ANNUAL REPORT AND FINANCIAL STATEMENTS For the year ended 31 December 2021
The Parochial Church Council of Holy Trinity, Southwell
Trustees Report
Receipts and Payments Account
Statement of Assets and Liabilities
Notes to the Financial Statements
Independent Examiner’s Report
2021 Report and Accounts for the Parochial Church Council of Holy Trinity, Southwell.
Aims and purposes
Holy Trinity Parochial Church Council (PCC) has the responsibility of co-operating with the incumbent, the Reverend Andrew Porter, in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. Holy Trinity PCC also has maintenance responsibilities for the Parish Church, Holy Trinity, and for the Churchyards, two of which are closed by Order of Council (Old Churchyard closed 31st May 1978; New Churchyard closed 14[th] February 2006). The Millennium Churchyard has had difficulties with ground water levels and proximity to Potwell dyke and the PCC will be looking to formally close it, burials in to existing graves and interment of cremated remains are still available.
Objectives and Activities
The PCC is committed to enabling as many people as possible to worship at Holy Trinity and to become part of the church community at Holy Trinity. The PCC maintains an overview of worship and activities throughout the Parish and makes suggestions on how our services, worship and activities can involve the many groups that live within our parish. Our services and worship put faith into practice through prayer and Scripture, music and sacrament.
When planning activities for the year, we have considered the Charity Commission’s guidance on public benefit and in particular, the supplementary guidance for charities for the advancement of religion.
In particular, we try to enable ordinary people to live out their faith as part of our parish community especially through:
-
Worship and prayer; learning about the gospel; developing their knowledge and trust in Jesus.
-
Empowering and discipling the Youth and Children of our Parish and beyond.
-
Provision of pastoral care for people living in the parish and beyond.
-
World and Home Mission, Outreach Support and Work.
Our Church Mission and Vision Statements reflect our commitment to the Parish and beyond:
Mission Statement: “Making Jesus Christ Known”. Vision Statement: Going Deeper with God: Deep rooted, Cross centred and Community Focussed.
This objective is met by five key values; Relationships, Prayer, Mission, Worship and Discipleship which underpin all our activities in seeking to make Jesus Christ known.
To facilitate this work, it is important that we maintain the fabric of the church of Holy Trinity.
Achievements and performance
Worship and prayer
During 2021 the PCC have made regular adaptations to respond to the restrictions of the Covid-19 pandemic. There have been times of closure enforced by the Government restrictions, and times of closure when the PCC considered it was necessary for the health and safety of our fellowship. Each week there has been a recorded service available on the church website and on youtube, and a DVD recording has been made available to those who do not have access to the internet. Any services that have been held in church have been subject to all the latest guidance on the necessary health and safety precautions. The church remained open for one session each week for private prayer. During the year we reviewed our services and held a consultation day, the outcome was a change in service format that came into place in October – the new format will be reviewed in March 2022.
Youth and Children
In September 2019 we appointed our new Youth Worker, Tim Ball, on a two-year fixed term contract and in 2020 we continued to benefit from the Joseph Rank Trust funding towards this post. The PCC have decided to extend the term of Tim’s employment for another year. The usual weekly activities for youth and children moved to an online provision using creative solutions to maintain contact, whilst meeting all safeguarding requirements whilst the church was closed and returned to in person meetings as soon as was possible. It was not possible to hold any residential trips, but an in person, reduced size, holiday club was run in the building during August.
Schools work has been restricted for the whole of this year due to the Pandemic, however we have provided some pre-recorded Collective Worship sessions.
A review of the youth and children’s work was completed during the year and the new provisions put into place at the start of the autumn term including a new Youth Café on Tuesdays and new Sunday morning groups.
Pastoral Care
Our pastoral care team have continued to take care of those members of the fellowship who are unwell or in need. This work has been especially important whilst many of our fellowship are experiencing such isolation. The work continues to be led by the Pastoral care co-ordinators and supported by our volunteers.
Mission and Outreach
The mission committee have led the support for many organisations throughout the year both financially and prayerfully and by raising awareness. We have also run an online Alpha course during the period when the building was closed.
Volunteers
We would like to thank all the many volunteers who work so hard to make our church the lively community it is, and without whom the work would not take place.
Deanery Synod
Two members of the PCC sit on the Deanery Synod. This provides the PCC with an important link between the parish and the wider structures of the Church.
Financial Review
In 2021 the tax efficient planned giving was 11% lower than 2020, following a 21% decrease in the previous year, and the PCC had already taken steps to reduce staffing costs accordingly.
We have received a legacy of £21,809 from the estate of Hugh Fry, and a legacy of £21,441 from the estate of Sylvia Rouse.
In total the income on the unrestricted funds was £30,690 higher than 2020.
The total expenditure from unrestricted funds was £168,598 and the net result for the year was a surplus on the unrestricted general fund of £8,696.
It is PCC policy to maintain a balance on unrestricted funds which equates to approximately three months’ unrestricted payments, to cover emergency situations that may arise from time to time. This level is currently set at £55,000 and the value of the General Fund at the end of 2021 was £133,612.
Structure, Governance and Management
The Parochial Church Council (PCC)
The PCC is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure. The PCC is a registered Charity.
The method of appointment of PCC members is set out in the Church Representation Rules. At Holy Trinity the membership of the PCC consists of the incumbent, churchwardens, one representative of Preachers Group, three Deanery Synod Representatives and twelve members elected by those who are on the Electoral Roll. All those who attend our services or live in the parish are encouraged to register on the Roll and stand for election to the PCC.
The PCC members are responsible for making decisions on all matters of general concern and importance to the parish including how the funds of the PCC are to be spent.
The activities planned by the PCC complied with the Charity Commission’s guidance on public benefit, and were open to (and often were intended for) residents of the parish and the wider area.
Reference and administrative details
The PCC is registered as the charity “The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity Southwell Notts.” with charity number 1132003. The shorter title is Holy Trinity PCC Southwell .
Membership of the Parochial Church Council
Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules. During the year, the following served as members of the PCC:
Members ex-officio
Revd Andrew Porter (Incumbent) Chris Stead (Churchwarden) Helen Geeson (Churchwarden). Shelagh Baird-Smith, Peter Harris, (Deanery Synod Reps) (Peter Harris is also the Diocesan Synod Representative)
Elected members
Graham Cross, Ian Baird-Smith, Suzanne Dent (Lay Chair), Steve Perry, Mark Smith, Lawrence Tyrell, Lynda Tyrell, Kelly Wall, Ann Clark (Parish Safeguarding Officer).
Staff in Attendance (not voting)
Tim Ball (Youth Worker) Alison Slinger (Treasurer) Margaret Newstead (Administrator/PCC Secretary)
DECLARATION
The trustees declare that they have approved the trustees’ report above Signed on behalf of the charity’s trustees
Signature: ………………………………………………………………………………
Andrew Porter Full Name: …………………………………………………………………………….. Vicar Position: ………………………………………………………………………………..
15/03/2022 Date: ………………………………………
Parochial Church Council of Holy Trinity, Southwell Charity Number 1132003
Financial Statements for the Year Ended 31st December 2021 Receipts and Payments Accounts
| Note RECEIPTS Voluntary receipts: Planned Giving Collections at services All other giving/voluntary receipts 3 Gift Aid recovered Investment income 4 Church activities 5 Total receipts PAYMENTS Church activities: Parish share Clergy and staffing costs 6 Church running expenses 7 Church repairs and maintenance 8 Mission giving and donations 9 Governance costs Total Payments Excess of receipts over payments Transfers between funds Cash at bank and in hand at 1 January Cash at bank and in hand at 31 December |
Unrestricted Restricted TOTAL Funds Funds 2021 £ £ £ 100,963 7,156 108,119 619 260 879 48,971 580 49,551 21,585 2,562 24,147 172,138 10,558 182,696 303 1,422 1,725 4,853 0 4,853 177,294 11,980 189,274 92,652 0 92,652 33,308 0 33,308 18,855 1,165 20,020 8,047 1,796 9,843 15,016 12,728 27,744 720 0 720 168,598 15,689 184,287 8,696 -3,709 4,987 0 0 0 132,545 4,196 136,741 141,241 487 141,728 |
Unrestricted Restricted TOTAL Funds Funds 2020 £ £ £ 112,782 12,376 125,158 446 0 446 1,126 10,528 11,654 22,534 4,624 27,158 136,888 27,528 164,416 660 1,406 2,066 9,056 0 9,056 146,604 28,934 175,538 91,140 0 91,140 23,446 10,000 33,446 17,345 0 17,345 7,574 0 7,574 12,705 10,525 23,230 720 0 720 152,930 20,525 173,455 -6,326 8,409 2,083 7,343 -7,343 0 131,528 3,130 134,658 132,545 4,196 136,741 |
|---|---|---|
Parochial Church Council of Holy Trinity, Southwell Charity Number 1132003
Statement of Assets and Liabilities
| Cash Funds Bank current account Bank Ladies group account Deposit funds Other monetary assets Gift Aid recoverable Letting fees due Investment assets Investment fund shares market value Liabilities other amounts owing |
Unrestricted Restricted Endowment TOTAL Funds Funds Funds 2021 £ £ £ £ 14,877 487 15,364 394 394 125,970 125,970 141,241 487 141,728 3,279 3,279 400 400 3,679 3,679 46,892 46,892 4,765 4,765 |
Unrestricted Restricted Endowment TOTAL Funds Funds Funds 2020 £ £ £ £ 46,249 4,196 50,445 379 379 85,917 85,917 132,545 4,196 0 136,741 4,256 4,256 0 0 4,256 0 0 4,256 41,027 41,027 2,029 2,029 |
|---|---|---|
Parochial Church Council of Holy Trinity, Southwell Charity Number 1132003
Notes
-
1 The financial statements of the PCC have been prepared in accordance with the Church Accounting Regulations 2006 using the Receipts and Payments basis.
-
2 The movement in designated and restricted funds during the year were:
| General and Designated Funds General Fund CMS CPAS Uganda projects Holy Trinity Mission Fund Ladies Group |
Bal b/fwd Receipts Payments Transfer Bal c/fwd 126,994 177,257 -153,607 -17,032 133,612 783 -4,349 4,258 692 783 -4,349 4,258 692 783 -4,349 4,258 692 2,823 -1,922 4,258 5,159 379 37 -22 0 394 132,545 177,294 -168,598 0 141,241 |
|---|---|
10% of regular giving is allocated to four mission partners, CMS, CPAS, Uganda Projects and the Holy Trinity Mission Fund.
Restricted Funds
| CMS CPAS Uganda projects Simon Farmer work with Servicemen Fabric AST income (restricted for music) Keframa School Refugee Roots Youthwork |
0 320 -320 0 0 475 -475 0 0 8,208 -8,208 0 0 85 -85 0 1,546 250 -1,796 0 0 1,422 -1,165 257 2,332 958 -3,112 178 318 222 -528 12 0 40 40 4,196 11,980 -15,689 0 487 |
|---|---|
Endowment Funds
Archibald Stanley shares:
The CBF Church of England Property Fund 8,842.82 income shares generated income of £564.17. Market value at 31st December 2021 was £13,075.88.
The CBF Church of England Investment Fund 1,444 shares generated income of £858.18. Market value at 31st December 2021 £33,815.74.
Total market value £46,891.62 at 31st December 2021. (£41,027 at 31st December 2020)
The income generated is placed in the AST restricted fund, and is used for expenditure on music under the restrictions placed on the original endowment.
Parochial Church Council of Holy Trinity, Southwell Charity Number 1132003
Further Analysis of Receipts and Payments Accounts
| Receipts | Receipts | Unrestricted | Restricted | TOTAL | Unrestricted | Restricted | TOTAL |
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | Funds | Funds | 2020 | ||
| £ | £ | £ | £ | £ | £ | ||
| 3 | All other giving/voluntary receipts | ||||||
| Donations | 5,721 | 580 | 6,301 | 75 | 528 | 603 | |
| Legacies | 43,250 | 0 | 43,250 | 1,051 | 0 | 1,051 | |
| Grants | 0 | 0 | 0 | 0 | 10,000 | 10,000 | |
| 48,971 | 580 | 49,551 | 1,126 | 10,528 | 11,654 | ||
| In 2020 the grant of £10,000 was the third | tranche from Joseph | Rank Trust to | fund the staff costs of Childrens and Youth | Staff. | |||
| 4 | Investment income: | ||||||
| Halloughton Road Land rent | 250 | 0 | 250 | 250 | 0 | 250 | |
| Dividends and interest | 53 | 1,422 | 1,475 | 410 | 1,406 | 1,816 | |
| 303 | 1,422 | 1,725 | 660 | 1,406 | 2,066 | ||
| 5 | Church activities: | ||||||
| Fees for wedding and funerals | 918 | 918 | 5,050 | 5,050 | |||
| Church Lettings - local community use | 530 | 530 | 630 | 630 | |||
| Toddlers | 425 | 425 | 389 | 389 | |||
| Connections | 1,757 | 1,757 | 1,368 | 1,368 | |||
| Childrens Holiday Club | 235 | 235 | 493 | 493 | |||
| Youth Events | 0 | 0 | 905 | 905 | |||
| Adult/Whole Church Events | 988 | 988 | 221 | 221 | |||
| 4,853 | 0 | 4,853 | 9,056 | 0 | 9,056 |
The fees for wedding and funerals were lower in 2021 partly because Environment Agency regulations prohibit full burials within 30m of a watercourse, and partly due to a PCC policy of waiving the fees which is due to be reviewed during 2022.
Parochial Church Council of Holy Trinity, Southwell Charity Number 1132003
Further Analysis of Receipts and Payments Accounts
| Payments 6 Clergy and staffing costs: Youth worker salary Youth worker expenses Administrative salaries Vicars expenses Clergy speaker fees 7 Church running expenses: Music and licences Upkeep of services Publicity Church running costs Gas and Electricity Photocopier Insurance premiums Postage and stationery Telephone Bank charges Conferences Halloughton Road land water rates Churchyard maintenance Youth work Children's work Holiday Club House groups Alpha and adult outreach Toddlers Connections Pastoral care Youth work chargeable |
Unrestricted Restricted TOTAL Funds Funds 2021 £ £ £ 21,755 21,755 309 309 10,432 10,432 699 699 113 113 33,308 0 33,308 0 1,165 1,165 2,678 2,678 670 670 508 508 4,579 4,579 335 335 3,320 3,320 351 351 437 437 622 622 175 175 0 0 1,144 1,144 810 810 252 252 18 18 0 0 1,333 1,333 558 558 913 913 152 152 0 0 18,855 1,165 20,020 |
Unrestricted Restricted TOTAL Funds Funds 2020 £ £ £ 11,693 10,000 21,693 328 328 10,259 10,259 1,010 1,010 156 156 23,446 10,000 33,446 1,079 1,079 1,090 1,090 651 651 292 292 4,883 4,883 253 253 3,312 3,312 85 85 1,145 1,145 597 597 0 0 58 58 757 757 247 247 199 199 540 540 15 15 140 140 185 185 807 807 155 155 855 855 17,345 0 17,345 |
|---|---|---|
Parochial Church Council of Holy Trinity, Southwell Charity Number 1132003
Further Analysis of Receipts and Payments Accounts
| Payments 8 Church repairs and maintenance: Replacement projectors Small gas boiler replacement General repairs and maintenance Sound desk Architect's fees - quinquennial inspection 9 Mission Giving and donations: Church Mission Society (CMS) Church Pastoral Aid Society (CPAS) UCI and food aid for Uganda Holy Trinity Mission Fund - other projects Keframa School in Uganda Tearfund Family Care Refugee Roots Simon Farmer work with soldiers Other giving & grants |
Unrestricted Restricted TOTAL Funds Funds 2021 £ £ £ 5,782 0 5,782 0 1,764 1,764 1,437 32 1,469 0 0 0 828 0 828 8,047 1,796 9,843 4,349 320 4,669 4,349 475 4,824 4,349 8,208 12,557 1,922 0 1,922 0 3,112 3,112 0 0 0 0 0 0 0 528 528 0 85 85 47 0 47 15,016 12,728 27,744 |
Unrestricted Restricted TOTAL Funds Funds 2020 £ £ £ 0 0 0 0 1,834 1,834 5,740 5,740 0 0 7,574 0 7,574 3,388 0 3,388 3,388 2,066 5,454 3,388 2,952 6,340 2,426 354 2,780 0 4,438 4,438 0 169 169 0 0 0 0 546 546 0 0 0 115 0 115 12,705 10,525 23,230 |
|---|---|---|
Independent Examlner's Report lo the membersltrustees of Holy Trinity Church, Southwell, Parochial Church Councll IPCC) I report lo the membersltruslees on my examination of the accounts of Holy Trinity Church for the year ended 318t December 2021. Responsibilities and basls of report As the charity trustees of the PCC you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011. I report in respect of my examination of the PCC'S accounts carried out under section 145 of the 2011 Act and in carying out my examination I have followed all the applicable Dire¢tions given by the Charity Commission under section 14515llbl of the Act. Indèpendont Examlner's Statement I have completed my examination. I confirm that no material matters have come lo my attention in connection with the examination giving me cause lo believe that in any material respect." accounting records were not kept in respect of the Trust as required by section 130 of the Act", or the attounls do not accord with those records. I have no concerns and have come across no other matters in conneth'on with the examination lo which attention should be drawn in this report in ordef to enable a prop8T understsnding of the accounts lo be reached. C. A Bolilho FMAAT, W. H. Clifford & Co , Accountants. Easlhorpe, Soulhwell, Notts. NG25 OHX Date.. 16th August 2022