THE PAROCHJAL CHURCH COUNCIL OF
THE ECCLESIAsficAL PARISH OF
ALL SAINTS, BENHILTON
Sutton. Surrcy SMI IDA
R¢gtsrered Charlty Nuather. 1111888
REPORT OF THE TRu￿EEs AND
UNAUDITED FINANCIAL sfATEMENTS
For the Ye•r FJ)d•d 31 Dc¢rnber2025

All Saints Benhilknn
Contents of the finilndal Ststernents
Pa8e
C.uniL)nLs
'rreasurerf.% ReporL
Strurture. ￿ver￿anTr and Mliniig￿mcTht
s￿[eMent of trinancial AdiviLio
Noies ts) thL. Finiinciiil Statements
C￿h in Bank and Illvtstment Ralanc
Inancl￿ StatemttnLs Dedardiiun
IndepLndent Examiner's Statement
iu

REPORT OF THE TRusfEES
I￿Or the Year Ended 3 1 Detpml)er 2025
Tr¢a5urer's Repvri
The. Pamchial Churth Counul (PCL) of AU SalnLE. 1lcnh1l￿n prcsonts its Anniial
Fin*inLi*il Rl'porl tor tho ytar ended ? I r)eLLimbL'r 2025. The. tinaDrixI %131p.mcnL
hwi •. l>pp.n prvparLxl in 41Ltordance with the Chunth ALLwntinA Re%ulatioD5 2011
u.%ln8 th¥ RL*i*ipts and Payments basi&
Thi.% rL'PUrt rellctts both the financial aciivily ufthc ye4r and the c()nts'nU￿l
8LllLwsity and o)mmim]ent nf Dur churLth LX)mmunity in wpp)rting worship.
minisrry, missinn xnd t)Utr￿+b.
FinanLral Overvktw
T£)tsl incY>me for 2025 amounted to É164,731 (2024.. £74.733J. "I'h•. 1nLrL>d.￿' W
prlm.Irilv du•. ts) an In(L￿Tr$I free £50,01)O I￿n Secur￿ from the Dlocese on Isih
July 202S. ThL LL"i'ni ul ttie loan is 60 mnnth% wilh rcp¢lyillL'nL% ser at £YSJ.UU per
IllL>17LlI. This is an ott%oin% and redu¢ine liahilily with a tot41 vt £4167 repaym?.nts
m.Ide in 2112£. The. In3n was (JbLainLxI ru supporr short4e.rm ra.%h flnw rLNuifL'mL'nts
and Ln (und profession41 [(￿ lind urRent strucrural mitigatinn wi)rk% rcquirL.d to
address structural mn¢e.rns affedine the thurLth buiklinA.
VhilL. thL. £SO.000 l()dn is inL4uded Mqthin total receipts for the. purprtw nf
thc R¢cclpts and Paymcnts accounts, this aTrK)unt reprc%enLs borrowed funds
ratber than operntional Incnme And there(ore d(trts nul rrnLYt an incrcasc in the
Inc<bm#
Planned CiivinE (.%iandinE nrder%. CnVL.IupL￿. Conl￿eSS and open plate):
£fjB,070 (2024.. £67.661).
riift Aid Tecovtred £12.715 (2024.. £9119)
t)r>nalinns kn R￿l￿Tall￿n Fund (inLludLTrd rtlevant lift ald) £15.844 C£g.319
2n24)
L)ividends Inte￿￿t £.4.368 ((:r.IA) and Rentsl IncDmC from prupLriy (house
and thn¥e garx8p%) £22.494. (£6441 dividend/intertst CCIA 2024. -£5.871
(tL.fduIL rLTnial 2024 to LWILtion ol tenant and rehjrbishment be.fore rp.-
rcniii)g )'LsultinR in a ner Interesr and properry inc()me. o( Él In 2n24)
Fp•.* CFlapLi4m¥, W4xldin&%. Funeral.%): £240 restrbLtLyI, retained by PCC tor
DiocesL" (2024: £3.470).
DI0￿ l(on £50.1)(KJ

Payments
"rhe total exPendI￿re for 2025 wa5 £141,739 (2024: £114.936).
Broakdow
r)i(KiNdn Piirish Shdre= £55.000.
Ilestoration Costs. Sir(Jc1iJral miLJgdli()n wnrks.. O2.1861£16,186 arthiied
and suiveyor fees pliis £ Ih.000 %truLturdl support straftoldin%)
rsuilding mdiinLL'niinLI' vn thurch. vicarw & oth•.r PC.C. huildiny £10.456
C.hurLth uLilily bills £13J311
Church runninR expenses including W)VL'rnancc £18.4119 CThls Indude.
in5uranr.e.. MU￿1< prinLJnb iL.ILphono. candles. afte.r mass rcfre¥hmL'nts.
ur¥41n rL'Pilil' and ￿ller ropairs,
Part r•.paymtnL nfditKt"SL I￿￿. £4.167.
Cler2y and rtaff expenses £5,1.49
aldfiL￿. IK4lk¥L) *ind honorari& £Z.800
Admini%t•.r5ng church givin8 cnvL.lupe scherne.. £144
Opernifin8 Resuli
'lThe I¥LC recorded an overall surplus of E22.992 fnr 2025 (L18.470 dcfiLiI
2U24)
ThL. rJiuLL￿￿ baldnLf ouLts(anding 31* DL*emlx'r 2025 was £45.B33.
Restoratlon Prolert
The IILL is responsible and renmins mmmitted to th•. rpstnration and prnservaLiun
nf All Saints Lthurth. Professional assessmenL£ indioie %iEnifi(3nl %irucLur41
moveme.nt affertinE the south wall with a third nf ihe thurth nul 4nJ In
LritsL71 LT)ndib()n. a resulL (>f initi411 pr()Ic%%ic)ndl survL'yS lind i1SSL'ssmL'nts. il
rundi-aisin¥ larb•L* iJf£i.000,000 bLrn L5￿blIshLy1.
Rw••fvw4 Policy
Annual running cn.%Ls (•.xdudin8 <3pitsI rp_stnrats(Jn) L%appMxima￿IY £105,000.
Thrt)Ukih lnitsdLiv￿ fijr examplt a.%1L"Wdrd%hip <2mpdi8n, thL. PCC dims io rL43uil(I
cneNI I'unriinb fuiid rL'.SLfvL) whilL' miinolb?in¥ thc currL'nt liniincitil rLStOl'siibon
pressurts.
TcTry Wll.%on

Chu￿￿ Treasurer
Rucfu KF.. GOVERNANCE AND MANAGF.MEKr
'I'he VLL m•.mhg.r% &lfL fLSPOI)sible for makinE dcLisions on all matlvrs olBL'nL'J•I
cDncern and Im￿)rianL￿ to the parish iTrdudin¥ (kYidinA on how the funds ol the
PCC are spenL
Voluntetrs
We? wi)ulJ like to thank all the. ynlun￿trs who work w ha￿ to make our thurLth tht
li￿ly And vibranl communjty it L4. Thcdcdication af thecjrvunds Lommitts.e And
volunteer.% in miiintriDin% the 8rounds arc thwledBLxI with muth appre¢iiition
and fn are thL' fLNuircmenrs ofdoaniThi and prepArin8 the Lthurth for 5orvicti Cijch
WLt.k
Tru￿¢¢$ Servin8 Dllrl￿ 202S
Adam MLIius
Alli%on Boreham
Carolyn Mellus
C.hri.¥ts)phL'r Phillips Il'riesr)
Emma Davison
Edwin Melius
ljenff Nickson
l¢Kkie KinR
loy Ukpal.i (l)r)
l.inda Rfx)L
l.ynn Cuilnolly
Marjoric Whirehouse
Paul Ilarfield
Pi'dyiiian L)anicls
IlnDni•. %miLh
S￿n P41ni¢r
TL'rry Wilsun
Vilioria fvlotram (Partsh Se£rvAary)
R￿lStered oifice
All %dinL¥ ViL-dfak¥L'
All Saints. Ro¥1
Sutton
5urrey SM 1 .41)A

L

Statement to Financial Notes

Cash in Bank and Investment Balances
Llb L
LS11
LIW
72411 4
>Jn
LO

Flnanclal Statements Doclarntion
The financial statcments of the. pc.r. have b￿.n prepared in acrA>rdaThce wilh thL. Church
AcLY)unlinB RLTulaUons 2011 using thp ReLripL4' dnd Payments b&%1.
Thv. fin¥nLidl %idtements were approved hy tht. PCC as Iloard of Tru.112￿ and iiuthottsed
lur ISSUL. on 2 IA April 2U211 and worE.%1s•n¢xl on its behalfhy:
Ttrry Wilwn
(Trvdsurer ro Ibo PCC)
Fr Chrtstophor Phlllips
(Chair of the PCC}

Independent ExaMlneVs Smatcmcnt
I h￿VL. LxJmpletLxI my cramination.
l Ll)nfirm thdL nu m411L'Ti*)I milttcrs havt comt to my attenisnn in
LiJnnL"Ctiun with the Lxoniination win% me cause. kn beliavc LhaL in any thaLL'rial
rLSlILLL'
(l) acrountin% record5 ￿TTe not kp.pl in rE%TCLt ufthe Trurt as rtquired by
secrion l JU of Ihe. Acl ()r
(2) Ihe accvunLs (ID niji aminj with rLXI)rd&
I h.Ive. M cnncp.rn¥ and have Ll)mL' nu other matters In connertlnn with ihL
exAminAlion ts) which JLLcntsi)n shvuld bedTawn in this r•pon tn e.nAhlL' d pr¢)PLr
uiidL'I"sknridinR ol thc accounts to be reach￿.
Nanie: Martin Rowland
Addrns& 6 Lourt Drive'sutron Surroy SMI JRG
IE AriiL loL￿.
io