| Contents | ||
|---|---|---|
| Trustees annual report |
||
| Statement oftrustees | responsibility | |
| independent examiner's |
report | |
| Statement offinancial |
activities | |
| Balance sheet | ||
| Notes to the accounts |
| Financial review |
2022 | 2021 | ||
|---|---|---|---|---|
| E | ||||
| 8,453 | (5,616) | |||
| Net Income/(loss) | ||||
| Unrestricted revenue |
funds (available for the general | 122,223 | 127,840 | |
| purpose ofthe charity) | ||||
| Restricted revenue |
funds | 130,676 | 122,224 | |
| Total funds |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | Unrestricted F |
Restricted f |
Total F |
Total | |||
| Incomin Resources |
|||||||
| Incoming resources from generated |
funds: | ||||||
| Tithes and offering Other income |
7 8 |
99516 31,720 |
99,516 31,720 |
90,542 23,585 |
|||
| Total Incoming Resources | 131,236 | 131,236 | 114,127 | ||||
| Resources Ex ended | |||||||
| Cost ofgenerating funds: |
|||||||
| Voluntary income Charitable activities Governance costs |
9 10 11 |
48,913 72,920 950 |
48,913 72,920 950 |
49,701 69,543 500 |
|||
| Total Resources expended | 122,783 | 122,783 | 119„744 | ||||
| Net Incoming/(Outgoing) | Resources for the year | 8,453 | 8,453 | (5,617) | |||
| Net movement in funds Total fund brought forward |
8,453 122,223 |
8,453 122,223 |
(5,617) 127,840 |
||||
| Total fund carried forward | 130,676 | 130,676 | 122,223 |
| Balance sh | eet as at 31 December 2022 |
|||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Notes | F | E | ||||
| FIXEDASSETS | ||||||
| Tangible Fixed |
Assets | 12 | 269,222 | 276,503 | ||
| 269,222 | 276,503 | |||||
| CURRENT ASSETS | ||||||
| Debtors | 13 | 10,000 | 10,000 | |||
| Cash tn Hand/ | Bank | 26,600 | 25,717 | |||
| 36,600 | 35,717 | |||||
| CREDITORS: Amount falling |
due within a year | 14 | ~21,500 | (31,143) | ||
| NET CURRENT ASSETS | 15,100 | 4,573 | ||||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 284,323 | 281,076 | ||||
| CREDITORS: | ||||||
| Amount falling |
due more than a year | 15 | (153,647) | (158,853) | ||
| NET ASSETS | 130,676 | 122,223 | ||||
| ACCUMULATED FUNDS |
||||||
| Restricted | 19 | |||||
| Unrestricted | 19.1 | 130,676 | 122,223 | |||
| TOTAL FUNDS | 130,676 | 122,223 |
| 5.Net surplu | s | before tax in the financial year | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| F | ||||
| The net surplus | before tax in the financial year is stated after charging:- | 8,453 | (5,616) | |
| Depreciation | of | owned fixed assets | 8,876 | 13,187 |
| 7. Voluntary | Income: | Donations | Donations | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| E | ||||||||
| Tithes | 78,327 | 73,632 | ||||||
| Offerings | 17,155 | 14,723 | ||||||
| Thanksgiving | 4,034 | 2,186 | ||||||
| 99,516 | 90,542 | |||||||
| 8. Other income | 2022 | 2021 | ||||||
| Gift aid | 20,002 | 16,390 | ||||||
| Other income | 11,718 | 7,195 | ||||||
| 31,720 | 23,585 | |||||||
| 9.Cost ofgenerating | voluntary | income | ||||||
| 2022 | 2021 | |||||||
| Administration | Note | 4.1 | 27,243 | 19,754 | ||||
| Support | costs | Note | 4.2 | 8,876 | 16,211 | |||
| Premises | Note | 4.3 | 12,794 | 13,736 | ||||
| 48,913 | 49,701 | |||||||
| 9.1.Administration | ||||||||
| 2022 | 2021 | |||||||
| Stationery | and printing | 424 | 1,445 | |||||
| Utilities | 2,653 | 1,208 | ||||||
| Insurance | expenses | 758 | 3,360 | |||||
| Telephone | and internet | charges | 2,461 | 1,840 | ||||
| Ministry expenses | 15,034 | 6,502 | ||||||
| Bank charges | 910 | 536 | ||||||
| Premises, | repairs, | renewal | and mainten; | 5,003 | 4,863 | |||
| 27,243 | 19,754 |
| 9.2.Support | services | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Depreciation | 8,876 | 13,187 | ||
| Sundry expenses | 3,024 | |||
| 8,876 | 16,211 | |||
| 9.3.Premises | ||||
| 2022 | 2021 | |||
| Mortgage | interest | 12,794 | 13,736 | |
| Rent and | rates | |||
| 12,794 | 13,736 |
| 10.CHARITABLE ACTIVITIES- (Direct charitable expenditure This comprises all expenditure directly related to the objects of expenditure in support ofthat activity where material. |
10.CHARITABLE ACTIVITIES- (Direct charitable expenditure This comprises all expenditure directly related to the objects of expenditure in support ofthat activity where material. |
10.CHARITABLE ACTIVITIES- (Direct charitable expenditure This comprises all expenditure directly related to the objects of expenditure in support ofthat activity where material. |
10.CHARITABLE ACTIVITIES- (Direct charitable expenditure This comprises all expenditure directly related to the objects of expenditure in support ofthat activity where material. |
10.CHARITABLE ACTIVITIES- (Direct charitable expenditure This comprises all expenditure directly related to the objects of expenditure in support ofthat activity where material. |
Unrestricted) the charity. It |
Unrestricted) the charity. It |
Unrestricted) the charity. It |
also includes the |
|---|---|---|---|---|---|---|---|---|
| 2021 | ||||||||
| Charitable donations Media, website etc Travel expenses Subscription Pastorate discretionary expenses World Evangelism Mission Books and resources |
2,712 300 3,452 1,761 5,550 146 |
223 2,868 2,039 786 3,900 |
||||||
| Community Projects Gross salary Employer National Insurance Employer Pension Event, seminar and conferences Staff training Welfare, grant and social action |
8,407 35,344 2,404 561 3,196 9,087 |
9,153 37,634 2,946 720 147 9,125 |
||||||
| 72,920 | 69,542 | |||||||
| 11.GOVERNANCE COSTS |
||||||||
| Legal 8 professional | fees | 2022 950 |
2021 500 |
|||||
| 950 | 500 | |||||||
| 12.Tangible fixed assets | ||||||||
| Church | ||||||||
| Building | Equipment | Total | ||||||
| COST | ||||||||
| At 1 January 2022 Add: Additions At 31 December 2022 Depreciation |
297,806 297,806 |
42,935 1,595 44,530 |
340,741 1,595 342,336 |
|||||
| At 1 January 2022 Charge for the year At 31 December 2022 |
23,824 5,956 29,780 |
40,414 2,920 43,334 |
64,238 8,876 73,114 |
|||||
| Net book value | ||||||||
| At 31 December 2022 At 31 December 2021 |
268,026 273,982 |
1,197 2,521 |
269,222 276,503 |
|||||
| 13.Debtors | 2022 | 2021 | ||||||
| Charitable loans |
10,000 | 10,000 | ||||||
| 10,000 | 10,000 |
| 14.Creditors: Amoun | t | fallin | g due within one year | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| R | |||||
| Mortgage on building |
18,000 | 18,000 | |||
| Other creditors | 3,500 | 13,143 | |||
| 21,500 | 31,143 | ||||
| 15.Creditors: Amount | falling due after more than one year | ||||
| 2022 | 2021 | ||||
| Mortgage on building |
153,647 | 158,853 | |||
| 153,647 | 158,853 | ||||
| 16.NET MOVEMENT | IN FUNDS FOR THE YEAR | ||||
| 2022 | 2021 | ||||
| The net movement | in funds | for the period is stated | F | ||
| after charging: | |||||
| Depreciation of |
tangible | fixed assets | 8,876 | 13,187 | |
| 8,876 | 13,187 | ||||
| 17.Trustees remuneration |
and related expenses. |
| No member ofthe | No member ofthe | Board ofTrustees | received any remuneration | received any remuneration | during | the year. | |
|---|---|---|---|---|---|---|---|
| 18.Funds | Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | ||||
| 2022 | 2021 | ||||||
| At 01 January | 2022 | 122,223 | 122,223 | 127,840 | |||
| Adjustment | |||||||
| Surplus/(Deficit) | for the year | 8,453 | 8,453 | (5,617) | |||
| At 31 December | 2022 | 130,676 | 130,676 | 122,223 |