S'I. STLPIIEN'S P(r. ANNLIAL REPORT AYD bINAYLVAL STATEMENTS R THF YbAK TU TIIE 31 DEC.FMIIFR 2025 Charity RegistrAtlon Number 1131952
ST STEPHETr4'S PCC Annu41 RepDrt oflhe PArachil Churtb C'ou¢ll or tbt Year tllded 31 Dtttthbtr2025 Admlnkntr•tlve Inforniatlon Si. Sicphen's cUr is situated in South Kcn%ington in th¢ Royal BoTough of Kensington 2nd CIKtsc& It 15 in th¢ Kgnsmgion Epiwpal ATe of thE DIOLe of Lortthn but is under th¢ ¢8r¢ of the Bthp ofFulham. The ¢orrtsprndenti is Si. 8t¢rthn'5 Chwth, thwell CJaTdens. London SW7 4RI. The Ptrochiai ChuTch Council IPCCI is aTe8v4trr¢d ¢haTity nuJnbLY 1131952. I>CC membcr8 who havo scTrod from I. JHnuHry 2025 Uttiil the thie this rerM>n WBS approved ar¢.. Imcymbenl. Thc Rcvd i¢brDdHry Philip Homcs Chaian Wordens.. Mr IBin Hunt Ms Minttie Mo Vice Cha Reprgseowtlv¢s lh¢ lkn¢rysYfft.. KhaTin tsethght Mr. Duvid Colvil MTS F.IIiAbtih Olunlvyu Mr& Sue Mlchclmore Mr Kichdftl Shull M8 Brenda R05 Mr8 Jill Llewellyn 'rrt&%urer AppoiDt I l.May-25 4Aft8uardinB otTicer My Mindte Mos8 Mrs LlitAt Olunloyo ChildTUL'Y Clwnpion.. Sc¢rthary'. Mr Mwk Ilod8in Slru¢t¥r¢i ioverniic¢ The mttthLwJ of appoinlrncnl ofpLL mcmb¢r5 15 5rl oul itt th¢ LThurch Represl110n Rulei. All ChurLh #Itcnd¢ BrttrtrDui4ed to ie8i%ier n the F.lethord Roll Bnd gtand for el¢LlioTh 10 th¢ PLL. 'I'hc I>CC i¥ citticd cach yew 48 arc th¢ Churchward¢ns. ObJttilv¢i nd Actltli 'I'h¥ PCC UK f¢gP)n8ibiliiy orwpenI1nI with lh¢ incumb¢nl, in promoluw in Ihe e(¢lUilI(1I parish Ihc who]¢ mi%8ion of lh¢ chr(h,
lor81. cvgn8cli4iic, wcial Bnd eLuMetti¢. Arhlviment¥ 4Nd P¢rforrn•n¢e ChurLh 4ttcnd•m¢ (h the 31fj1 tkcEmber 2025. the were 7612024-731 on thc F.ILYtor41 Roll. 20612024 2121 pIe ttendkyl ¥ Chri¥th1gs and 23912D24 2121 llll¢nd Hn F.&si¢r M4$5. Ait48e 8und&y alndan., coun*d durin¥ OGlokn 2025, 82 12024- 551 Adults and 2 (2024- 21 LhildT¢n. A¥cra8e aiicnd4ncc f(br midwcck s1¢¢5 duri8 (klobet 2025 512024- 51. In 2025 WE had Z DJurriaw12V24. 01. 3 funwds120244)1. I bapissm1202441.
ST SI'EPHEN'S PCC
AnnM¥l Repbrt ofthe P8ro¢hi•l ehuTch Council
Icontinutdl
'or Ihe Ytar tnded 31 DtCEfflh¢r 21ll5
Rewltw of the ytr
Ilitting th¢ right tonc tn the Annud Rcport of the l?CL is a tricky thing. Somclimc5 one reads AnnuBI R¢pons (rom other pIsheS and they
fcel like an opp0mllY io -rn'l w¢ well'l Conversely tlKy tan som¢tim¢4 f1 ovcrly pe&%imtsii¢. rceording decline and
1om¢niin8 lrnsi opportunitie5. 1'herc's & %imp]e trnth th we need 10 be¥in wjth, As a communiiy of Chrisiians we're responding to thc C1 of
in Jesus. rtnd, artimHt¢d by th¢ Spirii wc're lg 10 failhful, Wc'r¢ bul a ccll of the Rody. a local expTes%ion of a LaihuliL Church or
which the Churth uf EnBland is a w. As part of that w¢ 5triv¢ 10 b¢ faithful in W0h1p, in shfjring th¢ faith. Ind in good slcwardxhip
of 0r r¢s(>Ur3 50 Ihat Ihry may x'tvtt thE purp05¢ ofmiDiSty Bnd mib5ion. What follows then in report the pages thai follow is
opwnuniry w refle on our f&iihfulnc5s in th¢ p&$1 yw, on ways Ihth wt'vr b¢cn &ble la bcw fruii h¢rc, and on whLYe we tnighi [ed 10 8lV¢
alim11 ill fuiur¢ ls we LX)nEinu¢ io 1l0urh dy a community uf fHith.
Aithe htan ofour lifL' LS Ihc ¢¢lcbr4tinn (bfihc Sunday Suftg Mass, th¢ SDUr and summii of our faLth. t)uring 2025 we conlind lo slriv¢ for
exL¢lleTKe in worship and thi8 remains our prioriiy. Onc trl. thE Iuy CXPTC55ion% that somL'litnL% Bel usrd in church training cvmis is thBt
-WOTship Is th¢ Chur¢h'y ¥hop window." lThi5 is lo Bcl thin85 IhL wmn8 way aruund. Wot5hip is whHI we art not some sort of P.Vi. exucisL'.
Sundoy M&89 Si Sicph¢n's draws I0er a number of imPDrt4nl cllwls ot.plsh life. Firsity we gath¢T & Community. and I'm allY
graieful lor way ill wliiLli Ihtr whol¢ commuThily lake% r¢spons¢biliiy in w¢l¢oming dnd o(fcTing huspJtHlily lo thosc who juin us. li's b(th)
heBrtCnill8 lo scc thai Ihc numk'r uf thikw joini8 u¥ for Sunday Mthss Lontinu¢% 10 8row. und (>nc ofihl. Ihin¥s we'll need 10 give alntiOn io
is we minister w and w¢l¢omL' th¥ who orc joinin8 us so Ihai IhLy li'el Ihey'belon8'. gnd w coniinue Ihiy trujL'LI()ry of 8r0h iog¢thcr.
Our wnviriion is th uur church buildinu J5 m(>rc Ihan a convenicni shcliLr fur uy on B Sunday morning, howevLY ¥fJnd. It 1% in tts¢if•n a¢1
ofworihip, und ihc care wc 8ivc il i5 an Lxpwssion of our hun(ring Cjnd. Whilsi Ihu¢ have bccn no majoT buildinB prOJL1 in 2025 wc h¥¢
undertaken SLvcr¥l ¥mdlcT prvjecL4 on Ik fabriL, 4nd we #rc slriving to huild rcscrvcs liir whai w¢ know will he B costly proj¥ct un the s¢)uth
uislc rvofin Ihc nLxl f#w yeexs. Under the Ic8d¢rship vl'lh¢ vicar and churchwarden8 Ihe PCC workd ¢ffcdively a5 8ood Mcwards ofuur
buildi&% pnd ouTS.
Mu5if is 4 cuns)d¢rdbl¢ rtOr in our annuMI budg¢l bc
ST s'rvpiiTr:N'S FCC Annull Reporiofihe Piro¢hlAI Cbunh Counell ((.'ontinutdl or the YtAr tndtd 31 Dtttmber 20LS Financi Review tec¢ipts on Ordin unT¢5rri¢t¢d gnd r¢srcted funds aTe £322,192 12024 . £300,421} expendiiur¢ is £304,74012024. £285,371). This incl¥de5 a leBw Df £20.000 10 h¢ used w s¢1 up an ¢ndowmenl fund. the inromc Irom which will b¢ used CODiribulc Lo thc provision of flowcT8 in ¢hur¢h throughout Ihc ycar., this will b¢ 8 St(l¢d hmd WithDuL thi5 leLY the PCC madc a sm8Jl ioss E2.549. In 2025 plant 8]Vill8 WU5 £13,32012024- £12,558), lhoUgh siewBrdship numbers 3re f11. IAx)se collection tnonBy h$ remained %imJlar 10 th¢ PvIouS ycar £6.292 12024 - £6.2791, bul donoiithns using thc ncw cud rcad¢r device hav¢ si8niliwily Intr¢d £6,89612024 - £3.7211. which had been ¢x¢t¢d Donolions and apped5 amuunted w ,12512024- £8.2061 W¢ also re1ved K l¢8xy from the e$¢¢ ofmr John Fras¢r £500 and as meniioned a Ic8aLy for an endowment fund from Mr Anihony Gardncr. Incom¢ Irom hiTill8 out the ChuTch land Hdll for ¢thn¢erts and rehe¥Jsg1s conlinucs io Improv¢. al £60.72612024-154,5801, art'home, io a number of ¢hoJrs orrh¢$m Ihe PCC u)niinues 10 bencfil from generow grall from two In 50lIted with the ¢hurLh, well a 8rant supportin8 th¢ mu51¢ frorn thr Old I'osyu Prnctiogl'l'ruyl. lThe gromi from SSHfjR l.ld compiise& thre¢ clcmcni8 il an thinistraiioD fcc for rvicES provided by Si SL'phLm'S PCC 10 SSIIOR Lld, this was £30.10012024. f29,7001. ill a neral 5UPPQrt yuni to mainiain the worship 8 SILyhcn'5, this £117,(K)0 {2024 £105.0(Xll end iii) a wi for building woik at ihc Church. Aft¢r undertaking a ftlltnber ol. ywifitani building PToj¢ots in thc Iqsi f¢w ycBrs. the IJCC now S$s1n8 the feasibility of funw¢ works, and IN 2025 did noi undertakc any such worky. Th¢ PCC w&4 Dbl¢ T11 lux fram HMRC £7,611 l£h.143 in 20241 under the Clift Aid Schcmc lor voluntary donBiiun5 The main iitm tsf I>cc exTnditur¢ con1inu to our onlribuiion to lh¢ Diocesan CottutLUD Fund which Incre¢d ID 2025 10 E99.9801£91.3(X) in 20241 Ihis will coniinue to be 4 significpnt C05t Boing forward E105.000 in 2026. 'the othu significant Iicms of ¢xp¥ndiiur¢ ar¢ Ihc c051 of running llnd maintsining Ihc IlIdin% £43,02¥ 1£48,263 In 20241., thc nct ¢n%i uf mu¥iL 415¢rvi¢t8 £55,3691£49,565 in 20241 iiaffin8 £33.522 I£30.7 in 2U241. In 2025 ur(ric0 funds e8ffied forward are £74,99b 1£77.545 In 20241. Rervu polky 11)e IJCC Jims lo hd a 5CrY< of &t £30,000 in UllTestri¢d fuThJ¥ iu covcr ¢mugcNy situtttivnj Ib muy ari$¢ fr(m lime w iimL,. Thc I curf¢lli Ur1r1e1ed r¢%¢r¥¢5 £74.996 IL77.54.1 in 20241. 'I'hc PLL 18 mindlul th41 th¢ surplus In rcscrvcs li)rwfyrd inio 2026. will enable minor wots lo bc und¥rtken ts) Ihc wnlribution iu wurship. In 2025 such funth eThdbl¢d thL rcpair ofm hislllri¥ ¢hbI 4nJ rcs1(>raiiun tsf lh¢ im4Be ot'ouf And slthili4utivn ul'lh¢ plinth on which the im88¢ Hnd5. Approvtd hy Iht PC.'C. on 26 Aprll 2026 and ilined on their bEhAlf by th¢ Kcvd Phlllp BArnu ICh•lrmanl. Revd Pklllp 114rN¢4
ST STEPHEN'S PCC ANNUAL REPORT AND FJNAf4CIAL STATEMENTS FOR THg YEAR TO THF 31 DECEMBbR 2025 STATEMEwf ov TRVSTEES RESPONSIBILITIES Memlvs ofthe PCC 8rerequird by th¢ Chuwh Acc4)unun8 Regu109 8nd the ChuiiiES Ad 2011 topr¢paT¢ acwunts for finqnri (i) $¢Jcth suitabk ercoun¢ing policie¥ and apply them ¢18[¢t]y. Ib} mÈk¢ judgunettts ond ¢5¢irn4t¢5 thHt Bre re8SOtubie ttl.. 1¢) pr¢par¢ th¢ up¢S on a go8 ¢on¢em b&sis unles& it 18 llh8ppropri8te tO&SSUthE that chUrch will ¢tinUe ITh crthtion. lth¢ mEmkn of fv PCC fire rwsibk for ke4)ing prop¢r f¢¢QTdg whith dLJ¢knc with r¢asOnab Dccuracy ony lime the rinan¢i81 posiiion ofthe Church. Ithcy ar¢ 41so for sarVErdIng the a5fiets of the Church &nd htnce tAkinB re45Dtt•bk lo prev and tht¢ fraud oth¢r ITglaritics. Swed on bEhA Worth• PCC Mirk Hodgl S¢¢retry to Ibe PCC D•te 26 Aprll 2026
ST STEPHETr4'S PCC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THF. YEAR TOTHE31 DE(.'KMBLR2025
Indt
ht Trust
sofstStE
htn's P(:C'.
This report is &ua¢h¢d the aCC(KLI ofthe PCC foT the year enthd 31st De¢ember 2025 which yet un pge5 7 12 and is in respett
of an ¢xBminaiioN ¢arri¢d oul on the roUnts undtr section 145(11 ofth¢ Charilicx Aci 2011. Thcsc 8iaiemeni8 comprise of the Statement of
inancial Athi¥iii¢s. the Bal8ce Sh¢¢i and th¢ r¢lai¢d n¢5. This RepDrt i5 xulely lo the Tntslees ofthe Chiiy as a body.
oxminer
As m¢mb¢ry ofihe PCL you Hre respunsible for IhL preparation of the a[coL¢S in acwTduncr with tht requiremenis of the Chgxiiies Aci 201 I
{'Ih¢ Act l and you Lons1cr that an audit 15 noi r¢quiT¢d for this prriod und¢r 8¢dion 144121 ofihe Charilies Ati 2011 (the Acii Ihai
indq>endenl Lxeminaiion is needed.
Re$ponslbllltie$ 11$ Of indep¢nd¢nt ¢ximin¢rfs r¢p¥rt
My ¢x8min41ion w&% CaTri
ST STLPHEN'S PCC STATEMLNT OF TrINANCIAL AC.TIVITIFS FOR THE VEAR EYDED JI DECKMBER 2025 2025 2024 Nfjl¢ Uhrtslritttd ResTiCt Fwnds Fund8 Totsl 2024 TotAI 2025 INCOMIIYG RKSOURCES 193,744 ,726 102 7,51Y 262,092 60.IOD 253.844 240.556 60,726 54.580 IU2 71 7.519 5.214 322,192 300,421 Activili forfjrn¢riting Fund8 In¢utn¢ frotn In5VCnt5. Incomc from Lhurch Activi¢ic¥ Tfjtsl Incornln8 rtSoutJ 2b Id 60,100 RLSQURCF.S FXPLNDLD ChurLh Arliviti¢S Cttsi ofcieiictHlin8 Fwid8 Piofcssu)n41 252,953 7,937 32,(KlO 8,IOD 284.953 265.39? 16,037 15.872 352 3.750 1.750 3fJ4,740 285,371 3b 3d 3,750 264.&10 Tot•1 reNbureei tApeod•d 40.1 N¢t lrtromlnKIIDutRolng) rtsoMrte¥ 2,549.1 20,(KM). 17,451. 15,050. Mow¢ment Fund tor ib¢ p¢rltyl 2.549.) 2U.O(K). 17.451. 15.050. TOTAL FIINDS BJiOUtiHT FORWARD 77,545 77.545 TOTAL FLNDS C.AKRIFD b'ORWARD 74.996 20.U(rf) Y4.996 77.545
ST STfr:PHFN'S PCC IIALANI:L SllbLT A T 31 DECEMBER 2025 Note 2025 U•reslrkltd Reslrkted Fund 2024 Totsl 2025 2024 C:IIRRV.NT ASSFTS sCk DebioTS Cash ai bunk in hand 32.459 56,397 illl.X55 52,459 76,397 108.855 22.930 67,022 89,952 20,000 20.OUO CKLDITORS.. AMoutS tlIng due wiihm one year IlJ,8591 113,A591 {12.4061 NET CVRRENT ASSET511.VARII.ITIL$I I 74.996 20,000 94,996 77.545 IVIAL LLSJJ ) LIAblLII Ib CRF.TJITOKS.. urnuunis falling due after more than onc ye 11gnk loa IYLI A.2+VJ l UNDS OF THF I.'IIARI'I'Y lJnrtstriciEIl Fund% (Ict Reylri£t¢d income FundB 74,996 74,996 2U,V(MI 94,990 77,543 20.00 'lThe%e linancl $iwemen15 havi trf¢n pr¢pthred in #crd¢¢ 1 Ihc pmvisions Oft Slatcmcni ofRewmmended Prllclite, Accullniin8 8nd R¢portin8 by ChuriiiL¥ fR510212019). '1'h financi&l 51&tcmeniy WL'f¢ 4)proved by th¢ Parnchid Lhurch COU11 •nd $iBntd and auihNised for isyue on Ihcir bchdf by.. Revd Phlllp Birnti Lh*lrmA Dote 26 Aprll 2026
ST STbPHEN'S PC.C NOTES TO THE Fif4ANCIAL STATEMEf¥TS For the yttrend 31 Dtttmber 2025 11 ACCOUNTING POLICI&JI BASIS OF ACCOUNTifiG The financi 51ai¢ment5 have Fen prcpurvd undw hisloric41 ¢osl ConntIon and sn a¢tord)ce with Ihe Church Attounting R¢gul81ion$, and opplicabk attnuniin¥ ¥lundatds ih£ statenlI of Recomtll¢nd¢d Prathice, Aceouniing 8nd Rewrtitjg by ChaTIIi¢512019} FUNDS Get funds iepr¢5¢nt the funds of thc PCC Ere not Subject lo rEstrictions T¢garding thcir u8e Bnd ate aV&lab eppli¢•tson on 8¢ncral puryoscs ol'thc PCL. These include funds {ksi8Tttd f(K picUlar purposes by th¢ PCC. The purp)% of Y ffsuicted lunds is noi¢d the aLCOUtts. Th¢ accounts Include Iransailiony, &%S¢L8 li8bilti¢s for which ihc PCL ean be held responsible. Thty do nul iulud¢ thc arrpunts of ChuT¢h Grollpy thai tswtt an arrililltion th 8nothcr body nor those that are infornirtl ¥alheTinBS of Chuith ¢mb¢r$. IYCOML POLIC.Y volunt income includitiB don&ion$ and grts uwe rec(YWbised wkre is entitl1, G¢rthinly of r¥c¢ipt Hnd ojnwii cm be me&qutEd with sufficicnl rcliability. Arnounl¥ re1vable under covenani ¥re rtsts¢d only wh¢ll IM)now¢d by iht COnnr. In¢oming texources from rBclaim8 for Gift Aid arL' included th thc SOFA Wh¢ there is eniiilcmen( ccltainiy of ttceipi the can bc mca5wcd with yufflcieni reliabilily. Gwii% Hnd k8dCK% are IoUnt¢ for #s the PCC is Mlifjed 0filS ¢niiilem¢nl Hnd the likely lount due. l.'unds raised by feylivuls Jnd simjlllr #velli.i aco)untcd gru5. of b(x)k$ tnd m%yzinc% from Church bnDk$iallR are Accout)tsd fur Brths. Other ordlttry ltt¢tym¢ Rcntei inLome from l¢llin8of Church pr¢mi9 i¥ uccvund for when reccivLd. PvxocbI fK5 due to the PLL Ibr weddin85, fun¢ralJ ci¢ ¥re Ound for on Bn ¢veni by eveni bJ%. l#v¢ilm¢Thl Jllcomt Dividcnilg and Intere are g¢tr)und forwhcn du¢. rccovernble on 8u¢h in¢omr i¥ fwon th¢ sam¢ ba5iS. RLSOIIRCES LXPENDF.D Lxpendilut¢ iy y¢W)IS¢ lin an gceru41¥ b1% L4 0 li&bblily is illturned. Choniable expthdiiurt Compri% Ih05c royL8 inLurr¢d by Ihc Choriiy in the deliv¢ry ofihc xl1vili xrvi¢eJ for iii bcn¢f1ciari. li in¢]Ud Ix)th cn8ts lh wi be alloced dirc¢ily to yu¢h aLIiVilit8 Ind thos¢ of an Indi¢1 naiurc ncccs8Bry to suiisx>rt them AII COSL% thre ]¢9d b¢1w the expcndiiU cHgorie% of the ol'l,illgn¢id Aclivilics on ll bD3is dui8ned reflt¢t Ihe of the re80ur¢¢. C0515 r¢lalin8 to a plrtiLk0r Xiiviiy arw. allocL dir¥¢dy, oth¢Tr ]0¢1t¢d on on Brwopriat¢ basis. ACCOUNTif4c. bfJR GRAlTS AliD DONATIONS GrMiy •nd Lkndiions a¢cotsnied for wh¢tt the plnt ha5 been mr4Jc or aUthISed ond due for poym¢ni. Co&tJ dlretlly rtl*ltd to the work of the c.hurch Th¥ DioLesan quola is ac¢4)unied for whco pdyable and kmy unp8id ai 31 [krnb 202J 18 shown &8 8 Cr]110[ in the Shea.
ST STEPHEN'S PCC NOTES TO THE FINANCIAL STATEMENTS For tht ye4r tThdtd JI tkcember 202S IC0iimuedl FIXED ASSETS C'.oos¢¢r•ted IAnd 4nd buildiDEs ind ryov•bk Churth Consemtrd and ben¢fiG proF¢rty i5 ¢xduded fTOm the aLLX)unts by 5 96(2Xcl ofihe Chariiies Aci 1993. No vaiuc is pla5 on tswvabl¢ ChwGh furnishin8y hcld by th¢ Churchw{5 Spec knjsl fur the PCC Hnd which requw¢ a faculty for d15pvsuI sinu thr PCC iunslders this 10 b¢ in1¢#bI¢ prop¢rty. All ¢xp¢ndilur¢ incurred duringlhc yearon consecrated or bencficed buildin85 mvBbk Curth hmJt9hthg8, whthtymainThcc w improvern¢nl. is wwitt¢n off. CURRKNT ASSETS Amount5. owing lo thc PCC in respeci orrtts, rents oroiher in¢¢>m¢ shown 98 debiorl kss Hny PTovi$ion for llrnoun15 thot rnNy pro un¢0¥CrAb]C. FVNDS Unr¢5tri¢trd finds avhil4bl¢ use At the di5£r¥lionufih¢ mLynb¢rs ofthc PLL in furtherance of the general obJeiv¢S of thc ch¥ity. Rc8tri¢thd funds are 8ubjecd 10 Te5triclions on Ihcir cxpcndilurc imwsed by the donur and 8e8ft8aied for usc for th specifLC PUTrA>se. INCOMING RKSOIIR('.L+ Vuftdi Fund Tol•l 2021 2a) VOI,UNTARY INCOMW. l>lund Giving 13,320 6,292 5,125 6,896 500 13,320 6,292 5.125 6.XY6 20.300 12,55 6,279 8,206 3,721 8.823 6.143 45.730 nondions gnd app¢1$ CIWD Lwcics '1&¥ T¢rover&blc 20.000 39.744 20.(0 39,744 Si sph's Lndowmeni'l'ru¥t¢ts 32,000 32,0(X) 3fi,(K)¢J Sr Slcphcn's Hou8¢ Administrative Swport 8uprM)n CJNI 22,(KlO 117,000 JQ,100 29,7(X) 117,000 105,000 9,126 179.100 17Y.826 139,(M)O 4U.I(X) Old p0U"1't Is,0 15.000 15.OLMJ TOTAI, VOI.IINI'ARV If4COML 193,744 60,100 233,844 240,556 io
ST STF.PIIEN'S PCC. NOTES TU THF. FINANCIAL STATEMEliTS For th¢ year endtd 31 Dtc¢mber 2025 (Continued) Fu TotAI 2025 2024 2bl ACI'IVITIES b()R GLNklL4TING FUliDS Chur¢h & Hail Ltltings TOTAI. 60.726 60,n6 60,726 60,726 54,580 2¢) INCOME TrROM JNVES'IMLIYTS Bank TnteT¢sI 102 102 102 102 TOTAI. 71 ldl INCOMF FROM CIIURC.H ACTIVITIES ma1n¢S. Elooks & Votive L9ndl¢s Liiur8iLd feL% Music Ineomc Uthtr Incum 1.920 5.4a6 IY3 7,519 1.920 5.406 193 7,519 ,95Q 1,264 5.214 TO'I'AI. TOTAL. INCOM 2fj1.1192 00.10 322,192 30n,421 2(I24 Total unres1rd lieitrltied Fwnd¥ Rfr:WIIRC.LS LXPTr'NDF.D CIIARITABI.F ACI'IVITILS I'otal 2025 21124 Jal C.-hurch Af livili¢J Diocesan Lommon l.'und Dioce%Jn l.Ilurgieal Fec ViLLfag¢ ¢XPtILSCS Ministry %upport Ol¢C F.xpcny¢¥ Chor¢h I leaiin8 & l.i8hiin Churlh Mainlenjnw & RLwir Churrh Minur Works Chur¢h Dcvclopm¢ni WNks InsuronLe SaLri51y Musi Vergu'% Salary & F'tt8 Vcr8crf5 Fl41 F.xpen%s Ross Tr.8Crton e81llte Cjeneral I'"xpLnyc¥ Sub&'Lripknns & Charithlc (iiving F1rookWd C8lcrin8 ChriA I lllmiltsm Inyur¢¢ dain) ChBrgcs (Tr9.072 875 311.yo 99.980 91.300 ¥75 581 2,7114 6.392 17,628 8,522 11,522 14,077 9,530 14.077 9.530 11.490 Y.126 4.365 61,330 25.422 4,753 61.330 25.422 4,753 23.0(K) 4.409 3.264 3,737 4,664 8,125 819 3,144 4.004 8,125 819 3,144 819 2.7J2 67 252.953 67 284.953 265.397 32.(M)O Jb)CoJl ofGtKerAtlni Fynd> ChurLh FIRII l..xp¢n¥¢s PubliGity 5,378 2,559 7.937 8.100 13.478 13,242 2,559 2,6JO 16,037 15,872 8,100 3tlProfeuional be Ar¢hil¢¢i 351
ST STEPHENtS PCL NOTES TO THE FINANCIAL STATEMENTS For tb¢ yeirenotd Jl Dtcember1025 Coniinutd) 3d) GovtrniDte Costs 1JepndL'¢ L'xaminer 3,750 3.750 3,750 3,750 3,750 3.750 Vireitrftled Ru¢rtrted FuAdi Funds T•¢1 2024 Tolal 202S 4) STAFF COSIS Way¢5 & 5alwi¢s Empioyus Nl 25,422 ¥,100 33.522 30.700 Z3.422 8,100 33,522 30,7L)O ILTillK the yctrtht PCL cttwloyed 2 members ol'sthff sfjlqry l¢&1 thun £40.000 p,1. IlTrrtgtrkl¢d Rmtrictod Funds Fundg T•tg1 2023 SI DWHTORS Totsl 2024 Ou18tsndin8 hire invoices IIMRC Gift Aid R055 L8Crton e&laie Pp&yrCllL$ in iCYPLrl ofcopyri8hi fet8 and uiilitie5 13.616 7,611 8,696 2,536 32,459 Ilnre¥trkt¢d R¢¥tri¢l¢d 'undi 13.616 5,554 6,143 1.696 2,536 22.93U 8.696 2,536 32.459 'J'DtAI 2023 61 C.IiLDI'I'ORS Tolll 2024 Al¢NS for fe4¥ Cred)ior5 I)L¢S¢ ofi.ondon tkrc)Ted income Charitsble Giving 3.730 1,859 875 5,500 1,%75 3,750 1,¥59 875 5,500 1.875 13,859 3,750 1.265 5.5(X) 12,406 71 Rk&TRirfiD bUNDS Al 1¢ 01 J•n 23 Rtttlp Plyments 'rrnnifer¥ Der 25 S Si¢ph¢n$ F.ttdowmeni'l'nLit lThc Anthnny Grdnl & Mith*l Becker blower Trund S Stephen5 Hot 32.oorj 20.000 8,100 60,1(H) 132,0(Xl} 20,LI 8,1 40,1 20.0(X) IINRLS'I'HICTF.D FUN 77,545 262,092 1264.0401 74.996 TOTAL TrUNDS 77.545 322,192 JQ4.74Q 94,996 8}AYALY8ISOFNET A%SLTS BY bUND Fund Fund Totwl 2125 2024 Current Ctedit(Yy within onc yeBr 88,855 20,0(K) 1011,155 13,8.59 94,996 89,951 12,4()6 77,545 20.000