OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents
Trustees
annual
report
Statement oftrustees responsibility
independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the accounts

Financial
review
2022 2021
E
8,453 (5,616)
Net Income/(loss)
Unrestricted
revenue
funds (available for the general 122,223 127,840
purpose ofthe charity)
Restricted
revenue
funds 130,676 122,224
Total funds

2022 2021
Notes Unrestricted
F
Restricted
f
Total
F
Total
Incomin
Resources
Incoming resources
from generated
funds:
Tithes and offering
Other income
7
8
99516
31,720
99,516
31,720
90,542
23,585
Total Incoming Resources 131,236 131,236 114,127
Resources Ex ended
Cost ofgenerating
funds:
Voluntary
income
Charitable
activities
Governance
costs
9
10
11
48,913
72,920
950
48,913
72,920
950
49,701
69,543
500
Total Resources expended 122,783 122,783 119„744
Net Incoming/(Outgoing) Resources for the year 8,453 8,453 (5,617)
Net movement
in funds
Total fund brought
forward
8,453
122,223
8,453
122,223
(5,617)
127,840
Total fund carried forward 130,676 130,676 122,223

Balance sh
eet as at 31 December 2022
2022 2021
Notes F E
FIXEDASSETS
Tangible
Fixed
Assets 12 269,222 276,503
269,222 276,503
CURRENT ASSETS
Debtors 13 10,000 10,000
Cash tn Hand/ Bank 26,600 25,717
36,600 35,717
CREDITORS:
Amount
falling
due within a year 14 ~21,500 (31,143)
NET CURRENT ASSETS 15,100 4,573
TOTAL ASSETS LESSCURRENT LIABILITIES 284,323 281,076
CREDITORS:
Amount
falling
due more than a year 15 (153,647) (158,853)
NET ASSETS 130,676 122,223
ACCUMULATED
FUNDS
Restricted 19
Unrestricted 19.1 130,676 122,223
TOTAL FUNDS 130,676 122,223

5.Net surplu s before tax in the financial year
2022 2021
F
The net surplus before tax in the financial year is stated after charging:- 8,453 (5,616)
Depreciation of owned fixed assets 8,876 13,187
7. Voluntary Income: Donations Donations 2022 2021
E
Tithes 78,327 73,632
Offerings 17,155 14,723
Thanksgiving 4,034 2,186
99,516 90,542
8. Other income 2022 2021
Gift aid 20,002 16,390
Other income 11,718 7,195
31,720 23,585
9.Cost ofgenerating voluntary income
2022 2021
Administration Note 4.1 27,243 19,754
Support costs Note 4.2 8,876 16,211
Premises Note 4.3 12,794 13,736
48,913 49,701
9.1.Administration
2022 2021
Stationery and printing 424 1,445
Utilities 2,653 1,208
Insurance expenses 758 3,360
Telephone and internet charges 2,461 1,840
Ministry expenses 15,034 6,502
Bank charges 910 536
Premises, repairs, renewal and mainten; 5,003 4,863
27,243 19,754
9.2.Support services
2022 2021
Depreciation 8,876 13,187
Sundry expenses 3,024
8,876 16,211
9.3.Premises
2022 2021
Mortgage interest 12,794 13,736
Rent and rates
12,794 13,736
10.CHARITABLE ACTIVITIES- (Direct charitable
expenditure
This comprises
all expenditure
directly related to the objects of
expenditure
in support
ofthat activity where material.
10.CHARITABLE ACTIVITIES- (Direct charitable
expenditure
This comprises
all expenditure
directly related to the objects of
expenditure
in support
ofthat activity where material.
10.CHARITABLE ACTIVITIES- (Direct charitable
expenditure
This comprises
all expenditure
directly related to the objects of
expenditure
in support
ofthat activity where material.
10.CHARITABLE ACTIVITIES- (Direct charitable
expenditure
This comprises
all expenditure
directly related to the objects of
expenditure
in support
ofthat activity where material.
10.CHARITABLE ACTIVITIES- (Direct charitable
expenditure
This comprises
all expenditure
directly related to the objects of
expenditure
in support
ofthat activity where material.
Unrestricted)
the charity.
It
Unrestricted)
the charity.
It
Unrestricted)
the charity.
It
also includes the
2021
Charitable
donations
Media, website etc
Travel expenses
Subscription
Pastorate
discretionary
expenses
World Evangelism
Mission
Books and resources
2,712
300
3,452
1,761
5,550
146
223
2,868
2,039
786
3,900
Community
Projects
Gross salary
Employer
National
Insurance
Employer Pension
Event, seminar
and conferences
Staff training
Welfare, grant and social action
8,407
35,344
2,404
561
3,196
9,087
9,153
37,634
2,946
720
147
9,125
72,920 69,542
11.GOVERNANCE
COSTS
Legal 8 professional fees 2022
950
2021
500
950 500
12.Tangible fixed assets
Church
Building Equipment Total
COST
At 1 January 2022
Add: Additions
At 31 December 2022
Depreciation
297,806
297,806
42,935
1,595
44,530
340,741
1,595
342,336
At 1 January 2022
Charge for the year
At 31 December 2022
23,824
5,956
29,780
40,414
2,920
43,334
64,238
8,876
73,114
Net book value
At 31 December 2022
At 31 December 2021
268,026
273,982
1,197
2,521
269,222
276,503
13.Debtors 2022 2021
Charitable
loans
10,000 10,000
10,000 10,000

14.Creditors: Amoun t fallin g due within one year
2022 2021
R
Mortgage
on building
18,000 18,000
Other creditors 3,500 13,143
21,500 31,143
15.Creditors: Amount falling due after more than one year
2022 2021
Mortgage
on building
153,647 158,853
153,647 158,853
16.NET MOVEMENT IN FUNDS FOR THE YEAR
2022 2021
The net movement in funds for the period is stated F
after charging:
Depreciation
of
tangible fixed assets 8,876 13,187
8,876 13,187
17.Trustees
remuneration
and related expenses.
No member ofthe No member ofthe Board ofTrustees received any remuneration received any remuneration during the year.
18.Funds Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2021
At 01 January 2022 122,223 122,223 127,840
Adjustment
Surplus/(Deficit) for the year 8,453 8,453 (5,617)
At 31 December 2022 130,676 130,676 122,223