| Trustee name | Office (ifany) | Dates acted ifnot for whole year |
Name ofperson (or body) entitled to appoint trustee (if an |
Name ofperson (or body) entitled to appoint trustee (if an |
|||
|---|---|---|---|---|---|---|---|
| Revd Mark Dunn- | Minister (Chairman | of | Ex officio | ||||
| Wilson | Church Council) |
||||||
| Mrs Janet Tredrea | Lay Worker | Ex officio | |||||
| Mr James Taylor | Lay Worker | Until 31.07.21 | Ex officio | ||||
| Mr David Crocker | Lay worker | Ex officio | |||||
| Mrs Sue Strawford | Lay Worker | Ex officio | |||||
| Mrs Victoria Hick | Lay Worker | Ex officio | |||||
| Mrs Karen Potts | Lay Worker | Exofficio | |||||
| Mr Malcolm Kingston |
Circuit Representative | Truro Circuit | |||||
| Mr Clive Brown | Church Steward | Annual Church |
Meeting | ||||
| 10 | Dr Margaret Hocking |
Church Steward | Until 30.04.21 | Annual Church |
Meeting | ||
| Dr Margaret Hocking |
Elected Representative | From 01.05.21 | Annual Church |
Meeting | |||
| Mr Chris George | Church Steward | (Tresillian) | Until 30.04.21 | Annual Church |
Meeting | ||
| 12 | Mr John Wallace | Church Steward | Annual Church |
Meeting | |||
| 13 | Mrs Linda Baines | Church Steward | Annual Church |
Meeting | |||
| 14 | Miss Sarah Carbis | Church Steward | Annual Church |
Meeting | |||
| 15 | Mr John Simpson | Church Steward | Until 31.05.21 | Annual Church |
Meeting | ||
| 16 | Mrs Adrienne Simpson |
Church Steward | Until 31.05.21 | Annual Church |
Meeting | ||
| 17 | Mrs Peggy Morris | Church Steward | Until 30.04.21 | Annual Church |
Meeting | ||
| Mrs Peggy Morris | Elected Representative | From 01.05.21 | Annual Church |
Meeting | |||
| 18 | Mr Kenneth Tinkler |
Church Steward | From 01.05.21 | Annual Church |
Meeting | ||
| 19 | Mrs Kathleen Tinkler |
Church Steward | From 01.05.21 | Annual Church |
Meeting | ||
| 20 | Mrs Hannah Bose |
Church Steward | From 01.05.21 | Annual Church |
Meeting | ||
| 21 | Mr David Rabey | Treasurer | Church Council |
||||
| 22 | Mrs Rita Soper | Treasurer | Church Council |
| 23 | Mrs Janet Crocker | Secretary of Church Council | Church | Council | ||
|---|---|---|---|---|---|---|
| 24 | Mrs Jenny Skinnard | Elected Representative | Annual | Church | Meeting | |
| 25 | Mrs Karen Phillips | Elected Representative | Until 31.08.21 | Annual | Church | Meeting |
| 26 | Mrs Hilary Nicholson | Tresillian Representative |
Annual | Church | Meeting | |
| 27 | Mr Steve Littler | Elected Representative | Annual | Church | Meeting | |
| 28 | Mr Dennis Hawke | Elected Representative | Until 31.08.21 | Annual | Church | Meeting |
| 29 | Mr John Earnshaw | Elected Representative | Until 31.08.21 | Annual | Church | Meeting |
| 30 | Mr Andy Bersey | Elected Representative | Until 31.08.21 | Annual | Church | Meeting |
| Mr Jon Summers | Elected Representative | Annual | Church | Meeting | ||
| Mrs Anne Luke | Elected Representative | Until 31.08.21 | Annual | Church | Meeting | |
| 33 | Mrs Julia MacDonald | Elected Representative | Until 31.08.21 | Annual | Church | Meeting |
| 34 | Mr David Smith | Elected Representative | Annual | Church | Meeting | |
| 35 | Mrs Jayne Thomas | Elected Representative | Annual | Church | Meeting | |
| 36 | Mrs Abi Bersey | Elected Representative | Annual | Church | Meeting | |
| 37 | Mr John Flatt | Elected Representative | Annual | Church | Meeting | |
| 38 | Mr Julian Bose | Elected Representative | Annual | Church | Meeting | |
| 39 | Mrs Beth Vincent | Elected Representative | Annual | Church | Meeting | |
| 40 | Mr Ross Vincent | Elected Representative | Annual | Church | Meeting | |
| 41 | Mr Tim Wellings | Elected Representative | Annual | Church | Meeting | |
| 42 | Mrs Helen Nicholson | Elected Representative | Tresillian Congregation |
|||
| 43 | Mrs Jean Tubb | Elected Representative | Until 31.08.21 | Tresillian Congregation |
||
| 44 | Mrs Morwenna Bevan |
Elected Representative | Until 31.08.21 | Tresillian Congregation |
||
| 45 | Revd Aubin de Gruchy | Truro School Chaplain | Ex officio | |||
| 46 | Mr Philip Davey | Musical Director | Church | Council | ||
| 47 | Mr Philip Boorman | Car Park Administrator | Church | Council | ||
| 48 | Mr Tim Bersey | Audio Visual Ministry | Church | Council | ||
| 49 | Mr Geoff Rumbles | Project Lead | Church | Council | ||
| 50 | Mr Steve Harris | Property Secretary | Church | Council | ||
| Name | ||||||
| The Trustees for Methodist Church Purposes |
Dates acted if not for whole year | |||||
| custodian trustee |
| Names and | addresses ofadvisers (O |
ptional informa |
tion) | |
|---|---|---|---|---|
| T eofadviser |
Name | Address | ||
| Accountants | Francis Clark LLP | Lowin House, Tregolls | Road, Truro, TR1 2NA | |
| Name ofchief executive or names ofsenior | staff members | (Optional | information) |
| Covid-19 had a significant effect on the activities ofthe church |
Covid-19 had a significant effect on the activities ofthe church |
|
|---|---|---|
| throughout the year. All restrictions and guidelines were followed |
||
| throughout. | ||
| Sunday services and others mid-week were maintained and |
||
| developed using Facebook and YouTube. 'Attendance' exceeded |
||
| 1500 in some weeks with many people around the UK and |
||
| beyond joining in. |
||
| Meetings, study groups, coffee mornings etc moved to Zoom. |
||
| The experience helped to outline a post pandemic pattern of |
||
| hybrid activities mixing an onsite presence with continuing online |
||
| opportunities. | ||
| Many onsite activities were suspended for most ofthe year |
||
| although some moved online. Vulnerable people who had |
||
| previously attended a weekly lunch in the church benefitted |
from | |
| the delivery of around 40 hot meals each week. | ||
| Towards the end ofthe year limited onsite activities resumed | but | |
| we concentrated on planning to launch a full programme from |
||
| September within pandemic restrictions. |
||
| An ongoing programme of maintenance to the Church's listed |
||
| property to maintain its "wind and water-tight" condition, and |
to | |
| enhance the internal facilities and decor |
||
| Providing a distribution point for Truro Foodbank |
||
| Sambells community cafe was closed through most ofthe year. |
||
| Providing operational support to Truro Street Pastors |
||
| Ongoing work with individuals and groups within the church |
||
| community to fulfil the ideals contained on the 'Community |
||
| Mission and Ministry' model |
||
| Expansion ofventures for young people led by the Truro Circuit |
||
| Youth Enabler (mainly online throughout the year) |
||
| We continue to be a Dementia Friendly Church |
||
| We continued to plan for a major refurbishment ofour premises. |
||
| The project is moving forward as the 'Truro Community Hub. |
' | This |
| project will help to address the lack of community facilities within |
||
| the city. Its potential value was recognised by leaders in the |
||
| community, and we were invited to apply for a grant from the |
||
| Truro Town Fund which is part ofthe government Towns Fund. |
||
| This resulted in a grant off952,000 to assist with our |
||
| development. A funding policy was developed, and this was |
being | |
| activated from the end ofthe year. |
||
| There are continuing intensive discussions and liaison with |
||
| statutory bodies and stakeholders. The Community Hub is |
||
| planned to open in 2024. |
| Church Stewards: | Church Stewards: | ||||
|---|---|---|---|---|---|
| Mr Clive Brown | Miss Sarah Carbis | ||||
| Mrs Hannah | Bose (appointed | 01.05.21) | Mr Kenneth | Tinkler | (appointed 01.05.21) |
| Mr John Wallace | Mrs Kathleen | Tinkler | (appointed 01.05.21) | ||
| Mrs Linda Baines | Mr John Simpson | (resigned 31.05.21) | |||
| Mr Christopher | George (resigned | 30.04.21) Mrs Adrienne |
Simpson (resigned 31.05.21) |
||
| Dr Margaret | Hocking (resigned | 30.04.21) | Mrs Peggy | Morris | (resigned 30.04.21) |
| Treasurer: | |||||
| Mr | David Rabey |
| St | atement of Fi | na | nci | al A | ctivitie | s SOF |
A for | the | ear ended | 31 Au u |
st 2021 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes to | Designated | |||||||||||||
| the | General | Fund | Funds | Restricted | Endowment | Total | ||||||||
| accounts | (Unrestricted) | (unrestricted) | Funds | Funds | 2020-21 | |||||||||
| Income | ||||||||||||||
| 1 | Offerings | 117,381 | 117,381 | |||||||||||
| 2 | Donations | 11,260 | 1,507 | 12,767 | ||||||||||
| 3 | Legacies and grants | 19,845 | 19,845 | |||||||||||
| 4 | Giftaid | 25,809 | 25,609 | |||||||||||
| 5 | Interest and investment | Income | 168 | 45 | 213 | |||||||||
| 8 | Income from investment | properties | / lettlngs | 53,140 | 53,140 | |||||||||
| 7 | Internal organisations |
1,824 | 1,824 | |||||||||||
| 8 | Other charitable income |
3,935 | 3,935 | |||||||||||
| 9Total Income | 231,338 | 45 | 31331 | 234,714 | ||||||||||
| Ex enditure | ||||||||||||||
| 10 | Circuit assessment | or share | 115,760 | 115,760 | ||||||||||
| 11 | Grants and donations | 1,488 | 3,132 | 4,620 | ||||||||||
| 12 | Property maintenance |
and repairs | 8,231 | 520 | 8,751 | |||||||||
| 13 | Insurance, utilities etc | 20,207 | 20,207 | |||||||||||
| 14 | Depreciation | 18,148 | 92 | 18,240 | ||||||||||
| 15 | Office expenses | |||||||||||||
| 16 | Other expenditure | 19,582 | 42 | 19,624 | ||||||||||
| 17 | Wages and salaries | 26,135 | 26,135 | |||||||||||
| 18 | Internal organisatlons |
1,847 | 1,847 | |||||||||||
| 19Total charitable expenditure |
209,551 | 42 | 5,591 | 215,184 | ||||||||||
| 20 | Gains/ losses) on monetary | investments | ||||||||||||
| 21 | Gains/ losses on investment |
properties | ||||||||||||
| 22 | Net Income/(expenditure | 21,787 | 3 | - | 2,260 | 19,530 | ||||||||
| 23 | Transfers between funds |
21,125 | - | 21,125 | ||||||||||
| 24 | Other gains/ losses) | |||||||||||||
| 25 | Net movement in funds |
42,912 | - | 21,122 | - | 2,260 | 19,530 | |||||||
| 26 | Total funds brought forward |
1,438,020 | 45,522 | 21,195 | 1,504,737 | |||||||||
| 27 | Total funds carried forward | 1,480,932 | 24,400 | 18,935 | 1,524,267 |
| Statement of Financial Activities | Statement of Financial Activities | Statement of Financial Activities | Statement of Financial Activities | Statement of Financial Activities | (SOFA) for the | (SOFA) for the | ear ended | ear ended | 31 August 2020 | 31 August 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes to | Designated | ||||||||||
| the | General Fund |
Funds | Restricted | Endowment | Total | ||||||
| accounts | (Unrestricted) | (unrestricted) | Funds | Funds | 2019-20 | ||||||
| Income | |||||||||||
| 1 | Offerings | 124,966 | 124,966 | ||||||||
| 2 | Donations | 7,192 | 4,334 | 11,526 | |||||||
| 3 | Legacies and grants | 7,191 | 500 | 7,691 | |||||||
| 4 | Gift aid | 27,235 | 27,235 | ||||||||
| 5 | Interest and investment income |
787 | 182 | 969 | |||||||
| 6 | Income from investment | roperties | / lettings | 61,778 | 61,778 | ||||||
| 7 | Internal organisatlons |
17,277 | 17,277 | ||||||||
| 8 | Other charitable income |
12,903 | 12,903 | ||||||||
| 9Total Income | 242,052 | 682 | 21,611 | 264}345 | |||||||
| Ex enditure | |||||||||||
| 10 | Circuit assessment or share |
115,760 | 115,760 | ||||||||
| 11 | Grants and donations | 5,263 | 5,263 | ||||||||
| 12 | Property maintenance and |
repairs | 13,784 | 368 | 14,152 | ||||||
| 13 | Insurance, utilities etc | 23,458 | 23,458 | ||||||||
| 14 | Depreciation | 17,555 | 108 | 17,663 | |||||||
| 15 | Office expenses | ||||||||||
| 16 | Other expenditure | 27,462 | 43 | 27,505 | |||||||
| 17 | Wages and salaries | 29,877 | 29,877 | ||||||||
| 18 | Internal organisations |
15,743 | 15,743 | ||||||||
| 19 | Total charitable expenditure |
227,896 | 43 | 21,482 | 249,421 | ||||||
| 20 | Gains/(losses on monetary |
investments | |||||||||
| 21 | Gains/(losses) on investment |
properties | |||||||||
| 22 | Net Income/ expenditure) |
14,156 | 639 | 129 | 14,924 | ||||||
| 23 | Transfers between funds |
90 | 90 | ||||||||
| 24 | Other gains/(losses | ||||||||||
| 25 | Net movement ln funds |
14,246 | 549 | 129 | 14,924 | ||||||
| 26 | Total funds brought forward |
1,423,774 | 44,973 | 21,066 | 1,489,813 | ||||||
| 27 | Total funds carried forward | 1,438,020 | 45,522 | 21,195 | 1,504,737 |
| General | Fund | Designated | Funds | Restricted | Endowment | Totals 2021 | Totals 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Unrestricted) | (Unrestricted) | Funds | Funds | ||||||||
| Notes to the | |||||||||||
| Accounts | |||||||||||
| Fixed Assets | |||||||||||
| Church building and other property |
12 | 1,277,217 | 1,277,217 | 1,230,086 | |||||||
| Investment properties |
|||||||||||
| Investments | 13 | ||||||||||
| Total fixed | assets | 1,277,219 | 1,277,219 | 1,230,088 | |||||||
| Current Assets | |||||||||||
| Debtors and prepayments | 14 | 7,915 | 7,915 | 23,723 | |||||||
| Loans by the Churches | |||||||||||
| Investments with TMCP |
293 | 293 | 21,414 | ||||||||
| Central Finance Board |
Deposits | 14 | 76,042 | 76,042 | 109,142 | ||||||
| Cash at Bank and In hand |
14 | 134,020 | 24,107 | 18,935 | 177,062 | 126,767 | |||||
| Total current | assets | 217,977 | 24,400 | 18,936 | 281,312 | 281,048 | |||||
| Current liabilities |
|||||||||||
| Creditors (due In under |
1 year) | 15 | 14,264 | 14,264 | 6,397 | ||||||
| Total | current liabilities | 14,264 | 14,264 | 6,397 | |||||||
| Nat current | assetslllabllllles | 203,713 | 24,400 | 18,935 | 247,048 | 274,649 | |||||
| Total assets less | current llabllitles | 1,480,932 | 24,400 | 18,935 | 1,524,267 | 1,504,737 | |||||
| Long term liabilities | |||||||||||
| (due after more than | one year) | ||||||||||
| Loans to the Church | |||||||||||
| Net assets | 1,480,932 | 24,400 | 18,935 | 1,624,267 | 1,504,737 | ||||||
| Funds ofthe Church | |||||||||||
| General Fund (Unrestricted) |
18 | 1,480,932 | 1,480,932 | 1,438,020 | |||||||
| Designated Funds (Unrestricted) |
18 | 24,400 | 24,400 | 45,522 | |||||||
| Total Unrestricted | Funds | 1,606,332 | 1,483,642 | ||||||||
| Restricted Funds |
18 | 18,935 | 18,935 | 21,195 | |||||||
| Endowment Funds |
|||||||||||
| Total Funds | 1,480,932 | 24,400 | 18,935 | 1,624,267 | 1,604,737 |
| Truro Methodist | Truro Methodist | Church | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 4. Donations |
and legacies | Unrestricted | Restricted | Total | Total | |
| E | F | |||||
| Offerings | 117,381 | 117,381 | 124,966 | |||
| Tax credits | 25,609 | 25,609 | 27,235 | |||
| Donations | 11,260 | 1,507 | 12,767 | 11,526 | ||
| Legacies 8 grants | 19,845 | 19,845 | 7,691 | |||
| Total | 174,095 | 1,507 | 175,602 | 171,418 | ||
| 2021 | 2020 | |||||
| 5. Charitable |
activities | Unrestricted | Restricted | Total | Total | |
| E | F | |||||
| Fund raising | 7,512 | |||||
| Sundry | 3,935 | 3,935 | 5,391 | |||
| Total | 3,935 | 3,935 | 12,903 | |||
| 2021 | 2020 | |||||
| 6. Lettings |
Unrestricted | Restricted | Total | Total | ||
| F | P | |||||
| Lettings | 6,920 | 6,920 | 16,033 | |||
| Car Park | 36,220 | 36,220 | 35,745 | |||
| King Sturge | 10,000 | 10,000 | 10,000 | |||
| Total | 53,140 | 53,140 | 61,778 | |||
| 2021 | 2020 | |||||
| 7. Investment |
income | Unrestricted | Restricted | Total | Total | |
| E | ||||||
| Advance deposit | funds | 212 | 212 | 957 | ||
| Bank interest | 1 | 1 | 12 | |||
| Other | ||||||
| Total | 213 | 213 | 969 | |||
| 2021 | 2020 | |||||
| 8. Other |
Unrestricted | Restricted | Total | Total | ||
| F | ||||||
| Internal organisations |
1,824 | 1,824 | 17,277 | |||
| Total | 1,824 | 1,824 | 17,277 |
| Truro Methodist | Truro Methodist | Truro Methodist | Church | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9. Payment to Trustees |
This year | Last | ear | ||||||||||
| Payments made to trustees for additional |
services provided | to the Church | by agreement | with | |||||||||
| the Church Council Meeting Number oftrustees who were paid expenses |
E | 7,200 ~5 |
7,285 ~4 |
||||||||||
| Total amount paid in expenses |
5~5,540 | ~5,036 | |||||||||||
| 10. Fees for examination or audit of |
the accounts | ||||||||||||
| Independent examiner's or auditors' |
fees | for | reporting | on the accounts | F | 957 | 929 | ||||||
| Other fees (eg: advice, accountancy | services) | paid to | the independent | examiner | or auditor | F- | 2,296 | 2,229 | |||||
| 11. Paid employees | |||||||||||||
| Staff Costs paid during the year were: | |||||||||||||
| Gross wages, salaries and benefits in kind |
23,837 | 26,440 | |||||||||||
| Employer's National Insurance costs |
1,049 | 1,850 | |||||||||||
| Pension costs | 1,249 | 1,587 | |||||||||||
| Total staff costs Average number ofstaff employeed during |
the year were: | 26,135 ~6 |
29,877 ~5 |
| Cost or valuation | |||||||
|---|---|---|---|---|---|---|---|
| Payments on |
|||||||
| Fixtures, | account and | ||||||
| fittings and | assets under | ||||||
| Churches | Manses | Other Buildings | equipment | construction | Total | ||
| f | f | f | |||||
| Balance brought | forward | 1,100,000 | 394,623 | 29,969 | 1,524,592 | ||
| Additions | 34,198 | 31172 | 65,370 | ||||
| Revaluations (+/-) |
|||||||
| Disposa Is (-) | |||||||
| Transfers ' (+/-) | |||||||
| Balance carried | forward | 1,100,000 | 428,821 | 61,141 | 1,589,962 | ||
| Accumulated depreciation |
|||||||
| Balance brought | forward | 294,506 | 294,506 | ||||
| Depreciation charge for year (-) |
18,239 | 18,239 | |||||
| Revaluations (+/-) |
|||||||
| Dlsposa Is (-) | |||||||
| Transfers* (+/-) | |||||||
| Balance carried | forward | 312,745 | 312,745 | ||||
| Net book value | |||||||
| Brought forward | 1,100,000 | 100,117 | 29,969 | 1,230,086 | |||
| Carried forward | 1,100,000 | 116,076 | 61,141 | 1,277,217 |
| Carr in market value at be |
innin | of ear |
|---|---|---|
| Add: additions to investments |
at cost | |
| Less: disposals at carrying value |
||
| Net gain/(loss) on revaluation |
||
| Carr in market value at end |
of ear |
| 14. | Analysis of | current assets | This year | Last year | |||
|---|---|---|---|---|---|---|---|
| Debtors and | prepayments | ||||||
| P repayments | 7,915 | 21,865 | |||||
| Other debtors | 1,858 | ||||||
| Total debtors | and prepayments | 7,915 | 23,723 | ||||
| Analysis of cash at bank | |||||||
| Bank balance | held in Trustees for Methodist |
Church | Purposes | 293 | 21,414 | ||
| Bank balance | held in Central Finance Board |
- Deposit Fund | 76,042 | 109,142 | |||
| Bank balance | held at Lloyds TSB30 day | notice account | 14,711 | ||||
| Bank balance | held at Lloyds TSBInstant | account | 89 | ||||
| Bank balance | held at Lloyds TSBCurrent | account | 97,695 | 85,304 | |||
| Bank balances | held at Lloyds Treasurers | accounts | 6,836 | 6,836 | |||
| Bank balance | held at Lloyds Truro Community | Hub | Current account | 60,931 | 6,580 | ||
| Sundry Accounts and Petty Cash | 11,600 | 13,247 | |||||
| Total Cash and Bank | 253,397 | 257,323 | |||||
| 15. | Analysis ofcurrent liabilities and long |
term creditors | |||||
| Trade Creditors | 9,995 | ||||||
| Accruals and provisions | 4,269 | 6,397 | |||||
| Total Current | Liabilities | 14,264 | 6,397 |
| Unrestricted | Funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Fund Name | Opening | Income | Expenditure | Transfers | Revaluation | Closing | ||
| Balance | gains/losses | Balance | ||||||
| General Fund |
1,438,020 | 231,338 | 209,551 | 21,125 | 1,480,932 | |||
| Designated | Fund | 45,522 | 45 | 42 | -21,125 | 24,400 | ||
| Totals | 1,483,542 | 231,383 | 209,593 | 1,505,332 |
| Restricted Funds |
|||||||
|---|---|---|---|---|---|---|---|
| Fund Name | Opening | Income | Expenditure | Transfers | Revaluation | Closing | |
| Balance | gains/losses | Balance | |||||
| Charities account | 2,982 | 1,507 | 3 133 | 1,356 | |||
| Fundraising for TV/DVD |
505 | 46 | 459 | ||||
| Organ Fund |
917 | 519 | 398 | ||||
| Firecrest event | 330 | 330 | |||||
| Grant for TM Circuit | 2,660 | 2,660 | |||||
| Grant for Tables | 1,042 | 46 | 996 | ||||
| Internal organisations |
12,759 | 1,824 | 1,847 | 12,736 | |||
| Totals | 21,195 | 3331 | 5,591 | 18,935 |
| Endowment | Funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Restricted | Fund Name | Opening | Income | Expenditure | Transfers | Revaluation | Closing | |
| Balance | gains/losses | Balance | ||||||
| Totals |
| This year | This year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Name | of related party |
Relationship | Description transaction |
of | Income from related party during the year |
Payments to related party during the year |
Loans to/ (from) related party during the year |
Amounts owed by/ (to) related party as on 31-Aug-2021 |
||
| Rev. M, | Dunn-Wilson | Minister | Expenses | 255 | ||||||
| P Davey | Church | Council | Organist fees | 7,200 | ||||||
| Audio visual | ||||||||||
| T Bersey | Church | Council | expenses | 3,884 | ||||||
| D Crocker | Lay worker | Expenses | 1,263 | |||||||
| JTredrea | Church | Council | Expenses | 400 | ||||||
| Covid related | ||||||||||
| 5 Harris | Church | Council | 38 | |||||||
| ex enses | ||||||||||
| Total | 13,040 | |||||||||
| Last year | ||||||||||
| Name | of related party |
Relationship | Description transaction |
of | Income from related party during the year |
Payments to related party during the year |
Loans to/ (from) related party during the year |
Amounts owed by/ (to) related party as on 31-Aug-2021 |
||
| Rev, M, Dunn-Wilson | Minister | Expenses | 518 | |||||||
| P Davey | Church | Council | Organist fees | 7,285 | ||||||
| Audio visual | ||||||||||
| T Bersey | Church | Council | ex enses | 4,497 | ||||||
| D Crocker | Lay worker | Expenses | 13 | |||||||
| J Taylor | Lay worker | Expenses | ||||||||
| Total | 12,321 | |||||||||
| 2021 | 2020 | |||||||||
| Total amount ofdonations received from |
Trustees without | conditions | 25,331 | 23,644 |
| Church Stewards: | Church Stewards: | ||||
|---|---|---|---|---|---|
| Mr Clive Brown | Miss Sarah Carbis | ||||
| Mrs Hannah | Bose (appointed | 01.05.21) | Mr Kenneth | Tinkler | (appointed 01.05.21) |
| Mr John Wallace | Mrs Kathleen | Tinkler | (appointed 01.05.21) | ||
| Mrs Linda Baines | Mr John Simpson | (resigned 31.05.21) | |||
| Mr Christopher | George (resigned | 30.04.21) Mrs Adrienne |
Simpson (resigned 31.05.21) |
||
| Dr Margaret | Hocking (resigned | 30.04.21) | Mrs Peggy | Morris | (resigned 30.04.21) |
| Treasurer: | |||||
| Mr | David Rabey |
| St | atement of Fi | na | nci | al A | ctivitie | s SOF |
A for | the | ear ended | 31 Au u |
st 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes to | Designated | ||||||||||||
| the | General | Fund | Funds | Restricted | Endowment | Total | |||||||
| accounts | (Unrestricted) | (unrestricted) | Funds | Funds | 2020-21 | ||||||||
| Income | |||||||||||||
| 1 | Offerings | 117,381 | 117,381 | ||||||||||
| 2 | Donations | 11,260 | 1,507 | 12,767 | |||||||||
| 3 | Legacies and grants | 19,845 | 19,845 | ||||||||||
| 4 | Giftaid | 25,809 | 25,609 | ||||||||||
| 5 | Interest and investment | Income | 168 | 45 | 213 | ||||||||
| 8 | Income from investment | properties | / lettlngs | 53,140 | 53,140 | ||||||||
| 7 | Internal organisations |
1,824 | 1,824 | ||||||||||
| 8 | Other charitable income |
3,935 | 3,935 | ||||||||||
| 9Total Income | 231,338 | 45 | 31331 | 234,714 | |||||||||
| Ex enditure | |||||||||||||
| 10 | Circuit assessment | or share | 115,760 | 115,760 | |||||||||
| 11 | Grants and donations | 1,488 | 3,132 | 4,620 | |||||||||
| 12 | Property maintenance |
and repairs | 8,231 | 520 | 8,751 | ||||||||
| 13 | Insurance, utilities etc | 20,207 | 20,207 | ||||||||||
| 14 | Depreciation | 18,148 | 92 | 18,240 | |||||||||
| 15 | Office expenses | ||||||||||||
| 16 | Other expenditure | 19,582 | 42 | 19,624 | |||||||||
| 17 | Wages and salaries | 26,135 | 26,135 | ||||||||||
| 18 | Internal organisatlons |
1,847 | 1,847 | ||||||||||
| 19Total charitable expenditure |
209,551 | 42 | 5,591 | 215,184 | |||||||||
| 20 | Gains/ losses) on monetary | investments | |||||||||||
| 21 | Gains/ losses on investment |
properties | |||||||||||
| 22 | Net Income/(expenditure | 21,787 | 3 | - | 2,260 | 19,530 | |||||||
| 23 | Transfers between funds |
21,125 | 21,125 | ||||||||||
| 24 | Other gains/ losses) | ||||||||||||
| 25 | Net movement in funds |
42,912 | 21,122 | - | 2,260 | 19,530 | |||||||
| 26 | Total funds brought forward |
1,438,020 | 45,522 | 21,195 | 1,504,737 | ||||||||
| 27 | Total funds carried forward | 1,480,932 | 24,400 | 18,935 | 1,524,267 |
| Statement of Financial Activities | Statement of Financial Activities | Statement of Financial Activities | Statement of Financial Activities | Statement of Financial Activities | (SOFA) for the | (SOFA) for the | ear ended | ear ended | 31 August 2020 | 31 August 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes to | Designated | ||||||||||
| the | General Fund |
Funds | Restricted | Endowment | Total | ||||||
| accounts | (Unrestricted) | (unrestricted) | Funds | Funds | 2019-20 | ||||||
| Income | |||||||||||
| 1 | Offerings | 124,966 | 124,966 | ||||||||
| 2 | Donations | 7,192 | 4,334 | 11,526 | |||||||
| 3 | Legacies and grants | 7,191 | 500 | 7,691 | |||||||
| 4 | Gift aid | 27,235 | 27,235 | ||||||||
| 5 | Interest and investment income |
787 | 182 | 969 | |||||||
| 6 | Income from investment | roperties | / lettings | 61,778 | 61,778 | ||||||
| 7 | Internal organisatlons |
17,277 | 17,277 | ||||||||
| 8 | Other charitable income |
12,903 | 12,903 | ||||||||
| 9Total Income | 242,052 | 682 | 21,611 | 264}345 | |||||||
| Ex enditure | |||||||||||
| 10 | Circuit assessment or share |
115,760 | 115,760 | ||||||||
| 11 | Grants and donations | 5,263 | 5,263 | ||||||||
| 12 | Property maintenance and |
repairs | 13,784 | 368 | 14,152 | ||||||
| 13 | Insurance, utilities etc | 23,458 | 23,458 | ||||||||
| 14 | Depreciation | 17,555 | 108 | 17,663 | |||||||
| 15 | Office expenses | ||||||||||
| 16 | Other expenditure | 27,462 | 43 | 27,505 | |||||||
| 17 | Wages and salaries | 29,877 | 29,877 | ||||||||
| 18 | Internal organisations |
15,743 | 15,743 | ||||||||
| 19 | Total charitable expenditure |
227,896 | 43 | 21,482 | 249,421 | ||||||
| 20 | Gains/(losses on monetary |
investments | |||||||||
| 21 | Gains/(losses) on investment |
properties | |||||||||
| 22 | Net Income/ expenditure) |
14,156 | 639 | 129 | 14,924 | ||||||
| 23 | Transfers between funds |
90 | 90 | ||||||||
| 24 | Other gains/(losses | ||||||||||
| 25 | Net movement ln funds |
14,246 | 549 | 129 | 14,924 | ||||||
| 26 | Total funds brought forward |
1,423,774 | 44,973 | 21,066 | 1,489,813 | ||||||
| 27 | Total funds carried forward | 1,438,020 | 45,522 | 21,195 | 1,504,737 |
| General | Fund | Designated | Funds | Restricted | Endowment | Totals 2021 | Totals 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Unrestricted) | (Unrestricted) | Funds | Funds | ||||||||
| Notes to the | |||||||||||
| Accounts | |||||||||||
| Fixed Assets | |||||||||||
| Church building and other property |
12 | 1,277,217 | 1,277,217 | 1,230,086 | |||||||
| Investment properties |
|||||||||||
| Investments | 13 | ||||||||||
| Total fixed | assets | 1,277,219 | 1,277,219 | 1,230,088 | |||||||
| Current Assets | |||||||||||
| Debtors and prepayments | 14 | 7,915 | 7,915 | 23,723 | |||||||
| Loans by the Churches | |||||||||||
| Investments with TMCP |
293 | 293 | 21,414 | ||||||||
| Central Finance Board |
Deposits | 14 | 76,042 | 76,042 | 109,142 | ||||||
| Cash at Bank and In hand |
14 | 134,020 | 24,107 | 18,935 | 177,062 | 126,767 | |||||
| Total current | assets | 217,977 | 24,400 | 18,936 | 281,312 | 281,048 | |||||
| Current liabilities |
|||||||||||
| Creditors (due In under |
1 year) | 15 | 14,264 | 14,264 | 6,397 | ||||||
| Total | current liabilities | 14,264 | 14,264 | 6,397 | |||||||
| Nat current | assetslllabllllles | 203,713 | 24,400 | 18,935 | 247,048 | 274,649 | |||||
| Total assets less | current llabllitles | 1,480,932 | 24,400 | 18,935 | 1,524,267 | 1,504,737 | |||||
| Long term liabilities | |||||||||||
| (due after more than | one year) | ||||||||||
| Loans to the Church | |||||||||||
| Net assets | 1,480,932 | 24,400 | 18,935 | 1,624,267 | 1,504,737 | ||||||
| Funds ofthe Church | |||||||||||
| General Fund (Unrestricted) |
18 | 1,480,932 | 1,480,932 | 1,438,020 | |||||||
| Designated Funds (Unrestricted) |
18 | 24,400 | 24,400 | 45,522 | |||||||
| Total Unrestricted | Funds | 1,606,332 | 1,483,642 | ||||||||
| Restricted Funds |
18 | 18,935 | 18,935 | 21,195 | |||||||
| Endowment Funds |
|||||||||||
| Total Funds | 1,480,932 | 24,400 | 18,935 | 1,624,267 | 1,604,737 |
| Truro Methodist | Truro Methodist | Church | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 4. Donations |
and legacies | Unrestricted | Restricted | Total | Total | |
| E | F | |||||
| Offerings | 117,381 | 117,381 | 124,966 | |||
| Tax credits | 25,609 | 25,609 | 27,235 | |||
| Donations | 11,260 | 1,507 | 12,767 | 11,526 | ||
| Legacies 8 grants | 19,845 | 19,845 | 7,691 | |||
| Total | 174,095 | 1,507 | 175,602 | 171,418 | ||
| 2021 | 2020 | |||||
| 5. Charitable |
activities | Unrestricted | Restricted | Total | Total | |
| E | F | |||||
| Fund raising | 7,512 | |||||
| Sundry | 3,935 | 3,935 | 5,391 | |||
| Total | 3,935 | 3,935 | 12,903 | |||
| 2021 | 2020 | |||||
| 6. Lettings |
Unrestricted | Restricted | Total | Total | ||
| F | P | |||||
| Lettings | 6,920 | 6,920 | 16,033 | |||
| Car Park | 36,220 | 36,220 | 35,745 | |||
| King Sturge | 10,000 | 10,000 | 10,000 | |||
| Total | 53,140 | 53,140 | 61,778 | |||
| 2021 | 2020 | |||||
| 7. Investment |
income | Unrestricted | Restricted | Total | Total | |
| E | ||||||
| Advance deposit | funds | 212 | 212 | 957 | ||
| Bank interest | 1 | 1 | 12 | |||
| Other | ||||||
| Total | 213 | 213 | 969 | |||
| 2021 | 2020 | |||||
| 8. Other |
Unrestricted | Restricted | Total | Total | ||
| F | ||||||
| Internal organisations |
1,824 | 1,824 | 17,277 | |||
| Total | 1,824 | 1,824 | 17,277 |
| Truro Methodist | Truro Methodist | Truro Methodist | Church | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9. Payment to Trustees |
This year | Last | ear | ||||||||||
| Payments made to trustees for additional |
services provided | to the Church | by agreement | with | |||||||||
| the Church Council Meeting Number oftrustees who were paid expenses |
E | 7,200 ~5 |
7,285 ~4 |
||||||||||
| Total amount paid in expenses |
5~5,540 | ~5,036 | |||||||||||
| 10. Fees for examination or audit of |
the accounts | ||||||||||||
| Independent examiner's or auditors' |
fees | for | reporting | on the accounts | F | 957 | 929 | ||||||
| Other fees (eg: advice, accountancy | services) | paid to | the independent | examiner | or auditor | F- | 2,296 | 2,229 | |||||
| 11. Paid employees | |||||||||||||
| Staff Costs paid during the year were: | |||||||||||||
| Gross wages, salaries and benefits in kind |
23,837 | 26,440 | |||||||||||
| Employer's National Insurance costs |
1,049 | 1,850 | |||||||||||
| Pension costs | 1,249 | 1,587 | |||||||||||
| Total staff costs Average number ofstaff employeed during |
the year were: | 26,135 ~6 |
29,877 ~5 |
| Cost or valuation | |||||||
|---|---|---|---|---|---|---|---|
| Payments on |
|||||||
| Fixtures, | account and | ||||||
| fittings and | assets under | ||||||
| Churches | Manses | Other Buildings | equipment | construction | Total | ||
| f | f | f | |||||
| Balance brought | forward | 1,100,000 | 394,623 | 29,969 | 1,524,592 | ||
| Additions | 34,198 | 31172 | 65,370 | ||||
| Revaluations (+/-) |
|||||||
| Disposa Is (-) | |||||||
| Transfers ' (+/-) | |||||||
| Balance carried | forward | 1,100,000 | 428,821 | 61,141 | 1,589,962 | ||
| Accumulated depreciation |
|||||||
| Balance brought | forward | 294,506 | 294,506 | ||||
| Depreciation charge for year (-) |
18,239 | 18,239 | |||||
| Revaluations (+/-) |
|||||||
| Dlsposa Is (-) | |||||||
| Transfers* (+/-) | |||||||
| Balance carried | forward | 312,745 | 312,745 | ||||
| Net book value | |||||||
| Brought forward | 1,100,000 | 100,117 | 29,969 | 1,230,086 | |||
| Carried forward | 1,100,000 | 116,076 | 61,141 | 1,277,217 |
| Carr in market value at be |
innin | of ear |
|---|---|---|
| Add: additions to investments |
at cost | |
| Less: disposals at carrying value |
||
| Net gain/(loss) on revaluation |
||
| Carr in market value at end |
of ear |
| 14. | Analysis of | current assets | This year | Last year | |||
|---|---|---|---|---|---|---|---|
| Debtors and | prepayments | ||||||
| P repayments | 7,915 | 21,865 | |||||
| Other debtors | 1,858 | ||||||
| Total debtors | and prepayments | 7,915 | 23,723 | ||||
| Analysis of cash at bank | |||||||
| Bank balance | held in Trustees for Methodist |
Church | Purposes | 293 | 21,414 | ||
| Bank balance | held in Central Finance Board |
- Deposit Fund | 76,042 | 109,142 | |||
| Bank balance | held at Lloyds TSB30 day | notice account | 14,711 | ||||
| Bank balance | held at Lloyds TSBInstant | account | 89 | ||||
| Bank balance | held at Lloyds TSBCurrent | account | 97,695 | 85,304 | |||
| Bank balances | held at Lloyds Treasurers | accounts | 6,836 | 6,836 | |||
| Bank balance | held at Lloyds Truro Community | Hub | Current account | 60,931 | 6,580 | ||
| Sundry Accounts and Petty Cash | 11,600 | 13,247 | |||||
| Total Cash and Bank | 253,397 | 257,323 | |||||
| 15. | Analysis ofcurrent liabilities and long |
term creditors | |||||
| Trade Creditors | 9,995 | ||||||
| Accruals and provisions | 4,269 | 6,397 | |||||
| Total Current | Liabilities | 14,264 | 6,397 |
| Unrestricted | Funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Fund Name | Opening | Income | Expenditure | Transfers | Revaluation | Closing | ||
| Balance | gains/losses | Balance | ||||||
| General Fund |
1,438,020 | 231,338 | 209,551 | 21,125 | 1,480,932 | |||
| Designated | Fund | 45,522 | 45 | 42 | -21,125 | 24,400 | ||
| Totals | 1,483,542 | 231,383 | 209,593 | 1,505,332 |
| Restricted Funds |
|||||||
|---|---|---|---|---|---|---|---|
| Fund Name | Opening | Income | Expenditure | Transfers | Revaluation | Closing | |
| Balance | gains/losses | Balance | |||||
| Charities account | 2,982 | 1,507 | 3 133 | 1,356 | |||
| Fundraising for TV/DVD |
505 | 46 | 459 | ||||
| Organ Fund |
917 | 519 | 398 | ||||
| Firecrest event | 330 | 330 | |||||
| Grant for TM Circuit | 2,660 | 2,660 | |||||
| Grant for Tables | 1,042 | 46 | 996 | ||||
| Internal organisations |
12,759 | 1,824 | 1,847 | 12,736 | |||
| Totals | 21,195 | 3331 | 5,591 | 18,935 |
| Endowment | Funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Restricted | Fund Name | Opening | Income | Expenditure | Transfers | Revaluation | Closing | |
| Balance | gains/losses | Balance | ||||||
| Totals |
| This year | This year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Name | of related party |
Relationship | Description transaction |
of | Income from related party during the year |
Payments to related party during the year |
Loans to/ (from) related party during the year |
Amounts owed by/ (to) related party as on 31-Aug-2021 |
||
| Rev. M, | Dunn-Wilson | Minister | Expenses | 255 | ||||||
| P Davey | Church | Council | Organist fees | 7,200 | ||||||
| Audio visual | ||||||||||
| T Bersey | Church | Council | expenses | 3,884 | ||||||
| D Crocker | Lay worker | Expenses | 1,263 | |||||||
| JTredrea | Church | Council | Expenses | 400 | ||||||
| Covid related | ||||||||||
| 5 Harris | Church | Council | 38 | |||||||
| ex enses | ||||||||||
| Total | 13,040 | |||||||||
| Last year | ||||||||||
| Name | of related party |
Relationship | Description transaction |
of | Income from related party during the year |
Payments to related party during the year |
Loans to/ (from) related party during the year |
Amounts owed by/ (to) related party as on 31-Aug-2021 |
||
| Rev, M, Dunn-Wilson | Minister | Expenses | 518 | |||||||
| P Davey | Church | Council | Organist fees | 7,285 | ||||||
| Audio visual | ||||||||||
| T Bersey | Church | Council | ex enses | 4,497 | ||||||
| D Crocker | Lay worker | Expenses | 13 | |||||||
| J Taylor | Lay worker | Expenses | ||||||||
| Total | 12,321 | |||||||||
| 2021 | 2020 | |||||||||
| Total amount ofdonations received from |
Trustees without | conditions | 25,331 | 23,644 |