AGENDAS, MINUTES AND REPORTS FOR AMP AND APCM MEETINGS ON SUNDAY 19TH MAY 2024
Papers for Annual Meeting of Parishioners and Annual Parochial Church Meeting to be held on Sunday 19th May 2024 after the 09.30am service. You are welcome to read and print the attached Agendas, Minutes and Reports of our Church & Parish activities and to bring these with you when you attend the Annual Meetings on the above date.
GREAT BURSTEAD with RAMSDEN CRAYS
ANNUAL MEETING OF PARISHIONERS AND ANNUAL PAROCHIAL CHURCH MEETING
Sunday 19[th] May 2024 at Great Burstead Church (following 09.30am Service)
Opening prayers.
ANNUAL MEETING OF PARISHIONERS
-
Welcome and apologies for absence.
-
Approval of Minutes of previous meeting held on 21[st] May 2023. (See page 2)
-
Election of Churchwardens
Close of Annual Meeting of Parishioners
ANNUAL PAROCHIAL CHURCH MEETING
-
1 Welcome and apologies for absence
-
2 Notification of any items to be included under AOB.
-
3 Approval of Minutes of previous APCM held on 21[st] May 2023 (pages 3/4)
-
4 Matters arising from above Minutes.
-
5 Appointment of Tellers (2)
-
6 Churchwarden’s Report (page 5)
-
7 Annual Report of the PCC (pages 6-8)
-
8 Electoral Roll Officer’s Report
-
9 Election of Parochial Church Council (PCC) Members – 4 PCC members (3 for 3 years, 1 for 1 year) – [The new PCC will meet briefly, immediately after the APCM]
-
10 Election of a Deputy Representative to Churches Together in Billericay.
-
11 Treasurer’s Report and Accounts – separate document
12 Appointment of an Independent Examiner 13 Basildon Deanery Synod Report (pages 8/9) 14 Reports of Church and Community Activities/Organisations (from page 9) 15 Any Other Business (i.e. any issues to be brought to the attention of the PCC) 16 Vicar’s Report (pages 16/17) Closing Prayers ___________
Minutes of the Annual Meeting of Parishioners (AMP) held on Sunday 21[st] May 2023 at 11.35am.
Present: Fr Michael Hall (Chair) and 23 other parishioners.
| Action | ||
|---|---|---|
| 1 | Welcomeand opening prayer from Fr. Michael Hall. | |
| 2 | Apologies for absenceCaroline & Nigel Blore, John Campbell, Bert French, Jo Hall, Sam Hart, Alison Ingleby and Wendy Loukes. |
|
| 3 | Approval of Minutes of previous meeting held on 15th May 2022. These Minutes had been previously circulated and were proposed as a true record by Mary Edwards and seconded by Mary Latham and agreed by those present. |
|
| 4 | Election of Churchwardens Mary Edwards has agreed to stand again, nominated by Joy Woods and seconded by Sheena Cope and agreed by all present. This was the only nomination received. Mary thanked those present for their acceptance of her re-appointment and warned that it would not be easy for her to properly fulfil the roles of sole Churchwarden and Treasurer. Mary pointed out that there are many other volunteer positions that are vacant and which will hamper the ability of our Church to properly fulfil its ministry and be regarded as a viable parish in the eyes of our Diocese. |
Meeting closed at 11.40am.
Minutes of the Annual Parochial Church Meeting (APCM) held on Sunday 21[st] May 2023 at 11.45am.
Present: Fr Michael Hall (chair) and 23 other parishioners.
| Action | ||
|---|---|---|
| 1 | Welcome –Those present were welcomed to this meeting by Fr. Michael. Apologies for absence were received from Caroline & Nigel Blore, John Campbell, Bert French, Jo Hall, Sam Hart, Alison Ingleby and Wendy Loukes. |
|
| 2 | Notification of any items to be included under AOB –none | |
| 3 | Approval of Minutes for previous APCM held on 15th May 2022.These were proposed by Mary Edwards (ME) and seconded by Anne Rudkins and accepted by those in attendance. |
|
| 4 | Matters arising from the Minutes of the previous APCM-none | |
| 5 | Appointment of Tellers –Norman Maxwell and Carole Heywood volunteered in case of need. |
|
| 6 | Churchwarden’s report– This was circulated prior to the meeting. There were no questions and Mary was thanked for her report. |
|
| 7 | Annual Report of the PCC– Again, this report was circulated prior to the meeting and there were no queries or requests for clarification from the floor. Peter Furness was thanked for his work in compiling the report. |
|
| 8 | Electoral Roll Officer’s report– Fola Olukoya advised the numerical changes since the revision of the Roll, being 7 deleted and 2 added. (From the list of 68 names that were displayed, there were 37 (54.41%) who were non-resident and 31 (45.59%) who were resident). |
|
| 9 | Election of Parish Representatives to Deanery Synod We are allotted two representatives and nominations were received from Nigel Blore – proposed by David O’Connell and seconded by Pat O’Connell Peter Furness – proposed by Fola Olukoya and seconded by Margaret Flack There were no other nominations and it was agreed that Nigel and Peter were re-appointed for a further 3 year term. |
|
| 10 | Election of Parochial Church Council (PCC) members.We had a total of six vacancies. The following were nominated to be elected to the PCC:- Caroline Blore – proposed by Mary Edwards, seconded by Nigel Blore Colin Heywood – proposed by Carole Heywood, sec. by Norman Maxwell Mary Lazarus – proposed by Margaret Flack, sec. by Carole Heywood. There were no other nominations and it was agreed that all three were accepted and that they will serve for a three-year term. Margaret Flack was due to retire from the PCC and did not seek re-election and was thanked – and applauded–for her very many years of service as a member of the PCC |
|
| 11 | Election of Churches Together in Billericay Deputy Representatives. It appears that future CTB meetings will be for Church leaders to attend rather than for lay representatives, but deputies may be required to attend in the absence of Fr. Michael. Both Margaret Flack and Mary Lazarus offered to continue to represent our interests as and when needed and they were accepted by all present. |
|
| ……….continued………… |
| 12 | Treasurer’s Report and Accounts It was reported that the 2022 accounts would soon be ready for Examination. Therefore this meeting will be adjourned and re-constituted at a later date for the presentation of the accounts and the Treasurer’s report. |
|
|---|---|---|
| 13 | Appointment of Independent Examiner As our Independent Examiner has not yet been asked if he would be willing to continue in this role, this item will also be included when this meeting is reconvened. |
|
| 14 | Basildon Deanery Synod Report This was circulated before the meeting and its content noted. There were no questions and Peter Furness was thanked for his report. |
|
| 15 | Reports of Church and community activitieswere all circulated prior to the meeting and there were no comments. |
|
| 16 | AOB– no items were submitted. | |
| 17 | Vicar’s report– Fr Michael referred to his written report that had been circulated prior to the meeting and wished to emphasise his thanks to all who had contributed to the work of our Church during the last year. This year is likely to remain challenging for us all, but with prayer and remaining close to God and in seeking his guidance, much should still be achieved. |
|
| Fr. Michael adjourned the meeting with a prayer and all joined in saying The Grace together at 12.10pm. |
MEETING CONTINUED ON 26th NOVEMBER 2023 at 11.40am.
-
Fr. Michael welcomed all 16 who were present and began the meeting in prayer.
-
Apologies for absence were received from Nigel and Caroline Blore, Martyn and Kathy Heald and Fola and Emma Olukoya.
-
Treasurer’s Report - Mary Edwards (ME) began by thanking Ian Rudkins for his accounting knowledge and his timely help and guidance in finalising the figures, which had been delayed due to her poor health that included trouble with her eyesight. Ian’s prompt assistance enabled the completed accounts to be submitted to the Charity Commissioners close to the deadline and asked that a letter be sent to Ian in appreciation of his help. ME reported that 2022 was another unusual year like the previous two, as the unique circumstances of the pandemic continued to unfold. A deficit of circa £4,000 was incurred, leaving a balance of £10,743 left in the General Reserve. During the year an Investment Account was opened for the Hall Fund to maximise upon interest potential. ME pointed out that the capital value of Investments had fallen during the year due to market forces, but had subsequently recovered since the accounts were finalised. There were no questions.
-
Appointment of Examiner – Ian Rudkins had kindly offered his services for a further year and he was proposed by ME, seconded by Colin Heywood and agreed unanimously.
-
Any further business – No other issues were raised and Fr. Michael closed the meeting in prayer at 11.55am.
Churchwarden’s Report 2023
2023 was yet another busy year, as I was the only churchwarden having to juggle the many problems to keep our church in good order with very little help.
Unfortunately, our congregation is getting older and are therefore unable to volunteer to do the various jobs e.g. servers, sides-people, serve on PCC, cleaning etc.
Fortunately, Fr Michael and I work well together and plan his leave and cover well in advance. Last summer, this proved essential as his leave and my emergency admission to hospital coincided and I was left running the parish from my hospital bed. Not easy, without a laptop, phone or address book. Still, I managed with some help from good friends.
The organ has been temperamental most of the year and we are still trying to get it repaired.
Fola Olukoya has continued to deal with the lawyer over the old oak tree in the churchyard at Ramsden Crays which is alleged to be damaging the old church which was sold in the1990s.
We continue to get enquires as to where family graves are, so that ashes of loved ones can be interred there. We also get several enquiries about baby graves. As we cannot pinpoint exactly where these are as they didn’t have headstones, we now have a memorial garden, where parents can go and remember their child. This seems to be much appreciated.
Unfortunately, our congregation is getting small as the people get older and either die or move to be near family.
The solicitors of the late Daphne Thomas have written and advised us that we have been named in her will.
My grateful thanks to all who work hard to keep our church going.
Mary Edwards Dec 2023
Annual Report of the Great Burstead with Ramsden Crays PCC for the year ending 31st December 2023
The PCC has the responsibility of co-operating with the incumbent Priest-in-Charge, Fr. Michael Hall, in providing for this parish the whole mission of the Church – pastoral, evangelistic, social and ecumenical. We have been grateful for all that Fr. Michael has achieved for us and we have also valued the willing assistance of Fr. Peter Clark, a retired priest, when his health has allowed him to participate.
The PCC also has maintenance responsibilities for the church and church hall at Great Burstead, as well as the burial ground at Ramsden Crays where interments continue. However, the churchyard at Great Burstead is operated on a ‘closed’ basis and its upkeep and maintenance is ultimately the responsibility of the local council, although we continue to rely upon a small team of volunteers to help attend to immediate needs and their efforts in keeping the churchyard and glebe land always neat and tidy have been very much appreciated not only by Church members, but also by the local community and visitors.
2023 was our first full year of near normal operation following the pandemic with no general restrictions being imposed either by the government or by the Church authorities. However, we have been pleased to continue to accommodate people’s personal preferences in the receiving of communion and in the sharing of ‘The Peace’. These two revised procedures are now likely to be continued indefinitely as a legacy of the pandemic. In the same way, some meetings have continued to be held using the zoom technology for a more efficient use of time and to save on unnecessary travel. However, all PCC meetings during the year have been held in church and in person. As last year, it was again hoped that we would see a return of numbers in the pews, but normal Sunday attendance was a third down on 2022 (which year itself, was a third down on 2021). However, attendance at services held to celebrate Christmas and Easter demonstrated continuing good support.
In July we were again able to hold our traditional Annual Church Fete with the help of the local Air Cadets to look after the car-parking and to provide assistance in the setting up and dismantling of the fete. The format was similar to the fete held in 2022, but the weather provided some uncertainty; attendance was slightly down; as was the final surplus, but nevertheless, it still provided a welcome boost for our funds and our thanks go to Alison Ingleby for her work in once again organising this event.
In the second half of the year we learnt that Diocesan finances were insufficient to support the existing stipendiary ministry and that parishes will need to be amalgamated and the work of stipendiary ministers shared. The PCC was disappointed with this policy development and it was clear that to ‘opt out’ was not an available option. As the parish of St. Nicholas. Laindon, was already in interregnum, we were offered a pairing with that parish and for Fr. Michael to have the priestly oversight of both parishes. On paper, both parishes appeared to be a good fit as both are geographically adjacent, both are small parishes (in terms of Church members) and both are of similar churchmanship. In discussion, both PCCs independently agreed to pursue the link and for the practical pairing to be worked out during 2024.
…………… continued……………
We remain very grateful to our Treasurer, Mary Edwards, for her expertise, care and management of our finances. Again this year we were able to pay our Parish Share in full but our finances remain very challenging with energy costs continuing at a high level and with other costs increasing whilst Planned Giving income has fallen.
The PCC
Members of the PCC are either ex-officio, elected by the APCM, or co-opted, in accordance with the Church Representation Rules. The PCC usually meets 6 times a year and a list of its members for this year appears below:- Ex-officio Members Revd. Michael Hall Priest in Charge and Chair of PCC. Mary Edwards Churchwarden, Vice-chair of PCC, Treasurer and member of Dioc. Synod. Nigel Blore Member of Deanery Synod Peter Furness Member of Deanery Synod and PCC Secretary. Elected Members Caroline Blore (from 21.05.23) Margaret Flack (up to 21.05.23) Carole Heywood Colin Heywood (from 21.05.23) Mary Lazarus (from 21.05.23) Fola Olukoya (and Electoral Roll Officer) Kelly Shearer John Simons (up to 08.03.23)
Commitees
The PCC is supported by a number of sub-committees, which meet as required between full meetings of the PCC. Standing Committee
This is the only committee required by law. It has power to transact business on behalf of the PCC and is subject to any specific directions given by the council. It is composed of the Incumbent, Churchwarden, Treasurer, Secretary and appointed members from the PCC, but with a maximum of 7 in all.
Church Hall Committee
Attends to all matters relating to the Hall including lettings, maintenance and repairs and financial records. Communications Committee
Reviews all Church communications – verbally, in print and on social media platforms. Social Committee
Plans, organises and advertises Church social occasions. Church Fete Committee
Plans and organises this traditional annual event held in the grounds of the church and liaises with exhibitors, entertainers and stall holders.
Ground Maintenance Team
This is a small team working all year round to maintain the beauty of our church grounds and Glebe land.
……………… continued……………..
Finance Group
Usually meets in November annually, chaired by the Treasurer and recommends the amounts of fees and honoraria to be paid by the PCC for the following year. Also recommends to the PCC donations to be made direct from Church funds to Missions and Charities for the current year. This group includes the Vicar, Churchwarden and appointed members from the PCC.
The work of this Church in making Christ known to all who visit and to all in the communities within our parish is a huge but rewarding task. Besides the spiritual dimension, there is always much else that needs to be achieved, some of which can be gleaned from the above quoted responsibilities of the PCC and its supporting committees, but also from the reports of the organisations and various groups that support our worship and outreach. It is essentially a shared responsibility of everyone working together in partnership and new volunteers are always welcome, either through the sharing of new ideas and experiences on a committee, or by fulfilling a task – big or small – that will enable our work to continue. All offers of help will always be appreciated and gratefully received.
Peter Furness PCC Secretary. February 2024.
BASILDON DEANERY REPORT for 2023
Revd. Jonathan Evens, recently appointed Rector of Wickford Team Ministry, was chosen by Diocese to be our new Area Dean and our meetings were either chaired by him or Christine Coe, our Deanery Lay Chair. Other officers of note are the Secretary - Marion Marshall and the Treasurer – our own Mary Edwards. One of the Assistant Area Deans is our own Fr. Michael Hall. Elected representatives from our parish during last year were Nigel Blore and Peter Furness. (Mary Edwards also attends as an ex-officio member due to her being elected to Diocesan Synod)
Apart from the normal business at each meeting which regularly involves a financial commentary on contributions to the Parish Share and the exchanging of news and experiences from all the parishes, each meeting usually has at least one main theme which is usually supported by an invited speaker.
The meeting on 23[rd] February was held here at St Mary Magdalene and Revd. Tim Brampton, Vicar of St. Martin’s, Basildon, spoke of his various additional Chaplaincy roles to local youth groups including Air Cadets and Sea Cadets and to which he felt he could relate with ease as he himself had served in the Royal Navy before being called to ministry in the Church. Under the meeting’s Finance Report, it was revealed that the Deanery had managed to send to Diocese in 2022, 91.43% of the total amount sought and that only three parishes had failed to pay their share in full. It was also reported at the meeting that St. Catherine’s (a church within the Wickford Team Ministry) will require substantial repairs due to subsidence and fund-raising efforts have already begun.
A meeting was held via zoom on 16[th] May to discuss the Deanery’s response to the CofE document entitled “Living in Love and Faith (LLF) and in particular whether or not the proposed prayers of blessing for same-sex couples should be used, since parishes were given discretion as to whether or not they are used. This had polarised opinion within General Synod and more widely within the Church and this meeting resulted in two papers being circulated; one in favour of their use and written by Revd. Jonathan Evens and one against, written by Revd. Simon Law. It would seem that the Deanery views were mixed and resulted in opinions, like as in the National Church, being sharply divided.
On 7[th] June, there was an ‘open’ meeting at St. Gabriel’s, Pitsea, when Bishop Guli made her first visit to a meeting of this Deanery. She gave some detail of her background and answered questions from the floor.
On 20[th] September we met at St. Andrew’s, Wickford, when the guest speaker was Revd. Andy Griffiths, who gave a talk on Clergy Wellbeing initiatives. It was also an opportunity to bid farewell to Revd. Paul Carr before he was due to leave the UK to take up a new ministry in Cyprus.
Finally, on 23[rd] November, a day when our new Bishop of Bradwell, Rt. Revd. Adam Atkinson, toured the Deanery on a ‘get to know’ basis and he attended a social gathering at St. John’s Langdon Hills which immediately preceded the Deanery meeting at which Rachel Phillips was the guest speaker and who spoke about the work of the charity, Christians Against Poverty.
Peter Furness – An elected Parish Representative.
Sacristan
I would like to thank Andrew, Anne and Peter who have served at 8.00am and Jo, Jim and Peter who serve with me at 10.00am. Thank you to Mary Edwards for ordering supplies and helping prepare for Services.
We would really like to have more Servers and training would be given.
Margaret Flack
Communications Committee
This committee met approximately four times last year, and all our meetings happened via Zoom. During our sessions, we looked at the church's website, social media presence, pew sheet, posters, newsletters, and the parish finder page. We did our best, and I want to thank all the members of this committee for what they did.
Fr Michael
Readers and Intercessors
Readers
Listed below are those who were available and able to read scriptural passages for our Sunday services during 2023
| 8.00am | 10.00am | |
|---|---|---|
| KathyHeald | DorothyBarber | |
| Martyn Heald | Caroline Blore | |
| Colin Heywood | Nigel Blore | |
| Anne Rudkins | Graham Bruce | |
| Margaret Flack | ||
| Jo Hall | ||
| Carole Heywood | ||
| Colin Heywood | ||
| MaryLatham | ||
| Jim Mills | ||
| John Ward | ||
| Jeanne Wiggins | ||
| JoyWoods | ||
Intercessors
Listed below are those who volunteered in leading prayers for our 10.00am services during 2023
Margaret Flack Jo Hall Carole Heywood Joy Woods
I wish to thank all those who have continued their commitment to read and/or to lead in prayer for our corporate worship, including the members of the Mothers’ Union on the first Sunday monthly. The monthly contribution to readings and prayers by Carole and Colin is also greatly appreciated and we welcome John Ward who joined our reading team during 2023. The loss of Graham Bruce from our readers had come with great sadness as he was one of our regular and most enthusiastic members of our team. We could do with many more volunteers in order to provide for a richer variety in the composition and delivery of prayer. If anyone would like to read or to lead in prayer, he or she will be warmly welcomed and advice and guidance will always be readily available if needed. Anyone wishing to help in this way should speak with either Fr. Michael or me.
Peter Furness
Feb 2024
Annual Report on the Church Fete 2023
The Church Fete was held on Saturday 8 July, a week later than last year. It was decided to avoid the first weekend of July as this is when the pilgrimage to Bradwell, Essex, is traditionally held and parishioners would have the opportunity to attend.
On the day of the fete the weather was humid, overcast, the weather maps forecast rain. This meant a regular check for updates about the rain as the acts could not perform if the ground was wet. A short shower about 1pm didn’t result in an impact on the arena programme.
With everyone’s effort it was positive to know that just over £2,900 was taken. In 2022 the income was £3110 and £3500 in 2019.
Some of the reasons for the drop in income and possibly visitor numbers are known and there are other reasons that are unknown. The date of the fete was agreed in the Autumn of 2022 and advertised on social media, however, a local Catholic school also held a fete on that date. The weather may have also have deterred local visitors.
Thanks and gratitude were given to everyone who gave their time over many months to ensure the event came to fruition. Many people also funded parts of the fete that would otherwise have reduced the final profit.
Volunteers were again vital to the success of the fete and this year 2393 (Billericay) Squadron and their Officer Commanding, Squadron Leader Simon Taylor. They were able to work with the set up team led by James Mills to run the car park, set up the area, dismantle stalls and give help where it was needed. A private collection of £100 was donated to the Squadron for their help. The PA system was in use again and was checked and run by Colin Heywood, Fr Michael and Dean Tiberius. The ground maintenance team led Derek Oakley ensured that the grass and area was very well kept on the day. There were, of course, many people involved in the set up and although not mentioned here, played a valuable role.
The event was organised along similar lines to last year ie traditional stalls: plants, toys, bric-a-brac, Mother’s Union including a tombola, guess the weight of the cake, clothes stall, Grand Draw, ice creams, refreshments and cakes. Invited stalls/interest were: St Nicholas Church (toys), South Green Village Council, Billericay Community Archive, 5[th] Burstead Brownies, Card Ladies, Woodcarvers, Dengie & South Essex Bikers. Arena acts were Fusion Performers, Billericay Ju-Jitsu club and Brok’n’ Biscuits, a local band. Due to a lack of volunteers, the fete committee was unable to introduce more games for children and more stalls.
Local businesses, particularly from South Green, generously donated prizes for the Grand Draw. Raffle tickets were again used for the draw and could be bought in June ahead of the fete.
As the high cost of living was impacting many people, children could have a small cake and cordial drink free of charge. The price of refreshments was increased very slightly to cover costs.
A report and recommendations for an event in 2024 was submitted to the PCC for their decision.
Alison Ingleby – chair of the fete committee 2023 24 September 2023
Church Hall Report 2023
Life goes on at the hall. It is still self-sufficient as the Young Ones hire it twice a day for pre and post school activities during term time.
Basildon council hire it for a polling station for the local elections in May.
Our thanks are due to John & Thom Simons for keeping this important asset well maintained and the groundsmen for keeping the grass cut.
The PCC has agreed a major refurbishment of the structure for 2024. They have appointed an outside project manager to run/oversee the project. This should then extend the life of the hall.
Mary Edwards Jan 2024
Church Cleaning Report
The pattern of weekly cleaning continued throughout 2023. There are currently 12 people on the rota who work in pairs, but additional volunteers are always welcome to join the team! I would like to thank everyone who has helped with the church cleaning during the year.
Jo Hall Church Cleaning Coordinator
Social Committee Report
A well attended BBQ was held in the vicarage garden on what turned out to be the hottest weekend of the year (in September!). Fortunately the garden had plenty of shade.
Unfortunately other ideas for events in 2023 did not come to fruition, but we have started 2024 with renewed enthusiasm and additional contributors are planning a Summer event and other social occasions.
Jo Hall
Great Burstead Mothers’ Union (MU)
We have 15 members and meet once a month on a Thursday afternoon and go out for lunch on another Thursday. All are welcome to attend the meetings or lunches.
In 2023 our speakers have included Barry Howe who spoke about Rotary’s aid to Ukraine, Jim Rose from Billericay Food Bank, Geoff and Cesia Baines who are missionaries in Guatemala with Latin Link, Susan Laut on Mindfulness and Doreen Potter who entertained us with her stories and poems.
We collected money in Lent for the Burundi appeal and donated £210. In September we collected for the Food Bank to add to the Harvest donations. In July we had a strawberry tea at Mary Nightingale’s and enjoyed a visit from our Diocesan President, Maxine Paul and her husband, Jon. She was aiming to visit every Branch to raise money for the Summer of Hope appeal. We sponsored her for £50. We had our own Summer of Hope fundraising afternoon in August, supported by Billericay and Wickford MUs and collected £322.
We enjoyed a craft afternoon in June organised by Carol Simons and made the flower pictures you see in church. Our afternoon of Carols and Readings in December was held in the vicarage, and we donated £127 to the Children’s Society.
At the end of 2023 I retired as Branch Leader after 9 years and am pleased that Jo Hall has taken on this role. Carol Simons remains our Secretary and I would like to thank her and the committee members for all their help. I remain as Treasurer.
Margaret Flack
Grounds Maintenance Team 2023
During 2023, the Grounds Maintenance Team (Paul Butterworth – occasionally helped by Liam - Roy Rudland, Colleen Spooner and myself) worked hard to keep the Church grounds well-tended. In addition, Margaret Flack has been regularly looking after the small garden by the car park – with the Churchwarden and a small group of helpers, doing their bit from time to time. (By way of reminder, our Team does not deal with the Crays Hill Open Cemetery, the maintenance of which is also within the remit of the PCC).
Members of the Team usually attend once or twice a week to work on the grounds, (although Colleen actually visits several times a week in order to pick up debris and also keep the drains and gulleys around the Church clear). The Garden Machinery also has to work hard – and some of it may be coming to the end of its working life. We keep the Churchwarden and PCC advised of any problems or potential concerns.
It is very nice to know that a number of Church members and visitors have expressed their pleasure in seeing the grounds well kept. It is certainly our hope that the Team’s work helps to ensure that the Parish Church is a special place for those who regularly attend for any of the Services, or who just visit occasionally and that the Church Hall grass and paths are suitable for use by Hall users.
We are still managing to keep the grass in the top half of the Glebe Field reasonably short so that it is available for use when required. We are not able to cut the lower half of the Field as the machinery cannot cope, but the lower part of the Field did produce some lovely wild flowers and it seems to be a haven for some wildlife.
One of the two Mayflower Memorial apple trees planted in the southern section of the Churchyard, has suffered, despite efforts by the Tree Wardens and the Team to protect it. We are waiting to see what happens in the Spring and whether it will show signs of new life - we do hope so.
The leaves are taking longer to clear as they fall over a longer period and we will still be collecting them during January 2024. With the Winter storms and strong winds, we have also been collecting branches (big and small) and twigs from across the Churchyard, as well as numerous pine cones from the Spruce near to the car park. If anyone can offer help next Autumn, that would be much appreciated. Make a note in your diary perhaps?
Derek Oakley Grounds Maintenance Team
Churches Together in Billericay (CTB)
In 2023 two midweek evening ‘Love Billericay’ services have been held as well as the monthly prayer meetings at the Chantry Centre.
CTB also had a marquee at the Soapbox Derby, organised the Remembrance Day Service in the High Street and provided choirs and refreshments at St. Mary’s at the Christmas Market. 700 hot drinks were served and £670 was donated.
The Billericay Foodbank moved to Radford Crescent and partnered with Hamelin Trust. They support over 100 households a week and encourage them to come to the Foodbank to collect their supplies. There are over 75 volunteers and they receive regular donations from churches, schools, youth organisations, supermarkets and individuals.
Schools Ministry in Billericay (SMB) has continued to work across all school years with Bible storytelling and teaching, running lunchtime clubs in 2 Secondary and 4 Primary schools and supporting staff and students pastorally. In March 900 Primary school pupils attended the Life Expo at the Baptist church.
The Street Pastors continue to man the Hub in the High Street and patrol the streets on Friday evenings. They are supported by the prayer team who meet on Zoom those evenings and pray at the Hub once a month. Football pastors attend men’s and women’s team games at Billericay Football Club. Listening, caring and cheering people on is their aim.
Forging Men has had monthly events including speakers, curry nights and pub nights. They raised £560 for the Foodbank at the pubs carol singing and helped organise Carols in the Park.
The Christmas Day Lunch was a great success for 75 people, thanks to the 2 organisers and many volunteers. Guests were given presents and took food home for the next day. It cost £973 but £3,007 was donated, including £1,000 from Waitrose.
Margaret Flack and Mary Lazarus
Licenced Lay Assistants at Communion
The following members of the team were available or able to assist at our communion services in 2023 and we were very grateful for their availability during the year.
Margaret Flack Andrew Lingard-Kay Peter Furness Anne Rudkins Jo Hall Joy Woods
We were sorry to have to lose Andrew during the second half of last year from his regular support at our 8,00am services, but very grateful to Anne who has increased her support, with help of others, to compensate for the loss of Andrew. We are also grateful to Margaret, our Sacristan, for always being willing and able, even at short notice, to assist at any communion service and more recently giving more regular weekly assistance at our 10.00am services.
We are now very short of regular and available helpers at both of our communion services and additional volunteers will be most welcome. If you feel that you may like to assist us in this ministry, please see Fr. Michael.
Peter Furness
Feb.2024.
Vicar's Report 2023
I want to begin this report by thanking various people. I want to thank my Churchwarden, Mary, for all her support and contribution to our church's life. I want to thank our organist and choir for their valued ministry in our church. I want to thank all members of the PCC for attending meetings and helping run our church. I want to thank the servers, readers, and intercessors for their ministry over this last year. I want to thank all who supported and helped run our church fete. I want to thank all those who looked after the cleaning, flower arranging, and refreshments after services and all those who have been involved in maintaining our buildings and grounds. Finally, I also want to thank every member of this church for all that they did, all the prayers and the support they gave us – for without this, I believe 2023 would have been a very different year.
2023 was a challenging year. Sadly, we did not have any weddings in our church, and outside of preparing for services and taking other pastoral services, I remember that much of my time was dedicated to supporting Mary as our sole Churchwarden and others who needed my help and support. But outside of this, regular services happened in our church, and most weeks on Sundays, we had an 8.00 am service, a 10.00 am service and a 9.30 am service on most Wednesdays. Also, in 2023, my friend Dean and his wife Emma were confirmed in our church, and Dean kindly took on our Parish Safeguarding officer role.
Beginning with an informal conversation with me, and due to the parish priest of Laindon leaving his post, our Archdeacon made it clear that I would be expected to look after Laindon parish at the same time as looking after our parish. Naturally, this resulted in many meetings, discussions, and debates on how this could work. Fortunately, both parishes were willing to explore this, and though at the end of 2023, not a lot of movement may have taken place, I think that most of the groundwork has been done and that when this happens in the next couple of months, it will occur more smoothly than it might have happened without these discussions.
Due to the above, my initial plans to work more closely with the local schools and other bodies in the community was paused as I did not want to make too many commitments before I fully understood what was going to be expected of me. Yet I did make time to go to all the Friday monthly afternoon sessions in the Blue Boar, and I also enjoyed other social occasions too such as the BBQ in the Vicarage, which I hope others enjoyed as well.
I think the next few months will be interesting because this is when the plurality with St Nicholas will begin and with all that will entail. There will be challenges ahead, but I am confident we will get through them all together.
I have enjoyed being your parish priest, and although I will continue to be your priest, I am aware that things going ahead will be different.
I do want to thank you for all your prayers and your support.
Fr Michael
The Parish Church
of
St. Mary Magdalene Great Burstead with Ramsden Crays
Registered Charity :- 1132012
Reports for 2023
Incumbent: Father Michael Hall The vicarage Church Street Great Burstead Billericay Essex CM11 2TR
Bank: Barclays Bank
Independent Examiner Ian Rudkins 14 Upland Road Billericay Essex CM12 0JP
St MARY MAGDALENE GREAT BURSTEAD with Ramsden Crays P.C.C.
Accounts for the year ending 31 December 2023
Independent examiner's report to the PCC of St Mary Magdalene Gt Burstead with Ramsden Crays P.C.C
I report on the accounts of the PCC for the year ended 31 December 2023, which are set out on pages 1 to 6.
Respective responsibilities of trustees and examiner
The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is need.
It is my responsibility to:
Examine the accounts under Section 145 of the 2011 Act;
Follow procedures laid down in general directions given by the Charity Commissioners in Section 145 (5)(b) of the 2011 Act; and
State whether particular matters have come to my attention
Basis of independent examiners' report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking of explanations from the management committee concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in a full audit and, consequently, I do not express an opinion on the accounts.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
- 1 which gives me reasonable cause to believe that, in any material respect, the requirements:
To keep accounting records in accordance with S130 of the 2011 Act; or
To prepare accounts which accord with the accounting records have not been met; or
- 2 to which, in my opinion, attention should be drawn to order to enable a proper understanding of the accounts to be reached.
Ian Rudkins FCA 14 Upland Road Billericay Essex CM12 0JP
Date 2 March 2026
St Mary Magdalene Great Burstead PCC Receipts and Payments Account For the period from 01 January 2023 to 31 December 2023
| Unrestricted | Designated | Restricted | Endowment | Total | Prior year | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | total funds | |
| Receipts Donations and legacies Income from charitable activities Other voluntary income Investments Other income |
36,462 9,615 2,090 1,260 |
14,053 5,446 |
2,170 0 23,824 |
310 | 36,462 25,838 2,090 29,580 1,260 |
42,308 24,984 980 22,254 48,790 |
| Payments Raising funds Expenditure on charitable activities Other expenditure Total Receipts |
49,427 85,332 |
19,499 174 7,930 |
25,994 1,122 |
310 | 95,229 174 94,384 |
139,316 147 130,669 |
| Total Payments | 85,332 | 8,104 | 1,122 | 0 | 94,558 | 130,816 |
| Excess of receipts over payments before transfer | (35,905) | 11,395 | 24,872 | 310 | 671 | 8,500 |
| Transfers: Gross transfers between funds - in Gross transfers between funds - out Excess of receipts over payments before other gains Net movement in funds Gains/losses on investment assets |
44,036 (35,905) 8,131 |
(27,931) 2,532 11,395 (14,004) |
(16,105) 16,323 24,872 25,090 |
2,162 310 2,471 |
16,105 (16,105) 21,016 671 21,688 |
(48,757) 8,500 8,500 |
| Cash at bank and in hand at 1 January Cash at bank and in hand at 31 December Reconciliation of funds |
(8,933) (802) |
102,043 88,039 |
561,402 586,492 |
22,829 25,300 |
677,341 699,029 |
717,598 677,341 |
| Represented by | ||||||
| Unrestricted | ||||||
| General fund | (802) | (802) | (8,933) | |||
| Designated | ||||||
| Children's Fund | 1,206 | 1,206 | 1,206 | |||
| Festival at Burstead | 0 | 0 | 0 | |||
| Flower Fund | 2,482 | 2,482 | 2,575 | |||
| Mission Activities - Messy Church | 1,604 | 1,604 | 1,604 | |||
| Hall Fund | 82,634 | 82,634 | 96,549 | |||
| New Church Hall Fund | 113 | 113 | 109 | |||
| Restricted | ||||||
| Spire Fund | 2,820 | 2,820 | 650 | |||
| Church Furnishings Fund | 22,237 | 22,237 | 22,237 | |||
| Capital Fund | 412,850 | 412,850 | 393,490 | |||
| James Heman Legacy | 97,540 | 97,540 | 94,123 | |||
| Churchyard Fund | 793 | 793 | 793 | |||
| Church Music Fund | 565 | 565 | 565 | |||
| Organ Fund | 3,080 | 3,080 | 4,202 | |||
| Church Building Trust Fund | 46,607 | 46,607 | 45,342 | |||
| Endowment | ||||||
| Tithe Chancel | 11,534 | 11,534 | 10,246 | |||
| Henry Ward | 13,767 | 13,767 | 12,583 | |||
| Fund Totals | (802) | 88,039 | 586,492 | 25,301 | 699,029 | 677,341 |
St Mary Magdalene Great Burstead PCC
Statement of Assets and Liabilities (by code) As at: 31 December 2023
| Class and nominal code | General (Unrestricted) |
General (Unrestricted) |
Designated | Restricted | Endowment | Total | Last year |
|---|---|---|---|---|---|---|---|
| CBF Investment Fund - Tithe Chancel Fund CBF Investment Fund - Henry War Fund M&G Investments M&G Investments - James Henman Legacy CCLA Investments CCLA Investments Hall Fund Current Account Deposit account Fixed Asset - Investments Total Current Asset - Cash At Bank And In Hand Total Net total assets |
0 (802) (802) (802) |
56,460 56,460 14,200 17,378 31,578 88,039 |
149,796 97,540 262,677 510,013 2,338 74,141 76,479 586,492 |
11,534 13,767 25,301 25,301 |
11,534 13,767 149,796 97,540 262,677 56,460 591,774 15,736 91,519 107,255 699,029 |
10,246 12,583 153,401 94,123 240,089 50,157 560,599 18,219 98,523 116,742 677,341 |
|
| Represented by | |||||||
| General (Unrestricted) | (802) | (802) | (8,933) | ||||
| Children's Fund - Designated | 1,206 | 1,206 | 1,206 | ||||
| Flower Fund - Designated | 2,482 | 2,482 | 2,575 | ||||
| Mission Activities - Messy Church - Designated | 1,604 | 1,604 | 1,604 | ||||
| Fete at Burstead | 0 | 0 | 0 | ||||
| Hall Fund - Designated | 82,634 | 82,634 | 96,549 | ||||
| New Church Hall Fund - Designated | 113 | 113 | 109 | ||||
| Spire Fund - Restricted | 2,820 | 2,820 | 650 | ||||
| Church Furnishings Fund - Restricted | 22,237 | 22,237 | 22,237 | ||||
| Capital Fund - Restricted | 412,850 | 412,850 | 393,490 | ||||
| James Heman Legacy | 97,540 | 97,540 | 94,123 | ||||
| Churchyard Fund - Restricted | 793 | 793 | 793 | ||||
| Church Music Fund - Restricted | 565 | 565 | 565 | ||||
| Organ Fund - Restricted | 3,080 | 3,080 | 4,202 | ||||
| Church Building Trust Fund - Restricted | 46,607 | 46,607 | 45,342 | ||||
| Tithe Chancel - Endowment | 11,534 | 11,534 | 10,246 | ||||
| Henry Ward - Endowment | 13,767 | 13,767 | 12,583 | ||||
| Total | (802) | 88,039 | 586,492 | 25,301 | 699,029 | 677,341 |
St Mary Magdalene Great Burstead PCC
Analysis of Receipts and Payments Selected period: 01 January 2023 to 31 December 2023
----- Start of picture text -----
Total
This Last
General Designated Restricted Endowment
year year
Receipts
Incoming resources from donors
Planned Giving 23,049 23,049 31,952
Tax recoverable on Gift Aid 2,132 2,132 1,943
Other Giving and Donations 11,281 11,281 8,413
Incoming resources from donors Total 36,462 36,462 42,308
Other voluntary incoming resources
Grants 2,090 2,090 0
Contribution towards mission 0 980
Legacies 0 0
Other voluntary incoming resources Total 2,090 0 0 0 2,090 980
Incoming resources from charitable activities
Fundraising 2,605 2,170 4,775 6,703
Hall rents received 11,448 11,448 11,619
Parochial fees 9,615 9,615 6,662
Incoming resources from charitable
activities Totals 9,615 14,053 2,170 0 25,838 24,984
Income from investments
Dividends and interest 5,446 23,824 310 29,580 22,254
Income from investments Totals 0 5,446 23,824 310 29,580 22,254
Other incoming resources
Insurance claims 0 11,748
Other receipts 1,260 1,260 37,042
Other incoming resources Totals 1,260 1,260 48,790
Receipts Grand Totals 49,427 19,499 25,994 310 95,229 139,316
Payments
Cost of generating funds
Fundraising costs 174 174 147
Cost of generating funds Totals 174 174 147
Charitable activities
Outreach and mission 31 31 0
Diocesan Parish purse 57,717 57,717 65,373
Ministry expenses 2,138 93 2,231 2,222
Church expenses 21,853 1,122 22,975 57,210
Church hall costs 7,837 7,837 5,739
Ramsden Crays Graveyard 3,468 3,468 0
Churches together in Billericay 125 125 125
Charitable activities Totals 85,332 7,930 1,122 94,384 130,669
Payments Grand Totals 85,332 8,104 1,122 94,558 130,816
----- End of picture text -----
St Mary Magdalene Great Burstead PCC Fund movement summary Selected period: 01 January 2023 to 31 December 2023
----- Start of picture text -----
Fund Gains Fund
Incoming Outgoing Journal
balances and balances
Fund Transfers
brought Carried
Resources Resources Losses Entries
forward forward
Unrestricted
General - General fund (8,933) 49,427 85,332 44,036 (802)
Sub-totals (8,933) 49,427 85,332 44,036 0 0 (802)
Designated
Children's Fund - Designated 1,206 1,206
Flower Fund - Designated 2,575 93 2,482
Fete at Burstead - Designated 0 2,605 174 (2,431) 0
Mission Activities - Messy Church - Designated 1,604 1,604
Hall Fund - Designated 96,549 16,890 7,837 (25,500) 2,532 82,634
New Church Hall Fund - Designated 109 4 113
Sub-totals 102,043 19,499 8,104 (27,931) 2,532 0 88,039
Restricted
Spire Fund - Restricted 650 2,170 2,820
Church Furnishings Fund - Restricted 22,237 22,237
Capital Fund - Restricted 393,490 16,482 (16,105) 18,984 412,850
James Heman Legacy 94,123 6,078 (2,661) 97,540
Churchyard Fund - Restricted 793 793
Church Music Fund - Restricted 565 565
Organ Fund - Restricted 4,202 1,122 3,080
Church Building Trust Fund - Restricted 45,342 1,265 46,607
Sub-totals 561,402 25,994 1,122 (16,105) 16,323 0 586,492
Endowment
Tithe Chancel - Endowment 10,246 310 978 11,534
Henry Ward - Endowment 12,583 1,184 13,767
Sub-totals 22,829 310 0 0 2,162 0 25,301
Totals 677,341 95,230 94,558 0 21,016 0 699,029
----- End of picture text -----
St Mary Magdalene Great Burstead PCC Note to the Accounts For the year ended 31 December 2023
1 Change from Accruals to Receipts and Payments basis
The 2021 and 2022 accounts were prepared under the Accruals basis. The 2023 accounts have been prepared under the Receipts and Payments basis.
The 2022 figures have been restated in the 2023 accounts in order to reflect the change in basis, please see the reconciliation below:
| Net Assets Net total assets per 2021 accounts Fixed assets removed Debtors relating to Gift Aid unclaimed Debtors relating to insurance claim Accruals Restated Net assets at 31.12.2021 Net total assets per 2022 accounts Fixed assets removed Debtors relating to Gift Aid unclaimed Restated Net assets at 31.12.2022 Represented by General (Unrestricted) Children's Fund - Designated Flower Fund - Designated Mission Activities - Messy Church - Designated Hall Fund - Restricted Spire Fund - Restricted Church Furnishings Fund - Restricted Capital Fund - Restricted James Heman Legacy Churchyard Fund - Restricted Church Music Fund - Restricted Organ Fund - Restricted New Church Hall Fund - Restricted Church Building Trust Fund - Restricted Tithe Chancel - Endowment Henry Ward - Endowment Total |
£ 738,483 (2,363) (8,000) (11,748) 1,226 717,598 697,190 (3,849) (16,000) 677,341 (8,933) (8,933) 1,206 1,206 2,575 2,575 1,604 1,604 96,549 96,549 650 650 22,237 22,237 393,490 393,490 94,123 94,123 793 793 565 565 4,202 4,202 109 109 45,342 45,342 10,246 10,246 12,583 12,583 (8,933) 5,385 658,060 22,829 677,341 |
|---|---|
St Mary Magdalene Great Burstead PCC Note to the Accounts
For the year ended 31 December 2023
2 ACCOUNTING POLICIES
a) Basis of accounting
The accounts are prepared on the receipts and payments basis.
b) Funds
Unrestricted Funds
General Fund
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.
The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body of those that are informal gatherings of church members.
Designated Funds
The PCC may set aside money for a specific purpose. The PCC cannot restrict previously unrestricted money. The designated funds can be transferred back to the general fund if required.
Restricted Funds
These funds have been donated or granted to the PCC for a specific purpose. The money can only be spent on the purpose specified by the donor of identified in a fund-raising event. This money cannot be added to unrestricted funds without the consent of the donor or the Charity Commission.
Endowment Funds
These funds have been left to the PCC with the specific instruction that only the interest generated by the capital can be spent on either a specific purpose or on general ecclesiastical purposes.
d) Fixed assets
Consecrated and beneficed property of any kind is excluded from the accounts by s.96(2) of the Charities Act 1993.
e) Investments
Investments are carried at their market value at 31 December.
The Parish Church
of
St. Mary Magdalene Great Burstead with Ramsden Crays
Registered Charity :- 1132012
Reports for 2023
Incumbent: Father Michael Hall The vicarage Church Street Great Burstead Billericay Essex CM11 2TR
Bank: Barclays Bank
Independent Examiner Ian Rudkins 14 Upland Road Billericay Essex CM12 0JP
St MARY MAGDALENE GREAT BURSTEAD with Ramsden Crays P.C.C.
Accounts for the year ending 31 December 2023
Independent examiner's report to the PCC of St Mary Magdalene Gt Burstead with Ramsden Crays P.C.C
I report on the accounts of the PCC for the year ended 31 December 2023, which are set out on pages 1 to 6.
Respective responsibilities of trustees and examiner
The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is need.
It is my responsibility to:
Examine the accounts under Section 145 of the 2011 Act;
Follow procedures laid down in general directions given by the Charity Commissioners in Section 145 (5)(b) of the 2011 Act; and
State whether particular matters have come to my attention
Basis of independent examiners' report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking of explanations from the management committee concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in a full audit and, consequently, I do not express an opinion on the accounts.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
- 1 which gives me reasonable cause to believe that, in any material respect, the requirements:
To keep accounting records in accordance with S130 of the 2011 Act; or
To prepare accounts which accord with the accounting records have not been met; or
- 2 to which, in my opinion, attention should be drawn to order to enable a proper understanding of the accounts to be reached.
Ian Rudkins FCA 14 Upland Road Billericay Essex CM12 0JP
Date 2 March 2026
St Mary Magdalene Great Burstead PCC Receipts and Payments Account For the period from 01 January 2023 to 31 December 2023
| Unrestricted | Designated | Restricted | Endowment | Total | Prior year | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | total funds | |
| Receipts Donations and legacies Income from charitable activities Other voluntary income Investments Other income |
36,462 9,615 2,090 1,260 |
14,053 5,446 |
2,170 0 23,824 |
310 | 36,462 25,838 2,090 29,580 1,260 |
42,308 24,984 980 22,254 48,790 |
| Payments Raising funds Expenditure on charitable activities Other expenditure Total Receipts |
49,427 85,332 |
19,499 174 7,930 |
25,994 1,122 |
310 | 95,229 174 94,384 |
139,316 147 130,669 |
| Total Payments | 85,332 | 8,104 | 1,122 | 0 | 94,558 | 130,816 |
| Excess of receipts over payments before transfer | (35,905) | 11,395 | 24,872 | 310 | 671 | 8,500 |
| Transfers: Gross transfers between funds - in Gross transfers between funds - out Excess of receipts over payments before other gains Net movement in funds Gains/losses on investment assets |
44,036 (35,905) 8,131 |
(27,931) 2,532 11,395 (14,004) |
(16,105) 16,323 24,872 25,090 |
2,162 310 2,471 |
16,105 (16,105) 21,016 671 21,688 |
(48,757) 8,500 8,500 |
| Cash at bank and in hand at 1 January Cash at bank and in hand at 31 December Reconciliation of funds |
(8,933) (802) |
102,043 88,039 |
561,402 586,492 |
22,829 25,300 |
677,341 699,029 |
717,598 677,341 |
| Represented by | ||||||
| Unrestricted | ||||||
| General fund | (802) | (802) | (8,933) | |||
| Designated | ||||||
| Children's Fund | 1,206 | 1,206 | 1,206 | |||
| Festival at Burstead | 0 | 0 | 0 | |||
| Flower Fund | 2,482 | 2,482 | 2,575 | |||
| Mission Activities - Messy Church | 1,604 | 1,604 | 1,604 | |||
| Hall Fund | 82,634 | 82,634 | 96,549 | |||
| New Church Hall Fund | 113 | 113 | 109 | |||
| Restricted | ||||||
| Spire Fund | 2,820 | 2,820 | 650 | |||
| Church Furnishings Fund | 22,237 | 22,237 | 22,237 | |||
| Capital Fund | 412,850 | 412,850 | 393,490 | |||
| James Heman Legacy | 97,540 | 97,540 | 94,123 | |||
| Churchyard Fund | 793 | 793 | 793 | |||
| Church Music Fund | 565 | 565 | 565 | |||
| Organ Fund | 3,080 | 3,080 | 4,202 | |||
| Church Building Trust Fund | 46,607 | 46,607 | 45,342 | |||
| Endowment | ||||||
| Tithe Chancel | 11,534 | 11,534 | 10,246 | |||
| Henry Ward | 13,767 | 13,767 | 12,583 | |||
| Fund Totals | (802) | 88,039 | 586,492 | 25,301 | 699,029 | 677,341 |
St Mary Magdalene Great Burstead PCC
Statement of Assets and Liabilities (by code) As at: 31 December 2023
| Class and nominal code | General (Unrestricted) |
General (Unrestricted) |
Designated | Restricted | Endowment | Total | Last year |
|---|---|---|---|---|---|---|---|
| CBF Investment Fund - Tithe Chancel Fund CBF Investment Fund - Henry War Fund M&G Investments M&G Investments - James Henman Legacy CCLA Investments CCLA Investments Hall Fund Current Account Deposit account Fixed Asset - Investments Total Current Asset - Cash At Bank And In Hand Total Net total assets |
0 (802) (802) (802) |
56,460 56,460 14,200 17,378 31,578 88,039 |
149,796 97,540 262,677 510,013 2,338 74,141 76,479 586,492 |
11,534 13,767 25,301 25,301 |
11,534 13,767 149,796 97,540 262,677 56,460 591,774 15,736 91,519 107,255 699,029 |
10,246 12,583 153,401 94,123 240,089 50,157 560,599 18,219 98,523 116,742 677,341 |
|
| Represented by | |||||||
| General (Unrestricted) | (802) | (802) | (8,933) | ||||
| Children's Fund - Designated | 1,206 | 1,206 | 1,206 | ||||
| Flower Fund - Designated | 2,482 | 2,482 | 2,575 | ||||
| Mission Activities - Messy Church - Designated | 1,604 | 1,604 | 1,604 | ||||
| Fete at Burstead | 0 | 0 | 0 | ||||
| Hall Fund - Designated | 82,634 | 82,634 | 96,549 | ||||
| New Church Hall Fund - Designated | 113 | 113 | 109 | ||||
| Spire Fund - Restricted | 2,820 | 2,820 | 650 | ||||
| Church Furnishings Fund - Restricted | 22,237 | 22,237 | 22,237 | ||||
| Capital Fund - Restricted | 412,850 | 412,850 | 393,490 | ||||
| James Heman Legacy | 97,540 | 97,540 | 94,123 | ||||
| Churchyard Fund - Restricted | 793 | 793 | 793 | ||||
| Church Music Fund - Restricted | 565 | 565 | 565 | ||||
| Organ Fund - Restricted | 3,080 | 3,080 | 4,202 | ||||
| Church Building Trust Fund - Restricted | 46,607 | 46,607 | 45,342 | ||||
| Tithe Chancel - Endowment | 11,534 | 11,534 | 10,246 | ||||
| Henry Ward - Endowment | 13,767 | 13,767 | 12,583 | ||||
| Total | (802) | 88,039 | 586,492 | 25,301 | 699,029 | 677,341 |
St Mary Magdalene Great Burstead PCC
Analysis of Receipts and Payments Selected period: 01 January 2023 to 31 December 2023
----- Start of picture text -----
Total
This Last
General Designated Restricted Endowment
year year
Receipts
Incoming resources from donors
Planned Giving 23,049 23,049 31,952
Tax recoverable on Gift Aid 2,132 2,132 1,943
Other Giving and Donations 11,281 11,281 8,413
Incoming resources from donors Total 36,462 36,462 42,308
Other voluntary incoming resources
Grants 2,090 2,090 0
Contribution towards mission 0 980
Legacies 0 0
Other voluntary incoming resources Total 2,090 0 0 0 2,090 980
Incoming resources from charitable activities
Fundraising 2,605 2,170 4,775 6,703
Hall rents received 11,448 11,448 11,619
Parochial fees 9,615 9,615 6,662
Incoming resources from charitable
activities Totals 9,615 14,053 2,170 0 25,838 24,984
Income from investments
Dividends and interest 5,446 23,824 310 29,580 22,254
Income from investments Totals 0 5,446 23,824 310 29,580 22,254
Other incoming resources
Insurance claims 0 11,748
Other receipts 1,260 1,260 37,042
Other incoming resources Totals 1,260 1,260 48,790
Receipts Grand Totals 49,427 19,499 25,994 310 95,229 139,316
Payments
Cost of generating funds
Fundraising costs 174 174 147
Cost of generating funds Totals 174 174 147
Charitable activities
Outreach and mission 31 31 0
Diocesan Parish purse 57,717 57,717 65,373
Ministry expenses 2,138 93 2,231 2,222
Church expenses 21,853 1,122 22,975 57,210
Church hall costs 7,837 7,837 5,739
Ramsden Crays Graveyard 3,468 3,468 0
Churches together in Billericay 125 125 125
Charitable activities Totals 85,332 7,930 1,122 94,384 130,669
Payments Grand Totals 85,332 8,104 1,122 94,558 130,816
----- End of picture text -----
St Mary Magdalene Great Burstead PCC Fund movement summary Selected period: 01 January 2023 to 31 December 2023
----- Start of picture text -----
Fund Gains Fund
Incoming Outgoing Journal
balances and balances
Fund Transfers
brought Carried
Resources Resources Losses Entries
forward forward
Unrestricted
General - General fund (8,933) 49,427 85,332 44,036 (802)
Sub-totals (8,933) 49,427 85,332 44,036 0 0 (802)
Designated
Children's Fund - Designated 1,206 1,206
Flower Fund - Designated 2,575 93 2,482
Fete at Burstead - Designated 0 2,605 174 (2,431) 0
Mission Activities - Messy Church - Designated 1,604 1,604
Hall Fund - Designated 96,549 16,890 7,837 (25,500) 2,532 82,634
New Church Hall Fund - Designated 109 4 113
Sub-totals 102,043 19,499 8,104 (27,931) 2,532 0 88,039
Restricted
Spire Fund - Restricted 650 2,170 2,820
Church Furnishings Fund - Restricted 22,237 22,237
Capital Fund - Restricted 393,490 16,482 (16,105) 18,984 412,850
James Heman Legacy 94,123 6,078 (2,661) 97,540
Churchyard Fund - Restricted 793 793
Church Music Fund - Restricted 565 565
Organ Fund - Restricted 4,202 1,122 3,080
Church Building Trust Fund - Restricted 45,342 1,265 46,607
Sub-totals 561,402 25,994 1,122 (16,105) 16,323 0 586,492
Endowment
Tithe Chancel - Endowment 10,246 310 978 11,534
Henry Ward - Endowment 12,583 1,184 13,767
Sub-totals 22,829 310 0 0 2,162 0 25,301
Totals 677,341 95,230 94,558 0 21,016 0 699,029
----- End of picture text -----
St Mary Magdalene Great Burstead PCC Note to the Accounts For the year ended 31 December 2023
1 Change from Accruals to Receipts and Payments basis
The 2021 and 2022 accounts were prepared under the Accruals basis. The 2023 accounts have been prepared under the Receipts and Payments basis.
The 2022 figures have been restated in the 2023 accounts in order to reflect the change in basis, please see the reconciliation below:
| Net Assets Net total assets per 2021 accounts Fixed assets removed Debtors relating to Gift Aid unclaimed Debtors relating to insurance claim Accruals Restated Net assets at 31.12.2021 Net total assets per 2022 accounts Fixed assets removed Debtors relating to Gift Aid unclaimed Restated Net assets at 31.12.2022 Represented by General (Unrestricted) Children's Fund - Designated Flower Fund - Designated Mission Activities - Messy Church - Designated Hall Fund - Restricted Spire Fund - Restricted Church Furnishings Fund - Restricted Capital Fund - Restricted James Heman Legacy Churchyard Fund - Restricted Church Music Fund - Restricted Organ Fund - Restricted New Church Hall Fund - Restricted Church Building Trust Fund - Restricted Tithe Chancel - Endowment Henry Ward - Endowment Total |
£ 738,483 (2,363) (8,000) (11,748) 1,226 717,598 697,190 (3,849) (16,000) 677,341 (8,933) (8,933) 1,206 1,206 2,575 2,575 1,604 1,604 96,549 96,549 650 650 22,237 22,237 393,490 393,490 94,123 94,123 793 793 565 565 4,202 4,202 109 109 45,342 45,342 10,246 10,246 12,583 12,583 (8,933) 5,385 658,060 22,829 677,341 |
|---|---|
St Mary Magdalene Great Burstead PCC Note to the Accounts
For the year ended 31 December 2023
2 ACCOUNTING POLICIES
a) Basis of accounting
The accounts are prepared on the receipts and payments basis.
b) Funds
Unrestricted Funds
General Fund
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.
The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body of those that are informal gatherings of church members.
Designated Funds
The PCC may set aside money for a specific purpose. The PCC cannot restrict previously unrestricted money. The designated funds can be transferred back to the general fund if required.
Restricted Funds
These funds have been donated or granted to the PCC for a specific purpose. The money can only be spent on the purpose specified by the donor of identified in a fund-raising event. This money cannot be added to unrestricted funds without the consent of the donor or the Charity Commission.
Endowment Funds
These funds have been left to the PCC with the specific instruction that only the interest generated by the capital can be spent on either a specific purpose or on general ecclesiastical purposes.
d) Fixed assets
Consecrated and beneficed property of any kind is excluded from the accounts by s.96(2) of the Charities Act 1993.
e) Investments
Investments are carried at their market value at 31 December.