. Tli8
refiK*ed in ts financlal statmrrts, will ￿lesS likoty to awaie ol Instanc*s d ncm-
(ryTFIL9n￿ of r￿de￿tIng a m8tsrial rnIy*ten￿I resth4vJ frcffl fra￿ L8 hiqhwlhan for
reSU￿.rO •ffc¢, as fra￿ may Inth cc4udDn, fuwy. inkn&(x)al omBsvTh. mkr8weBentatknB. orth
UM ￿ our r•port
Thi8 rewt Is m•J& InJ81888, as 8
lAc￿nts and Reports) gdgtbns 2￿. I￿r audrtwts
Lwn Undertak￿ so lha1￿ mWt8tate tots
tru5tO9s th1)se matter5 arg tostat8 tothem kn 8n audEWs repJt8TrJ for Th) oltr
p￿. To the fullest exknt pemiKted by law. we do notWc¢ assume to arryc*e (thgr
tran Ihe c17arity and Ihg tharW$lJustee6 as a W, for our 8udK for th1$ report. Ixft¥thg
16

Presbyterian Church of Wales
Independent Audltors, Report to the Trustees of the Presbyterlan
Church of Wales
Azds Audlt SerAc
Charter&J P￿￿ntants & Statutcry AJjd￿)r
TYD
LIMB Tree C￿rt
C&drffGate Business Park
CF23 8AB
Date: 18 2024
Azets Audit Services Is eliglble lo act as an audltor In terms of se¢tion 1212 of the Companw A¢t 2006.
17

Presbytorlan Church of Wales
Consolldated Statement of Flnancl•l Actlvltl•8
Yèar ended 31 DeGernber 2023
UnY•Jlrfot•d ROSt￿¢t•d
funds
fvnd8
Totsl
fund
2023
£'ooo
hd•
2022
£'ooo
Incom• from 9•n*ratod tw￿•.
Mlnlgtry &rKI ml881on c¢xitrlbulh)n8
Donatyon3
2,113
71
85
Gra
11
153
182
335
In¢om• from ¢hO￿tal￿& athlll•*:
Cdl6908 ond ¢th8
60
182
50
2.827
4118
425
1,053
4,033
2,466
4,fj9
Exp•ndltuY• on:
ChBiitabJ8 actlvttt•8.'
thtstybfrn•fk8
3.146
719
16
421
4.109
769
S17
S,395
708
543
5,115
122
3.807
Other
85
3072
13
1￿21
78
5,193
Il•t InMny& l (•xp•nditurnl I
•xc•ptlonal tte
18•3)
176)
11A251
Excèpllonal It4m
Sott18ment and cvrlallmgnt iThc4rne
on cloBuro to fubJr• accrual of
ddned bonefitw)sh)n 8cheme
1,235
N•t Incomè I 1•x￿ndIt￿v9) aft•r
4x￿p•￿nal It•m
Nat galn8111088881 on In￿$bythts
Not Incom• l {•xp•ndlli*r•l
Tr￿51￿￿ b8tswn fundg
Othar r¥￿9￿￿5tid gakns l Q089081.'
L08& ¢m dwal of)Sxed ￿$0￿
V8lualion olherttage assots
Aeluorf81 Omsyqeln on deffn&
818
1893}
(75)
119))
{12041
{1 J94)
12
82
900
(781
{5951
Jos
11
11.7741
19501
11,774)
t.1g8
Ilot mvrfttrtent onfund•
R•¢on¢Ml•liM of fund•:
Totol funds broullhl ltsrw8ryJ
11,054
18.700
18.886
Totsi fund• ￿rrI•￿ foThvwd
10.104
7.136
17.240
18.708
The statsThnl of finandal adv5tkn6 InD)rpor4lw slatemgnt of compmhengp40 I￿Orne.
AJI adv6Y# COTr￿￿￿1ng.
18

Pr8sbyterlan Church of Wales
Consolidated and Parent Charlty Balan¢• Sheets as at 31 D9￿Mb•r 2023
Gyvup
Ch•rKy
2013
eooo
2022
2023
£'or
2022
Flxed •g••t8
T•ngblo ts•d a8BVt¥
Hwltag• 8959ts
¥eBtmen
10
11
12
280
12.638
13.251
279
12.258
12.918
12,303
12,329
11.938
11,948
Curr•nt a•••t•
&ock
13
14
1430
2,729
2,545
Shorttsm d•pts8Ms
Cash al b*hk in
490
319
3.241
12
12
107
511
24
2,765
Cr•dltors'. amotmtè f4llirwJ d
wtthln Dno year
Net current almts
16
7801
1946
1,119
1.1781
2,212
Cr•￿1018. anowts faI￿r￿a due
aftèr morathan 1
15
13.257}
(3.220}
13,2571
13,220)
N•t •xGludlng ponslon
•¢h•mi 48s•t
Pon8kJn Btheme 8urplus
11456
11,910
6,798
10I91
4,785
10,214
6.798
17.240
18,701
1&676
17.012
Funds
Unr98lrfclod
n8lDll ro90
16
6.319
4,783
10.104
5,319
4,785
10,1(hl
4,256
6,798
6,798
11.054
17
T.136
5,672
5.958
Totsl fwn
17240
18,708
Is,e76
17.012
The financlal stalements on pages 18 to 38 were aF4)roved by th8 Board ofTrust8eB on 18
Octobor 2024 ar•J slgned on Ils behalf by:
19

Presbyterlan Church of Walos
Consolldatod Cash Flow Stalement for the year endad 31 December 2023
Not•
2orJ
£'ooo
£'ooo
R•EgnGWallon of n•t •xp•ndliur• ta n•t Q￿h
g•n8rat•d from Ilu$•d by)
N8t lexpèrnlilurn)
Iu5trn*nts for.
Investm•nt Incamfr
n$k¥n Fund
Dtrprnoatlon charges
Add..
Da¢rwe l on￿•859) In
D8up&Be l {Increas*) In d*b•ys
IDe¢reatg1 I Incrgasa In c¥editors
Not Cash generated ITomllu80d by) ¢￿￿ljn9
o¢IfvMe•
17SI
{1A251
13351
240
13641
10
13
14
15
{1611
114
{146)
165
1262)
11,268>
sta14m•nt of u•h nows
¢￿h Ilow6 Irom op•ratln9 athl
N•tca8h 9￿￿at8d Irrjrnl by) opornllng
12e21
Calh 11ty*s from Inve8Ung •¢t￿l￿OI.
Intefost fmm Invostmgnts
Purth88e oflnveBtm8n18
Prowds frum S￿e oflnve8trnont8
Pro¢ged$ Irtsm sale olfved aB80ts
Purd)8¥o of prDPgrty, ￿anta￿l eqvlpmgnl
l ¢ash puvlde4J by IrN98Ung actmlbs
335
13,426)
3,428
(7.6481
{36)
sh flows from fln?nclng actfvMo8:
¢a5h from borrowlng
gt ¢0sh prnvlded by (usedln) Iln•noliig
Gh•ng9 ¢osh and ca•h •qulval¥nt#
Ca&h & •qU￿al￿nts At 1 Januwry
CAih & e••h •qulval•nts •1 3t D•¢•mb•r
74
735
13071
1.042
Ca#h •qufval•nts •t thg yo*r•nd comprts•:
Short tsrm dep06tts
Cash al bank and In hand
224
319
511
C￿h & •qulval•nt• at 31 D•c•mb•r
735
20

Presbyterlan Church of Wales
Notes to th• financlal statsments for th• year ended 31 December 2023
Prln¢lpal accountlng pollci
Ba•16 ol pr•paratlon
The financial statements have been pr8pared on a golng conoern baskry and under lh8 his1ori￿1 Gost
o)nv•ntion. with the ex¢gpllon of the rev8luoti￿ of certain land and I￿lIdIng$, heritage agygts and
knve8tm8nts are included on a market valu8 ba$l$. fln8nc18J $tOtements hève been prepwed
kn aeoJrdancè vAth th8 St81ement ol Racommonded Practsce- Accountlng aThfj R8porUng by Charftk881
app1*8b￿ lo charllles pr8P8rtng th￿r accounts in accordan￿ wlth th8 Flnandal Reporurvj Standard
aPF4kablo in the Unitsd Klngdom and th8 Republlc ol IrelaNI (FRS 1D2) {•ffecUv• 1 J8Nary 201918nd
thg ChaTIts'e5 Act 2011, using conslstenlly appllgd *xountlng pdldes. Tho charity is a Public Bénefft
Enty as dethèd by FRS 102
The ffinandal 8t8tements c4v￿OI1d0ts those of Col8g y Bak Trgfeca Colle9e, the Candldths and
Tralnlng Departmerrt Fund aNI fho Welsh Calvini$ti¢ Methodi8t Assurance Trust (dormant). In
acccrdance wtth the ChaiiUe8 SORP. no separato Statement of FingrKlal Acttvltlgs haB bgen prgsenled
for thg Church alone,
The Itnandèl 8tstomevrt8 are prtymred In sterling, whlch Ihe function4 c(wrorw of the chorlty.
Monew amwnts In th888 ￿nanC￿l statements are rounded to nearpBI £.
Fund accounllng
The purpos6 of the unr88trIct8d fvnds (note 16) Is to finance Ihè genoral runnlng of Ihe Pre8b￿rtan
Clwrch of Wales. The prtmary 80urc8 of Income b thg MknI8try and Mlsston Contrlbullon 11￿m8rtY
ccnngX￿81 Contrtbutlon), the by 8ach ¢hwGh wlthin Connexion. Vnrestrlcted funds ar8
U6ed to flnBn¢8 tho day to day running of Ihe Church Including thè Gèn8ral A888rnbly and Ks consltluenl
Board8 8nLI the admlnlstratlve offl¢o in Cardlff.
Restricted funds (nole 17) are funds subject to spec5￿ r8Strfclwe con(JfLk)ns Smposed by the dcnLY or
by the purposo of an appeal, The prknclp81 reslrlctad fund Te18t68 to thè Ministries Department Ifomiarty
Life and WMnes$ B08rd> Gar￿1 Fund {an am81gAm*lon of lh• JJ Maintenance of Mln15ty. Mlsslon
Board and Chnst4art EdLbcation Board Funds). th& purpo¥e of YéhlL* Is r88trroted to finandng mlnlstertal
and m18$kn wor
Al In¢omg aynditur8 FS 8hwi In the Statement of Flnandal ￿1•1189.
A¢¢rual•
Tne Ilnanclal statements have b•èn pr6P8red on an accruals ba818. ￿1[￿b[￿les are recogni$￿ at thdr
8ettlem•nt value.
Inoomlng r•¥oureeJ
Ir¥x>m8 from donauons and 8￿9, legad•s grants Is recognlwl on a rec*lv8trk ba818 when there Is
Buffldent Cwklnty of recelpt and the value of tho incomlng rnyowce can be measured wllh slfficfj￿1
rellablllty.
Tanglbl• fix•d aJs•ts
The cost oftangible flxed awts18 Ihtyr Purch￿ Cfjst l(>Jether with any Inddental costs of AcquL￿11￿.
ExpendRure on tangible fixed 88Bets whh a cost bekny £3,OQ) is not capitallsed,
Dwoclallon 18 charged ty equal 8nnual Instslments to write down the Go$1 of the a$80ts to thelr
expectsd m8bJual value8 ovaT thtlr 88tknatEd wful INe8 at the followtng rats8:
8ulldlng5
M(knr vehicles
Computer eqvlwènt
FixtLwes and Ilttlng8
Property improv8ments
2% per annum
20% pgr annltm
20% ￿r annum
10%- 21Wts per ann￿ll
5% par annum
21

Presbyterlan Church of Walas
N¢>te8 to th• flnanclal $tatsments for the yoar ended 31 Dec•mb•r 2023
Free￿Id Lqnd not d•FYeclated. useful &c¥Jnomlc IIv08 of flxed assots are ro¥b￿l at the end (*
8gch 8¢counllng pfrmd along wlth a revlew lor IMpaIr￿nt vthere IrKli¢alors of polenllal impalmigFrt are
Id6nlrfi8d. Thero ha5 been no change in Ihe rates of deprecaatlon In th8 year.
H•rlt•y A¥¥ol•
The Howell Hath8 Mu88Urn 81 Coleg Trefaca $how8 a8p6cts of tho Ilfg of Hcswell H8frf8, who80 1735
jnverslon lod to the fwndkng of Welsh Method18m.' also the ¢ornniunlty 'Teulu Tfof6ca'. whlch he
e8tsbllshéd al tho College 1752. Th8 thsplay8 Indudè a room Ss tt mlghl have be8n in Harrls, Ilme.
an outdoor pwchiffj scen6 panols telllng hls sw. A txINectkin of32 rellgths books, M￿tofWhlch
wgre prInt￿ ty the 'TrevKka press, in the late 9Sghtegntr• c8ntury are dl8played In rotstion In tho
mus8um akng wllh artefacts and fvmiture frDrn Hords'$ pwlod at the Cdlage.
Th& museum also houses artofact8 oftho Presbyterfan Church ol Wales whk* wgrg prvvbusty *K￿Be￿
at the NaticThl Ubrary of Wales. It￿ kndude fumtture. 811vepherè aftd oth¢r Items of hIstorf￿1
81gnfficanee.
In o¢cordance wlth the pYo¥181c•)¥ of FRS 102, hefftage assets have been Induded In the flnarKlal
stslem8nts atlholr In8uranc&valuatlon contalned vAthln thg coll￿ pdlcy Ec¢le81a8tical Insvran¢e,
The In8uranc• value L8 reasse88ed annu81ty. Any costs to m8kntsln tho museum or 115 artef8Cts arè
tharged to Ihg Statement of Flnand81 ￿[VitI8$ a$ incuvred. The agyats 8re deamad to have
kndetermlnate Ivgs and th8refore no dgpreobtion Is charged.
The museum K8 managed by the truste¢$ ofCoileg8 on a daytoday b8818 bytho Head 010p8r￿on6
and Growih. D8th115 of Ihè artefacts are kept al the College. Ad(Jitions lo the museum ¢4n bo made by
way of don8tbn. Any purthase8 or disposals Iln 8xcepttonal drcumslancèsl requiro tho approval of Ihe
trustgos and the Church through the G¢n8ral A88embty Board. Thg mu8eum and art6lacts are 9¢neTrl
acce881bl8 Mxdgy lo Ffvjay btheen 10am and 4pm. Colg9 Trofeca and the museum were do88d from
March 2020 to May 2021 dug to CovhJ-19 and again from May to O¢tober 2022 whllsl the centro hosled
feftJgeé$ from Ukraine.
The Chgrky h88 a number of fvrth•r hailag8 ass8ts whlch Includ& fvmlttjre. palntlngs, $llveN8rè and
other oblecls of hlslorfcal Int6ro81 reladng to the Chur¢h. Thg coll8clon, located at varbus locatlons
aGro8s Wales &nd beyond. Includes ertefacts datlng bac* to th8 nineteenth Century aThJ form8 a unltwg
record of thg hl$tory of the Chur¢h. At tNB date tt has not r4)tsI￿e to value these assets.
Flxod auot Inv•stm•nts
(al LIBt¥d Investm8nts are •lated al markfjl vdufrs ba88d on bifl ptlces at 31 Decèmbor2023. Proffts
andlgsses on 8#b¥ of Invg$lments are colculated by rgference to the openlng earrying 4￿M)unt
and 8Tr transferred directly lo the relevant fvnds. Unreaksed r8valu8tknn surplusès or d*ts are
al80 Included In th• rolev8nttynd6 mov8menL Both profits 8TrJ106ses on dSsFosols Ar￿ unre3li$od
8urpluBes or d8lkil& ari￿ng on revaluatlon of inveslments are reported In tho Statemant ot
Flnarbdal Actfvhles.
Ib) Inve8tm8nt prowrWe$ are Ind￿ In the balan¢e sheet at fair value. Profes510rnl valjauons are
perfom)ed every thrBe years on each propety and market values are Index Ilnked kn the
Int8rverlng yearB. DaW￿la￿Tr Is not prov4ded on inv8$lment proport￿5 as the prop8rtle8 we not
hold for consumption but for Inve8tment and the Irustee5 conslder Ihal sy8temall¢ rn181
dgprecFalion would be Inappri)prf8te. Deproclallon oramorti￿1lQnI8 only one of the mary faGtors
relleGtsd In tho propety valugtlon and amount which might otherwls8 havg be8n $hown
cannot b8 5danlified. A valuauon of Inveslmeftt properttes was undert8k8n for Ihe year endlng 31bt
Dtcemt*r 2022. Under nomial cIr￿M8￿n¢68 Valuatkns are Undertaken overy 3 ya8r8 8nd
rev8lu8d uslng a recognlsed Index In the Int6rv6nlng year¥.
Skn¢k
Stod( 1$ stated attho lower of cost and net rea118abl8 valuè.
22

Presbyt8rfan Church of Walas
Not•s to the flnanclal statsmenls for the year ended 31 December 2023
Pon8lon•
The Chur¢h ryerate8 8 defined ben&fft penslon x*•me. The fund is valued every throe years by
qualffi8d 8Ctuarle8. Th8 Scheme was closed to futuro awval on 30 Saptsmber 2022
The IB a(rount9d for In accorrianca tho requkements of FRS 102, wlth the annually
cgl¢ul8ted nollonel sU￿lUS or defjat on the funding of the Scheme shown In ts fknanclal gtatements as
8eP8rats fvnd £￿￿ed 'Pension ResoNe' whkh 1$ added or deductgd from General Funds In the
Balanco Shogt. D8tslL8 of ihe pgnslon 8chem8 are glven in Not8 9 to finandal $tstgm8nts.
A8from 1 Ootober2022 actNe membersw8re tran¥ferred to a dolintd &)ntribuUon schern• administerèd
by Cusl)on. In order to comply auto enrolmenl regulath￿S the Ch￿￿ operates. In addition to the
Schem& admlnfrstered by CLBhon. anothef défin8d O￿trIbut[On scheme adrnlnlstered ty AEGON for
th08a mlnl$ltr8 and employees were not part of Ihg defined ￿nefit s(knme and have not e18ck&
to tho ￿ Cwfr¥)n deftned o)nlrl)uUcffi s¢h¢m•.
Th• Church b 8 chority 8nd Ss such Is 8nll#ed to certaln tsx exemplK4)s on ino)mfr and
FKoffts from knvestrnents. and surplus88 on any tsdlng 8Ctlvttles ¢8rri8d tsjl In the further8n¢& of thg
ChurGh's prlmary obJKt1￿ts, If th88e profft6 and 8urpluB8S are appllÈd so18ty for charltabb purposes.
Conjolldatlon
The GonBQ]Idaled finanGFal 5taternants Irworate th8 r88ulls of lh• Church and each of Its sublldlaries
for the finandal y•ar endgj 31 Decomt¢r 2023. Intra-group balan¢es and trang8Ctky)8 are 8llminated
on consolbjallon. unifo￿ accountkng poll¢bs are ap￿l￿d ac¥os8 thg group.
Judggm•nts In applylng accounllng pollcle• and key 80urc•8 of •stlmallon une•rtalnty
E8Umats$ and JuthJ8n*nts aro COn￿nuallY evaluatod and aro ba￿1 on hlrytorfcal expwknca and Othor
faclprs. i￿]￿￿￿1ng oxpeclatkffls ol events that are b8ltev8d to te reasonat40 undor th•
circumgtancrt.
Dgfined b￿Offit penslon Sc￿Me
The Chur¢h has oblig8trgns to pay benefits to c•rtaln emi4oyoos. The OJ8t of tr*se benelts
and prosfjnt value of the obl1g￿On do￿nd on a number ￿ factors. indLti*lng; lffg expectancy,
Salary in¢roaso8, 888et V8luatlor)$ and th8 dlscount r8ts on cy)fporate borKls. Manag8m$nt 9Stlmates
th￿fj f8¢tor6 Sn delemlning Ihg not Pgnslon obligAllon in the balan¢e sh8eL The assumpbons
rnfioct historical experlencg and current trands. For d918118 of 888umptlon8 adopted. ¥ee noté 9.
Thè Tntstées consldgr Ihal thorv are no lurthar slgnMcant Judgam•nts or key sourcèy of •stimatkin
certalnty In the prep8mtion of Ihese flnanclal st8tarn8nts.
23

Presbyterfan Church of Wales
Not•J io th• financlal stat•ments for the year end•d 31 D•cember 2023
Results of Conneetsd Charltl•s '
2W23
£Tho
2022
£'ooo
In¢omln# I•￿￿re•s
Cour60 fo98
Shop sales
DwationB, grnnts 4nd1994¢
Invostment
Sundry Inc4)m&
Totsl Incornlng r8gCW
R•*ourc•• EX￿nd•d
Charhabb ath
49
423
10
159
244
475
625
508
T¢)tsl rgKwrctt
N•1 oulyoing rtygurc••
530
513
(38)
Th0$8 Tg8uIts rgkgt• kn th• Ihrn* ctmn¢¢t•d ch•rfU88, Candidat•6 4ThJ Tralnlng Dèp•rtmen( Cal&g Tth &
Cdty y Bakn ard •xdikle any gr8nt8 from Pmsbffttsn ol Walgs
Inve¥tsn¢nt In¢om•
Group
Ch•rlty
2022
£'ooo
2023
vooo
2022
£'ooo
É'OQD
Llnlt
Propkn unlt tNsts
Ov$r8•a$ fixod Intw•st
18
21
21
15
20
22
36
197
68
47
39
21
35
UK Flxgy Inlore#8nd
UK Equltlès
knveslment Prop8ty
113
71
71
326
344
Othor Incoma
Un￿trI¢lad R•*trlel•d
nd6
fvnds
Totsl Totsl
fund•
fvndo
2023
2022
£'ODD ¢000
12
37
Bank intsretyt
Loan Intsr•$t r￿•￿able
12
37
p￿fil ￿th&pOl8 and Mar
2,072
2,072
916
ndry knt*)rhe
Pènslon- Sntèr•st
Totsl- Group
150
190
10
89
1,053
318
2,485
316
162

Presbyterlan Church of Wal88
Notes to the flnanclal statsments for the year èndod 31 Decembor 2023
Total r•sourcos u$
Oth•r
T¢Jl•l
23
Totsl
2022
£'ooo
Mlnlslry ber*fft8
Ecumenkal and PCWwitrlbuUor
Cc41•gtr 4Th1 ￿nIrn easts
Othor
3,358
508
542
47
132
78
121
Total Charlty
3.571
1211
062
82
411
Totsl Group
3,653
103
JA58
2.553
231
10
859
2h91
243
191
1.072
4997
Sodgl xuffly &)6ts
R•dund•y and teMil￿on c¢Bts
Pon8lon costs
Tho total numbor of•Mth￿S bylurKlbn
2023
NthTrbtrr
2022
Numbor
MlnLgt•rn-lull Um•
Minhters-part Ilm•
Fleld Mvker8
Coll•9•5 ard centres
A￿￿DIStra￿0ft
14
110
3 of tho tsIMt•88 (2022.. 31 r•c&W g tclql d £98066 in 202312022: £125J851 In or salary (IrKludlng
8ry4oy8r p8n8tr eofttr5bubor￿> a5 M•*tèrs wilhin h Prpsbyl•Aan ChJrch of W8198.
4 ofth¢ tru8tses12022'. 61 a totsl of£1AOO In 202212022 £2,700) In honoraria P#y￿nts aB rwniti
for Ihè*i41)fft T*lhln lh8 Churth's vartrtJ8 knrds. departrnnts WKI PBnds.
8 of tho trwtee¥ (202.. 6) wk* 6&v8d dukfjng ye8r a lotsf of £3,777 In 2ff23 12022.. È6,698) a8
relrnbLwsw*niftrtravel and Wb818tew•x￿Sés hwrred Inthelr(wlty8strustso9,offlc4rsormlnlstar8vthn
tho Chut¢h.
Dutho the y•ar th• group rnad• pawiith)ts fcf rndundarw and selttorryant payrii8nts total￿ £10.370 I20￿..
E261,5971. Th8Y8 were no w7NJunts wtstsrKllng In f•Lation to thg abovè. at th& baL4nc* ¥heel dato.

Presbyterian Church of Wales
Notes to the financial statements for the year ended 31 December 2023
Th• numhr of 9mploy9￿ wh¢)w omolurnwts for the yearfell wlthln the followlng bands were..
Total
2023
Totsl
2022
In th8 band £60,000- £69,999
In the band £90.000- £99.999
In the band £100,OLK1- £10g.999
Th• nunknr of high•r p•id •mployw to whom reliremgnt benefrts were xcrulng Is as follow¥:
Total
2023
No
Totsl
2022
No
In the band £60.000- £69.999
In the band £90,000- £99.999
In the band £100.tN)0- £109.999
An awentation payinenl of £60.CQO wa8 made in 2022 to the d&fin8d b8n•flt p8nslon sch&m8 for hiqher pBid
employees in Ihe year.
Key M￿ageMent Personnèl:
The total amount paid to key managernenl personneF for thdr servlces to the group durlThJ the year lotslled
£496,09412022: £598,e05).
Ministry bonefits
Unr•$trl¢t¢d R¢strl¢t•d
funds
fund8
£woo
rooo
Total
2023
£'ooo
Totsl
2022
Stipands and s8lari8s
Pastoral experws
Support cosis (note 81
1.575
2.239
2.326
673
726
668
2,248
719
2,967
3,005
PenSh￿ costs:
Contributions paid
Currtrnl Serv￿ costs
PensM)n audit
304
555
38
897
897
1,104
4.109
Total mlnlst•r8 b•￿1[ts
3,145
719
3,864
Ecumenical and PCW Contributions
Unre8trlcted Restrfcted
funds
funds
£'ooo
£'ooo
T+)tsl
2022
£'ooo
18
117
2023
£'ooo
Intemational
Wale￿K
Ministers, workers. candidales. Associaticm.
Presbyleries Bnd local churc￿8
Support (x)sts (nots 8>
85
153
27
60
87
209
428
34
462
425
540
168
708
769
26

Presbyterlan Chu rch of Wales
Nots6 to tho flnanclal statoments for the year end•d 31 December 2023
Support ¢￿ts
Mln19ty AN0￿u￿n af CoX•g•
8•n•flts Ecum•Thical
•nd
and
Contr•
rooo Con￿b￿￿OnI
¢￿ts
£'ooo
£'ooo
47
10
Total Total
2023
2022
£'ooo
£'Doo
Salarf￿ & wa905
Travellknu & suW8tenL¥J
UtHIty ￿Sts
Property & 5n9ur8r￿S
Prlntlnu a#talc￿ery
P05tag8 & tslephme
R£pairn, fflalntsn8n￿ 8
Impro￿￿•￿ts
l*wrvJ charges
Equ￿an¢ & ml•ri
Leg81 & prof•8Bbnfjl ¢herg88
JJdR fees
Deprncl)tltsn
Adverttwg & p(èWty
Cwr8e f888
Bgd dgbt ¢har98
JbM6Nng costs
473
103
36
19
24
89
43
26
16
47
10
19
13
18
51
173
31
314
61
17
10
27
726
132
1314
B￿1$ of I
SLPP(rtcoGls a￿alk¢a￿j ontho b8$19 ofthe 06Umatsd percent￿fr allcthtton of6tsff tlme &penton eachdwrftabl•

Presbytorian Church of Wales
Notes to th• financlal statamonts for the year end8d 31 De¢emb?r 2023
P•n81on costs
The Prosbytgrfan Chur¢h of Wal8$ (tho Church) operale8 a defined ben8fft pen$lon arr8rKJem8nt callgd
the Prn$bytèrian Churth ol Wale8 Pensron Sch￿8 (the Scheme). The Scheme provlde5 bengflts based
on final salary and length of 8ervk¢ on r*tirem8nL leaving 8eNke OT doath. The Church also operates
a defined conldbutth sthem• bul th1s1s not Induded In tN8 dl8dosur8.
The Schème Is subjxt to th8 Slafvlory Fur￿[n9 Obj￿￿ under Ihb Penslons Act 2004. A v8bJ•tion of
the Sch¢me is carriod out 81 Wt on¢e every thr￿ ye8r8 to dete￿Ine whther the Stslutory Funding
ObJectlv• mel. part of the pro¢05S th8 Church must agrgo with th8 trusltes of the sd)8￿ the
contrtbulions to ￿ Pa￿ to addr￿ any shortlall sgainst the Statutory FUndll￿ ObjecUv&.
The mo8t rO￿t eompr8hen81va actuarfal valuaUDn ofthe 8ch8w* was c4ffled out 88 al 31 D0￿mber
2021 and tha next valuatbn of the Schem8 is due 8$ at 31 Dec8mb8r 2024. In the 6venl that thè
valuation feve818 8 larger d6ficrt than expected the Churth may be r8qulr&J to Increas& contribulon?
above thxe sel out In the exlsting Schedule of ContrfbutKrfs. Th8 Church does not eXP￿t lo pay
contrlbuUon8 In the y•ar to 31 D￿eMber W24.
The S¢heme 18 Manag￿ by a board ofTru8lees apwlnled In part by the Chur¢h and partfrom •ltcthn5
by mèmbers of the Sc*8m6. Th6 Trusl8es h￿5 rospornlblllly for obtslnlng valuallons of the fund,
admlntstsring benefit paymonts and inv05tlng the Schemo's aosgts. Th8 Truste88 de48gal8 some of
the8&fu￿lan8 to thèw profes8ronal adM8ors apprcpriate.
There wore rK4 Scheme amendmprts, wrtallments or Betllements durlrg tho perfod.
Th8 Trust99 Invests a portlcf* ot Sch•me'8 4589ts kn a Llabllity Drlven Investment ILDI) Fortfofio.
Thls pcthlio alms to hedge a pr¢2portion of the exposure ofthe S¢hem8'S118billt￿s to Interest rate$ an
Inilallon on the ongokng fuNJlng basis, The LDI pprtlollo I￿r￿deS Irw88kneni In th8 LGIM Steding
Llquidty Fund.
A68umptlon8
The pdncipal actuarial assumptions ￿59d lo cab%late Stheme Nabilities arn:
310wmbor
2023
4.45%
3.35%
2.90%
31 D•Bvnbor
2022
4.80%
3.45%
2.95%
nt fat•
Inn8tion= RPI
Inflatton". CPI
Penskn kn¢rease$ In p8yment..
ser￿lOnary Irw￿$&
CPI CaFpd at S.0% por annum
CPI caFvd at 2.5% p•r annum
2,70%
1.95%
2.76%
Penthn 8CtrL*J è8tw•em fj 1997 ar#J 5 Aprfl 2005
Increasos yOEr Sn paymgnt In Ilne wllh CPI to 8 maxknum ol
S% ond pon￿on accrued Irtsm 6 W 2005 I￿r￿a5•S In Ilng ￿4th
CPI lo a maximum of 2.5%. For 8voidenB? ofdoubL hrture
pewon Increa￿ In defe￿enIor* awumod to bb in line ￿4th
tht CPI ?ssumplb)n
JI m&rrfJorn rnlr• at Nation4 R•br•￿￿tAg9 INRAI
CPI cappd rat••
2023 83PA tsWe8 vAth tho CIAI_2021 proj￿￿OnS uskng 8 long-
l•rm rgt• of Improv•mènt of 125% per Annun.
2U22 S3PA tttblos Iha CMI_2021 uskng a k+n
temi of ImproveThnl of 125% ￿r annum.
Post reltrem•nt mort8Nty

Presbyterlan Church of Wales
Motes to tho financlal statsments for the year ended 31 December 2023
R•m•aBur•m•nts overth• year
2023
000
1s0
816
2022
9,349
(1,137)
12121
19,1981
11,108)
Eyrlgnc• k)w I llla1￿1 on fiablllllBs
ILo8s•91 I gain5fr9rn chang88 kn dam0￿￿C as8LryIIDn8
IL05888110oin8 ITun thgng88 io fin8nclal assumptir
I,T14
R•¢onGlllatlon olas6ets and D•fin•d Bonefit Obllgatlon
Tho chang8 In as¥ets over tho y&ar was..
2023
£'ooo
22,839
1.082
33
2022
£'ooo
32,8
579
Falr valu• 01 I￿•1$ at tho hglnnlng otth• y•*r
IntBr68t on 0S8gt8
EmplOY•r￿￿l￿OnB
Ccntrlt*Jtior* by &*8m• parlclpant&
Bereflt8 pa￿ (not 01￿1￿nseS}
IMInthti￿ O)8ts
R•tum on *195s IntK061
Falr y￿u• of¥¥•ts at th• 01 th• y•or
120
{1,4051
{2421
(9,349)
22,839
(1.0111
14931
1150)
22,280
Adu91 19￿M on achame assets £91£(￿ {2022: £8.rlo,(￿0)
Th• change In dgfingd ben8fft IlabllM88 over thè yaar was.,
2023
2022
£'ooo
27,B41
671
120
l)efin•d lab111￿￿ at Ilw bogknnlng of tho yoar
Current 8eM¢e c<¢t
CmtrlbuUon8 by SGhorM pa￿￿p￿t8
Pwt east
knternl
B•n8fits patd Inet(rfexpenses}
C￿ng&S dug to Belttemonts atvl r)Jrt8lMènts
Igalnl 1108s on Ilablll
Chang0¥ lo derrngwhk aswmpti¢rk
Chang86 fo firwckql a8$unwlkJns
D•ftn•d bDn•fft Il•bllltl•• at th• •nd of y
16.041
11,0111
11AOS1
11.23Jl
11,1371
{2121
(0.1981
816
808

Presbyterlan Church of Wales
Notes to tho flnanclal $latements for the yoar anthd 31 Docember 2023
10.
T•nglbl• flxod
•q￿1pM•1
Land and flxluM• and
Prowrty
buldlrw*
flttlny Improv•m•nt•
£'oo
£'ooo
Motor
v•hl¢l¢•
£'fjoo
Total
£'ODQ
At 1 thuary 2Y23
Elknlr*tgd on tjwsal
Adthlkns
618
1391
At 31 D￿mber2023
A¢cwnul•tsd D•pr•clallon
Al 1 J￿uary 2023
Ellmlnatsd ￿ dtspoul
Chwgo brth& ye•{
At 31 Dvnber 2023
N•t book v*lw•
At31 D•¢eml)•r 2023
At 31 D￿1mber 2022
654
2,029
15
437
1.199
(38)
39
1.200
1.851
1381
13
31
488
28
1.0
145
333
15
181
185
381
Chorfty
Cogti
At 1 January 20tJ
Transfor *) lTrffllmg
PTOP•rty
Addiuons
At 31 Oe¢emt*r 2023
98
120
120
At 1 January Xl)rJ
Eliminatsd on tr¥
Charp for y¥or
At 31 Docwnber 2023
N•t book valu•
AI 31 D•c8mb•r2023
At 31 Doc￿b￿r2D?2
90
26
11.
Htrftago Assets
Th• lknJp* Hthltag8 as••ts ar• I￿￿KIed at th• In9uran¢e vthatkn a¢
2023
rooo
280
S10￿mbar
279
There ￿re no addftFon$ or dlsposal8 In 2022 or 2023 and the esllm8ted irKrease In the valuo of the
herllage assets of £1.00012022'. £38.0001 ha8 been cradited as an unreallsgd gdn on vduatlon of Heritage
The Charlty h88 a numbgr offuther hgdtage asse18 whlch Indude fumllure. palnlSny, 8liv6rware aThJ
other oblecls of hlstorlcal Intere81 rnl#lng to the Church. Th8 collKUon, located al varfous loca￿On8
across Wale$ and bgyond, indude8 8rt8fa(a8 dallng back to th8 nlneteenth c6nbJry arKI fomis
Ique rs￿rd of Ihg htstory of tho Church. At thls dote ￿ has been pos8lbia to value these 858ets.
31

Presbyterlan Church of Wa108
Notes to the flnanclal statsments for tho yoar ended 31 Docembor 2023
12.
Investmen18
rvrnup
2023
£'ooo
12258
Ch•rlty
2022
£'ooo
12.909
215
7,648
17,3981
1.2041
2022
£woo
12.832
215
7,395
(7,146)
11,1681
£,000
11,938
Al 1 January
Trnngf•r from Ilxed as8ds
3,426
13,4281
3.309
13,309)
365
12JOg
DIsp05815
<Lo868sI l Galm on Invo8trr
At31 D•cqmb•r
12.630
¢•Bt at 31 De¢•ml
11.7
11•
11N37
10.962
2,723
10
2,723
10
704
1.307
Unlt tru01$
UK Flxed Irrtor•st
UK Eq￿11
UK Propety
Intsm01ion81 Intw8st 60r￿￿$
IntsmAilonal oqultyes
AJt8m&tlva 8s6¢ts
Inv88trnont ￿MP9AY
Cash lknd. rKIn￿ m8thot1Th8trumgnl8)
mark￿ v•lu• of Inv••tsMnt•
648
3.335
403
629
3.224
1.351
373
482
3.045
874
6.186
1152
5,978
836
105
109
203
203
12256
12.WJ
11.938
Th• Ch•rfty TrLwrdggd rgalL*gd galn8 on of It)wtrnehts d £n812022: £nli l.
There waè no hddlr¥ kn Iwstmhts gr•aler than 5% of the total mark•t valuo ol*WQted in¥¢￿ments In 2022 LY
2tr23.
Inve8tm8nt prowbe8 COTthtof 11 propgrllgs12022', 111 th￿ugh￿￿t Wal08. Al am vduad ovory 3 yoar3 and 81111
wwg valued al market ￿lu0 durfr¥J 2022. fv8 pmpertF•¥ by Pry8 Jcfft88 & Booth IChv4twad 8urv•yorsl, Abergg19,
fourby Sg91 & Co ICharter8d Surveyorsl, C&rdlff, on• by M¢xgan gnd DavleB Ichgrtgrwj SuNoytsrnI, Larnpat•rand
or* by M¢cartn￿5 (Chartered Sury8yorsl, Br$￿n. One prowty VfftB Iran8feff8d from r￿ed as8•ts in 2022
was irnnsfèrred at Mt ljook value and property w88 purch88ed In 2022. Bolh pruperb&B added tn 2022 wgre
revduod at 31 D¢c0mber by thart•rnd SuNoycY8. All proporUe8 arB (luèto b&vakfftl agaln In 2025. Martat¥a￿è$
for InlwnlNJ ￿&16 are celcxtlsknd u8iig th8 Nelonwldg propwty v8tu8 irKl&x (Wales Mg1￿>.
T•n propart1￿afe regid•ni81 #nd orn) 1$ a ctxnmrclal propwty wo9 0¢wIr￿1 In 2012 from a lornl
32

Presbyterlan Church of Wales
Notss to tha flnanclal statements for the year ended 31 Docemb•r 2023
11 Stock
Grnup
Chap
2022
£woo
2022
G¢4)d6 lorr06ak orrfl
14.
D•btors
2023
£'ooo
Chaimy
2023
2022
D•btorn1gM than pn• y•ar.
Mlnmry and rrAs￿On c•ntrbuOoM
L¢#n• and JTh)rtg•38s
Olher dtrbto￿ ond prepayments
251
q17
785
1,133
251
117
248
124
1.089
124
813
1,1B5
1.064
1.432
Dgbtorn mor• than yw:
Loam Tr￿rtgage8
1,297
2,430
1,084
2369
1.297
Loan5 aTrJ niortgag95 ¢or kans and rthllng prop•ty¥thith Rr• av4ltable
to mhlslgrs and ern￿Oy￿s of th& churth.
The M￿muM w l)an IS £&500 (£8,500 for of an c4r) r•pay•blè 0¥gr • m4xlrroJm
p6riod of5 ￿￿8. al an kn18r8st rnt• 013%. r4r10gns are un88curgd bans.
The max1￿u￿ r￿)rtgage 0¥ollablo L8 £200,000 wayabl• owr • maximum p8rknd of 30year8, At&n Irtsr•rtral• CA
3%. Tho1¥ orecartain ￿ptIonS to ttrAsa tonnB frnrtgage nrles Set bythg Churc*t 8nd ••cl) be
Ca￿lder8d on an Indwual basls. Tho mrxtgage is saeurad by a Ilrsl thanJe Bgalrffjt thé propety. At tho G￿•r01
Asse￿￿ In Jjly 2024 ts mortgag& 8chem& was swwnded lex¢8pt ljr 6xeeplon41 awjJm8tAn￿I unUI th•
MInu8ti￿ D¢pwtment c￿￿d9￿1 tho nwl tha Scheme.
15.
Crgdltor6:
Arnount8 falllng dug wlthln one year
Group
2023
£YJOD
2022
2022
eooo
Cr•ditorn and *crSu￿$
404
376
424
370
870
376
370
1.176
Amounts falllng du• aftor moro than gno y•ar
Grgup
2023
£'LWO
Charfty
1022
£'ooo
2022
£'ooo
Loan from the PIYrt￿8 Bo8rd ofth
Church ofW819¥
3.237
3.220
3,2S7
3,220
3.2J7
3.220
The IDan8 er8 unsocurnd and bèar Interest at varSNblg rale8. Th• loans have no fixed repaymènt
tern￿. but thg lender ha8 confirned that thay do rM)t Intgnd to sfyek TrpaYM0nt￿th1n 12 monts of the
year and.
33

Pregbyterlan Church of Wale8
Notes to tha flnanclal statements for the ￿•r end•d 31 D•c•mber 2023
Movernonl In Unrngtrlcted Funds
Incom• Exwdllur• G41r￿1 Tr4nof•rn
Ooss•s)
At31
1 Janu8ry
2￿23 £WO
£'ooo
£000 2025 £MO
UweBtrl¢t•d Fund
Ptn8lcfft Ros•r
Total Group and
Char
4.238
6,798
4,374
316
113171
15551
13.072)
ty61
5,319
4.785
(1.7741
4,￿0
(IA921
10,104
Prlor yoar
In¢•m• Exp•ndliw•
G*ln•l Tran•f•v¥
0088•11
£000
At31
DK•mbDr
2022 £0
l JIn￿ry
e'ooo
£000
re8tr1ot•d FundB
Pen6b)n ReseN•
Tolal Group •nd
Charty
3,270
(3,8371
14831
{41201
11871
4.769
2.433
8,798
9121
1181
118n
17.
Mov•mont In R6Btrlcted Funds
At
1 J•Th￿ry
2023
Incom• Exp•n¢thlvE•
Trnn•f•rn
At31
D•￿fflb•r
1023
£000
rooo
£woo
£000
Ofjparbmont
Rob¥rt Tn￿(
Hi8torkl
Chrfstlan Ald
Mi&skn ProBrnrNfft Fund
ModerDlor8 Fur¥J
Oavl•¥ Lecture Tntht
Sale c¢Th8rAogk41
CoN8g& FUNI
S819 of Chapefs Fund
T¢tal Charfty
3,054
364
145
(7421
154)
2.691
121
1651
13)
13)
50
12
102
63
1,114
J,958
1.114
4572
150
Colg9 y Ba
Cdag Trtha
Howell HarA# Muwuwn
and *rt8facls
cp￿¢￿￿&t*s artd Tralnlng
Olpartfftnl Fund
Welsh C8Mnl8de
MgthodlBIAssur8nc*
241
512
7T
158
{1821
12291
105
241
441
279
42
14
125)
41
1.896
7.654
278
1906)
{1,321)
18
Jo
T*)ts113Mup
7.13•

Presbyterlan Church of Wales
Noto3 to the Ilnanclal $tatsm•nts for the ￿ar ènded 31 December 2023
Prfor y•ar
Ine(Mn• Exp•ndllur•
AtJ1
l J•nu4ry
2022
£OO(*
2022
Miniglries Depaikn8nt
Rob6rt Dbvkns TnJ8t
Hlstorfcal
ChrEsttan Aid
M18slon Progrnmmg Fund
Moderalor8
D8vlgs Lecture T￿1
Sakp of Twe9￿1
Cc41898 Fund
Sal• of ChaFels Furvj
rotsl Charfty
4.373
400
159
571
16881
1461
(53)
3,054
121
32
19
114
1821
12
1231
(1691
IA71
1.302
1.128
7,545
1141
{842}
1,114
164
pi
Co* y Bhla
Colgg Trgfeca
Howell Hths Musoum
Antl Artefaets
C8ndidth Tranlng
Departmènt Fund
W81sh calv1￿$llC
M$thodht Awranc*
Tw8t
59
407
1172)
1223)
128
241
261
612
241
279
741
44
{1011
{461
1151
823
41
41
(4961
{t,3381
181
(914)
Total Qroup
9,1
674
147
7,654

Presbyterlan Church of Wales
Noles to flnanclal statsments for the yoar end•d 31 Decemb¢r 2023
Analys1* of Group Net A88•ts
TanqllJl• and
hwltag• flxgd
AtJl
Ollthr rh•t D•c•mbor
a•BOtg 1
2023
labllfth8)
£'or
e•)00
Inve•tments
£'ooo
£'ooo
Un¥••trkt•d funds
Tot*1
S,822
BM22
(5291
(029)
5,319
J19
R••trfct•d fvnd•
Mi￿51￿88 D8partsner
Robert D&wo8 7n*l
Hl8torkal S*•ty
Chrl8tian Njd
Mi88bn Pro9rnMF￿ F￿d
Modorator3 Fund
4,821
356
12,230)
34
2.591
75
1,230
27
125
1.114
102
223
102
1,355
1,114
241
441
Sale of Th￿9k*1 Colhge Fund
S* of chap￿ FuTrS
Col•g Y Bal
Coleg Tr•f8¢a
Howell Harts Mu69um
Candldatss & Tralninu Fund Charfty
Wdsh Camnlth mothc￿18t A88ur4K•
218
335
225
42
42
Td
7.130
Tdal n•t aM•ts l•x¢ludlry Pon￿0￿
•sMt)
613
12.638
(798

Presbyterlan Church of Wales
Not98 to th• financlal stat•ments for the yoar endod 31 December 2023
Prlor year
T•nglbl• and
P*Tltag• fft•d
•01• Inve*trM•nts
At31
ljhor n•t
assèts I
2022
rooo
£W(Kb
Unre8lrl¢t•d fund•
5,742
1742
(1,494)
(IA94)
4256
R••trkt•d fund•
Msnislm D•parknpnt
Robert Davbs Thjst
H￿101104 Soclety
Chrlsuan Akj
Mlssi¢•n Prwamme Fund
Wjderatorn F￿d
DaY￿B Lthirg Tnjsl
Sale ofThec4ogkal Cthg8 Fund
S*& of Ch•peL* Fynd
C¢lag Y Baia
Col•g TrglKa
Howd) HaNi8 Museurn
Cafidklat¢s & Tmnlnq Fund Cherlty
Welsh Cathniti Moth(x1tst A8JuranG
Tru61
4,632
320
(1.578)
20
13
13
27
12S
1.114
87
1.177
1,302
1.114
241
512
87
279
320
302
41
41
6A16
Total Mt •M•ts l•x¢ludlNJ p•n¥lon
128
(1,IJ08)
11,910
19. Relatad Pwty Trans8￿11)n•
In ac￿rdance with paragraph 33.1A of FRS 102. the Church has not ￿ad￿d to d￿Ckn$e related party
transactions ￿th Ihg gxemptlons afford•ts to qroup entit(es.
At th& yearpend no trustee (2022.. nong} of tha Church had on outstsndlng rmrtggge from th8 Churth. At
the yearénd no trust¢e{2022: nono) hod an wtJt8ndry car loan from theCh(YchwlLh a valuo of £nll 12022..
£nlll. Adddonally, four momb8rs of Senior Staff of th& Church {2022: Ihreo) had outstaTrJl￿ motyges and
C4r bans Irom thg Churth wth an aggrep818 value of£172.127 at yw end {2022'. £173,489). Total intsr6St
£5,45212022', £5,031) was payablg In relakn ID these balancos relathYJ iD trustegs and staff
yagr.
Cbs8 rdatfves of three 8er*Jrstsff rremb8rs AT¢ emW6d by or are MIn￿l•[S vAtth the Church. ofwhlch
Im121722'. ong) has 8n outstsndlrwj mortpJe and car loan wmh ￿ Church ￿ wt 8ggregat& of
£51,55412022'. £58,754). Totol *rter881 of £1.76312022.. £1,979) was pay8￿• kn r6￿c¥b to th•50 bakqnces
r•latry to close relative5 of senk>r staff durfng th8 ygar. A (*)88 reladve of a senh)r slaff m8n*)8r ha8
undertaken contraded work to the value of£8.7￿.
No c>)se rolakns of Trt*ts88 have wtstandlng mrtg8geg or car vAth 1hB Church (2022.. nll) *
vdue of £nll (2022: £nill. Tolal Int6r8¥t of £nll (2021. £nill was payth In r81gtton to Ihose bolaru# relalng
to a c40s0 rekllvo cla Thistoes cknrin9 Ihfr year.
37

Presbyterlan Church of Wales
Notes to the flnanclal statements for th• year ended 31 December 2023
20. Prlor year analys18 of unrè8trlet•d and rastdet•d Incom? and •xpendlture
Unr•strfotsd R•strlct•d
lund•
funds
Tol•l
luDd*
2022
£'ooo
£wo
£Tho
In￿m0 from genwatèd fund•:
InLqty rn1￿10n (xJntrlbuil(
Donauon
Lagacl08
Grsnts
2,113
2,113
71
27
11
Incomg from invo8trnents
157
197
354
Incom• from ¢hwilabl• &rtl¥lti
Cc41890$ 8nd c•nwo8
othor Ir￿rfie
r4)th1
425
1.053
4,033
1,041
12
874
Exp•ndlur• on:
Charlta￿e acti¥lb•s:
Mlnistws bwDpfi¢&
E￿￿￿nk81dndPe￿C0ntrlbIrt0ns
G¢*98S8nGI￿ntf•S C08t8
3h18
542
111
4,on
691
227
4,109
769
517
4395
1,J24
Othfrr
49
4,120
14
1.338
Nat In¢ome l (exp•ndliuv•) bofw•
•xceptton*l Item
1684)
11.4281
Exe•plknal il•m
sottl￿nI and eurtANmonl hccffl•
on d08ur& lo fvknre 8cenJal ol
d•fimY b•l￿fft F•llBlon srh8m•
1.235
N•t Inwm• I l•xp•nthr•) aft•r
•x¢•pttonal It•m
Net gakns l (b98es) ¢n Iftvo8tn￿ts
Nel Inmmo I 1•X￿nI11￿M}
Traneforn beh%*6n fw
Other r80)gnl8ed g￿n8/ Oossttsl:
Los3 Qrt thsWoffixedo8$0ts
Valuellon of1• assèts
A¢luarf&l 0￿Y￿al￿ on deffnod
b8n8fftpenwon xh•me
474
1664)
(952)
11,0161
187
{1WI
11,2041
11.3941
12521
222
187
1.198
1,198
Not mpv•mort1)n fvndg
(158)
R•¢onclNatlon of lunds:
Total funds brought forw8rd
9.821
9,045
18,8
18,708
38