Annual Report and Financial Statements of the Parochial Church Council of
St Mary the Virgin, Ringmer
for the year ended 31 December 2021
Registered Charity No. 1131869
Summary of Contents
-
Page 1.2 Trustees Annual Report for 2021
-
Page 1.6 Financial Review Page 1.8 Structure, governance and management of the charity
-
Page 2.1 Statement of Financial Activities
-
Page 2.2 Balance sheet
-
Page 3.1 Notes to the Financial Statement
-
Page 4.1 Independent Examiner’s Report
-
Page 5.1 Prior Year Reports of Financial Aspects – 2020
Addresses / Contact Information
Church Address: St Mary the Virgin’s Church, Church Hill, Ringmer, East Sussex, BN8 5JX
Web site: www.ringmerchurch.org.uk
Incumbent: Following the retirement of the Rev Beth Izzard on 31 December 2020, St Mary’s moved into a period of interregnum for the whole of 2021. During this period the Church Wardens, as required, were appointed as Sequestrators and Officers of the Bishop:
From 1[st] January 2021 until APCM 23[rd] May 2021:
Rosemary Colebourn 32 The Avenue, Lewes, East Sussex, BN7 1QU From APCM 23[rd] May 2021 until 31[st] December 2021:
Anne Franklin 9 Delves Close, Ringmer, Lewes, East Sussex, BN8 5JW From 1[st] January 2021 until 31[st] December 2021:
Richard Vincent Barley House, 7A Gote Lane, Ringmer, Lewes, East Sussex, BN8 5HX
Bank: Barclays Bank plc, The Old Bank, Lewes, East Sussex, BN7 2JP
Independent Examiner: Malcolm N Preece, Price & Company, Chartered Accountants, 30/32 Gildredge Road, Eastbourne, East Sussex, BN21 4SH
Electoral Roll
The Electoral Roll stood at 106 throughout the year.
- 1.1 -
St Mary the Virgin, Ringmer Trustees Annual Report for 2021
Our aims and purposes as a charity
The primary objective of St Mary’s Parochial Church Council (PCC) is the promotion of the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England. Its governing document is the Parochial Church Council (Powers) measure (1956) and under this measure the PCC has the responsibility of “co-operating with the minister in promoting in the parish the whole mission of the Church pastoral, evangelistic, social and ecumenical”. It is also responsible for the maintenance of the Church and other parish buildings. This encompasses practical support and care for people in the parish, from the youngest to the eldest, irrespective of level of need or ability to pay. Additionally, this includes providing financial support to those in need and to other organisations with similar objectives. The Council has complied with the duty under Section 5 of the Safeguarding and Clergy Discipline Measure of 2016, fully recognising its duty to have due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults.
The PCC is aware of the Charity Commission’s guidance on public benefit in “the Advancement of Religion for the Public Benefit” and has regard to it in their administration of the Church. It believes it that by promoting the Christian Faith it provides a benefit to the public by providing facilities for private prayer, public worship, teaching that enables spiritual growth at all ages, pastoral support, and community service.
Achieving these aims in 2021
Providing an accessible sacred space for personal prayer and contemplation
Throughout the year the church was open daily for meditation, repose and private prayer. We provided opportunities for visitors to light a small candle and /or write a request for prayer which would then be taken up confidentially by our pastoral prayer team. Many reported how valuable they had found these resources, especially amid the disruptions and fears of the pandemic. In addition, at 8.15am on weekdays, a side-chapel was used for a short form of said morning prayer. This gave a further opportunity to pray for those in particular need. As additional sacred spaces, we continued regularly to maintain and nurture both churchyards.
Conducting public worship that is open and relevant to all
Although Covid restrictions and the lack of an incumbent impacted the pattern, content and length of our services, public worship was available on all but one Sunday of the year. From 3 January to 21 March when gathering was precluded, we presented morning services online (in audio) with a pre-filmed Eucharist for Passion Sunday that received 72 views.
Services thereafter were held in church with all recommended Covid precautions in place. The attendance at morning services ranged between 33 and 80 excluding special days and festivals. The monthly pattern (with average attendance figures) comprised: First Sunday, a Lay led All-age Service (54); Second and Fourth Sundays, a Eucharist conducted by visiting clergy (52); and Third Sunday, a Lay-led service lasting about 45 minutes (42). Fifth Sundays were taken by a cleric or lay leader. Sunday evening services were held monthly, seven being a Eucharist (26) and four being Lay-led Evening Prayer (18). Our festival services were strongly supported by visiting clergy. We celebrated: Palm Sunday (55); Good Friday – a meditation (31); Easter day (54); Pentecost (43); Christmas Eve – a crib service (53); a Lay-led, midnight meditation (40); and Christmas morning, led by Bishop Will (68). Other services through the year included four memorial services, ten funerals (including those at Crematoria), three baptisms and one wedding.
Lay participation was included in all of our main services particularly as readers and in writing and voicing our intercessory prayers. Our nine Lay service leaders are formally approved and represent a group with considerable Christian and teaching experience, some with theological qualifications outside of their professional careers.
The congregations joining our services, however we presented them, strongly appreciated their continuity, warmth and content. Many felt that the strength of our fellowship, knowledge and sense of worship has increased as a result.
- 1.2 -
Teaching about Christian doctrine and its application to daily life through services and informal groups
Almost all services included teaching Christian doctrine and its application in everyday life based on the scripture allocated for the day. We printed the bible passage and prayers for morning services to be made available in church and delivered by hand to members of the congregation unable to attend.
As a result of Covid restrictions and personal health concerns, informal meetings of our usual groups were curtailed – but, as below, we moved to using Zoom.
Promoting an understanding of our faith through events, meetings, literature and electronic media
From 14 January throughout the year, we ran weekly Zoom-based bible-studies in which up to 25 people linked in for interactive discussion. Courses of 4-8 sessions, presented by experienced lay leaders, were often based on published material from the Church of England or the York Courses organisation. Accompanying notes or audio comments from well-known speakers added to our resources. We observed a welcome growth in shared knowledge and an increasing confidence to express questions and viewpoints that deepened our collective understanding of our faith in practice.
The church library was well maintained with additional displays of recommended books for Advent and Lent. There was also lively and extensive use of the church Facebook page as well as a ‘family newspaper’ emailed periodically to over 50 families connected with the church.
Maintaining care for the fabric of the church and its grounds
Throughout 2021 many small repairs and upgrades to our church and grounds were undertaken by the Fabric and Facilities Working Group. In March, a major repair was made to the lead roof of the Church Room at a cost of £10,593. Other contracted works included removing the asbestos-laden roof of an old bier shed, the installation of a new equipment shed in the new churchyard, and repairs to a section of the exterior church lighting.
Further advancing the Church's mission by tailored activities for children, teenagers and parents
During periods of lockdown and Covid restrictions, the Children, Families and Youth team, led by an Authorised Lay Minister (ALM), continued to maintain contact with members of the Friday Club for children and young teens. As soon as meeting together was judged safe, Friday Club began to meet face-to-face. Club members were involved in a wide variety of activities: a Thankfulness Tree in February and March, creating Origami hearts in February, giving out Easter eggs on Easter Saturday, and encouraging families to view the Easter artwork from the Primary School and Friday Club.
A successful mini-May Camp for was held in the vicarage garden. Two successful days of Holiday Club with an Eco theme were held in the October half term. Shoeboxes were filled to send to Eastern Europe.
Families took part in All-Age services by leading intercessions and singing, and in preparing for the service at Christingle.
Our ALM for children, youth and family work was involved in Easter assemblies and other lessons at the Primary School in person or online as Covid restrictions permitted. ‘It’s Your Move’ booklets, published by Scripture Union, were given to Year 6 leavers. She also shared with elders from the Baptist Church in leading Harvest assemblies at the local King’s Academy. Our ALM: provided a point of contact for school mothers needing a ‘listening ear’; developed links as a volunteer with Tiddlers & Toddlers in the Village Hall; and with volunteers from Mothers Union, started a weekly ‘Mostly Mums’ group in the Church Room for new parents wishing to meet together.
- 1.3 -
Providing spiritual and practical care across the village including visiting the sick and the bereaved
The Pastoral Team, led by a second ALM, continued to operate as well as it could during the interregnum and Covid restriction. Its members offered listening, confidential prayer and practical help where possible for those needing support through difficult times. They kept in touch by phone, doorstep-calls or outdoor visits. Soup was delivered to parishioners unable to take part in the online Lent lunches. These actions were greatly appreciated.
Members of the Team were also leaders of the 8.15 morning prayers and maintained the Prayer Requests board in church. Whole days of prayer were held in February and June for both local and world-wide situations. As a new venture, two Prayer Walks were taken around the village, stopping regularly to pray for the adjacent settings whether residential, commercial or for public services.
When Covid restrictions were reduced, Holy communion was taken to individuals and to the three Care Homes in the village. One extra visit was made to a resident receiving end-of-life care. This year, the Prayer Rugs ministry provided nine knitted rugs and scarves for those in need of comfort and prayer.
Our Pastoral ALM led the village act of Remembrance on Sunday 14 November. In the same month, parishioners who had been bereaved in the past two years were invited to an All Souls service at St Mary’s. This was for personal remembrance with prayers and reflection, and was followed by tea. The event was wellattended and much appreciated. A Sunday afternoon tea was also held before Christmas for those known to be on their own; cakes were delivered to those unable to attend.
Maintaining facilities for the church and community to use for meetings
The Church Room continued to afford a flexible space with simple catering facilities for groups to meet for formal or informal gatherings. These included supervised groups for community support, creative activities including music and art, and the formal meetings of local societies. The space also provided a practical setting for PCC and Working Group meetings and for refreshments following church services or public recitals in Church. The Mothers’ Union attached to St Mary’s drew in 22 members from our village and the local towns of Lewes and Uckfield. When possible, they met in person for engaging talks and mutual support while the group was kept informed by monthly newsletters sent out by their secretary. Members planned and delivered the Mothering Sunday service online and were able to hold two services in church. They also provided teas at a local Open Garden. Some of the members made ‘twiddle rugs’ for people with dementia in our local care homes; and during the year they started ‘Mostly Mums’ for new mothers to meet for coffee and a chat.
Giving financial support to those in need locally and to other organisations with similar objectives
Donations were given to The Ringmer Baptist Church, the St Peter and St James Hospice, Chichester Diocese Family Support, Embrace the Middle East, Caring and Sharing, The Society of Mary and Martha at Sheldon, the A Rocha Trust, the Disaster Emergency Committee (DEC), Christian Aid, and a needy member of the village.
Collections for other charities were also made in favour of the Royal Agriculture Benevolent Institution, the East Sussex Farmers Union Benevolent Fund, Intergenerational Opera, and the Royal British Legion,
Our total giving to these agencies was £5,041
- 1.4 -
Protecting the well-being of all who use any of the church’s facilities
Safeguarding
The Council has complied with the duty under Section 5 of the Safeguarding and Clergy Discipline Measure of 2016, fully recognising its duty to have due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults. Safeguarding continued to be a standing agenda item at our PCC meetings. Our Safeguarding Officer ensured that all required to do so held a current Certificate of training at an appropriate C0 or C1 level. He also worked toward gaining accreditation at the highest level: C2.
Health and Safety
Our Health and Safety Officer published a PCC-approved document listing the recommended policies and procedures for the church to follow. His membership of our Fabric and Facilities Working Group enabled information to be shared about potential hazards and their remedies. First-aid equipment and an appointed First-Aid Officer was set in place.
In managing our response to Covid we took close account of Diocesan and national advice, drawing also on specialist medical assessments of local risk. We were very grateful to a group of volunteers who daily sanitised the sections of our church used by our congregations and visitors. Throughout, we ensured careful distancing, the use of masks, hand sanitising and a high level of ventilation.
Maintaining robust governance in all activities of our church
As well as Health and Safety and Safeguarding, we clarified and documented the spheres of work undertaken by our employees and trustees. One of our Church Wardens discussed separately with our Church Administrator and our Assistant Cleaner their individual job descriptions and employment contracts. Updated versions of both were agreed. Clear descriptions were also drawn up of Working Groups’ responsibilities.
Financial Management
Work progressed (and continues) to align nominal budget headings with the areas of activity of each PCC Working Group. Their chairpersons thus accepted responsibility for setting and managing the Group’s budget. We also began designing a process of Expenditure Control for all budget-holders.
In the absence of an appointed treasurer, our financial affairs were managed by a Church Warden (RV) as Acting Treasurer with two assistants, Peter Smith and Jonathan Franklin. Financial data storage and presentation continued to be co-managed with the company Data Developments, at a cost of £494 per quarter. Further details of our financial management are detailed below.
Maximising our efforts to reduce global warming
St Mary’s continues to be designated an ‘Eco Church’. Monthly working parties maintained the old churchyard throughout growing period. In addition, members and families joined in planting wildflowers and a large bug hotel was built in the old churchyard. This activity, involving many of our younger members was also associated with Ringmer Wildflower. Our congregations were well informed of this activity and encouraged to consider a range of ideas that they could implement at home to reduce our carbon footprint. The core group advancing this project was optimistic that the church might reach the Bronze Award within the national A Rocha UK project.
- 1.5 -
Financial Review
Incoming and outgoing resources
The total receipts into General Unrestricted Funds were £98,118 and are detailed in the financial statement below. With our total expenditure from the unrestricted funds of £132,492 (£26,000 less than in 2021), this still left a year-end deficit of £34,373. This figure included some one-off costs for repairs to the Vicarage and the Reordering start up (see below). Along with our savings on the vicarage not being occupied and that there were no incumbent working expenses, the real year on year deficit for 2021 was some £23,000
Our total Reserves at the end of the financial year, bolstered by previous legacies and investments, stood at £456,142 compared with the previous year of £449,942, an increase of £6,200.
Donations with Gift Aid amounted to £56,943, of which £40,994 was given through the Parish Giving Scheme used by 40 members of our congregation. The tax recoverable on these gifts was £14,610. Our cashless giving system took £2,388.65 providing Gift-aided donations both to the church and to several other charities.
Sharing the ministry costs of the Diocese of Chichester
The largest expenditure of the PCC was £74,035, being 99.6% of our requested share of the Diocesan Parish Ministry Costs. This central fund provides the housing, support, stipend and pension costs of incumbents, the training of new ordinands, and a contribution to national church funds. It also supports the costs of the Anglican family throughout the Diocese including assistance towards the upkeep of churches less able to manage than ourselves.
Staff costs
The PCC paid for a church administrator, a cleaner to maintain the church room kitchen and toilets (for church and community use), and a verger who ordered supplies for services and served at weddings and funerals. The PCC also paid the annual cost for the green bin collection for parishioners to use in the recycling area in the new churchyard. We are very grateful to the church members who provide our music for church services at no cost. These include our regular organist, choir leader and choir.
Payments and expenses to Trustees
Shirley Squires – a member of the PCC – continued to be employed as our Church Administrator. Peter Speed, a PCC member and trustee, invoiced the PCC for repair and redecoration work on the Vicarage for £5,719.
Repairs and upgrades to the fabric of the church
The overall costs for repairs of the church during 2021 was £11,117. We also funded regular contracts for servicing the electrical system, gas boiler, alarm system, organ, piano, lightning conductor, portable appliance testing of electrical items and fire extinguishers. The upkeep of the new churchyard cost £4,778.
Church Reordering
The approved plan to reorder the Chancel and adjacent Nave gained Diocesan approval. This triggered choosing contractors and determining a time-scale for this work in 2022. In 2021, payment for the architect (who is also acting as a project manager) was required for the sum of £7,833 At December 2021 the estimated cost of the project overall was budgeted as £121,244.
Vicarage and Interregnum, costs
In the absence of a vicar, our support costs for the vicar were nil in 2021 as against £1,244 in 2020. The vicarage costs were lower than usual at £1,286 some £2,500 less than 2020.
Restoring and upgrading the vicarage generated a further substantial financial outgoing. Little upkeep of the property over the previous 20 years required extensive clearing of the house, restoration of the garden, structural repairs, near-total recarpeting and complete redecoration of all living areas. There had also been a cost for travel for interviewing potential new incumbents of £436, these together totalled £7,567 in 2021 and we estimated a doubling of this amount by the time the new incumbent and his family move in at the beginning of February 2022.
- 1.6 -
Reserve Policy
It remains PCC policy to maintain a balance on the general unrestricted funds that equates to approximately 6 months of unrestricted payments as contingency against unforeseen situations. The closing balance of a £34,395 deficit between income and expenditure again failed achieve this. Although substantial funds from previous legacies still provide a high level of reserve, this is steadily dwindling, not only by recurrent deficits annual in income, but the need of capital for the Reordering Project as well as our imminent Quinquennial and possible upgrade to our heating system. Investment returns will also fall as our legacy sums reduce. Reaching a balanced annual income/expenditure figure remains a key task for the PCC.
Future Uncertainties
The annual deficit continues to be a concern. We are encouraged by the increase of planned giving and a slow but definite increase in our congregation in spite of the challenge of Covid. Strong promotion of the use of the cashless system and of the Parish Giving Scheme will continue.
We trust that we will see a progressive restoration of our annual budget to be in balance stimulated by the appointment of a new vicar keen to engage with village life, and by our increased activity in welcoming new residents. The greater use of electronic communication, growing opportunities for young people to join us, and the improved facilities for church services and events made possible by the Reordering Project are also positive steps toward our objectives.
- 1.7 -
Structure• governance and management of the charity The Parochial Church Council (PCC) is regisfrred with the Charity Commission as required by the Charities Act 2011. Its governing document is the Par0¢al Church Councils (Powers) Mwure 1956. During the year the following served as members of the Pamchial Church coul11 and acted as Trustees of the charity: Ex Offielo Menthers Incumbent No Incumbent Churchwardens Rosanary Col¢lK)urn (until May 2021} Anne Franklin (from May 2021) Richard Vincent Joint Chair Joint Chair Elected Members tkirdre Booth (from May 2021) Rosemary Coletx)urn (from May 2021) Jo Linehan (from May 2021) Martin¢ Bailey Kenneth Barber (until May 2021) Kay Fitsgerajd Anne Frankiin (until May 2021) Sue Howes Kenneth Humm Charlotte Mitckll Ruth Petrrs (Until May 2021) Peter Smith P¢t¢r SpKed Dean¢ry Synod Shirley Squires Mgaret Swealman The PCC also l)&s a secretary, Meriel VincenL who is not a trustee. Membership of the PCC is detennined under the Church Representation Rules and consists of certain ex- officio members (the incumlKnt. the churchwardens and members of the Deaw sync and currently up to 10 membeTS of th¢ Church who are elecloj at the Annual Parhla1 Church Meeting (APCM). Membets are warnily ¢ncourag¢d to stand for election to the PCC and we ty to ensure a balance of skills and exFerience where )Ssible. This Tntee5. Annual Report was approved by the PCC and signed on their behalf by the Churchwardens: (Note.. The Church was in an Interregnum for the whole of 2021) Churchwardens: Richard Vincent Anne Franklin Date(L. 3 Apnl 2022
Statement of Financial Activities
For the period from 01 January 2021 to 31 December 2021
| Unrestricted funds |
Designated funds |
Restricted funds |
Endowment funds |
Total funds |
Prior year total funds |
|||
|---|---|---|---|---|---|---|---|---|
| Income and endowments from: | ||||||||
| Donations and legacies | 80,177 | — | 3,786 | — | 83,964 | 66,784 | ||
| Income from charitable activities | 9,753 | — | 1,727 | — | 11,480 | 7,781 | ||
| Other trading activities | — | — | 5,895 | — | 5,895 | 7,156 | ||
| Investments | 8,187 | 23 | 23 | — | 8,234 | 9,642 | ||
| Other income | — | — | — | — | — | 8,290 | ||
| Total income | 98,118 | 23 | 11,432 | — | 109,574 | 99,655 | ||
| Expenditure on: | ||||||||
| Raising funds | 53 | — | 129 | — | 182 | 161 | ||
| Expenditure on charitable activities | 132,439 | 130 | 11,219 | — | 143,788 | 121,172 | ||
| Total expenditure | 132,492 | 130 | 11,348 | — | 143,970 | 121,333 | ||
| Net income / (expenditure) resources before transfer | (34,373) | (106) | 84 | — | (34,395) | (21,678) | ||
| Transfers | ||||||||
| Gross transfers between funds - in | 8,277 | 2,400 | 78 | — | 10,755 | — | ||
| Gross transfers between funds - out | (78) | (2,400) | (8,277) | — | (10,755) | — | ||
| Other recognised gains / losses | ||||||||
| Gains / losses on investment assets | 40,159 | — | — | 437 | 40,596 | 2,353 | ||
| Gains on revaluation, fixed assets, charity's own use | — | — | — | — | — | 18,517 | ||
| Net movement in funds | 13,985 | (106) | (8,114) | 437 | 6,200 | (806) | ||
| Reconciliation of funds | ||||||||
| Total funds brought forward | 342,550 | 36,595 | 64,754 | 6,040 | 449,942 | 450,748 | ||
| Total funds carried forward | 356,536 | 36,488 | 56,640 | 6,478 | 456,142 | 449,942 | ||
| Represented by | ||||||||
| Unrestricted | ||||||||
| General fund | 356,536 | — | — | — | 356,536 | 342,550 | ||
| Designated | ||||||||
| Organ fund | — | 9,842 | — | — | 9,842 | 7,433 | ||
| Vicar and Churchwardens | — | 26,645 | — | — | 26,645 | 29,162 | ||
| Restricted | ||||||||
| Agency collection | — | — | — | — | — | — | ||
| Bellringers | — | — | 3,175 | — | 3,175 | 3,195 | ||
| Bert Errey Fund | — | — | 7,543 | — | 7,543 | 7,539 | ||
| Choir fund | — | — | 1,068 | — | 1,068 | 1,068 | ||
| Church Room Fund | — | — | 3,814 | — | 3,814 | 6,612 | ||
| Disaster Fund | — | — | 1,589 | — | 1,589 | 1,731 | ||
| Fabric Fund | — | — | 118 | — | 118 | 118 | ||
| Friends of St Marys | — | — | 29,538 | — | 29,538 | 28,763 | ||
| Miscellaneous | — | — | 193 | — | 193 | 193 | ||
| Other earmarked Funds | — | — | 828 | — | 828 | 754 | ||
| Parish Magazine | — | — | 8,768 | — | 8,768 | 14,776 | ||
| Endowment | ||||||||
| Chancel Trust | — | — | — | 6,478 | 6,478 | 6,040 |
2.1 -
Balance Sheet
As at: 31 December 2021
| General | Designated | Restricted | Endowment At 31/12/2021 | Endowment At 31/12/2021 | At | |
|---|---|---|---|---|---|---|
| 31/12/2020 | ||||||
| Fund | Funds | Funds | Funds | £ | ||
| £ | ||||||
| Fixed assets | ||||||
| Tangible assets | — | — | — | 6,478 | 6,478 | 6,040 |
| Investments | 321,152 | — | — | — | 321,152 | 280,993 |
| Social investments (mixed motives) | 10,000 | — | — | — | 10,000 | 10,000 |
| Fixed assets | 331,152 | — | — | 6,478 | 337,630 | 297,034 |
| Current assets | ||||||
| Debtors | 2,032 | — | 169 | — | 2,201 | 12,485 |
| Investments | — | 38,888 | 42,855 | — | 81,744 | 74,224 |
| Cash at bank and in hand | 24,197 | (2,400) | 17,346 | — | 39,144 | 71,987 |
| Current assets | 26,230 | 36,488 | 60,371 | — | 123,090 | 158,696 |
| Liabilities | ||||||
| Creditors: Amounts falling due in one year | 846 | — | 3,731 | — | 4,578 | 5,788 |
| Net current assets less current liabilities | 25,383 | 36,488 | 56,640 | — | 118,512 | 152,908 |
| Total assets less current liabilities | 356,536 | 36,488 | 56,640 | 6,478 | 456,142 | 449,942 |
| Total net assets less liabilities | 356,536 | 36,488 | 56,640 | 6,478 | 456,142 | 449,942 |
| Represented by | ||||||
| Unrestricted | ||||||
| Unrestricted - General fund | 356,536 | — | — | — | 356,536 | 342,550 |
| Designated | ||||||
| Designated - Organ fund | — | 9,842 | — | — | 9,842 | 7,433 |
| Designated - Vicar and Churchwardens | — | 26,645 | — | — | 26,645 | 29,162 |
| Restricted | ||||||
| Restricted - Bellringers | — | — | 3,175 | — | 3,175 | 3,195 |
| Restricted - Church Room Fund | — | — | 3,814 | — | 3,814 | 6,612 |
| Restricted - Agency collection | — | — | — | — | — | — |
| Restricted - Bert Errey Fund | — | — | 7,543 | — | 7,543 | 7,539 |
| Restricted - Choir fund | — | — | 1,068 | — | 1,068 | 1,068 |
| Restricted - Disaster Fund | — | — | 1,589 | — | 1,589 | 1,731 |
| Restricted - Fabric Fund | — | — | 118 | — | 118 | 118 |
| Restricted - Friends of St Marys | — | — | 29,538 | — | 29,538 | 28,763 |
| Restricted - Parish Magazine | — | — | 8,768 | — | 8,768 | 14,776 |
| Restricted - Miscellaneous | — | — | 193 | — | 193 | 193 |
| Restricted - Other earmarked Funds | — | — | 828 | — | 828 | 754 |
| Endowment | ||||||
| Endowment - Chancel Trust | — | — | — | 6,478 | 6,478 | 6,040 |
| Funds of the church | 356,536 | 36,488 | 56,640 | 6,478 | 456,142 | 449,942 |
2.2 -
Notes to the Financial Statement
Accounting Policies
1.a) Accounting convention
The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations’ “true and fair” view provisions together with the FRS102(2016) as the applicable accounting standards and the 2016 version of the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP(FRS102))
- The financial statements have been prepared under the historic cost convention except for the valuation of investment assets, which are shown at fair value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include accounts of church groups that owe their affiliation to another body, nor those which are an informal gathering of church members.
1.b) Fund Accounting
Funds held by the PCC are:-
-
Unrestricted Fund - general funds to be used for PCC ordinary purposes
-
Designated funds - monies set aside by the PCC out of unrestricted funds for specific purposes or projects
-
Restricted funds -
a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest
b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of the year is carried forward as a balance on that fund
Endowment funds – funds, the capital of which must be maintained; only income arising from the investment of the endowment may be used, either as restricted or unrestricted funds, depending on the purpose set out in the terms of the original endowment
1.c) Income and endowments
All incoming resources are accounted for without deduction for any costs of receivability, are recognised when there is evidence of entitlement, receipt is probable, and the amount can be measured reliably
Donations and legacies
Collections are recognised when received
Planned giving receivable is recognised only when there is evidence of entitlement, receipt is probable, and the amount accords with the Gift Aid declaration or other record of intention to donate
Gift Aid recovered is recognised when the income to which it is attached is recognised. Grants and legacies are recognised when the formal offer in writing of the funding is received by the PCC
Charitable activities
Sales of magazines and study notes are recognised when received
Other trading activities
Trading activities are where income is receivable in return for selling goods or providing services.
Income from trading is recognised either (a) when received, or (b) in the case of concerts, for the year in question, irrespective of date of receipt. Advance bookings are included in creditors until the concert has taken place.
Investment income
Dividends are accounted for when due and payable. Interest entitlements are accounted for as they accrue
3.1 -
All other income
All other income is recognised in accordance with the above overall policy
Gains and losses on investments
Realised gains / losses are recognised when the investments are sold.
Unrealised gains / losses are accounted for on revaluation on 31 December
1.d) Expenditure
Expenditure is accounted for on an accrual basis and accounted for gross
Grants
Grants and donations are accounted for when paid over, or when awarded where the award creates a Binding obligation on the PCC
Church Activities
Diocesan Parish Contribution is accounted for on an annual basis, reflecting the allocation set by our Deanery.
Any parish contribution unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the balance sheet
1.e) Fixed Assets
Consecrated and beneficed property of any kind is excluded from the accounts by s10(2) of Charities Act 2011.
Movable church furnishing held by the Vicar and Churchwardens on special trust for the PCC and which require a faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the church's inventory which can be inspected but are not included in the financial statements. For other property acquired prior to 2000 there is insufficient cost information available and therefore the cost of such assets is not stated in the financial statements.
- All expenditure on consecrated or beneficed buildings and individual items costing under £1000 are written off in the year they were incurred
Depreciation is calculated to write down the cost of tangible fixed assets, excluding freehold properties, over their expected lives, usually over 4 years on a straight line basis
Investments are stated at market value at 31st December
1.f) Current Assets
Amounts owing to the PCC at 31 December in respect of fees or other income are shown as debtors less provision for amounts that may prove uncollectible
- Short term deposits include cash held on deposit either with the CBF Church of England Funds, or with Barclays Bank
3.2 -
2. Analysis of Income
| 2. Analysis of Income | ||||||
|---|---|---|---|---|---|---|
| Total | ||||||
| Unrestricted | Designated | Restricted | Endowment | This year | Last year | |
| Income and endowments | ||||||
| 2a Voluntary Income | ||||||
| Planned Giving | ||||||
| Gift Aid - Parish Giving Scheme | 40,994 | — | — | — | 40,994 | 37,451 |
| Gift Aid - Other | 4,560 | — | 630 | — | 5,190 | 6,320 |
| Other planned giving - non Gift Aid | 1,939 | — | — | — | 1,939 | 2,367 |
Collections |
3,436 | — | 1,350 | — | 4,787 | 2,736 |
| Donations and Legacies | ||||||
| One-off Gift Aid gifts | 9,450 | — | 660 | — | 10,110 | 1,852 |
| Giving through Wall safe | 452 | — | — | — | 452 | 294 |
| Donations for Church room | 963 | — | — | — | 963 | 775 |
| Other donations | 2,456 | — | 510 | — | 2,966 | 2,578 |
| Legacies | — | — | — | — | — | — |
| Tax recoverable on Gift Aid | 14,610 | — | 635 | — | 15,245 | 12,408 |
| Non-recurring one-off grants | 1,305 | — | — | — | 1,305 | — |
| Totals | 80,177 | — | 3,786 | — | 83,964 | 66,784 |
| 2b Income from charitable activities | ||||||
| Christmas fair | 1,860 | — | — | — | 1,860 | 1,454 |
| Coffee Break | — | — | 471 | — | 471 | 449 |
| Other fund raising | 1,141 | — | 1,196 | — | 2,337 | 448 |
| Fees for weddings and funerals | 5,854 | — | 60 | — | 5,914 | 4,452 |
| BRF notes/Course Books | 387 | — | — | — | 387 | 346 |
| Floodlighting | 490 | — | — | — | 490 | 630 |
| Totals | 9,733 | 1,727 | — | 11,460 | 7,781 | |
| 2c Other trading activities | ||||||
| Magazine income - advertising | — | — | 4,485 | — | 4,485 | 4,375 |
| Parish magazine sales | — | — | 1,410 | — | 1,410 | 2,719 |
| Photocopying reimbursement | — | — | — | — | — | 62 |
| Totals | — | — | 5,895 | — | 5,895 | 7,156 |
| 2dInvestments | ||||||
| Dividends and interest | 8,187 | 23 | 23 | — | 8,234 | 9,642 |
| Totals | 8,187 | 23 | 23 | — | 8,234 | 9,642 |
| 2e Other income | ||||||
| Insurance claims | — | — | — | — | — | 8,290 |
| Totals | — | — | — | — | — | 8,290 |
| INCOME TOTALS | 98,118 | 23 | 11,432 | — | 109,574 | 99,655 |
3.3 -
3. Analysis of expenditure
| 3. Analysis of expenditure | ||||||
|---|---|---|---|---|---|---|
| Total | ||||||
| Unrestricted | Designated | Restricted | Endowment | This year | Last year | |
| Expenditure | ||||||
| 3a Raising funds | ||||||
| Christmas fair | 53 | — | — | — | 53 | 53 |
| Coffee break | — | — | 129 | — | 129 | 108 |
| Other fund raising | — | — | — | — | — | — |
| Totals | 53 | — | 129 | — | 182 | 161 |
| 3b Expenditure on charitable activities | ||||||
| Missionary and charitable giving | 386 | 130 | 4,525 | — | 5,041 | 3,424 |
| Ministry | ||||||
| Parish contribution | 74,035 | — | — | — | 74,035 | 74,035 |
| Working expenses of incumbent | — | — | — | — | — | 1,244 |
| Vicarage expenses | 1,286 | — | — | — | 1,286 | 3,792 |
| Totals | 75,321 | 0 | 0 | — | 75,321 | 79,071 |
| New Incumbent | ||||||
| Interregnum | 7,567 | — | — | — | 7,567 | — |
| Church/Churchyard | ||||||
| Church running - insurance | 3,876 | — | — | — | 3,876 | 3,868 |
| Church running - electric | 1,922 | — | — | — | 1,922 | 1,820 |
| Church running - gas | 3,739 | — | — | — | 3,739 | 2,970 |
| Church running - water | (11) | — | — | — | (11) | 295 |
| Church maintenance | 2,655 | — | — | — | 2,655 | 1,734 |
| Church IT | 212 | — | — | — | 212 | — |
| Organ / piano tuning | 2,036 | — | — | — | 2,036 | 497 |
| Church room - running | 543 | — | — | — | 543 | 1,085 |
| Salary of Church room cleaner | 520 | — | — | — | 520 | 494 |
| Upkeep of churchyard | 4,778 | — | — | — | 4,778 | 4,146 |
| Church major repairs | 10,593 | — | 524 | — | 11,117 | 6,651 |
| Totals | 30,863 | — | 524 | — | 31,387 | 23,560 |
| Church Improvements | ||||||
| Re - Ordering | 7,832 | — | — | — | 7,832 | — |
| ECO Church | 13 | — | — | — | 13 | — |
| Totals | 7,845 | — | — | — | 7,845 | — |
| Worship/Outreach | ||||||
| Upkeep of services | 578 | — | — | — | 578 | 1,187 |
| Honoraria - organists / verger / | (27) | — | — | — | (27) | 518 |
| choir m | ||||||
| Music | 127 | — | — | — | 127 | — |
| Cost of social activities | 310 | — | — | — | 310 | 91 |
| Youth | 312 | — | — | — | 312 | 101 |
| Totals | 1,300 | — | — | — | 1,300 | 1,897 |
| Communications/Administration | ||||||
| Admin staff costs | 3,740 | — | — | — | 3,740 | 4,884 |
| Printing / photocopying costs | 485 | — | — | — | 485 | 1,032 |
| Other administration costs | 4,018 | — | 265 | — | 4,284 | 2,981 |
| Books and magazine costs | 303 | — | — | — | 303 | 456 |
| Website / Publicity | — | — | — | — | — | — |
| Governance costs | 354 | — | — | — | 354 | 354 |
| examination/audit fee | ||||||
| Totals | 8,900 | — | 265 | — | 9,166 | 9,707 |
3.4 -
| Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Endowment | This year | Last year | |||
| 3c Other Trading Activities | ||||||||
| Parish magazine costs | — | — | 5,904 | — | 5,904 | 3,261 | ||
| BRF notes cost | 243 | — | — | — | 243 | 241 | ||
| Trading activities - other | — | — | — | — | — | — | ||
| Totals | 243 | — | 5,904 | — | 6,147 | 3,502 | ||
| EXPENDITURE TOTAL | 132,492 | 130 | 11,348 | — | 143,970 | 121,333 | ||
| GRAND TOTAL | (34,374) | (107) | (84) | — | (34,396) | (21,678) |
- 4a Wages and salaries
| TOTAL | TOTAL |
|---|---|
| 2021 | 2020 |
| £ | £ |
| 4,621 | 5,897 |
During the year the PCC employed an administrator, verger, and a church-room cleaner, all part time. The average headcount for the year was 0.21 full time equivalent.
4b Payments to PCC members
During the year:-
Shirley Squires was paid £3,741 as church administrator
Peter Speed, a PCC member and trustee, invoiced the PCC for repair and redecoration work on the Vicarage for £5,719
There were no other disclosable transactions in respect of PCC members, nor persons closely connected with them, nor other related parties
| 5a 5b 5c Assets |
Cost 1st January Additions Disposals 31st December Depreciation 1st January Charge for the year Disposals 31st December Net Book Value 1st January 31st December Loan Tangible Fixed Assets Church Equipment East Sussex Credit Union Renewed 1st Sep Investments (current market value) CBF Investment Shares CBF Fixed Interest Securities Chancel Trust Acc. Income |
Unrestricted Designated Restricted Endowment Funds Funds Funds Funds £ £ £ £ 2,446 0 0 |
TOTAL 2021 £ 2,446 |
TOTAL 2020 £ 2,446 |
|---|---|---|---|---|
2,446 |
2,446 | 2,446 | ||
2,446 0 0 |
2,446 | 1,986 460 0 |
||
2,446 |
2,446 | 2,446 | ||
0 0 |
0 | 460 0 |
||
| 10,000 |
10,000 | 10,000 | ||
| 320,985 168 0 6,478 |
2021 320,985 168 6,478 |
2020 280,813 180 6,041 |
||
| 321,153 6,478 |
327,631 | 287,034 |
3.5 -
=
| 6 7 8a |
Fixed Assets for Church use Investment fixed assets Loan Analysis of Net assets by fund Current assets Current liabilities Other creditors Debtors Income Tax recoverable VAT recoverable Creditors due within one year Creditors for goods and services |
Unrestricted Designated Restricted Endowment Funds Funds Funds Funds £ £ £ £ 726 169 1,305 |
TOTAL 2021 £ 896 1,305 |
TOTAL 2020 £ 1,893 10,593 |
|---|---|---|---|---|
| 2,032 169 |
2,201 | 12,486 | ||
| 454 393 3,731 |
454 4,124 |
915 4,873 |
||
| 847 3,731 |
4,578 | 5,788 | ||
| 321,153 6,478 10,000 26,230 36,488 60,371 (846) (3,731) |
0 327,631 10,000 123,089 (4,577) |
0 287,034 10,000 147,551 (5,700) |
||
| 356,537 36,488 56,640 6,478 |
456,142 | 438,885 |
8b
Fund movement summary 01 January 2021 to 31 December 2021
| Fund | Fund Balances | Incoming | Outgoing | Transfers | Gains and Journal Entries | Gains and Journal Entries | Fund |
|---|---|---|---|---|---|---|---|
| balances | |||||||
| brought forward | Resources | Resources | Losses | Carried | forward | ||
| Bells - Bellringers | 3,195 | 246 | 265 | — | — | — | 3,175 |
| Bert - Bert Errey Fund | 7,539 | 3 | — | — | — | — | 7,543 |
| Chancel - Chancel Trust | 6,040 | — | — | — | 437 | — | 6,478 |
| Choir - Choir fund | 1,068 | — | — | — | — | — | 1,068 |
| Room - Church Room | 6,612 | 3 | 524 | (2,277) | — | — | 3,814 |
| Fund | |||||||
| Disaster - Disaster Fund | 1,731 | 1,108 | 1,250 | — | — | — | 1,589 |
| Fabric - Fabric Fund | 118 | — | — | — | — | — | 118 |
| Friends - Friends of St | 28,763 | 774 | — | 0 | — | — | 29,538 |
| Marys | |||||||
| Misc - Miscellaneous | 193 | — | — | — | — | — | 193 |
| Organ - Organ fund | 7,433 | 9 | — | 2,400 | — | — | 9,842 |
| Other - Other earmarked | 754 | 3,400 | 3,404 | 78 | — | — | 828 |
| Funds | |||||||
| Magazine - Parish | 14,776 | 5,896 | 5,904 | (6,000) | — | — | 8,768 |
| Magazine | |||||||
| Vicar - Vicar and | 29,162 | 13 | 130 | (2,400) | — | — | 26,645 |
| Churchwardens | |||||||
| General - General fund | 342,550 | 98,118 | 132,492 | 8,198 | 40,159 | — | 356,536 |
| Totals | 449,942 | 109,574 | 143,970 | — | 40,596 | — | 456,142 |
3.6 -
Independent Examiner’s Report
to the Parochial Church Council of St Mary the Virgin, Ringmer
I report on the accounts for the year ended 31st December 2021 which are set out on pages 2.1 to 3.6
Respective responsibilities of the PCC and examiner
The members of the PCC are responsible for the preparation of the accounts. The members of the PCC consider that an audit is not required under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to
-
examine the accounts under section 145 of the Charities Act
-
follow the procedures laid down in the General Directions given by the Charity Commissioners section 145(5)(b) of the Charities Act; and
-
state whether particular matters have come to my attention.
Basis of Independent Examiner’s Statement
My examination was carried out in accordance with the General Directions given by the Charity Commission.
An examination includes a review of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view. The report is limited to those matters set out below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention
-
which gives me reasonable cause to believe that in any material respect the requirements
oto keep accounting records in accordance with section 130 of the Charities Act; andoto prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or -
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Malcolm N. Preece, Price & Company,
Chartered Accountants, 30/32 Gildredge Road, Eastbourne
4.1 -
Prior Year Reports of Financial Aspects – 2020 For the period from 01 January 2020 to 31 December 2020
Statement of Financial Activities 2020
| Unrestricted Designated Restricted Endowment Total Prior year funds funds funds funds funds total funds |
Unrestricted Designated Restricted Endowment Total Prior year funds funds funds funds funds total funds |
|---|---|
| Income and endowments from: Donations and legacies Income from charitable activities Other trading activities Investments Other income Total income Expenditure on: Raising funds Expenditure on charitable activities Total expenditure Net income / (expenditure) resources before transfer Transfers Gross transfers between funds - in Gross transfers between funds - out Other recognised gains / losses Gains / losses on investment assets Gains on revaluation, fixed assets, charity's own use Net movement in funds Total funds brought forward Total funds carried forward Represented by Unrestricted General fund Designated Organ fund Vicar and Churchwardens Restricted Agency collection Bellringers Bert Errey Fund Choir fund Church Room Fund Disaster Fund Fabric Fund Friends of St Marys Miscellaneous Other earmarked Funds Parish Magazine Endowment Chancel Trust |
63,697 3,087 66,784 65,302 6,883 898 7,781 17,262 62 7,094 7,156 7,382 9,306 142 192 9,642 10,514 8,290 8,290 |
| 79,950 8,432 11,272 99,655 100,462 161 161 3,016 111,948 2,650 6,573 121,172 166,933 |
|
| 112,109 2,650 6,573 121,333 169,950 |
|
| (32,159) 5,782 4,698 (21,678) (69,488) 2,353 2,353 18,074 443 18,517 43,800 |
|
| (11,731) 5,782 4,698 443 (806) (25,687) |
|
| 354,282 30,812 60,055 5,597 450,748 476,436 |
|
| 342,550 36,595 64,754 6,040 449,942 450,748 342,550 342,550 354,282 7,433 7,433 9,778 29,162 29,162 21,033 3,195 3,195 3,410 7,539 7,539 7,508 1,068 1,068 1,068 6,612 6,612 6,584 1,731 1,731 590 118 118 118 28,763 28,763 29,075 193 193 193 754 754 571 14,776 14,776 10,933 6,040 6,040 5,597 |
5.1 -
Analysis of income and expenditure 2020
| INCOME AND ENDOWMENTS 2a Voluntary Income Planned Giving Gift Aid - Parish Giving Scheme Gift Aid - Other Other planned giving - non Gift Aid Collections Donations and Legacies One-off Gift Aid gifts Giving through Wall safe Donations for Church room Other donations Legacies Tax recoverable on Gift Aid Non-recurring one-off grants Total 2b Income from charitable activities Christmas fair Coffee Break Other fund raising Fees for weddings and funerals BRF notes/Course Books Floodlighting Total 2c Other trading activities Magazine income - advertising Parish magazine sales Photocopying reimbursement Total 2d Investments Dividends and interest Total 2e Other income Insurance claims Total |
Unrestricted 37,451 5,610 2,367 2,123 832 294 775 2,465 11,778 |
Designated |
Restricted 710 613 1,020 113 630 |
Endowment | Total This year 37,451 6,320 2,367 2,736 1,852 294 775 2,578 12,408 |
Last year 32,854 6,629 1,912 4,633 1,591 802 2,099 2,699 1,000 11,079 |
|
|---|---|---|---|---|---|---|---|
| 63,697 1,454 4,452 346 630 |
3,087 449 448 |
66,784 1,454 449 448 4,452 346 630 |
65,302 2,825 2,130 4,010 7,476 209 610 |
||||
| 6,883 62 |
898 4,375 2,719 |
7,781 4,375 2,719 62 |
17,262 4,420 2,945 17 |
||||
| 62 9,306 |
142 | 7,094 192 |
7,156 9,642 |
7,382 10,514 |
|||
| 9,306 | 142 8,290 |
192 | 9,642 8,290 |
10,514 | |||
| 8,290 | 8,290 |
5.2 -
| EXPENDITURE 3a Raising funds Christmas fair Coffee break Other fund raising Total 3b Expenditure on charitable activities Missionary and charitable giving Ministry Parish contribution Working expenses of incumbent Vicarage expenses Total Church/Churchyard Church running - insurance Church running - electric Church running - gas Church running - water Church maintenance Organ / piano tuning Church room - running Salary of Church room cleaner Upkeep of churchyard Church major repairs Total Worship/Outreach Upkeep of services Honoraria - organists/verger/choir m Music Cost of social activities Youth Total Communications/Administration Admin staff costs Printing / photocopying costs Other administration costs Books and magazine costs Website / Publicity Governance costs exam/audit fee Total 3c Other Trading Activities Parish magazine costs BRF notes cost Trading activities - other Total |
Unrestricted 53 108 |
Designated |
Restricted | Endowment | Total This year 53 108 |
Last year 262 541 2,212 |
|
|---|---|---|---|---|---|---|---|
| 161 1,397 74,035 1,244 3,792 |
250 |
1,776 | 161 3,424 74,035 1,244 3,792 |
3,016 5,756 71,900 2,044 3,796 |
|||
| 79,071 3,868 1,820 2,970 295 1,734 497 1,085 494 2,826 4,251 |
2,400 |
1,320 | 79,071 3,868 1,820 2,970 295 1,734 497 1,085 494 4,146 6,651 |
77,740 3,868 2,340 3,695 428 2,430 960 604 508 3,886 40,574 |
|||
| 19,840 1,187 518 91 101 |
2,400 |
1,320 | 23,560 1,187 518 91 101 |
59,293 1,198 1,548 693 485 506 |
|||
| 1,897 4,884 1,032 2,765 456 354 |
215 | 1,897 4,884 1,032 2,981 456 354 |
4,430 8,630 1,480 2,429 510 151 354 |
||||
| 9,491 241 |
215 3,261 |
9,707 3,261 241 |
13,554 5,712 249 188 |
||||
| 241 | 3,261 | 3,502 | 6,149 | ||||
| EXPENDITURE TOTAL | 112,109 | 2,650 | 6,573 | 121,333 | 169,950 | ||
5.3 -
TOTAL TOTAL 2020 2019 £ £ 5,897 10,686
4a Wages and salaries
During the year the PCC employed an administrator, verger, and a church-room cleaner, all part time. The average headcount for the year was 0.36 full time equivalent.
4b Payments to PCC members
During the year:-
Shirley Squires was paid £4,571 as church administrator
A son x a Churchwarden took over as gardener of the Churchyard during
the year and invoiced the PCC £1,511.54
There were no other disclosable transactions in respect of PCC members, nor persons closely connected with them, nor other related parties
Assets 5a Tangible Fixed Assets Church Equipment Cost 1st January Additions Disposals 31st December Depreciation 1st January Charge for the year Disposals 31st December Net Book Value 1st January 31st December 5b Loan East Sussex Credit Union Renewed 1st September 2019 for 5 years) 5cInvestments (current market value) CBF Investment Shares CBF Fixed Interest Securities Chancel TrustAcc.Income |
Assets 5a Tangible Fixed Assets Church Equipment Cost 1st January Additions Disposals 31st December Depreciation 1st January Charge for the year Disposals 31st December Net Book Value 1st January 31st December 5b Loan East Sussex Credit Union Renewed 1st September 2019 for 5 years) 5cInvestments (current market value) CBF Investment Shares CBF Fixed Interest Securities Chancel TrustAcc.Income |
Unrestricted Designated Restricted Endowment Funds Funds Funds Funds £ £ £ 2,446 0 0 |
TOTAL 2020 £ 2,446 |
TOTAL 2019 £ 2,446 |
|---|---|---|---|---|
| 2,446 | 2,446 | 2,446 | ||
| 1,986 460 0 |
1,986 460 0 |
1,524 462 0 |
||
| 2,446 | 2,446 | 1,986 | ||
| 460 0 |
460 0 |
922 460 |
||
| 10,000 | 10,000 | 10,000 | ||
| 2020 2019 280,813 280,813 310,391 180 180 174 5,598 5,598 5,598 |
||||
| 280,993 6,041 287,034 316,163 |
5.4 -
| 6 7 8a |
Debtors Income Tax recoverable VAT recoverable Creditors due within one year Creditors for goods and services Other creditors Analysis of Net assets by fund Fixed assets for church use Investment fixed assets Loan Current assets Current liabilities |
Unrestricted Designated Restricted Endowment Funds Funds Funds Funds £ £ £ 1,262 631 10,593 |
TOTAL 2020 £ 1,893 10,593 |
TOTAL 2019 £ 2,197 10,593 |
|---|---|---|---|---|
| 11,855 0 631 0 |
12,486 | 12,790 | ||
| 915 313 4,472 |
915 4,785 |
1,343 12,461 |
||
| 1,228 4,472 |
5,700 | 13,804 | ||
| 0 280,993 6,041 10,000 10,000 42,124 36,595 68,832 -1,228 -4,472 |
0 287,034 10,000 147,551 (5,700) |
460 316,163 10,000 137,928 (13,804) |
||
| 331,889 36,595 64,360 6,041 |
438,885 | 450,747 |
8b)
Ringmer PCC
Fund movement summary Selected period: 01 January 2020 to 31 December 2020
| Fund Fund Balances Incoming Outgoing Transfers Gains and Journal Entries Fund balances brought forward Resources Resources Losses Carried forward |
|
|---|---|
| 2,353 Bells - Bellringers 3,410 215 3,195 Bert - Bert Errey Fund 7,508 31 7,539 Chancel - Chancel Trust 5,597 443 6,040 Choir - Choir fund 1,068 1,068 Room - Church Room 6,584 27 6,612 Fund Disaster - Disaster Fund 590 1,390 250 1,731 Fabric - Fabric Fund 118 118 Friends - Friends of St 29,075 1,008 1,320 28,763 Marys Misc - Miscellaneous 193 193 Organ - Organ fund 9,778 54 2,400 7,433 Other - Other earmarked 571 1,710 1,526 754 Funds Magazine - Parish 10,933 7,103 3,261 14,776 Magazine Vicar - Vicar and 21,033 8,378 250 29,162 Churchwardens General - General fund 354,282 79,950 112,109 18,074 2,353 342,550 Totals 450,748 99,655 121,333 18,517 449,942 |
5.5 -