:
Registered number: 07005997 Charity number: 1131977
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY {A Company Limited by Guarantee)
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
:
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
CONTENTS
;
| Page | |
|---|---|
| Reference and Administrative Details of the Charitable Company, its Trustees and | 4 |
| Advisers | |
| Trustees’ Report | 2-10 |
| Independent Auditor's Report on the Financial Statements | 11-15 |
| Consolidated Statement of Financial Activities | 16 |
| Consolidated Balance Sheet | 17-18 |
| Charitable Company BalanceSheet | 19-20 |
| Consolidated Statement of Cash Flows | 21 |
| NotestotheFinancialStatements | 22-59 |
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
:
sss REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2024
;
| Trustees | Mr E Cottrell | |||
|---|---|---|---|---|
| , | Lt Col LPB Cradden MBE | |||
| MrM J DF Gray |
, | |||
| Co! (Retd) J D Handford OBE |
||||
| Lt Gen (Retd) SirJohn. | John.LorimerKCBDSO MBE, Chair | |||
| Brigadier(Retd) | MP Lowe MBE | |||
| Mr RJ E Moore | ||||
| AVM RT! Munro | CB TD | |||
| LtGen (Retd) JD | PageCB OBE | |||
| ML P Lillywhite |
||||
| Mrs PF WorsleyTonks | ||||
| MrC A Jack (appointed 6 December 2024) | ||||
| Maj Gen O J Kingsbury OBE (appointed 23 September | 2024) | |||
| : | MrJ E L Grand (appointed 25 July2024) | |||
| Company registered | ||||
| number | 07005997 | |||
| Charity registered | ||||
| number | 1131977 | |||
| Registered office | RHQ The Parachute Regiment | |||
| Merville Barracks | ||||
| Circular Road South | . | |||
| Colchester | ||||
| CO2 7UT | ||||
| Independent auditor | SumerAuditco Limited | |||
| Statutory Auditor | ||||
| 820 The Crescent | ||||
| Colchester Business Park | ||||
| Colchester |
||||
| Essex | ||||
| C04 SYQ | ||||
| Solicitors | Howard KennedyLLP | |||
| 1 London Bridge | ||||
| London | ||||
| SE19BG |
==> picture [2 x 7] intentionally omitted <==
----- Start of picture text -----
i
----- End of picture text -----
Page 1
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
The Trustees, who are also directors of the Charity for the purposes of the Companies Act 2006, present their report with the financial statements of the Charity for the year ended 31 December 2024. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The Parachute Regiment and Airbome Forces Charity is a charitable Company Limited by Guarantee (CLG), as defined by the Companies Act 2006, incorporated on 1 September 2009 and registered as a Charity (No. 1131977) on 5 October 2009. The Company was established under a Memorandum of Association (dated 1 September 2009 and amended on 10 July 2013), which established the objects and powers of the charitable Company and is governed under its Articles of Association. In the event of the Company being wound up, members are to contribute an amount not exceeding £5. In 2019, the Trustees of The Parachute Regiment Charity (PRC) (RCN 1131977) and sister charity the Airborne Forces Security Fund (AFSF) (RCN 206652), an unincorporated trust, respectively agreed to merge to form The Parachute Regiment and Airborne Forces Charity (PRAFC), trading as Support our Paras, effective as of 1 January 2020. Trustees of the merged Charity were drawn from both antecedents. As part of the merger, the Articles were updated in November 2019 to reflect the widening of Objects, to include Airborne Forces beneficiaries. This Report and Accounts covers the fifth full year of operation under the PRAFC name.
Structure
The Charity wholly owns two trading subsidiaries, ABP Retail Limited and PARAS'10 Limited (as detailed below), and is also the sole member of Airborne Assault Limited (AAL), a registered charity (also as detailed below). The Charity and its subsidiaries form The Parachute Regiment and Airborne Forces Charity Group, as reported in the Consolidation components of this set of accounts.
The Charity is the sole parent of these two trading subsidiaries: ABP Retail Limited, a company registered in England and Wales (registered number: 06009028), and PARAS'10 Limited, a company registered in England and Wales (registered number: 08368199), both of which trade in support of the Charity. AAL is a charitable CLG, incorporated on 7 November 2008 and registered as a charity (1126776) on 18 November 2008. The Charity's Articles of Association were revised and updated by special resolution on 6 February 2014. From 1 January 2014 the then Parachute Regiment Charity became the sole corporate member of AAL and also entered into a renewable 3-year funding agreement to provide financial support. By virtue of this, AAL is now controlled by the PRAFC. This agreement was successively renewed on 1 January of 2017, 2020 and 2023.
Committees
The Charity has five committees which meet separately and report to the main Board of Trustees on key areas: Finance and Investment (FIC); Welfare and Benevolence (WBC); Fundraising and Marketing (FMC); Heritage and Commemorations (HCC); and Regimental Efficiency (REC). The REC was created during 2021 to better coordinate efforts on this key charitable objective. These committees consist of a Trustee Chair, other nominated Trustees, executives and non-trustee advisors. In 2023, it was decided that the remit of the Governance and Succession Committee (GSC) should be fulfilled and discharged by a single Trustee, nominated as Governance Lead, who would directly support the Chairman, plus a nominated deputy, rather than having a full committee. This new arrangement has since proven to be effective and will endure.
Page 2
:
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
é
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
;
The Board of Trustees has delegated specific responsibilities to committees. The FIC advises on management of the Charity’s investments, as well as reviewing strategic financial matters, and makes recommendations to the Board. The WBC reviews and recommends welfare policy and strategic development to the Board and supports the Welfare Team by reviewing cases outside the Team’s delegated authority. The FMC advises the Board and supports the CEO and Head of Fundraising & Comms in fundraising strategy and direction. The HCC advises the Board on strategic policy with regard to heritage and commemorative programmes, as well as the annual programme of funding. The REC advises on applications for funds from the serving Regiment. The Governance Lead and his deputy have delegated authority to support the Chairman in identifying, approaching and putting forward potential new trustees for the Board's consideration, as well as supporting the Chairman and Board with oversight of Governance matters, including Risk Assessment.
The Charity Board makes regular reviews of policy and its risk register and participates actively in periodic reviews of governance best practice, using industry-standard tools endorsed by the military charity trade association Confederation of Service Organisations (Cobseo). The Board also works closely with the Senior Management Team to agree forward strategy and, derived from this strategy, a rolling business plan to a 5-year horizon.
The Board of Trustees
The Trustees, who have served during the period and since the period end, are set out on page 8. Under its Articles, the Board comprises no more than 15 Trustees at any one time. The Trustees meet quarterly to discuss issues relevant to the Charity and its future development and to make such decisions as are required by its Articles. To remain agile and responsive to the needs of beneficiaries, decisions are also made ‘out of committee’ under the terms of the Articles.
Recruitment and appointment of new Trustees
;
The Trustees aim to recruit new members from both Regimental, Airborne Forces and civilian backgrounds in order to ensure that the Charity has a balance and diversity of skills and knowledge. To this end, the Governance Lead reviews criteria, skill sets and candidates. New Trustees are encouraged to familiarise themselves with Charity Commission guidance relating to their role and an induction programme is provided. External training courses are also made available.
Related Parties
:
There have been no material transactions with other charities connected with The Parachute Regiment and Airborne Forces in the accounting period, other than those disclosed in the financial statements.
Management
The Senior Management Team consists of the Chief Executive, reporting to the Chairman and Board, the Finance Director, the Head of Fundraising & Communications and the Head of Welfare. A Charity Management Plan (CMP), which is approved and regularly reviewed by the Board, contains all operating policies and procedures as guidance for Trustees, management and staff.
OBJECTIVES AND ACTIVITIES
Objectives and Aims
The objects of the Charity, as stated in its Articles, are to further the following charitable purposes by such means as the Trustees shall from time to time think fit:
-
e The promotion and maintenance of the heritage of The Parachute Regiment and Airborne Forces; e The promotion of the efficiency of The Parachute Regiment;
-
e The relief of need, hardship and distress amongst past and present members of The Parachute Regiment and Airborne Forces and their dependants.
Page 3
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Restricted Funds
Afghan Restricted Fund (ARF)
After combat operations in Afghanistan ceased at the end of 2014, the Trustees of the then PRC agreed to take on the funds and obligations of former charity The Parachute Regiment Afghanistan Trust (PRAT) as of 31 December 2014, with the full approval of the Charity Commission. The former Trust's funds are held in a restricted fund administrated by the Trustees against the original and amended objects, as defined by its Trust Deed, namely:
-
e The relief of need for soldiers of The Parachute Regiment injured in Afghanistan.
-
e The relief of need for families and dependants of the soldiers killed or injured in Afghanistan. e To promote and sustain the memories of the loss of life and sacrifices made by the Regiment's soldiers in Afghanistan.
-
e To promote military efficiency through adventure training and welfare activities for those who served or are about to serve in Afghanistan.
Before transferring their funds into the PRC, the PRAT Trustees amended these objects to extend the period of coverage to apply from 11 September 2001 onwards and to broaden the scope of applicability beyond Afghanistan, to include personnel who served on other post-9/11 conflicts and operations, most notably, Iraq.
Airborne Assault Normandy Trust (AANT)
As of 1 January 2016, the Trustees of the then PRC agreed to take on the funds and obligations of the former Airborne Assault Normandy Trust, maintaining due recognition and remembrance of the British Airborne role and personnel during the liberation of France in the Second World War, which was dissolved and whose remaining funds form a restricted fund. Trustees have oversight of continued relationships and dialogue with the civic authorities in Normandy.
Benevolence and Welfare Fund
The Benevolence and Welfare Fund is a restricted fund that receives an element of the voluntary One Day's Pay Scheme (ODPS) contributions from serving soldiers, which are restricted by military statute. A number of other Restricted Funds have been established as a result of fundraising campaigns or legacies.
Francis Fund
The Francis Fund, established as a result of a legacy, is a restricted fund that is applicable for the welfare assistance of disabled veterans and widows.
Public Benefit
The Trustees have complied with their duty under section 4(1) of the Charities Act 2011 with regard to Charity Commission guidance on public benefit when reviewing objectives and aims, future planning and establishing grant-making policies.
Each of the above-mentioned objects of the Charity demonstrate public benefit:
-
e The relief of need, hardship and distress for serving or former soldiers of The Parachute Regiment and Airborne Forces, and their dependants, is funded through charitable funds, where public funds are insufficient or unavailable.
-
e The promotion of the efficiency of The Parachute Regiment assists the maintenance of morale and performance within a unique regiment of the British Army, which provides key operational outputs at Defence and National level.
-
e The promotion and maintenance of the heritage of The Parachute Regiment and Airborne Forces assists the education both of serving members of Airborne Forces and the general public in respect of past conflicts and the essential role of the Armed Forces, as well as remembrance of those who have served their country. The Airborne Assault Museum provides significant public benefit as an educational resource for the public and serving personnel of the Armed Forces.
Page 4
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Grantmaking
The Charity makes grants to meet the welfare need for individuals in need or distress, requiring household or mobility assistance for disabilities, as a result of age, wounding or injury; for those downgraded and discharged personnel transitioning to civilian employment; for need, hardship and financial distress both for individuals and their dependants, with particular emphasis on the mitigation of risks of homelessness and detriment to vulnerable dependants. The effects of service and, in particular active operations, on mental health and family relationships are also manifest and therapy is funded to avoid catastrophic deterioration. Individual welfare and benevolence applications are assessed against eligibility criteria under the Charity’'s objects by the Welfare Team. Applications are received through serving Unit Welfare Officers or, for former soldiers and/or their dependants, through caseworkers from the Soldiers, Sailors, Airmen and Families Association (SSAFA) or the Royal British Legion (RBL) via a Case Management System (CMS), relaunched in 2021 as MOSAIC.
The Welfare Team reviews each case against the eligibility criteria, then identifies the most appropriate fund (restricted/designated/unrestricted) for the case need and also seeks to identify where appropriate (and if necessary) additional sources of charitable funding outside the Charity might be sourced and coordinated with. The Welfare Team further monitors the outcome of the case grant and any continuing need for support. Where a case is unusual, novel, contentious or exceeds certain threshold levels, reference is made first to the WBC and then, if deemed necessary, the full Board of Trustees.
When paratroopers are medically discharged, the Welfare Team has a successful track record of funding trade training and requalification courses as they prepare for their new careers and then assisting them with obtaining the tools and equipment that they will need in their chosen trade. This resettlement activity all happens under the auspices of the PRAFC’s now well-established Career Transition Officer (CTO), who is a mentor and advisor for all our Regimental service leavers, helping their initial transition into a successful civilian career and then being available for assistance with any future problems that may subsequently arise.
Annual Regimental Efficiency grants to our units are made by the Board with advice from the REC (under clear guidelines for Adventurous Training, sports, unit welfare and family well-being), with discretion delegated to unit commanding officers and expenditure monitored through regular returns. Further unit and individual grant applications are assessed on merit, approved initially by the Chief Executive up to specified discretionary levels, and then by the REC and thereafter by the full Trustee Board if necessary.
For Heritage and Commemorations grants, the planned forward programme of events and pilgrimages for the upcoming year is reviewed annually and scrutinised by the HCC prior to formal approval by the full Board.
ACHIEVEMENT AND PERFORMANCE
Charitable Activities
2024 represented PRAFC’s fifth full operating year and the tenth under the trading name of Support Our Paras. The Charity continued to advance its objects and to manage a diverse range of fundraising activities to support them.
Relief of Need, Hardship and Distress
In 2024, the Charity continued to encounter a sustained level of need that now routinely exceeds pre-COVID levels. Once again this aligns with national economic indicators and reflects strained and overmatched public service provision, across all sectors, but particularly healthcare. During the year, the Charity expended £535k (including support costs of £133k) on the relief of need, hardship and distress, which is the primary expenditure under its Objects. Of this, £420k was from unrestricted funds, £36k from the Afghan Restricted Fund (ARF) and £79k from the Francis Fund.
Page 5
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
TRUSTEES’ REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
By way of example:
-
e Veteran A3 was badly wounded in combat and received help with his transport costs for weekly specialist neurological physiotherapy.
-
e Veteran A4 is a medically discharged soldier with severe mental health issues whose wife gave up work to care for him. He has received assistance with priority bills and specialist treatment for his condition that is not provided by the NHS.
-
e Veteran A6 received funding support towards the cost of specialist cancer treatment.
-
e Veteran A8 was diagnosed with MND in 2020 and a 2—5-year life expectancy. Now bed-bound, he can only communicate through an eye movement speech device. PRAFC has supported the rental costs of a specialised bed, which also allows him to spend time with his young daughter.
The Beacon initiative grew in 2024, with a second tranche of an additional 7 Beacon volunteers joining the existing team, making a total of 17. The Beacons continue to add considerable welfare value through networking in their local communities:
-
e Beacon 2 makes regular weekly social visits to a retired 101-year-old officer living alone at home. All his family and friends had passed away and the request was to help deal with loneliness via comradeship and shared experience.
-
e Beacon 3 gave follow-up support to a veteran after a 12 week stay in hospital. The referral initially came through Age Cymru veterans’ welfare officer. Our Beacon visited him at home and signposted him to a Help for Heroes clinical advisor.
-
e Beacon 4 supported a veteran living in terrible conditions: no boiler/heating, no phone, lack of food. Our Beacon purchased him a phone and engaged SSAFA and Veterans Hub to provide hot food, shower access and new clothes.
Regimental Efficiency
Charity funding to the serving Regiment continues to fill key gaps in public funding provision, particularly as regards maintaining ‘the good things in life’ for our hard-working and dedicated personnel. Our Efficiency spend also supports the recruitment of high-quality soldiers and officers and then nurtures their subsequent individual career progression, thus ensuring that we secure, develop and keep the very best leaders for our exceptional soldiers.
Both units and individuals are supported with funding to enable Adventurous Training and sports endeavours, which are character-building activities that foster important professional qualities such as initiative, comradeship and motivation. These experiences also contribute immeasurably to improving the overall quality of life for the Regiment's soldiers and maintaining their work-life balance. In many cases, serving personnel also use these opportunities to promote and raise funds for the Charity, generating a virtuous funding circle of mutual reputational and financial benefit.
The Regiment's teams and soldiers routinely compete at the top level of Army and Inter-Service sport. In 2024, The Regiment again dominated several key sports, keeping their titles as Army Downhill Skiing Champions, Army Boxing Champions and both Army and Combined Services Bobsleigh Champions.
At grass roots level, sports and clubs ranging from competitive skydiving and triathlon to clay pigeon shooting and drone-racing were assisted within the units; all such activities provided valuable recreational enjoyment, whilst often also nurturing key, professionally relevant, skills.
The Charity also funded the participation of a smal! group of serving paratroopers in the prestigious ‘Darwin 200’ tall ships-based research project for the expedition’s Falkland Islands leg in early 2024. In addition, in April 2024, we assisted in supporting the Army's 2024 Everest Expedition, where three of the six lead climbers in this very serious undertaking were serving paratroopers.
Page 6
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Heritage & Commemoration
The AAL Airbome Assault Museum still sits within Imperial War Museum (IWM) Duxford and 2024 again saw a wide range of visits being organised by serving units, veterans’ groups, affiliated cadet contingents and wider supporters. The Museum’s outreach programme again worked closely alongside PRAFC to support a range of Regimental and Charity events. 2024 also saw the overhaul and relaunch of the very successful and classleading ‘ParaData’ online resource too! and archive.
The Charity supports Remembrance through the maintenance of memorials, primarily at the National Memorial Arboretum (NMA), where an annual summer service is held, and with an annual Service of Remembrance at St Lawrence Jewry, the Regimental church in the City of London, in November. These are also important for our ongoing support to Next of Kin (NOK) and families of the fallen.
Support is also provided for Regimental commemorations overseas in France and the Netherlands, with grants for our very few remaining veterans of these campaigns to make pilgrimage to the battlegrounds on which they once fought. These flagship commemorative activities are also key in maintaining the public profile and reputation of both The Parachute Regiment and wider Airbome Forces. 2024 saw the 80th anniversaries of both D-Day and Arnhem, especially important this year because this was probably the last significant anniversary of those momentous Airborne battles at which our veterans will likely be able to make these pilgrimages in person. We also remembered the 25th anniversary of the Regiment's major contribution to the Kosovo intervention by NATO in 1999.
Supplementing the care and travel costs of our two Regimental mascots, the Shetland ponies ‘Pegasus’ and ‘Bruneval’, continues to be another key aspect of the Charity’s wider supporting H&C work,
The Charity also fosters links between the serving Regiment and Airborne Forces and the wider retired community, through funding the publication of the annual ‘Pegasus Journal’. ,
FINANCIAL REVIEW
Financial Performance — Group
The Group's income in 2024 was £2.0m, (up from £1.50m in 2023). 2024 saw an increase in donations from £219k to £299k. Significant support from donor-led fundraising events contributed to this increase. Additionally, legacy income also increased year on year from £124k to £388k in 2024. Investment income increased to £414k in 2024 (£379k in 2023) by continuing our more proactive approach to our operational cash management. Within the overall Group income figure is £397k of sales revenue by the subsidiary ABP Retail Ltd against which are set £357k of costs. Subsidiary PARAS'10 Limited accounted for a further £46k income, offset by £21k of costs. Donated services of £36k represent the provision of employee services to the group by the MoD. Charitable activity expenditure for the year increased to £1.18m compared to £1.10m in 2023.
The Group's surplus for the year was £206k (2023: £106k deficit). This increased to a surplus of £480k after unrealised investment gains of £274k (2023: surplus of £894k after unrealised investment gains of £999k). As of 31 December 2024, the Group carried forward total funds of £15.3m (2023: £14.8m).
Financial Performance — Subsidiaries
Airborne Assault Limited made a deficit of £17k (2023: £64k). Income increased by £47k. Overall expenditure remained level with 2023.
ABP Retail Limited (ABP) made a contribution from retail merchandise sales of £40k (2023: £28k) paid under Gift Aid to its charitable Parent. Turnover increased by £65k and cost of sales increased by £33k year on year.
PARAS'10 Limited made a contribution to its parent under Gift Aid of £25k (2023: £31k).
Page 7
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Principal Funding Sources
As well as investment income, the Charity has diverse voluntary income streams: the One Day's Pay Scheme (ODPS) for serving members of the Regiment; grants and donations by private individuals, charitable bodies (including branches of the Parachute Regimental Association), trusts, foundations and corporations; legacies; and funds raised from activities and events organised by third-party supporters or by the Charity itself.
Fundraising Controls ; All fundraising for voluntary donations is managed by a cell of two employees within the Charity, including the CEO, and relies heavily on personal initiatives by supporters within the serving and retired community, as well as the general public. The Charity organises a number of its own fundraising events or supports third-party event organisers. No professional fundraising organisation, agency or commercial participator has been or will be employed, as a matter of current policy. The Charity is registered with the Fundraising Regulator and conforms to its Code of Standards. It also complies with guidelines published by the Charity Commission and the Institute of Fundraising. The Charity monitors fundraising on its behalf by attendance at events, or where public collections are being made, by identity checks on collectors, issuing clear guidelines on practices and instructions for remitting funds, and issuing letters and badges of identification with contact details for the charity. Records are maintained for all collectors, including all fundraising aids and materials issued and remittances are monitored. A Complaints Policy agreed by the Trustees is published and publicly accessible on the Charity website. No complaints were received in 2024.
All fundraising for voluntary donations is managed by a cell of two employees within the Charity, including the CEO, and relies heavily on personal initiatives by supporters within the serving and retired community, as well as the general public. The Charity organises a number of its own fundraising events or supports third-party event organisers. No professional fundraising organisation, agency or commercial participator has been or will be employed, as a matter of current policy.
The Charity is also registered with the Information Commissioners Office (ICO) and conforms with the Data Protection Act 1998 and the General Data Protection Regulations (GDPR) 2018.
Investment and Risk Policy
All investments funds have been entrusted to a single manager, CCLA (Churches, Charities and Local Authorities) Investment Management Limited.
The investment portfolio is managed to maintain and grow the true value of the investments and generate income which is allocated to the restricted or unrestricted funds according to its source. This strategy does lead to greater year-on year-volatility in fund values, which is reflected in the accounts, but should generate a more favourable return over the long run. Periodic assessments are made by the FIC as to the availability of cash from operating activities for further long-term investment, noting that restricted and designated funds all need liquidity to meet demand in their respective areas.
Investment Performance
The value of the Charity’s investments continued their recovery during 2024 with unrealised gains of £274k. The Charity received investment income of £414k (2023: £379k). At the end of 2024, the total value of the investments held by the charity stood at £13.041m (2023: £12.267m).
Reserves Policy
The Charity is committed to maintaining a level of reserves sufficient to meet ongoing liabilities, including obligations to beneficiaries, to maintain service delivery and to protect the long-term future of its operations in the face of uncertainties and fluctuations in the voluntary fundraising environment. As of 31 December 2024, the PRAFC Group's total reserves were £15.3m (2023: £14.8m), of which £4.94m is restricted or designated for specific charitable purposes, and £10.34m unrestricted for meeting the objects as the Trustees see fit. It is the view of the Trustees that the reserves held are reasonable and required to support the ongoing and long-term welfare needs of our beneficiaries, as well as funding of regimental efficiency, heritage and commemorative activity.
Page 8
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
FUTURE PLANS
In these uncertain and unpredictable economic times, the Charity now looks to maintain at least its current levels of disbursements to its beneficiaries right across the full range of charitable aims and objectives. It will do so whilst optimising its intemal efficiency as an organisation and seeking to be ‘resilient by design’ for the future. Our 2025-29 Business Plan, based upon detailed and rigorous strategic analysis, will be our lodestone in doing so. Better defining our eligible beneficiary base and forecasting its dynamics will also assist in planning for the future, as will a proactive effort to predict, identify, define and quantify society's emerging 'new needs’, especially in the healthcare sphere.
EVENTS SINCE THE END OF THE YEAR
.
Information relating to events since the end of the year is given in the notes to the financial statements.
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure of the charitable company for that period. In so doing, the Trustees are required to
-
e select suitable accounting policies and then apply them consistently;
-
e observe the methods and principles in the Charity SORP;
-
e make judgements and estimates that are reasonable and prudent;
-
e state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
e prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DISCLOSURE OF INFORMATION TO AUDITOR
In so far as the Trustees are aware:
- e there is no relevant audit information of which the charitable company’s auditors are unaware; and e the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITOR
The auditor, Sumer Auditco Limited, has indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditor at a meeting of the Trustees.
Page 9
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
ACCOUNTING EXEMPTIONS
In preparing this report, the Trustees have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.
==> picture [377 x 107] intentionally omitted <==
----- Start of picture text -----
Approved by order of the members of the board of Trustees and signed on their behalf by:
Lt“)\~ [Gen] [SiZohn] [Lorimer] MBE —
Chair of Trustees
Date: ym
a < US
----- End of picture text -----
Page 10
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
a INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
Opinion
We have audited the financial statements of The Parachute Regiment and Airborne Forces Charity (the ‘parent charitable company’) and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Financial Activities, the Consolidated Balance Sheet, the Charitable Company Balance Sheet, the Consolidated Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
e give a true and fair view of the state of the Group's and of the parent charitable company's affairs as at 31 December 2024 and of the Group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
° have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
° have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 11
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
I INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (CONTINUED)
Other information
The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Trustees are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
° the information given in the Trustees’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
e the Trustees' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
e the parent charitable company has not kept adequate and sufficient accounting records, or returns adequate for our audit have not been received from branches not visited by us; or
-
e the parent charitable company financial statements are not in agreement with the accounting records and retums; or
-
e certain disclosures of Trustees’ remuneration specified by law are not made; or
-
e we have not received all the information and explanations we require for our audit; or
-
e the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the Trustees' Report and from the requirement to prepare a Strategic Report.
Page 12
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (CONTINUED)
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
==> picture [1 x 6] intentionally omitted <==
----- Start of picture text -----
|
----- End of picture text -----
Page 13
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (CONTINUED)
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the trustees (as required by auditing standards), inspection of the Charitable Company's regulatory and legal correspondence and discussed with the trustees the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of noncompliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the Group and Charitable Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the Group and Charitable Company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: health and safety regulations, employment law and GDPR. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the Group and Charitable Company complies with such regulations; enquiries of management and those charged with governance concerning any actual or potential litigation or claims, inspection of any relevant legal documentation, review of Board minutes, testing the appropriateness of journal entries and the performance of analytical review to identify any unexpected movements in account balances which may be indicative of fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.
Page 14
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
A OE RS A EER LT
(A Company Limited by Guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (CONTINUED)
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Piers Harrison FCA (Senior Statutory Auditor)
for and on behalf of Sumer Auditco Limited Statutory Auditor - 820 The Crescent Colchester Business Park Colchester Essex CO4 8YQ :
Page 15
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2024
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2024 | 2024 | 2024 | 2023 | ||
| Note | £ | £ | £ | £ | |
| Income from: | |||||
| Donations and legacies | 4 | 792,153 | 161,560 | 953,713 | 613,549 |
| Charitable activities | 7 | 19,957 | 4,679 | 24,636 | 11,095 |
| Othertrading activities | 5 | 604,005 | 2,543 | 606,548 | 496,474 |
| Investment income | 6 | 347,485 | 66,657 | 414,142 | 379,452 |
| Total income | 1,763,600 | 235,439 | 1,999,039 | 1,500,570 | |
| Expenditure on: | |||||
| Raising funds | 8 | 617,769 | - | 617,769 | 506,387 |
| Charitable activities: | 9 | ||||
| Promote and maintain the heritage of | |||||
| The Parachute Regiment and Airborne | |||||
| Forces | 250,266 | 66,279 | 316,545 | 294,325 | |
| Promote the efficiency ofThe | |||||
| Parachute Regiment and Airborne | |||||
| Forces | 316,620 | 7,315 | 323,935 | 242,580 | |
| Relief of need, hardship and distress of | |||||
| past and present members ofThe | |||||
| Parachute Regiment and Airborne Forces and theirdependants |
139,270 | 395,731 | 535,001 | 562,912 | |
| Total expenditure | 1,323,925 | 469,325 | 1,793,250 | 1,606,204 | |
| Net income/(expenditure) before net | |||||
| gains on investments | 439,675 | (233,886) | 205,789 | (105,634) | |
| Net gains on investments | 226,979 | 46,759 | 273,738 | 999,407 | |
| Net movement in funds | 666,654 | (187,127) | 479,527 | 893,773 | |
| Reconciliation offunds: | |||||
| Total funds brought forward | 11,609,619 | 3,196,148 | 14,805,767 | 13,911,994 | |
| Net movement in funds | 666,654 | (187,127) | 479,527 | 893,773 | |
| Totalfundscarriedforward | 12,276,273 | 3,009,021 | 45,285,294 | 14,805,767 |
The Consolidated Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 22 to 59 form part of these financial statements.
Page 16
e
SO IN
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee) — REGISTERED NUMBER: 07005997
1 I
CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2024
:
A
| As restated | |||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||
| Note | £ | £ | |||||
| Fixed assets | |||||||
| Intangible assets | 16 | 76,171 | 34,217 | ||||
| Tangible assets | 17 | 608,568 | 652,537 | ||||
| Heritage assets | 18° | 391,414 | 391,414 | ||||
| Investments | 19 | 13,041,142 | 12,267 404 | ||||
| 44,117,295 | 13,345,572 | ||||||
| Current assets | |||||||
| Stocks | 20 | 73,633 | 72,150 | ||||
| Debtors | 21 | 180,335 | 126,229 | ||||
| Cash at bankand in hand |
. | 1,120,685 | 1,375,045 | ||||
| 1,374,653 | 1,573,424 | ||||||
| Creditors: amounts fallingdue within one year |
22 | (206,664) | (113,229) | ||||
| Net current assets | 1,167,999 | 1,460,195 | |||||
| . | |||||||
| Total net assets | 15,285,294 | 14,805,767 | ~ | ||||
| Charity funds | |||||||
| Restricted funds | 24 | 3,009,021 | 3,196,148 | ||||
| Unrestricted funds | 24 | 12,276,273 | 11,609,619 | ||||
| Totalfunds | 15,285,294 | 14,805,767 |
Page 17
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2024
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
==> picture [467 x 132] intentionally omitted <==
----- Start of picture text -----
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
LtowGen John Lorimer) KCB, titDSOidMBE —_——
Chair of Trustees
, [aa]
Date: ha
The notes] Ooon pages»y22 to 59beaksform part of theseWikfinancial statements.
----- End of picture text -----
Page 18
‘
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee) REGISTERED NUMBER: 07005997
CHARITABLE COMPANY BALANCE SHEET AS AT 31 DECEMBER 2024
| As restated | ||||||||
|---|---|---|---|---|---|---|---|---|
| i | 2024 | 2023 | ||||||
| Note | £ | £ | ||||||
| Fixed assets | ||||||||
| Intangible assets | 16 | 4,205 | 5,607 | |||||
| Tangible assets | ; | 17 | 2,967 | 7,738 | ||||
| Heritage assets | 18 | 391,414 | 391,414 | |||||
| Investments | 19 | 13,041,145 | 12,267,407 | |||||
| ‘ | 13,439,731 | 12,672,166 | ||||||
| Current assets | ||||||||
| Debtors | 21 | 301,378 | 307,675 | |||||
| Cash atbank and | in hand | ‘ | 831,600 | 1,080,725 | ||||
| 1,132,978 | , | 1,388,400 | ||||||
| Creditors: amounts falling due within | one | |||||||
| year | 22 | (171,574) | (94,855) | |||||
| Net current assets | 961,404 | 1,293,545 | ||||||
| Total assets less | current liabilities | 14,401,135 | 13,965,711 | |||||
| Creditors: amounts falling due aftermore | ||||||||
| than oneyear | . | (60,789) | ||||||
| Total netassets | 14,401,135 | 13,904,922 | ||||||
| Charityfunds | ||||||||
| Restricted funds | 24 | 2,349,039 | 2,488 343 | |||||
| Unrestricted funds | 24 | 12,052,096 | 11,416,579 | |||||
| Totalfunds | 14,401,135 | 13,904,922 |
==> picture [3 x 12] intentionally omitted <==
----- Start of picture text -----
|
----- End of picture text -----
Page 19
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
CHARITABLE COMPANY BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2024
The Charitable Company's net movement in funds for the year was £496,213 (2023 - £957,924).
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
==> picture [262 x 91] intentionally omitted <==
----- Start of picture text -----
losa
Lt Gen SinJghn Lorimer KCB DSO MBE
Chair of Trustees aot
Date: ad
f 6 Cayelo UNS
----- End of picture text -----
The notes on pages 22 to 59 form part of these financial statements.
Page 20
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2024
==> picture [476 x 305] intentionally omitted <==
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|As|restated|
|2024|2023|
|Note|£|£|
|Cash|flows|from|operating|activities|
|Net|cash|used|in|operating|activities|27|(107,397)|124,043|
|Cash|flows|from|investing|activities|
|Interest|received|35,521|43,619|
|Dividends|received|378,621|335,507|
|Purchase|of|intangible|assets|(56,160)|-|
|Purchase|of tangible|fixed|assets|(4,945)|(3,935)|
|Purchase|of|investments|(500,000)|(750,000)|
|Net|cash|used|in|investing|activities|(146,963)|(374,809)|
|Change|in|cash|and|cash|equivalents|in|the|year|(254,360)|(250,766)|
|Cash|and|cash|equivalents|at|the|beginning|of the|year|1,375,045|1,625,811|
|Cash|and|cash|equivalents|at|the|end|of the|year|28|1,120,685|1,375,045|
|The|notes|on|pages|22|to|59|form|part|of these|financial|statements|
----- End of picture text -----
|
|
Page 21
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
e e eeeereenrynnssirsstienneaenetitnesnnttne NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
eeeereenrynnssirsstienneaenetitnesnnttne al
- General information
The Parachute Regiment and Airbome Forces Charity is a private company limited by guarantee and incorporated in England, registered office Regimental Headquarters, Merville Barracks, Colchester, CO2 7UT. The financial statements are presented in Sterling, which is the functional currency of the currency of the Group. There are no material uncertainties about the charity's ability to continue. The Parachute Regiment and Airborne Forces Charity constitutes a public benefit entity as defined by FRS 102.
2 Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Parachute Regiment and Airbome Forces Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The Consolidated Statement of Financial Activities (SOFA) and Consolidated Balance Sheet consolidate the financial statements of the Charitable Company and its subsidiary undertakings. The results of the subsidiaries are consolidated ona line by line basis.
The Charitable Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Financial Activities in these financial statements.
2.2 Basis of consolidation
The accounts of the group consolidate the results of the company and its subsidiary undertakings, ABP Retail Limited, PARAS'10 Limited and Airborne Assault Limited which are made up to 31 December. The accounts are consolidated ona line by line basis.
Page 22
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
Zs Accounting policies (continued)
2.3 Income
All income is recognised once the Charitable Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Tumover is the amount derived from the provision of goods/services, and stated after trade discounts, other sales taxes and net of VAT where applicable.
Grants are included in the Consolidated Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Donated services and facilities represents costs borne by the Ministry of Defence in connection with Staff seconded to the Museum and the parent charity without charges, rates and other office expenses.
2.4 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.
Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
2.5 Allocation and apportionment costs
Support costs are costs related to providing direct support to the charitable company but also includes IT costs, insurance, telephone and other office costs. Governance costs are audit fees and trustee meeting and travel expenditure. Any such costs incurred during the year that are not directly attributable to the charitable activities of the organisation are allocated on the proportion of total direct costs required to support each activity.
| | |
2.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Page 23
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
==> picture [201 x 20] intentionally omitted <==
----- Start of picture text -----
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
----- End of picture text -----
2. Accounting policies (continued)
2.7 Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the reporting date.
Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. A,
Exchange gains and losses are recognised in the Consolidated Statement of Financial Activities.
2.8 Intangible assets and amortisation
Intangible fixed assets are recognised at cost and amortised over an 8 to 10 year period on a straight line basis.
At each reporting date the charitable company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
All intangible assets are considered to have a finite useful life, which must be reviewed at each reporting date. If a reliable estimate of the useful life cannot be made, it is presumed to be no more than five years.
Amortisation is provided on intangible assets at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life.
2.9 Tangible fixed assets and depreciation
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.
Depreciation is provided on the following bases:
Leasehold property - over the length of the lease Equipment and fittings - straight line over 4 4 years,
- straight line over 4 4 years, straight line over 3 - 10 years and 10% reducing balance.
Page 24
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
2: Accounting policies (continued)
2.10 Heritage assets
The Parachute Regiment and Airbome Forces Charity holds various heritage assets, including a memorial statue, paintings, statuettes, and trophies, to preserve the heritage of the Parachute Regiment and Airbome Forces. These assets are included at cost and are not depreciated as their nature means that they have an indefinate useful economic life. Consideration is given each year as to whether the value of these assets should be written down if circumstances mean they have become impaired.
Airbome Assault Limited, a subsidiary of the main charity, holds a large number of heritage assets in connection with the history of Airborne Forces and consists of the Museum's collection both on and off display. They include medals, uniforms, equipment, vehicles an extensive archive of documents and imagery and other artefacts. The objects are considered heritage assets under the Statement of Recommended Practice terms as they are tangible assets of historic or artistic importance; consequently, no value is placed on either the asset or the donation for accounting purposes. The management policy in respect of heritage asets is summarise in note 17.
2.11 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated Statement of Financial Activities.
Investments in subsidiaries are valued at cost less provision for impairment.
2.12 Taxation
The Charitable Company is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charitable Company is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
2.13 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Page 25
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
a: Accounting policies (continued)
2.14 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
2.15 Retirement benefits
The Group operates a defined contribution pension scheme. Contributions payable to the charitable company’s pension scheme are charged to the Statement of Financial Activities in the period to which they relate. Expenses are allocated based on the proportion of direct costs required to support each activity.
2.16 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.17 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.18 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charitable Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated Statement of Financial Activities as a finance cost.
Page 26
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
rma a RR NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
25 Accounting policies (continued)
2.19 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.20 Comparatives
Certain comparatives have been restated to make their treatment consistent with those adopted in the current year. These include:
An amount held on deposit which has been restated and included within cash at bank and in hand. This was previously recognised as a fixed asset investment.
Fixed asset investments and creditors in the parent charitable company's balance sheet to reflect a historical increase in share capital of one of its subsidiaries.
Correction of prior year total funds to bring them in line with underlying accounting records.
- Critical accounting estimates and areas of judgment
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 3
Critical accounting estimates and assumptions:
Useful economic life of intangible fixed assets
The annual amortisation charge for intangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the income generation potential of the assets. Useful economic life of tangible fixed assets The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets
The Group and Charitable Company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Page 27
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
- Income from donations and legacies
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| PARAS'10 sponsorship | 3,853 | - | 3,853 |
| ParaData donations | 3,932 | - | 3,932 |
| Donations | 257,825 | 41,001 | 298,826 |
| Legacies | 387,880 | - | 387,880 |
| Grants | - | 18,456 | 18,456 |
| Day's Payscheme income | 102,227 | 102,103 | 204,330 |
| Donated services and facilities | 36,436 | - | 36,436 |
| 792,153 | 161,560 | 953,713 | |
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2023 | 2023 | 2023 | |
| z | £ | £ | |
| PARAS'10 sponsorship | 9,815 | - | 9,815 |
| ParaData donations | 3,608 | - | 3,608 |
| Donations | 219,083 | - | 219,083 |
| Legacies | 124,065 | - | 124,065 |
| Grants | 5,771 | 23,942 | 29,713 |
| Day's Payscheme income | 98,517 | 98,430 | 196,947 |
| Donated services and facilities | 40,318 | - | 40,318 |
| 501,177 | 122,372 | 623,549 |
Donated services are borne by the Ministry of Defence in connection with staff seconded to The Parachute Regiment and Airborne Forces Charity without charge.
Page 28
,
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE. YEAR ENDED 31 DECEMBER 2024
5, Other trading activities
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2024 | 2024 | 2024 | ||||
| ; | £ | £ | £ | |||
| Merchandise | 7,022 | - | 7,022 | |||
| Advertising - Pegasus | . | 2,543 | 2,543 | |||
| Royalties | 665 | - | 665 | |||
| Charitable fundraising | events | 148,725 | - | 148,725 | ||
| ParaData photo sales | 965 | - | 965 | |||
| Trading activities | 446,628 | . | 446,628 | |||
| 604,005 | 2,543 | 606,548 | ||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | _ | |||
| . | 2023 | 2023 | 2023 | |||
| £ | £ | £ | ||||
| Merchandise | 626 | s | 626 | |||
| Advertising - Pegasus | - | 2,100 | 2,100 | |||
| Royalties | 639 | - | 639 | |||
| Charitablefundraising | events | 101,355 | - | 101,355 | ||
| ParaData photo sales | 502 | - | 502 | |||
| Trading activities | 391,252 | - | 391,252 | |||
| 494,374 | 2,100 | 496,474 |
6. investment income
| : | Unrestricted | Restricted | Total | |
|---|---|---|---|---|
| funds | funds | funds | ||
| 2024 | 2024 | 2024 | ||
| £ | £ | £ | ||
| Dividends | 316,147 | 62,474 | 378,621 | |
| Interest | 31,338 | 4,183 | 35,521 | |
| 347,485 | 66,657 | 414,142 |
.
Page 29
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| , | Unrestricted | Restricted | Total | |
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023 | 2023 | 2023 | ||
| £ | £ | £ | ||
| Dividends | 277,236 | 58,270 | 335,506 | |
| Interest | 43,430 | 516 | 43,946 | |
| 320,666 | 58,786 | 379,452 |
& Income from charitable activities
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2024 | 2024 | 2024 | |
| £ | 3 | e | |
| Subscriptions - Pegasus Journal | - | 4,679 | 4,679 |
| Grants | 17,815 | . | 17,815 |
| Research/archive visits | 2,142 | - | 2,142 |
| 19,957 | 4,679 | 24,636 | |
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2023 | 2023 | 2023 | |
| £ | > | £ | |
| Subscriptions - Pegasus Journal | - | 4,810 | 4,810 |
| Grants | 4,727 | - | 4,727 |
| Research/archive visits | 1,558 | - | 1,558 |
| 6,285 | 4,810 | 11,095 |
Page 30
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
SS ee ee NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
8. Analysis of expenditure on raising funds
| Unrestricted | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2024 | 2024 | ||||
| £ | £ | ||||
| Raising donations and | legacies | ||||
| Staff costs | 119,182 | 119,182 | |||
| Fundraising and online givingcosts | costs | 49,150 | 49,150 | ||
| Travel and subsistence | 3,351 | 3,351 | |||
| Function expenses | 12,559 | 12,559 | |||
| Merchandise | 3 | 45,477 | 15,477 | ||
| Trading activities:ABP Retail | Limited | 357,157 | 357,157 | ||
| Trading activities: PARAS'10 | Limited | 20,729 | 20,729 | ||
| Supportcosts (Note 11) | ‘ | 40,164 | 40,164 | ||
| 617,769 | 617,769 | ||||
| As restated | |||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| : | 2023 | 2023 | |||
| £ | £ | ||||
| Staff costs | 88,419 | 88,419 | |||
| Fundraising and online giving | costs | 15,781 | 15,781 | ||
| Travel and subsistence | 1,606 | 1,606 | |||
| Function expenses | 27,853 | 27,853 | |||
| Merchandise | 5,945 | 5,945 | |||
| Trading activities: ABP Retail | Limited | 303,211 | 303,211 | ||
| Trading activities: PARAS'10 | Limited | 25,052 | 25,052 | ||
| Support costs (Note 11) | 38,520 | 38,520 | |||
| 506,387 | 506,387 |
Page 31
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
=i Analysis of expenditure by activity
| Grant | ||||
|---|---|---|---|---|
| Direct costs | funding of activities |
Support costs |
Total funds |
|
| 2024 | 2024 | 2024 | 2024 | |
| £ | £ | £ | £ | |
| Promote and maintain the heritage ofThe | ||||
| Parachute Regiment and Airborne Forces - | ||||
| General | 89,360 | - | 26,776 | 116,136 |
| Promote and maintain the heritage of The | ||||
| Parachute Regiment and Airborne Forces - Museum |
196.173 | ; | 4.236 : |
200.409 , |
| 285,533 | _ - |
31,012 | 316,545 | |
| Promote the efficiency ofThe Parachute | ||||
| Regiment and Airborne Forces | 121,554 | 135,440 | 66,941 | 323,935 |
| Relief of need, hardship and distress of past | ||||
| and present members ofThe Parachute | ||||
| Regiment and Airborne Forces and their dependants |
440.089 | 261.030 . |
133 882 : |
535.001 : |
| 547,176 | 396,470 | 231,835 | 1,175,481 | |
| Grant | ||||
| Direct costs | funding of activities |
Support costs |
Total funds |
|
| 2023 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | |
| Promote and maintain the heritage ofThe | ||||
| Parachute Regiment and Airborne Forces - | ||||
| General | 68,581 | - | 25,680 | 94,261 |
| Promote and maintain the heritage ofThe | ||||
| Parachute Regiment and Airborne Forces - Museum |
193.259 ’ |
. | 6.805 : |
200.064 ; |
| 261,840 | - | 32,485 | 294,325 | |
| Promote the efficiency ofThe Parachute | ||||
| Regiment and Airborne Forces | §3,313 | 125,067 | 64,200 | 242,580 |
| Relief of need, hardship and distress of past | ||||
| and present members ofThe Parachute | ||||
| Regiment and Airborne Forces and their dependants |
121.577 | 312.934 ; |
128.401 , |
562.912 : |
| 436,730 | 438,001 | 225,086 | 1,099,817 |
Page 32
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
—— ee ee EEE ae NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
10. Analysis of grants
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Promote and maintain the heritage ofThe Parachute | |||
| Regiment and Airborne Forces | - | - | - |
| Promote the efficiency ofThe Parachute Regiment and | |||
| Airborne Forces | 135,440 | - | 135,440 |
| Relief of need, hardship and distress of past and present | |||
| members ofThe Parachute Regiment and Airbome Forces | |||
| and theirdependants | 108,651 | 152,379 | 261,030 |
| 244,091 | 152,379 | 396,470 | |
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| TheArmy Benevolent Fund | 30,000 | - | 30,000 |
| Otherorganisations and individuals * | 214,091 | 152,379 | 366,470 |
| 244,091 | 152,379 | 396,470 | |
| * In the yearto 31 December 2024, The Parachute Regiment and Airborne Forces Charity madea total of 366 grants (2023: 318) to individuals for the provision of welfare services, support and financial |
|||
| assistance for soldiers or family and dependants of soldiers of The Parachute Regiment | and Airborne | ||
| Forces. |
Page 33
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
11. Analysis of support costs
| Governance | Total | ||
|---|---|---|---|
| Other | costs | funds | |
| 2024 | 2024 | 2024 | |
| £ | E | y | |
| e , Raising funds |
38,095 | 2,069 | 40,164 |
| Promote and maintain the heritage ofThe Parachute | |||
| Regiment and Airborne Forces | 25,397 | 1,379 | 26,776 |
| Promote the efficiency ofThe Parachute Regiment and | |||
| Airborne Forces | 63,492 | 3,449 | 66,941 |
| Relief of need, hardship and distress of past and present | |||
| members ofThe Parachute Regimentand Airborne Forces and theirdependants |
126.985 | 6.897 | 133,882 : |
| 215,874 | 11,725 | 227,599 | |
| ; Museum running |
- | 4,236 | 4,236 |
| : 3 ans Allocated to Charitable Activities |
215,874 | 15,961 | 231,835 |
| Totalsupportcosts | 253,969 | 18,030 | 271,999 |
Page 34
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| Governance | Total | ||
|---|---|---|---|
| Other | costs | funds | |
| 2023 | 2023 | 2023 | |
| £ | £ | £ | |
| es Raising funds |
35,450 | 3,070 | 38,520 |
| Promote and maintain the heritage of The Parachute | |||
| Regiment and Airborne Forces | 23,633 | 2,047 | 25,680 |
| Promote the efficiency ofThe Parachute Regiment and | |||
| Airborne Forces | 59,083 | S147 | 64,200 |
| Reliefof need, hardship and distress of past and present | |||
| members ofThe Parachute Regiment and Airborne Forces and theirdependants |
418.166 | 10,235 | 128,401 |
| 200,882 | 17,399 | 218,281 | |
| , Museum running |
- | 6,805 | 6,805 |
| ; d At Allocated to Charitable Activities |
200,882 | 24,204 | 225,086 |
| Totalsupportcosts | 236,332 | 27,274 | 263,606 |
]
ed Page 35
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
12. Support costs
| 12. | Support costscosts | |||
|---|---|---|---|---|
| 2024 | 2023 | |||
| £ | £ | |||
| Bank charges | 276 | 70 | ||
| Depreciation charge | 7,638 | 8,084 | ||
| Audit fees | 13,842 | 14,183 | ||
| Professional fees | 3,432 | 10,182 | ||
| Insurance | 4,344 | 3,807 | ||
| IT costs | 10,333 | 10,706 | ||
| Office expenses | 3,277 | 3,585 | ||
| Postage and delivery | 2,784 | - | 4,927 | |
| Printing | 175 | 1,765 | ||
| Staffexpenses | 2,181 | 755 | ||
| Subscriptions | 1,385 | 1,095 | ||
| Support salary costs | 201,680 | 196,956 | ||
| Telephone | 8,113 | 3,571 | ||
| Travel and meetings | 7,567 | 3,903 | ||
| Trustee expenses | 3,536 | 3,017 | ||
| Governance costs | 34 | - | ||
| Amortisation charge | 1,402 | - | ||
| 271,999 | 263,606 | |||
| 13. | Auditor's remuneration | |||
| 2024 | 2023 | |||
| £ | £ | |||
| Fees payable to the Charitable Company's auditor for the audit of the | ||||
| Charitable Company's annual accounts | 14,000 | 11,000 | ||
| Fees payable to the Charitable Company's auditor in respect of: | ||||
| Allnon-auditservicesnotincludedabove | 8,250 | 8,000 |
Page 36
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS . FOR THE YEAR ENDED 31 DECEMBER 2024
;
14. Staff costs
| Charitable | Charitable | |||||
|---|---|---|---|---|---|---|
| Group | Group | Company | Company | |||
| ’ | 2024 | 2023 | 2024 | 2023 | ||
| £ | EE: | £ | £ | |||
| Wages and salaries | 495,581 | 443,447 | 412,293 | 361,521 | ||
| Social security costs | 37,768 | 35,803 | 34,998 | 33,352 | ||
| Contribution to defined contribution pension | ||||||
| schemes | : | 23,892 | 22,045 | 21,549 | 19,855 | |
| 557,241 | 501,295 | 468,840 | 414,728 |
The average number of persons employed by the Charitable Company during the year was as follows:
| Charitable | Charitable | Charitable | |||
|---|---|---|---|---|---|
| Group | Group | Company | Company | ||
| 2024 | 2023 | 2024 | 2023 | ||
| No. | No. | No. | No. | ||
| Benevolence and welfare support | 2 | 2 | 2 | 2 | |
| Management and administration | 5 | 5 | 5 | 5 | |
| Museum operation | 3 | 3 | 2 | Z | |
| 10 | 10 | ; | 7 | 7 |
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| Group | Group | ||||||
|---|---|---|---|---|---|---|---|
| F | 2024 No. |
_ 2023 No, |
|||||
| In | the | band | £70,001 | - | £80,000 | 1 | 1 |
The Chief Executive Officer, Finance Director, Head of Welfare and Head of Fundraising & Communications are considered key management personnel. Their total remuneration in the year was £253,607 (2023: £237,016).
15. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2023 - £NIL).
During the year ended 31 December 2024, expenses totalling £3,425 were reimbursed or paid directly to 6 Trustees (2023 - £4,553 to 6 Trustees). These expenses were reimbursed travel and subsistence costs incurred in connection with the Charitable Company.
Page 37
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
16. Intangible assets
Group
| Computer | |
|---|---|
| software | |
| £ | |
| Cost | |
| At 1 January2024 | 547,435 |
| Additions | 56,160 |
| At 31 December 2024 | 603,595 |
| Amortisation | |
| At 1 January 2024 | 513,218 |
| Charge for the year | 14,206 |
| At 31 December 2024 | 527,424 |
| Net book value | |
| At 31 December 2024 | 76,171 |
| At31December2023 | 34,217 |
Page 38
;
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee):
;
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
16. Intangible assets (continued)
Charitable Company
| Computer | ||||
|---|---|---|---|---|
| , | software | |||
| £ | ||||
| Cost | ||||
| At 1 January2024 | 14,018 | |||
| At 31 December 2024 | : | 14,018 | ||
| Amortisation | ||||
| At 1 January2024 | 8,411 | |||
| Charge forthe year | 1,402 | |||
| . | ||||
| At 31 December 2024 | 9,813 | |||
| Net book value | ||||
| At 31 December 2024 | 4,205 | |||
| At31December2023 | 5,607 |
Page 39
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
17. Tangible fixed assets
Group
| Long-term | Plantand | ||
|---|---|---|---|
| leasehold | machinery | ||
| property | etc. | Total | |
| £ | £ | £ | |
| Cost or valuation | |||
| At 1 January2024 | 1,250,025 | 1,574,384 | 2,824,409 |
| Additions | - | 4,945 | 4,945 |
| At 31 December 2024 | 1,250,025 | 1,579,329 | 2,829,354 |
| Depreciation | |||
| At 1 January2024 | 608,807 | 1,563,065 | 2,171,872 |
| Charge for the year | 39,064 | 9,850 | 48,914 |
| At 31 December 2024 | 647,871 | 1,572,915 | 2,220,786 |
| Net book value | |||
| At 31 December 2024 | 602,154 | 6,414 | 608,568 |
| At31December2023 | 641,218 | 11,319 | 652,537 |
Page 40
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
17. Tangible fixed assets (continued),
’ Charitable Company
| Plant and | ||
|---|---|---|
| machinery | ||
| E | ||
| Cost or valuation | ||
| At 1 January2024 | 26,625 | |
| Additions | 2,867 | |
| At 31 December2024 | 29,492 | |
| Depreciation | ||
| At 1 January2024 | 18,887 | |
| Charge for the year | 7,638 | |
| At 31 December2024 | 26,525 | |
| ’ | ||
| Net book value | ||
| At 31 December2024 | 2,967 | |
| At31December2023 | 7,738 |
Long leasehold assets represents the remaining value of the lease improvements held by Airborne Assault Limited on the Duxford premises.
==> picture [1 x 4] intentionally omitted <==
----- Start of picture text -----
i
----- End of picture text -----
Page 41
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
Oeeli
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
18. Heritage assets
Heritage assets represent artefacts held by The Parachute Regiment and Airbome Forces Charity which are regimental paintings, centrepieces and the Pegasus statue situated at the National Memorial Arboretum.
There were no disposals or impairment of heritage assets in the year or the previous four years.
Airborne Assault Limited holds a large number of objects in connection with the history of Airborne Forces and consists of the Museum's collections both on and off display.
They include medals, uniforms, equipment, vehicles, an extensive archive of documents and imagery and other artefacts.
The objects are considered heritage assets under the Statement of Recommended Practice terms as they are tangible assets of historic or artistic importance; consequently, no value is placed on either the asset or the donation for accounting purposes.
There are four main elements to the collection: the display in Duxford, the physical archive at Duxford, the digital archive PARAData, and the reserve collection held separately at Bassingbourn. The public are able to access the museum in Duxford when the site is open during the week, the archive by appointment and can view PARAData online. Heritage assets from the reserve collection can be retrieved by museum staff for prearranged viewing at Duxford.
The Charity does not actively seek new items for the museum but does regularly receive items, both donated and on loan, from both serving members of the Parachute Regiment and those who have previously served in Airborne Forces or their families. The charity utilises digital and physical recording for each asset and has an approved Collections Policy and Plan to The Collections Trust SPECTRUM 5.1 guidelines and the museums’ disposal policy. The trustees reserve the right to sell an individual object but only after careful consideration and extensive efforts to retum to the original donor or relocated to other institutions. The entire collection would never be offered for sale.
As the majority of artefacts were accrued in the 1950s and 1960s, upon the initial establishment of the original museum in Aldershot, and they would never be sold and for this reason, the value is not included in the accounts.
For insurance purposes, the trustees have undertaken a valuation of the collection which indicated a potential value of £3,245,370. However, as the Charity would be unable to dispose of the collection by selling the items this is considered only to be relevant to allowing the Charity to rebuild the collection if destroyed and in many cases it would not be able to replace the items as they are unique.
Page 42
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
==> picture [444 x 279] intentionally omitted <==
----- Start of picture text -----
Group and Charitable Company ,
!
Assets recognised at cost -
: Heritage
assets
. 2024
£
Carrying value at 1 January 2024 391,414
391,414
Analysis of heritage asset transactions
Group and Charitable Company
2024 2023 2022 2021 2020
E £ £ f.) e
No. of items donated 35 256 74 57 » 9
Value of donation (£) 2,530 4,777 6,025 2,376 575
----- End of picture text -----
As a summary, the total value of objects received into the collection in the past 5 years is valued at £16,283.
None of the above items have been recognised in the charity accounts in line with the accounting policy.
Page 43
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
19. Fixed asset investments
| Listed | |
|---|---|
| investments | |
| Group | £ |
| Valuation | |
| At 1 January 2024 (as previously stated) | 12,267,404 |
| At 1 January 2024 (as restated) | 12,267,404 |
| Additions | 500,000 |
| Revaluations | 273,738 |
| At 31 December 2024 | 13,041,142 |
| Net book value | |
| At31December2024 | 13,041,142 |
13,041,142 12,267,404
At 31 December 2023 (as restated)
Investments
| Investments | ||||
|---|---|---|---|---|
| in | ||||
| subsidiary | Listed | |||
| companies | investments | Total | ||
| Charitable Company | £ | £ | £ | |
| Cost or valuation | ||||
| At 1 January 2024 | 3 | 12,267,404 | 12,267,407 | |
| Additions | ~ | 500,000 | 500,000 | |
| Revaluations | - | 273,738 | 273,738 | |
| At 31 December 2024 | 3 | 13,041,142 | = | 13,041,145 |
| Net book value | ||||
| At 31 December 2024 | 3 | 13,041,142 | 13,041,145 | |
| At31December2023 | 3 | 12,267,404 | 12,267,407 |
Principal subsidiaries
The following were direct subsidiary undertakings of the Charitable Company:
Page 44
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
19. Fixed asset investments (continued)
| Names | Company number |
Charity registration |
Registered office or principal place ofbusiness |
|
|---|---|---|---|---|
| number | ||||
| PARAS'10 Limited | 08368199 | Regimental Headquarters, | ||
| Merville Barracks, Colchester, | ||||
| CO2 7UT | ||||
| ABP Retail Limited | 06009028 | Terrance House, Units 1-3 | ||
| Denman Street East, Nottingham, | ||||
| NG7 3GX | ||||
| Airborne Assault Limited | 06743823 | 1126776 | Regimental Headquarters, | |
| Merville Barracks, Colchester, | ||||
| CO2 7UT | ||||
| Principal activity | Class of | Holding Included in |
||
| shares | consolidation | |||
| Commercial events | Ordinary | 100% Yes | ||
| Retail and online shop | Ordinary | 100% Yes | ||
| Museum running | Limited by | -% Yes | ||
| guarantee |
The financial results of the subsidiaries for the year were:
| Names | Income | Expenditure | Profit/((Defic | Net assets |
|---|---|---|---|---|
| £ | £ | it) for the | £ | |
| year | ||||
| £ | ||||
| PARAS'10 Limited | 46,049 | (20,729) | 25,320 | 1 |
| ABP Retail Limited | 396,723 | (357,157) | 39,566 | 55,312 |
| AirborneAssaultLimited | 183,234 | (200,409) | (17,175) | 829,078 |
The following was an indirect subsidiary undertaking of the Charitable Company:
Airborne Assault Trading Limited
Company number: 06743518
Registered office: Regimental Headquarters, Merville Barracks, Circular Road South, United Kingdom, CO2 7UT
The company was dormant in both the current and prior year and has net liabilities of £358 (2023: £358).
Page 45
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
20. Stocks
| Group | Group | |||
|---|---|---|---|---|
| 2024 | 2023 | |||
| £ | ra | |||
| Finished goods and goods for resale | 73,633 | 72,150 | ||
| Debtors | ||||
| Group | Group | Charitable Company |
Charitable Company |
|
| 2024 | 2023 | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Due within one year | ||||
| Trade debtors | 2,661 | 3,668 | 1,860 | 1,600 |
| Amounts owed by group undertakings | - | - | 80,991 | 75,344 |
| Other debtors | 141,419 | 109,595 | 138,409 | 106,281 |
| Prepayments and accrued income | 36,255 | 12,966 | 80,118 | 124,450 |
| 180,335 | 126,229 | 301,378 | 307,675 |
21. Debtors
22. Creditors: Amounts falling due within one year
| Charitable | Charitable | |||
|---|---|---|---|---|
| Group | Group | Company | Company | |
| 2024 | 2023 | 2024 | 2023 | |
| £ | if | £ | £ | |
| Trade creditors | 55,623 | 31,193 | 33,615 | 10,256 |
| Amounts owed to group undertakings | - | - | 58,517 | 55,224 |
| Other taxation and social security | 20,121 | 17,665 | 13,093 | 8.645 |
| Othercreditors | 14,840 | 13;751 | 9,434 | 6,287 |
| Accruals and deferred income | 116,070 | 50,620 | 56,915 | 14,443 |
| 206,654 | 113,229 | 171,574 | 94,855 |
Page 46
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
23. Financial instruments
| Group | Group | Charitable Company |
Charitable Company |
|
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Financial assets | ||||
| Financial assets measured at fair value | ||||
| through income and expenditure | 13,041,142 | 12,267,404 | 13,041,145 | 12,267,407 |
| Financial assets measured at amortised cost | ||||
| through income and expenditure | 144,080 | 113,263 | 221,260 | 183,225 |
| 13,185,222 | 12,380,667 | 13,262,405 | 12,450,632 | |
| Charitable | Charitable | |||
| Group | Group | Company | Company | |
| 2024 | 2023 | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Financial liabilities | ||||
| Financial liabilities measured at amortised | ||||
| costthroughincomeandexpenditure | 186,533 | 95,564 | 158,481 | 86,210 |
Financial assets measured at fair value through income and expenditure comprise fixed asset investments.
Financial assets measured at amortised cost comprise trade and other debtors.
Financial liabilities measured at amortised cost comprise trade creditors, other creditors and accruals.
==> picture [1 x 5] intentionally omitted <==
----- Start of picture text -----
|
----- End of picture text -----
Page 47
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
24. Statement of funds
Statement of funds - current year
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | 31 | |||||
| January | Gains/ | December | ||||
| 2024 | Income | Expenditure | Transfers | (Losses) | 2024 | |
| £ | = | £ | £ | £ | £ | |
| Designated | ||||||
| funds | ||||||
| Heritage assets | 391,414 | - | - | - | - | 391,414 |
| Airborne Assault | ||||||
| Ltd grants | 116,012 | - | . | (57,432) | - | 58,580 |
| Other | ||||||
| designated | ||||||
| funds | 11,940 | - | (300) | - | - | 11,640 |
| Crudgington | ||||||
| Appeal | 28,148 | 2,785 | (1,890) | - | _ - |
29,043 |
| 2040 Fund | 1,102,089 | - | - | - | 23,384 | 1,125,473 |
| ParaData Phase | ||||||
| Il | 66,264 | - | (12,805) | _ - |
- | 53,459 |
| Other | ||||||
| designated | ||||||
| funds (AAL) | 31,694 | - | (2,139) | - | - | 29,555 |
| 1,747,561 | 2,785 | (17,134) | (57,432) | 23,384 | 1,699,164 |
Page 48
neal
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY {A Company Limited by Guarantee)
ee
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
24. Statement of funds (continued)
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1 | 31 | |||||||
| January 2024 |
Income | Expenditure | ‘Transfers | Gains/ (Losses) |
December 2024 |
|||
| £ | £ | £ | = | £ | £ | |||
| General funds | ||||||||
| General fund | —-9,766,976 | 1,254,651 | (809,719) | 64,526 | 203,595 | 10,480,029 | ||
| ABP Retail | ||||||||
| _ | Limited general fund |
54,950 | 396,723 | (357,157) | (39,206) | - | 55,310 | |
| PARAS'10 | ||||||||
| Limited general fund |
- | 46,049 | (20,729) | (25,320) | - | - | ||
| Airborne Assault | : | |||||||
| Limited general | ||||||||
| fund | 40,490 | 63,392 | (119,186) | 57,432 | . | 42,128 | ||
| Airborne Assault | ||||||||
| Trading Limited | ||||||||
| general fund | (358) | - | - | - | - | (358) | ||
| 9,862,058 | 1,760,815 | (1,306,791) | . §7,432 | 203,595 | 10,577,109 | |||
| Total | ||||||||
| Unrestricted funds |
11,609,619 | 1,763,600 | (1,323,925) | . | 226,979 | , 12,276,273 |
==> picture [2 x 6] intentionally omitted <==
----- Start of picture text -----
|
----- End of picture text -----
ee , Page 49
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
24. Statement of funds (continued)
==> picture [442 x 464] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Balance|at|
|Balance|at|1|31|
|January|Gains/|December|
|2024|Income|Expenditure|Transfers|(Losses)|2024|
|£|if|£|£|&|£|
|Restricted|
|funds|
|Operational|
|support|fund|8,081|-|-|-|-|8,081|
|Pegasus|Journal|550|7,997|(7,315)|-|-|1,232|
|Benevolence|
|and|Welfare|227,958|102,103|-|-|-|330,061|
|Afghanistan|
|Trust|2,072,483|61,524|(279,613)|-|44,318|1,898,712|
|Other|restricted|
|funds|19,563|.|-|-|-|19,563|
|Airborne|Assault|
|||_|
|Normandy|Trust|30,122|-|-|-|-|30,122|
|Breya|fund|17,486|-|-|-|-|17,486|
|Francis|Fund|112,100|4,377|(79,156)|-|2,441|39,762|
|Lynaghan|Fund|-|40,982|(36,962)|-|-|4,020|
|Parachute|
|Regiment|and|
|Airborne|Forces|
|Museum|Trust|670,687|-|(39,063)|-|-|631,624|
|Paradata|Phase|
|I|36,271|-|(8,223)|-|-|28,048|
|Ogilby|Trust|
|grant|537|18,456|(18,993)|-|-|-|
|Collection|;|
|redisplay|fund|310|-|-|-|-|310|
|3,196,148|235,439|(469,325)|-|46,759|3,009,021|
|Total|of funds|14,805,767|1,999,039|(1,793,250)|-|273,738|15,285,294|
----- End of picture text -----
Page 50
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY (A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
24. Statement of funds (continued)
Statement of funds - prior year
| . | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at | 31 | ||||||
| ; | 1 January | Gains/ | December | ||||
| 2023 | Income | Expenditure | Transfers | (Losses) | 2023 | ||
| £ | £ | £ | £ | £ | £ | ||
| Designated | ‘ | ||||||
| funds | |||||||
| Heritage assets | 391,414 | - | - | - | - | 391,414 | |
| Airbome Assault | |||||||
| Ltd grants | 171,235 | _ - |
(55,223) | - | ~ | 116,012 | |
| Other | |||||||
| designated | |||||||
| funds | 26,101 | 20,563 | (34,724) | - | - | 11,940 | |
| Crudgington | |||||||
| Appeal | 28,148 | - | - | - | - | 28,148 | |
| 2040 Fund | 1,012,905 | - | ~ | - | 89,184 | 1,102,089 | |
| ParaData Phase | |||||||
| i] | 79,069 | _ - |
(12,805) | . | - | 66,264 | |
| Other | , | ||||||
| designated | |||||||
| funds (AAL) | 41,604 | - | (9,910) | - | - | 31,694 | |
| 1,750,476 | 20,563 | (112,662) | - | 89,184 | 1,747,561 |
Page 51
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
24. Statement of funds (continued)
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31 | |||||
| 1 January 2023 |
Income | Expenditure | Transfers | Gains/ (Losses) |
||
| £ | £ | £ | £ | £ | £ | |
| General funds | ||||||
| General fund | 9,065,167 | 910,516 | (1,003,500) | 58,767 | 736,026 | 9,766,976 |
| ABP Retail | ||||||
| Limited general | ||||||
| fund | 54,950 | 331,151 | (303,211) | (27,940) | - | 54,950 |
| PARAS'10 | ||||||
| Limited general | ||||||
| fund | - | 55,879 | (25,052) | (30,827) | - | - |
| Airborne Assault | ||||||
| Limited general | ||||||
| fund | 38,500 | 111,971 | (109,981) | - | - | 40,490 |
| Airborne Assault | ||||||
| Trading Limited | ||||||
| general fund | (358) | - | - | - | - | (358) |
| 9,158,259 | 1,409,517 | (1,441,744) | - | 736,026 | 9,862,058 | |
| Total | ||||||
| Unrestricted | ||||||
| funds | 10,908,735 | 1,430,080 | (1,554,406) | - | 825,210 | 11,609,619 |
Page 52
:
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
eS a A SSS RS NE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
. :
24, Statement of funds (continued)
:
==> picture [459 x 464] intentionally omitted <==
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Balance|at|
|Balance|at|31|
|1|January|Gains/|| December|
|2023|Income|Expenditure|Transfers|(Losses)|2023|
|£|£|£|ES|£|£|
|Restricted|
|funds|
|Operational|
|support fund|8,081|-|-|-|-|8,081|
|Pegasus|Journal|(167)|7,426|(6,709)|-|-|550|
|Benevolence|7|
|and|Welfare|129,528|98,430|-|-|-|227,958|
|Afghanistan|
|Trust|1,883,578|55,250|(31,449)|-|165,104|2,072,483|
|Other|restricted|
|funds|19,563|-|-|.|-|19,563|
|Airborne|Assault|
|Normandy Trust|30,122|-|-|-|-|30,122|
|Breya|fund|17,486|-|-|-|.|17,486|
|Francis|Fund|162,098|3,020|(62,112)|-|9,094|112,100|
|Parachute|
|Regiment|and|
|Airborne|Forces|
|Museum|Trust|709,750|-|(39,063)|-|.|670,687|
|Paradata|Phase|
|he|41,171|-|(4,900)|-|-|36,271|
|Ogilby|Trust|
|grant|-|23,942|(23,405)|:|.|-|537|
|Collection|
|*|redisplay fund|310|-|-|-|-|310|
|3,001 ,520|188,068|(167,638)|-|174,198|3,196,148|
|Total|of funds|13,910,255|1,618,148|(1,722,044)|-|999.408|14,805,767|
----- End of picture text -----
Page 53
!
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
24. Statement of funds (continued)
:
Unrestricted funds
The charity's general funds consist of funds which the trustees are free to use in accordance with the charitable objects.
Designated funds
The charity's designated funds consist of funds which the trustees have designated for a specific purpose as stated in the accounts. The Airborne Assault fund designation relates to the three year funding agreement and will be expended by 2025. The ParaData phase II fund relates to funds held for expected future costs and will be expended within the next three to five years.
Restricted funds
Pegasus Journal — the fund represents the surplus or deficit on the publication of The Parachute Regiment’s Journal consisting of one edition per annum. Any surplus is held to fund future issues whilst deficits are covered by application of general funds. Please refer to note 30 for future changes to the Pegasus Journal.
Benevolence and Welfare — in line with AGAI guidance, an element of the Day's Pay Scheme is to be witheld for benevolent/welfare purposes.
Afghanistan Trust — In 2015 the charity received the entire funds of The Parachute Regiment Afghan Trust. The fund is to be expended in line with the objects of the original charity which was to support those from The Parachute Regiment who had been deployed to Afghanistan during the conflict. The Trust also expanded the remit to those who had been killed or injured since September 2001 in Afghanistan and Iraq to ensure that the fund can support Parachute Regiment personnel deployed.
Operational Support fund — this fund is to be used towards costs of supporting families of member of The Parachute Regiment who are on active service.
Other — these are funds with minor balances which should be expended within the next twelve months.
The principal restricted fund transferred from the Airbome Assault Ltd relates to the assets and liabilities of The Parachute Regiment and Airborne Forces Museum Trust, which are classified as a restricted fund under the amalgamation of the charities. Airborne Assault Ltd held three other restricted funds for ParaData Phase || Development, Redisplay of the museum collection and Ogilby.
The Parachute Regiment and Airborne Forces Museum Trust, more commonly referred to as PRAFMT, is a linked charity of Airbome Assault Limited (AAL). The PRAFMT is the vehicle that existed prior to the creation of AAL and was the organisation that oversaw the move from Aldershot to IWM Duxford. The PRAFMT owns a number of the museum's assets, including the long-term lease, the museum’s internal fixtures and fitting and artefacts. All such assets are held in a restricted fund within AAL. As linked charities the AAL and the PRAFMT are treated as one organisation.
Airborne Assault Normandy Trust - In 2016 the charity received the entire funds of Airborne Assault Normandy Trust. The fund is to be expended in line with the objects of the original charity which was the permanent preservation of the Normandy site for the education and benefit of the nation and the armed forces of the UK.
Page 54
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
a RE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
- Statement of funds (continued)
Breya Fund - a designated fund was established to consolidate donations and ensure the most cost and tax-efficient channel to assist in funding provision of overseas medical treatment for the daughter of a regimental NCO suffering from neuroblastoma cancer. The family’s needs arising from the child's UK treatment have also been supported from Trustees’ unrestricted funds.
Francis Fund - this fund relates entirely to a legacy received in 2020 and these funds shall be utilised for the benefit of wives and orphans in distress of deceased ex-Airborne soldiers and Airborne disabled soldiers.
Transfers between funds
During the year, various fund transfers have been processed as the trustees believe them necessary to give a more accurate position at the year end. All transfers are standard consolidation transactions required to correct the group position at the year end.
- Summary of funds
Summary of funds - current year
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | 31 | |||||
| January 2024 |
Income | Expenditure | Transfers | Gains/ (Losses) |
December 2024 |
|
| £ | £ | £ | £ | £ | £ | |
| Designated | ||||||
| funds | 1,747,561 | 2,785 | (17,134) | (57,432) | 23,384 | 1,699,164 |
| General funds | 9,862,058 | 1,760,815 | (1,306,791) | 57,432 | 203,595 | 10,577,109 |
| Restricted funds | 3,196,148 | 235,439 | (469,325) | - | 46,759 | 3,009,021 |
| 14,805,767 | 1,999,039 | (1,793,250) | - | 273,738 | 15,285,294 | |
| Summary offunds- prioryear | ||||||
| Balance at | ||||||
| Balance at | 31 | |||||
| 1 January | Transfers | Gains/ | December | |||
| 2023 | Income | Expenditure | in/out | (Losses) | 2023 | |
| £ | £ | £ | a5 | £ | £ | |
| Designated | ||||||
| funds | 1,750,476 | 20,563 | (112,662) | - | 89,184 | 1,747,561 |
| General funds | 9,158,259 | 1,409,517 | (1,441,744) | - | 736,026 | 9,862,058 |
| Restricted funds | 3,001,520 | 188,068 | (167,638) | - | 174,198 | 3,196,148 |
| 13,910,255 | 1,618,148 | (1,722,044) | - | 999,408 | 14,805,767 |
Page 55
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
26. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2024 | 2024 | 2024 | ||
| 2 | £ | £ | ||
| Tangible fixed assets | ‘ | 6,414 | 602,154 | 608,568 |
| Intangible fixed assets | 76,171 | - | 76,171 | |
| Fixed asset investments | 10,924,477 | 2,116,665 | 13,041,142 | |
| Heritage assets | 391,414 | - | 391,414 | |
| Current assets | 833,799 | 540,854 | 1,374,653 | |
| Creditors due within one year | (199,354) | (7,300) | (206,654) | |
| Difference | 243,352 | (243,352) | - | |
| Total | 12,276,273 | 3,009,021 | 15,285,294 | |
| Analysis of net assets between funds - prior period | ||||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| 2023 | 2023 | 2023 | ||
| £ | £ | £ | ||
| Tangible fixed assets | 11,319 | 641,218 | 652,537 | |
| Intangible fixed assets | 34,217 | - | 34,217 | |
| Fixed asset investments | 10,197,498 | 2,069,906 | 12,267,404 | |
| Heritage assets | 391,414 | - | 391,414 | |
| Current assets | 1,080 498 | 492,926 | 1,573,424 | |
| Creditors due within one year | (105,327) | (7,902) | (113,229) | |
| Total | 11,609,619 | 3,196,148 | 14,805,767 |
Page 56
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
27. Reconciliation of net movement in funds to net cash flow from operating activities
| Group | Group | |
|---|---|---|
| 2024 | 2023 | |
| £ | AS: | |
| Net income for the period (as per Statement of Financial Activities) | 479,527 | 893,773 |
| Adjustments for: | ||
| Depreciation charges | 48,914 | 48,365 |
| Amortisation charges | 14,206 | 14,206 |
| Loss on disposal oftangible fixed assets | - | 591 |
| Gains on investments | (273,737) | (999,408) |
| Dividends received | (378,621) | (335,507) |
| Interest received | (35,521) | (43,619) |
| Decrease/(increase) in stocks | (1,483) | 6,160 |
| Decrease in debtors | 3,901 | 556,306 |
| Increase/(decrease) in creditors | 35,417 | (16,824) |
| Net cash provided by/(used in) operating activities | (107,397) | 124,043 |
| Analysis of cash and cash equivalents | ||
| Group | Group | |
| 2024 | 2023 | |
| £ | 2 | |
| Cash in hand | 607,091 | 639,387 |
| Notice deposits (less than 3 months) | 513,594 | 735,658 |
| Totalcashandcashequivalents | 1,120,685 | 1,375,045 |
28. Analysis of cash and cash equivalents
Page 57
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
29. Analysis of changes in net debt
| At 1 | At 31 | |||||||
|---|---|---|---|---|---|---|---|---|
| January | December | |||||||
| 2024 | Cash flows | 2024 | ||||||
| Ps | £ | £ | ||||||
| Cash | at | bank | and | in | hand | 1,375,045 | (254,360) | 1,120,685 |
| 1,375,045 | (254,360) | 1,120,685 |
30. Pegasus Journal
The cost of producing and distributing the journal is funded from a number of sources. The income received and its application by the charity is set out below:
| 2024 | 2023 | ||
|---|---|---|---|
| z | £ | ||
| Subscriptions | 4,679 | 4,810 | |
| Advertising income | 2,543 | 2,100 | |
| Interest received | 756 | 516 | |
| Less annual running costs | (7,129) | (6,675) | |
| Surplus for the year | 849 | 751 | |
| Annual running costs are as follows: | |||
| 2024 | 2023 | ||
| £ | £ | ||
| Publication costs | 6,229 | 5,775 | |
| Insurance | 900 | 900 | |
| 7,129 | 6,675 | ||
| 31. | Pensioncommitments |
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £23,892 (2023 - £22,045). £1,350 (2023: £966) was payable to the fund at the balance sheet date and is included in creditors.
Page 58
THE PARACHUTE REGIMENT AND AIRBORNE FORCES CHARITY
(A Company Limited by Guarantee)
ee EEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
32. Operating lease commitments
The Group and the Charitable Company had no commitments under non-cancellable operating leases at 31 December 2024.
_
33. Related party transactions
The Charitable Company has taken advantage of exemption, under the terms of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’, not to disclose related party transactions with its subsidiary undertakings, as they are wholly owned subsidiaries.
During the year there were no related party transactions other than the Trustees' expenses disclosed in Note 15 above.
34. Controlling party
The Charitable Company is controlled by the Trustees.
ee
==> picture [1 x 7] intentionally omitted <==
----- Start of picture text -----
i
----- End of picture text -----
Page 59