The Clare Foundation Limited A Company Limited by Guarantee Financial Statements For the year ended 31 December 2020
Charity Number 1131949 Company Number 06995233
Legal and administrative information
Registered Office: Sunley House (4th Floor) Oxford Road Aylesbury Buckinghamshire HP19 8EZ
Charity registration number— 1131949
Company registration number — 06995233
Trustees: Michael Clare (Chair) Rebecca Chandler-Wilde Michael Elliott (resigned 10 December 2020) Amanda Foister (resigned 11 June 2020) Karen Irons Michele Jennings (resigned 10 December 2020) Sir David Lidington Alexander Pratt (resigned 13 March 2021) Robin Walker Christopher Williams
The Trustees have the powers and obligations of Directors as set out in the Companies Act 2006.
Chief Executive Officer
Martin Gallagher
Auditor: Saffery Champness LLP Chartered Accountants St John’s Court Easton Street High Wycombe Buckinghamshire HP11 1X
Bankers: Coutts & Co 440 Strand London WC2R 0QS
The Clare Foundation Limited A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
Contents
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Trustees'|Annual|Report|1-7|
|Report|of the|Independent|Auditor|8-12|
|Statement|of|Financial|Activities|13|
|Balance|Sheet|14|
|Statement|of|Cash|Flows|15-16|
|Principal|Accounting|Policies|17-20|
|Notes|to the|Financial|Statements|21-31|
----- End of picture text -----
1
Trustees’ Annual Report
The Trustees present their report and the audited accounts for the year ended 31 December 2020. The Trustees have adopted the provisions of the Statement of Recommended Practice (FRS 102) (SORP (FRS 102)) “Accounting and Reporting by Charities” in preparing the annual report and financial statements of the Charity, which incorporates the report of the directors for the purposes of company law.
Structure, Governance and Management
The Clare Foundation is a charitable Company Limited by Guarantee set up on 19 August 2009. It is governed by its Memorandum and Articles of Association. The Clare Foundation was granted charitable status on 1 October 2009 by the Charity Commission. At inception, there were three Trustees registered. Over the years, other Trustees have been appointed to monitor, evaluate and strengthen the Board and to bring specialist expertise and experience of the sector. There were seven Trustees serving as at 31 December 2020.
The Trustees, who are the Directors of the company, and, who have served during the period, are listed below: Michael Clare (Chair) Rebecca Chandler-Wilde Michael Elliott (resigned 10 December 2020) Amanda Foister (resigned 11 June 2020) Karen frons Michele Jennings (resigned 10 December 2020) Sir David Lidington Alexander Pratt (resigned 13 March 2021) Robin Walker Christopher Williams
The Board is a diverse group of individuals with a mix of skills, age and experience to further the charitable purpose of the Charity. The Trustees each recognise the significance that they shall be well prepared and experienced to discharge their role and duties effectively. The Trustees have varying levels of expertise and experience of fulfilling the role of Trustee.
Appointment of Trustees
The Charity may by ordinary resolution appoint a person who is willing to act to be a Trustee and determine the rotation in which any additional Trustees are to retire. In selecting new Trustees, the Board review the mix of skills, age and experience and appoint accordingly.
Retirement of Trustees At each Annual General meeting one-third of the Trustees must retire from office.
Organisational Structure
The board of Trustees normally meet on a quarterly basis and have appointed a finance sub-committee who are responsible for developing the strategic direction and monitoring the operational and financial
2
The Clare Foundation Limited A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
----- Start of picture text -----
Trustees’ 1 Annual Report
----- End of picture text -----
performance of the Charity. The Finance Sub-Committee reports to the board on a quarterly basis. The Chief Executive Officer is responsible for the day to day operation of the Charity under the delegated authority of the finance sub-committee. The Chief Executive Officer’s salary is set by the Trustee Board upon the recommendation of Finance Sub-Committee and it is benchmarked against similar positions.
The charity also has a trading subsidiary, TCF Trading Limited, the company has not traded in the current or prior year. More information can be read in note 13 to the financial statements.
Statement of Trustees’ responsibilities
The Trustees (who are also directors of The Clare Foundation Limited for the purposes of the Companies Act 2006) are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (Financial Reporting Standard 102).
Company law requires the Trustees to prepare financial statements for each financial year. Under that law, the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the Charity for that period. In preparing these financial statements, the Trustees are required to:
-
" — Select suitable accounting policies and then apply them consistently; = Observe the methods and principles in the Charities SORP (FRS102); "Make judgements and estimates that are reasonable and prudent;
-
= State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
" Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity’s transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
- = There is no relevant audit information of which the Charity's auditor is unaware; and # Each Trustee has taken all steps that she/he ought to have taken as a Trustee in order to make themselves aware ofany relevant audit information and to establish that the auditor is aware of that information.
3
Trustees’ 1 Annual Report
Objectives and Activities
The Charity's purpose is to provide technical support, strategic leadership and triaging connectivity to charities that seek to advance their governance, business efficiency and effectiveness; to provide Social Investment Loans and Seed Funding Grants to charities for programmes, projects and core business development that promote longevity and sustainability.
To encourage happiness, positivity, optimism and self-esteem to all individuals across Buckinghamshire County and the surrounding areas and to encourage Corporate Social Responsibility (CSR) collaboration between businesses and charities to promote greater societal impact.
The Trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Charity’s aims and objectives and in planning future activities.
Achievements and Performance
The charity launched Social Investment Loans Programme in January 2020 and is to develop collaborative plans and partnerships for ‘helping charities, helping people and helping businesses’ with the objective of creating and stimulating cooperation between businesses and charities to benefit people across Buckinghamshire and surrounding area. At the March 2020 Board Meeting the Board recognised the urgency of the Covid Pandemic and authorised the release of an additional £100K to support the work of charities working with vulnerable people or those seeking to refocus their delivery
The Trustees believe that a well-run organisation should set, monitor and report on Key Performance Indicators. The KPI's have been developed by the CEO and approved by the Board; are used to monitor performance; and are reviewed at quarterly Board meetings.
The KPI’s and the Charity’s performance and achievements against them have been to:
-
Develop Charity Services activities:
-
e Raise the profile of the Charity, by establishing collaborative partnerships, relationships with multiple charitable and not-for-profit organisations.
-
e Provide Social Investment Loans to charities for core business development that promotes longevity and sustainability.
-
e Provide small seed funding grants that assist charities with developing their business, programmes or projects
-
© Provide Covid Emergency Funding for charities e Deliver a series of beneficial ‘Pro-Bono’ Seminars, Forums and Educational Workshops for charity Leaders, Staff and Trustees.
-
e Develop and deliver bespoke services for charities in greater need of specific expertise. e Through bespoke services help other charities become more business efficient and effective. e Encourage happiness, positivity, optimism and self-esteem to all individuals across Buckinghamshire and the surrounding areas.
4
The Clare Foundation Limited
A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
Trustees’ 1 Annual Report
-
e Encourage CSR collaboration between businesses and charities to promote greater societal impact through mutually benefited projects and programmes.
-
@ Maintain a broad programme of event knowledge for charity professionals and trustees. e Facilitate and encourage closer stakeholder co-operation, collaboration and working between (other) charities, social enterprises and not for profit organisations.
-
Charity Incubator Programme:
Supporting and mentoring 2 charity initiatives:
-
e EduHaitian: supporting the education of children in Haiti affected by the 2010 earthquake. e Attacked Not Defeated (AND): providing support and education to abused women in Uganda. e The Founders of the Charity incubators have decided to take different career directions and have requested that TCF assist them with closing down locally and forwarding their resources to their recipients in Uganda and Haiti — The Board of Trustees acknowledged this request and have instructed the CEO and Finance Manager to assist with this request.
-
Ensure the Charity’s investments have performed in line with the objectives set out in the investment policy.
Plans for Future Periods
In January 2020 projects and programmes planned in late 2019 commenced, there was significant support from stakeholder, charities and community based partners. The Board of Trustee’s had released £80K for the delivery of these projects and programmes across the county, including the delivery of a 2020 Conference and Soirée, and a series of Forums and Seminars for Charity Leaders.
Through the implementation ofour new strategy, our preparatory work and development of relationships and initial collaborations in 2019 we were very well placed to support and respond positively to serious disruptions in the sector.
As a leading member of Buckinghamshire Council VCS Partnership & Committee Member we had detailed knowledge and intelligence around the unmet needs the sector, community and what the leading charities delivered. As a result of this position in the county The Clare Foundation has been considerably active since Covid 19 Pandemic has impacted Buckinghamshire and the surrounding areas.
The Trustees’ broad objectives going forward are:
-
Over the next 3-5 years:
-
e Provide Small — Medium Sized Grants and Seed Funding for Charities to deliver their programmes and projects
5
The Clare Foundation Limited
A Company Limited by Guarantee
Financial statements for the year ended 31 December 2020
Trustees’ ! Annual Report
-
e To develop, engage and deploy resources, social investment loans, seed funding and grants with supporting expertise to charities in Buckinghamshire and surrounding areas.
-
e To provide specialist signposting, triage, strategic oversight, leadership and guidance to charities and provide connectivity to potential stakeholder and other agencies.
-
e To provide seminars, workshops with generic training, guidance and leadership networking.
-
e To increase the levels of cross charity-to-charity co-operation, increase collaboration, cocommissioning and partnership development.
-
e To develop Business CSR charity engagement that adds benefit to the wider charity sector and society on the whole
-
e To develop with key stakeholders, leading experts and partners a way to increase the level of ‘happiness’ for individuals across Buckinghamshire and surrounding areas.
-
Over the next 5-10 years:
To develop the Charity Services activities by:
-
e Developing specialist activities and bespoke support for charities in need of help.
-
e Developing sustainable relationships with key stakeholders and partners across the sector to develop new areas of voluntary support work and research.
-
e Developing advice, expertise and guidance capabilities through Pro-Bono work by volunteers and businesses.
-
e Develop collaborative engagement and collaboration between business and third sector to benefit people.
Financial Review
Details of income and expenditure are available in the Statement of Financial Activities on page 13 and the notes following.
Management of the Charity’s investment portfolio is delegated to Smith & Williamson. As at 31 December 2020, the investment portfolio was valued at £6,918k (2019: £6,246k). The investments include net unrealised gains of approximately £616k (2019: gains of £784k).
There are no material uncertainties about the Charity’s ability to continue as a going concern,
6
The Clare Foundation Limited A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
Trustees' ! Annual Report
Donated Services
The Trustees’ would like to thank the donors and supporters who have made significant contributions to the charity, by way of providing pro bono 1:1 advice sessions, webinars and workshops, and greatly appreciate the generous sharing of time, wisdom and knowledge freely given to local Charity Leaders, Aspiring Leaders and Middle Managers.
Reserves Policy
The Trustees consider that the level of Unrestricted Reserves should be sufficient to cover the Charity’s budgeted annual operating expenditure of £300k (2019 - £240k). The balance of the reserves represents investments held in accordance with the wishes of the Trustees to create both long-term capital growth and annual income to contribute towards the Charity’s annual expenditure.
The free Unrestricted Reserves of the Charity at the year-end are £7,296k (2019 - £7,007k).
Reserves are an inherent part of the risk management process. Reserve thresholds are assessed as part of the strategic planning process.
Investment Policy
The Trustees’ have delegated the management of the Charity’s investment portfolio to Smith & Williamson Investment Management LLP. The investment objective being for growth rather than income in the medium term, to prudently invest in a range of fixed interest securities, UK and overseas equities and other investment classes. The Investment Committee review the performance of the portfolio with Smith & Williamson on a quarterly basis. Social investment Loans Policy TCF Social Investment Loans Programme provides social investment in the form of loans to charities with the aim of creating a positive social impact. The aim is to closely support and inspire the business development and management of charities in Buckinghamshire and surrounding environs who may otherwise find it difficult to raise grants or funding from traditional sources. The Trustees’ have delegated the scrutiny of the loan applications to the Social Investment Loans Committee for loans up to £50,000 which are repayable within three years, loans awarded outside of these criteria are authorised by the full Trustee Board.
Risk Statement
Following the sale of the building the Trustees have reassessed the risks to which the Charity is exposed to as:
i. Failure to manage the key assets effectively.
7
A Company Limited by Guarantee
Trustees’ q Annual Report
The Trustees mitigate this risk by setting up an investment committee to review the management of the investment portfolio by our professional advisors Smith & Williamson Investment Management LLP. The Trustees also acknowledge the coronavirus pandemic has created a significant amount of uncertainty, stock markets have been volatile and the value of investments dropped dramatically in the early stages of the pandemic but have now recovered. The investment committee has requested Smith & Williamson to provide regular updates and these are reviewed at quarterly Trustee meetings.
- ii. Failure to identify future risks to the Charity.
The Trustees continue to evaluate and re-assess the risk profile of the Charity following the implementation of the new strategic direction of the Charity. Systems and procedures have been developed to mitigate future risks. Any changes or updates to the risk register are reviewed at quarterly Trustee Meetings. The register as a whole is reviewed for completeness on an annual basis. The precise nature and extent of any potential impact arising from the Covid-19 pandemic are harder to assess, and to mitigate the future risks to additional reviews have been implemented for the Charities sub-committees.
Related Parties
A register of related party interests is maintained for all Trustees.
Auditors
The Trustees recommend that Saffery Champness LLP should be re-appointed as auditors to the company and they have expressed their willingness to remain in office.
----- Start of picture text -----
ON BEHALF OF THE BOARD
LZ C
----- End of picture text -----
Michael Clare Chair Date: 7 JULY 20.2)
8
The Clare Foundation Limited
A Company Limited by Guarantee
Financial statements for the year ended 31 December 2020
Report of the Independent Auditor to the Trustees of The Clare Foundation
Opinion
We have audited the financial statements of The Clare Foundation for the year ended 31 December 2020 which comprise Statement of Financial Position, Balance Sheet, Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
° give a true and fair view of the charitable company’s state of affairs as at 31 December 2020 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
e have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
° have been prepared in accordance with the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
9
The Clare Foundation Limited A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
Report of the Independent Auditor to the Trustees of The Clare Foundation
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
e the information given in the Trustees’ Annual Report which includes the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
® the Trustees’ Annual Report which includes the Directors’ Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
e adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
° the financial statements are not in agreement with the accounting records and returns; or e certain disclosures of trustees’ remuneration specified by law are not made; or ° we have not received all the information and explanations we require for our audit.
10
The Clare Foundation Limited
A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
Report of the Independent Auditor to the Trustees of The Clare Foundation
Responsibilities of trustees
As explained more fully in the Trustees’ Responsibilities Statement set out on page 2, the trustees (who are also directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditors under the Companies Act 2006 and report in accordance with regulations made under that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
identifying and assessing risks related to irregularities:
We assessed the susceptibility of the charitable company’s financial statements to material misstatement and how fraud might occur, including through discussions with the trustees, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of[the][financial] statements. We identified laws and regulations that are of significance in the context of the charitable company by discussions with trustees and updating our understanding of the sector in which the charitable company operates.
Laws and regulations of direct significance in the context of the charitable company include The Companies Act 2006, and guidance issued by the Charity Commission for England and Wales.
11
Report of the Independent Auditor to the Trustees of The Clare Foundation
Audit response to risks identified:
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the charitable company’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the charitable company’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge ofany actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify noncompliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: . This description forms part of our auditor’s report
12
The Clare Foundation Limited
A Company Limited by Guarantee
Financial statements for the year ended 31 December 2020
Report of the Independent Auditor to the Trustees of The Clare Foundation
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
mee etea Karen Bartlett (Senior Statutory Auditor) For and on behalf of
Saffery Champness LLP St John’s Court Chartered Accountants Easton Street High Wycombe Buckinghamshire , HP11 1JX
Statutory Auditors
Date: Wo “SA “Lot
Saffery Champness LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006
| ise) | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| a | |||||||||||||
| 3s & ei |
Wl | hm IN Ww] oo tMé NIO |
aSS TS SS |
> = |
a t |
roa) oo) |
ae) = |
rea) z |
|||||
| — = —_ |
E | aN OLN a S |
N Salil seal |
ee) ee) OQ i +t N MS “ALN aio |
= QD + wd aay |
[aa] 00 Pr |
(sa) st wo |
un me faa) ~ wo |
(3) c=) eo ~ PS |
||||
| O | |||||||||||||
| O | |||||||||||||
| © 3 4 BP TS in Mm! |
a ‘ a " |
S o 2 Nu] ss aa) oO = 2% @ ye € t t — 2 5S oe eS Hy Oy o = = av Ss + amu fe) fo) 5 8 = =) cu a a) rf — |
~~ = 2=. ®S OQ. = 335” SX N 0] es st m S a G x< 2 Pe ¢€ Fd ojo r 20) o NS st io) i) < oO 22 yt lus S |
2 wm fa oO] oS a = = wy NO) Nw ol uw oO & =) oO} ee) st ° a O 2 aj4 =214 y NS Re) aay Qo x Cc hed ~— |
— | ~~ Wo) tS ¢ ne} —s © 5 |
|||||||
| ® & (@) O = — |
— se P= 6° Si - |
geese tA All 60 » es eo mim a ole a |
ae Rin a alm oO mM] Sl a 2 go) =~ + — |
= | = rma) os) “ 2 “a — |
3s © ~ wn sa © |
if in = © |
e | i es = “ roa) =) 2 BS |
oO * wn a . Ss |
. if cs > a |
||
| = iq) > fC = = Oo |
pew es 2 3 5 = 8 |
ee '2 |
th > r ot mn |
asia fer a ala ap |
a a = ED) = |
‘' | @ eI 4 a _ |
S | 2 S |
4 Ee |
|||
| oS | * | - WwW |
DB Ww) |
bee | |||||||||
| = a = Ni = be >. ie = oo |
8 SC — —— (ep) fab) |
Z34* es 2 3 = pd a wo Kg iS |
‘gagigh eq Lo) a S |
ele |
seg x 8 S “al Na oO |
a St 0) mM —mA\ TS |
2s a 2 - , oS i a w (a) — |
is} [8 io AN |
= sel aja) ~ Pe Py a oe Q Ss |
ge] Bl wn a 5 Ss |
|||
| ao Oo = ie co] @ be} @ Ye |
— = a4 oO <L iq) —— |
o i) [e} Zz |
Nm | go we ~~ te) |
= | a o |
© o Bo) = oO c — Fi Fmd |
oO © = c a c 8 — |
fe) z co ” Ans ke |
||||
| ‘a @ |
cm | ||||||||||||
| oe - « = 6 - 8 2 So . =O + 3 8 cia” = Ow Ow so ew wo & oO SEE ec Eo 3 = G 3 oO. 8 Tea oO mG — i os © 8 SS - = Oke |
(qv) : — LL pes oO ~ — rab) & @ aw ra) |
rf ps Ow og wv oo = gest oe e at Ecos GO Ys fas = 5 a o Os eEe ces SL © wn sce v8 |
vn @ B4 4 & 5 = nO Stu s 52 2&es TO oo ees _ oc ugS |
(7) pen = ow so so = 2% > Oo c= o™ a Ge = & Oo eS Se °o ef =—_— 4 BY |
n rs SS 2 3 5 wn Vv 2 < = c¢ © = a C5) 8 lo} = = EF |
am w = 3 = SG i= oO ££ © = o €& [o} oO ¢ |
cy oo < © - 3 3 uoee 3 — 9 ee coe So eo < eo $o3 ¢ PS 6 Es eon BED = = = eo 3B cee fo) of2 |
3 i 6 3 3S — SG (J) € RF Ss) wv B = Zz © 6 |
4 = ro = = < o ¢ = GF # = o §& gv SS £ n |
oO = e w = 5 P= = 2 < oO BS X o co) € o w iS i) |
= = S 9 o o o fore) ¢ § E © Q E ro} oO is) [os] |
||
| ~ ww € -«t |
op) | £ = _—— |
lu r |
= | F | Sf | F |
The Clare Foundation Limited
14
A Company Limited by Guarantee
Financial statements for the year ended 31 December 2020
Balance Sheet
----- Start of picture text -----
2020 2020 2019 2019
Note
£ £ £ £
Fixed assets
Tangible assets for use by the charity 12 2,315 2,087
Investment in subsidiary 13 10 10
2,325 2,097
Current assets
Debtors 14 4,013 2,468
Social investment loan 14a 26,873 al
Investments 15 6,918,252 6,246,069
Cash at bank and in hand 411,381 810,241
7,360,519 7,058,778
Creditors - amounts falling due within
one year 16 (66,874) (51,432)
Net current assets 7,293,645 7,007,346
Funds
Unrestricted funds 19/20 7,295,970 7,007,310
Restricted funds 19/21 = 2,133
7,295,970 7,009,443
----- End of picture text -----
These financial statements have been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.
The accompanying accounting policies and notes form an integral part of these financial statements.
The financial statements were approved by Trustees on 7jULY 9¢2), and were signed on behalf of the board by: rL ; ChairMichael Clare wcsessscssssovssesscseeenddopicosseyMg CharityCompanyregistrationregistrationnumbernumber —— 1131949 06995233
The Clare Foundation Limited
15
A Company Limited by Guarantee
Financial statements for the year ended 31 December 2020
Statement of Cash Flows
| 2020 | 2019 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| Cash flowsfrom operating activities: | ||
| Netcashprovidedbyoperating activities | (445,050) | (251,325) |
| Cash flowfrom investing activities: | ||
| Dividends, interestand rents from investments | 103,203 | 108,076 |
| Purchase of property, plantand equipment | (691) | (2,122) |
| Proceeds from sale ofinvestments | 1,614,819 | 1,504,625 |
| Purchase ofinvestments | (1,797,462) | (3,656.404) |
| Netcash usedin investing activities | (80,131) | (2,045,825) |
| Change in cash and cash equivalents inthe reporting period | (525,181) | (2,297,150) |
| Cash and cash equivalents at 31 December 2019 | 1,141,978 | 3,439,128 |
| Cashandcashequivalentsat31December2020 | 616,797 | 1,141,978 |
| 2019 | 2018 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| Reconciliation ofnet income/(expenditure) to netcash flowfrom | ||
| operating activities: | ||
| Netincome/(expenditure) forthereportingperiod(asperthe | 286,527 | 634,403 |
| statementoffinancialactivities) | ||
| Adjustments for: | ||
| Depreciation Losses/(Gains) on investments |
463 (615,861) |
35 (783,741) |
| Dividends, interest, and rentfrom investments | (103,203) | (108,076) |
| Decrease in debtors | (28,418) | 10,493 |
| Decrease in creditors | 15,442 | (4,439) |
| Netcashprovidedby(usedin)operating activities | (445,050) | (251,325) |
| 2020 | 2019 | |
| Total funds | Total funds | |
| £ | £ | |
| Analysis ofcash and cash equivalents | ||
| Cash in hand | 411,381 | 810,241 |
| Cash awaiting investment | 205,416 | 331,737 |
| Totalcashandcashequivalents | 616,797 | 1,141,978 |
The Clare Foundation Limited
16
A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
Statement of Cash Flows
| At 1 January | Cash flow | At 31 December | |
|---|---|---|---|
| 2020 | 2020 | ||
| £ | £ | £ | |
| Analysis ofchange in net debt | |||
| Cash in hand | 810,241 | (398,860) | 411,381 |
| Cash awaiting investment | 331,737 | (126,321) | 205,416 |
| Totalcashandcashequivalents | 1,141,978 | (525,181) | 616,797 |
Principal Accounting Policies
Company information
The Clare Foundation Limited is a private Company Limited by Guarantee incorporated in England and Wales. The registered office is at Sunley House (4" Floor), Oxford Road, Aylesbury, Buckinghamshire, HP19 8EZ.
Basis of Preparation
The financial statements have been prepared under the historical cost convention and in accordance with the recommendations in the Statement of Recommended Practice: Accounting by Charities (the SORP (FRS 102)) issued in 2014 (with effect from 1 January 2015), the Companies Act 2006 and applicable Accounting Standards (Financial Reporting Standard 102). The disclosure requirements of Financial Reporting Standard 102 (FRS 102) have been applied other than where additional disclosure is required to show a true and fair view.
The Clare Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note. The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
These financial statements for the year ended 31 December 2020 are prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015.
There are no material uncertainties about the Charity’s ability to continue as a going concern.
The principal accounting policies are set out below and remain unchanged from the previous period.
Consolidation
At the year end the Charity had one wholly owned subsidiary, TCF Trading Limited, a company incorporated in the United Kingdom. The company had ceased to trade and since the year end, on 8 June 2021 4C Bucks Limited was dissolved.
In accordance with the Charities SORP (FRS102), the Charity has not prepared consolidated financial statements incorporating the result of its subsidiary companies in accordance with Charities Act 2011 on the basis that these companies are immaterial to the Charity.
Income
Donations
All monetary donations and legacies are included in full in the statement of financial activities when receivable, provided that there are no donor-imposed restrictions as to the timing of the related expenditure, in which case recognition is deferred until the pre-condition has been met.
The Clare Foundation Limited
18
A Company Limited by Guarantee
Financial statements for the year ended 31 December 2020
Principal Accounting Policies
Voluntary help is not included in income, in monetary terms.
Investment income
Investment income, including associated tax recoveries, but with the exception of income receivable in respect of fixed interest securities, is recognised when receivable. Income receivable in respect of fixed interest securities is recognised on the accruals basis.
Income from donated services
Income from donated services is recognised when the charity becomes entitled to the service and service has been received and can be reliably measured
Expenditure
Expenditure, which is charged on an accruals basis, is allocated between:
- « — Expenditure incurred directly to the fulfilment of the Charity's objectives (charitable activities); and # Expenditure incurred directly in the effort to raise voluntary contributions (raising funds).
Items of expenditure involving more than one cost category are apportioned on the basis of the estimated costs relating to each category as appropriate. Note 8 details the basis of apportioning costs. In summary:
-
= Governance costs are costs associated with the governance arrangements of the Charity which relate to the general running of the Charity as opposed to those costs associated with fundraising or charitable activity. Governance costs include external audit, legal and professional fees, remuneration to Trustees and costs associated with constitutional and statutory requirements. This category also includes any costs associated with the strategic management of the Charity's activities.
-
= — Office costs and employment costs are apportioned based on staff time analysis. * Grants payable are grants payable to third parties in furtherance of the charitable objectives of the Charity. Grants are accounted for when either the recipient has a reasonable expectation that they will receive a grant, or the trustees have agreed to pay the grant without condition.
Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.
Assets
Assets are recognised when there is a legal and constructive right to the asset.
Liabilities
Liabilities are recognised when there is a legal and constructive obligation committing the Charity to the expenditure,
Principal Accounting Policies
Corporation Tax and VAT
The Charity has charitable status and is exempt from corporation tax on the income it has received.
The Charity is registered for VAT.
Fund Accounting
Restricted funds are to be used for specified purposes laid down by the donor. Expenditure for those purposes is charged to the fund, together with a fair allocation of overheads and support costs.
Unrestricted funds are donations and other incoming resources received or generated for expenditure on the general objectives of the Charity.
Designated funds are unrestricted funds which have been designated for specific purposes by the Trustees.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are capitalised at cost where their acquisition value is greater than £250 and are stated at cost net of depreciation.
Depreciation is calculated to write down the cost of all tangible fixed assets by equal annual instalments over their expected useful lives. The rates generally applicable are:
Fixtures, fittings and kitchen/office equipment over 5 years, on a straight-line basis Computer equipment and software over 3 years, ona straight-line basis
Leased Assets
All leases are regarded as operating leases and the payments made under them are charged to the statement of financial activities on a straight-line basis over the lease term.
Investment in subsidiary undertakings
Investments in subsidiaries are recorded at cost plus incidental expenses less any provision for impairment. Impairment reviews are performed when there has been an indication of potential impairment.
Listed Investments
Listed investments are valued at their market value in their native currency at the end ofthe financial year and are translated at the rate ruling at this date. Cash held as part of an investment portfolio, as a monetary asset, is translated using the closing rate method. Net gains and losses arising on revaluations and disposals during the period are included in the SOFA. Realised gains and losses arise on the sale of
The Clare Foundation Limited
20
A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
Principal Accounting Policies
investments and represent the difference between the valuation at the beginning of the financial year and the proceeds from the sale of the investment. Unrealised gains and losses consist of the movement in the market value of investments on an annual basis.
Retirement benefits
The defined contribution scheme pension costs charged against the SOFA are the contributions payable to the scheme, in respect of the accounting period.
Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
1
2
3
Notes to the financial statements
Critical accounting judgements and key sources of estimation uncertainty
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Donations and legacies
| Unrestricted | Restricted | 2020 | Unrestricted | Restricted | 2019 | |
|---|---|---|---|---|---|---|
| funds | funds | Total | funds | funds | Total | |
| £ | £ | £ | £ | £ | £ | |
| Donation income: | ||||||
| Donated services | 2 | - | - | 5,400 | - | 5,400 |
| Individuals | . | 98 | 98 | a | 6,447 | 6,447 |
| Total voluntaryincome | “ | 98 | 98 | 5,400 | 6,447 | 11,847 |
| Charitable activities income | ||||||
| Unrestricted | Restricted | 2020 | Unrestricted | Restricted | 2019 | |
| funds | funds | Total | funds | funds | Total | |
| £ | £ | £ | £ | £ | £ | |
| Grants | - | 2,500 | 2,500 | - | - | - |
| Charity development | ||||||
| programmes | 8,000 | - | 8,000 | 2,175 | = | 2,175 |
| Total | 8,000 | 2,500 | 10,500 | 2,175 | : | 2,175 |
Total income
No income was attributable to geographical markets outside the United Kingdom.
4
The Clare Foundation Limited
22
A Campany Limited by Guarantee Financial statements for the year ended 31 December 2020
5 Costs of raising funds
6
Notes to the financial statements
| Unrestricted | Unrestricted | Restricted | Restricted | Basis of | |
|---|---|---|---|---|---|
| funds | funds Total |
funds | allocation | ||
| 2020 | 2020 2020 |
2019 | |||
| £ | £ £ |
£ | |||
| Bursary and fiscal fund disbursement | - | 71 71 |
1,525 | Direct | |
| Investment management costs | 46,747 | - 46,747 |
47,672 | Direct | |
| Total | 46,747 | 71 46,818 |
49,197 | ||
| Charitable activities expenses | |||||
| Unrestricted | Restricted | 2020 Unrestricted |
Restricted | 2019 | |
| funds | funds | Total funds |
funds | Total | |
| £ | £ | £ £ |
£ | £ | |
| Grants {see below) | 142,585 | 9,500 | 152,085 - |
- | - |
| Charity development | |||||
| programmes | 242,072 | 2,160 | 244,232 208,286 |
13,953 | 222,239 |
| Total | 384,657 | 11,660 | 396,317 208,286 |
13,953 | 222,239 |
| Activities | Support | ||||
| undertaken | costs | Total | |||
| directly | (note 9) | 2020 | |||
| £ | £ | £ | |||
| Grants (See note 7) | 139,085 | 13,000 | 152,085 | ||
| Charitydevelopment | programmes | 183,089 | 61,143 | 244,232 | |
| Total 2020 | 322,174 | 74,143 | 396,317 | ||
| Activities | Support | ||||
| undertaken | costs | Total | |||
| directly | (note 9) | 2019 | |||
| £ | £ | £ | |||
| Grants | - | - | - | ||
| Charity development | programmes | 121,047 | 101,192 | 222,239 | |
| Total2019 | 121,047 | 101,192 | 222,239 |
The Clare Foundation Limited
23
A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
7
Notes to the financial statements
Grants
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Grants to institutions by project: | ||
| Children activities | 15,950 | - |
| Community partnerships | 28,500 | - |
| Charity infrastructure | 20,205 | - |
| Financial insecurity | 20,000 | - |
| Food projects | 14,233 | - |
| Health and wellbeing | 9,297 | - |
| Heritage projects | 1,400 | - |
| Social isolation | 9,500 | - |
| Bucks Christmas Angels | 10,000 | - |
| Bucks Winter Fund | 10,000 | a |
| 139,085 | - | |
| 2020 | 2019 | |
| £ | £ | |
| Grants to institutions: | ||
| Bucks New University | 8,500 | - |
| Citizens Advice | 20,000 | - |
| Florence Nightingale Hospice | 3,000 | - |
| Heart of Bucks | 40,000 | - |
| LEAP | 5,000 | - |
| Mama Bee | 2,000 | 2 |
| OASIS | 5,000 | - |
| Populate Co-operative | 2,750 | - |
| Rotary Club ofChesham | 5,000 | - |
| The Bernwode Community Bus | 2,000 | - |
| The Healthy Living Centre | 4,695 | - |
| Transitions UK | 10,000 | - |
| Wycombe Homeless Connection | 2,625 | - |
| YourSimPal | 7,500 | - |
| Other Charities under£2,000 | 21,015 | - |
| 139,085 | - |
The Clare Foundation Limited
24
A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
Notes to the financial statements
8 Analysis of expenditure
| Costs of | |||||||
|---|---|---|---|---|---|---|---|
| Charitable | raising | 2020 | 2019 | ||||
| activities | Governance | funds | Total | Total | Basisof | ||
| £ | £ | £ | £ | £ | allocation | ||
| Marketing including | |||||||
| website | 22,952 | - | - | 22,952 | 9,076 | Direct* | |
| Fundraising and | |||||||
| promotional projects | 838 | - | - | 838 | 6,649 | Direct* | |
| Grants | 139,085 | - | - | 139,085 | - | Direct* | |
| Cost ofseminars | 7,645 | - | - | 7,645 | 5,400 | Direct* | |
| Employment costs | 179,643 | - | - | 179,643 | 118,106 | Staffing | |
| Building costs | 19,819 | - | - | 19,819 | 13,639 | Direct* | |
| Office costs | 4,267 | - | - | 4,267 | 5,104 | Staffing | |
| Travel costs | 710 | - | - | 710 | = | =61,806 | Staffing |
| ITexpenses | 12,003 | - | - | 12,003 | 9,604 | Staffing | |
| Depreciation | 463 | - | - | 463 | 35‘ | Direct* | |
| Audit& accountancy | - | 6,000 | - | 6,000 | 10,005 | Governance | |
| Legal & professional | 675 | - | 46,818 | 47,493 | 76,028 | Direct* | |
| Bursary/fiscal fund | |||||||
| disbursement | 2,160 | - | = | 2,160 | 15,478 | Direct* | |
| Bank charges | 57 | - | - | 57 | 306 | Staffing | |
| 390,317 | 6,000 | 46,818 | 443,135 | 271,436 |
Total expenditure includes:
| 2020 | 2019 | ||
|---|---|---|---|
| £ | £ | ||
| Auditors remuneration: | |||
| - | Audit services | 6,000 | 7,800 |
| - | WNon-audit services | - | 2,205 |
| Depreciation: | |||
| - | Tangiblefixedassets | 463 | 35 |
- Costs that are allocated on a "Direct" basis are charged directly to the project or programme to which they relate; no apportionment of those costs is required.
9 Analysis of support costs
Notes to the financial statements
10
| Admin & | Information | Total | ||
|---|---|---|---|---|
| Governance | Finance | Technology | 2020 | |
| £ | £ | £ | £ | |
| Grants | - | 13,000 | - | 13,000 |
| Charity development programmes | 6,000 | 43,140 | 12,003 | 61,143 |
| Total 2020 | 6,000 | 56,140 | 12,003 | 74,143 |
| Admin & | Information | Total | ||
| Governance | Finance | Technology | 2019 | |
| £ | £ | £ | £ | |
| Grants | - | - | - | - |
| Charitydevelopment programmes | 10,005 | 81,583 | 9,604 | 101,192 |
| Total 2019 | 10,005 | 81,583 | 9,604 | 101,192 |
| Basis ofallocation | Direct | Direct | Direct | |
| Employees | ||||
| 2020 | 2019 | |||
| £ | £ | |||
| Wagesand salaries | 162,433 | 107,583 | ||
| Social security costs | 11,907 | 7,134 | ||
| Pension costs | 4,926 | 3,039 | ||
| StaffTraining | 377 | 350 | ||
| 179,643 | 118,106 | |||
| 2020 | 2019 | |||
| Number | Number | |||
| Costs ofgenerating funds | - | - | ||
| Charitable activities | 4 | 3 | ||
| 4 | 3 |
During the period 1 employee received emoluments in the band £70,001 - £80,000 (2019: 1 employee in the band £70,001 - £80,000). This individual was the only employee to be considered key management personnel.
The Clare Foundation Limited
26
A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
13
Notes to the financial statements
11 Payments to Trustees and connected persons
The Trustees, who are also directors of the Charity, are not entitled to receive any remuneration from the Charity. No expenses were paid to any Trustee or connected person during the period.
12
Tangible fixed assets
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Fixtures,|Computer|Total|
|Fittings|&|Equipment|
|Office|& Software|
|Equipment|
|£|£|£|
|Cost|
|At|1|January 2020|2,122|-|2,122|
|Additions|-|691|691|
|Disposals|”||-|
|At|31|December 2020|2,122|691|2,813|
|Depreciation|
|At|1|January|2020|35|-|35|
|Charge|for year|424|39|463|
|Eliminated|on|disposal|-|-||
|At|31|December|2020|459|39|498|
|Net|book|value|
|At|1 January|2020|2,087|-|2,087|
|At|31|December|2020|1,663|652|2,315|
|Investment|in|Subsidiary|
|Total|
|£|
|Cost|
|At|1|January|2020|10|
|Disposals|Se|
|At|31|December|2020|10|
|Country|of|Description|of|Proportion|of nominal|
|Name|of undertaking|incorporation|Shares|value|of|issued|shares|held|
----- End of picture text -----
TCF Trading Ltd England & Wales Ordinary £1 shares 100%
TCF Trading Ltd operates in England. The Company has ceased to trade. TCF Trading Limited is a company with capital and reserves at 31 December 2020 of £10 (2019: £10) and a profit for the year ended 31 December 2020 of Enil (2019: £nil). Since the year end, TCF Trading Ltd has been dissolved.
Financial statements for the year ended 31 December 2020
14 Debtors
Notes to the financial statements
| 2020 | 2019 | ||
|---|---|---|---|
| £ | £ | ||
| Trade debtors | 10 | 23 | |
| Prepayments | 4,003 | 2,445 | |
| 4,013 | 2,468 | ||
| 14a | Social Investment loans | ||
| 2020 | 2019 | ||
| £ | £ | ||
| Social investment loans | 26,873 | = | |
| 26,873 | - |
included in the total above, £17,373 is due in greater than 1 year. The social investment loans are interest free and repayable over up to 36 months.
15 Investment assets
All investment assets are held primarily to provide an investment return.
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Quoted investments | 6,712,836 | 5,914,332 |
| Cash awaiting investment | 205,416 | 331,737 |
| 6,918,252 | 6,246,069 | |
| Market value at 1January 2020 | 5,914,332 | 2,978,810 |
| Additions at cost | 1,797,462 | 3,656,404 |
| Disposal proceeds | (1,614,819) | (1,504,623) |
| Investmentgains | 615,861 | 783,741 |
| Market value at 31 December 2020 | 6,712,836 | 5,914,332 |
| Historic cost ofinvestments as at 31 December 2020 | 5,451,214 | 5,346,281 |
| Investments at market value comprised | 2020 | 2019 |
| £ | £ | |
| Bonds | 904,772 | 955,851 |
| Gold and precious metal | 123,031 | - |
| Private equity | 687,402 | 696,763 |
| Property | 354,376 | 295,208 |
| Equities | 4,643,255 | 3,966,510 |
| Cash | 205,416 | 331,737 |
The Clare Foundation Limited
28
A Campany Limited by Guarantee Financial statements for the year ended 31 December 2020
16
18
Notes to the financial statements
Total
6,918,252 6,246,069
All investments are held within the UK and as at 31 December 2020 investment holdings in excess of 5% of the total portfolio were as follows:
| 2020 | 2019 | |
|---|---|---|
| Scottish Mortgage Investment Trust | 5% | - |
| Primary Health Properties PLC | - | 5% |
| Creditors: amounts falling due within oneyear | ||
| 2020 | 2019 | |
| £ | £ | |
| Trade creditors | 5,678 | 1,431 |
| Amounts due to subsidiaries | 10 | 10 |
| Accruals | 55,389 | 39,203 |
| Deferred income | - | 7,000 |
| Social security and othertaxes | 4,130 | 2,959 |
| Other creditors | 1,667 | 829 |
| 66,874 | 51,432 |
17 Deferred income
Deferred income relates to other income recognised over more than one financial period.
| 2020 | 2019 | ||
|---|---|---|---|
| £ | £ | ||
| Balance | as at 1January 2020 | 7,000 | 7,000 |
| Amount | released to income earned from charitable activities | (7,000) | - |
| Balance | asat31December2020 | - | 7,000 |
Financial instruments
The carrying amount of financial assets which are debt instruments at amortised cost is Enil (2019: £ nil). The carrying amount of financial liabilities which is measured at amortised cost is £nil (2019: £ nil).
19
Notes to the financial statements
20
| Fund movements summary | |||
|---|---|---|---|
| Unrestricted | Restricted | ||
| funds | funds | Total | |
| (note 20) | (note 21) | funds | |
| £ | £ | £ | |
| At 1 January 2020 | 7,007,310 | 2,133 | 7,009,443 |
| Incoming resources | 111,003 | 2,598 | 113,801 |
| Expenditure | (431,404) | (11,731) | (443,135) |
| Transferfrom general fund | (7,000) | 7,000 | - |
| Unrealised gain | 615,861 | - | 615,861 |
| At 31 December 2020 | 7,295,970 | - | 7,295,970 |
| Unrestricted | Restricted | ||
| funds | funds | Total | |
| (note 20) | (note 21) | funds | |
| £ | £ | £ | |
| At 1 January 2019 | 6,363,876 | 11,164 | 6,375,040 |
| Incoming resources | 115,651 | 6,447 | 122,098 |
| Expenditure | (255,958) | (15,478) | (271,436) |
| Unrealised gain | 783,741 | - | 783,741 |
| Unrestricted funds | |||
| General | Unrealised | Total | |
| undesignated | revaluation | unrestricted | |
| funds | reserve | funds | |
| £ | £ | £ | |
| At 1 January 2020 | 6,150,086 | 857,224 | 7,007,310 |
| Incoming resources | 111,203 | - | 111,203 |
| Expenditure | (431,404) | - | (431,404) |
| Transferfrom general fund | (7,000) | (7,000) | |
| Netincomefrominvestment | - | 615,861 | 615,861 |
The Clare Foundation Limited
30
A Company Limited by Guarantee Financial statements for the year ended 31 December 2020
21
Notes to the financial statements
| General | Unrealised | Total | ||||
|---|---|---|---|---|---|---|
| undesignated | revaluation | unrestricted | ||||
| funds | reserve | funds | ||||
| £ | £ | £ | ||||
| At 1 January2019 | 6,290,393 | 73,483 | 6,363,876 | |||
| incoming resources | 115,651 | - | 115,651 | |||
| Expenditure | (255,958) | - | (255,958) | |||
| Net income from investment | - | 783,741 | 783,741 | |||
| At 31 December2019 | 6,150,086 | 857,224 | 7,007,310 | |||
| Restricted funds | ||||||
| Balance at | Transfer from | Balance | at | |||
| 1January | General | 31 December | ||||
| 2020 | Incoming | funds | Outgoing | 2020 | ||
| £ | £ | £ | £ | £ | ||
| EduHaitian | 1,213 | 80 | (1,293) | - | ||
| Attacked Not Defeated | 920 | 18 | (938) | - | ||
| Social isolation Project | - | 2,500 | 7,000 | (9,500) | - | |
| 2,133 | 2,598 | 7,000 | (11,731) | - | ||
| Balance at | Balance at | |||||
| 1January | 31 December | |||||
| 2019 | Incoming | Outgoing | 2019 | |||
| £ | £ | £ | £ | |||
| EduHaitian | 2,516 | 5,506 | (6,809) | 1,213 | ||
| Attacked Not Defeated | 8,648 | 941 | (8,669) | 920 | ||
| 11,164 | 6,447 | (15,478) | 2,133 |
All of the above restricted funds relate to the Charity Incubator Programme, this programme closed during the year. The principal purpose of each of the funds is as follows:
EduHaitian
To support the education of children in Haiti affected by the earthquake of January 2010.
22
Notes to the financial statements
Attacked Not Defeated (AND)
To provide support and education to abused women in Uganda.
Social Isolation Project
To provide digital devices to older adults in Buckinghamshire who are experiencing loneliness and declining mental health and encouraging them to use video calling and online support groups to help them feel connected at a time when social gatherings are not possible.
Analysis of net assets between funds
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| fund | fund | Total | 2019 | ||
| £ | £ | £ | £ | ||
| Tangible fixed assets | 2,315 | - | 2,315 | 2,087 | |
| Investments | 10 | - | 10 | 10 | |
| Current assets | 7,360,519 | - | 7,360,519 | 7,058,778 | |
| Current liabilities | (66,874) | ‘ | (66,874) | (51,432) | |
| 7,295,970 | - | 7,295,970 | 7,009,443 |
23 Contingent liabilities
There were no contingent liabilities as at 31 December 2020 (2019: ENil)
24 Financial commitments
At the yearend 31 December 2020 the Charity had approved a social investment loan of £63,000. The loan was approved on a conditional basis to which since the year end such conditions have been met and the total amount paid to the recipient for repayment over three years.
There were no capital or financial commitments at the yearend 31 December 2019.
25 Related party transactions
The Mike Clare Family Office, of which Michael Clare is principal has provided services to the Charity during the period amounting to Enil (2019: £2,731).
During the year, a grant totalling £20,000 was paid to Citizens Advice High Wycombe of which Karen Irons, a trustee, is an employee of.
The grant decision making process was consistent for this grant as all other grants awarded in the year.