Annual Report and Financial Statements of the Parochial Church Council of
St Mary the Virgin, Ringmer
for the year ended 31 December 2020
Registered Charity No. 1131869
Summary of Contents
-
Page 1.1 Trustees Annual Report for 2020
-
Page 1.6 Financial Review
-
Page 1.8 Structure, governance and management of the charity Page 2.1 Statement of Financial Activities
-
Page 2.2 Balance sheet
-
Page 3.1 Notes to the Financial Statement
-
Page 4.1 Independent Examiner’s Report
-
Page 5.1 Prior Year Statement of Financial Activities – 2019
-
Page 5.3. Prior Year Notes to the Financial Statement – 2019
Addresses / Contact Information
Church Address: St Mary the Virgin’s Church, Church Hill, Ringmer, East Sussex, BN8 5JX Web site www.ringmerchurch.org.uk
Incumbent: The Revd Beth Izzard (formerly McCleave), The Vicarage, Ringmer, East Sussex, BN8 5LA
Bank: Barclays Bank plc, The Old Bank, Lewes, East Sussex, BN7 2JP
Independent Examiner: Malcolm N Preece, Price & Company, Chartered Accountants, 30/32 Gildredge Road, Eastbourne, East Sussex, BN21 4SH
- 1.1 -
St Mary the Virgin, Ringmer
Trustees Annual Report for 2020
Our aims and purposes as a charity
The primary objective of St Mary’s Parochial Church Council (PCC) is the promotion of the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England. The PCC has the responsibility of co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church; pastoral, evangelistic, social and ecumenical. This encompasses practical support and care for people in the parish, from the youngest to the eldest, irrespective of level of need, or, ability to pay. Additionally, this includes providing financial support to those in need and to other organisations with similar objectives.
What we planned to do to achieve our charitable objectives
When planning the activities for the year, the PCC has observed the Charity Commission’s guidance on public benefit, and, in particular, the specific guidance on ‘charities for the advancement of religion’, enabling local people to live out their faith as part of the parish community.
The Council has complied with the duty under Section 5 of the Safeguarding and Clergy Discipline Measure of 2016, fully recognising its duty to have due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults.
In 2020, during March, the Covid-19 pandemic required ongoing lockdowns and restrictions affecting most aspects of church and parish life and associated activities. Nevertheless, the PCC found new ways of maintaining and meeting our charitable objectives. From June 2020 our vicar’s ongoing health issues required almost continuous sick leave, with minimal hours available for priority responsibilities and early retirement was granted from December 31st 2020.
Our Mission Action Plan (MAP), following further revision in 2019, focused on 5 priority areas for development, which are shown highlighted below.
-
Enable as many people as possible to worship at our church
-
Enable as many people as possible to become part of our parish community
-
Teach, baptise and nurture new and existing believers
-
Consider how services can involve the many groups that live within the parish
-
Put faith into practice through prayer and scripture, music and sacrament
-
Offering worship and prayer, learning about the Gospel, in small group situations
-
Provide pastoral care for people living in the parish
-
Giving donations to charitable and missionary organisations
-
Maintaining the fabric of the church building as a historic centre and focus of life in the village, together with the churchyards, ensuring their accessibility, and maintaining them as Sacred Spaces.
-
Increasing our income to meet our expenditure
-
1.2 -
What we achieved and how we affected beneficiaries’ lives
a) Attendance at church and worship
Other than between the Covid-19 March 2020 lockdown until 24th June, St Mary’s continued to be an Open Church for the whole community between 8.00 – 4.00pm daily. This has been greatly appreciated both by regular church goers and members of the public during their permitted exercise, sometimes accompanied by their dog too! They came for private prayer or also to light a candle. 17 candles were lit on All Soul’s Day, with approximately 50 individuals attending on Good Friday, matching 2019, or simply for a place of COVID-19-safe quiet welcome and warmth.
Attendance at the first public Eucharist on July 26, as soon as social distancing restrictions eased, attracted 43 worshippers. This was not far below the figures for January and February, despite many of the congregation still shielding.
Our All Age monthly services, led by an Authorised Lay Minister (ALM), emphasise our focus on children and family ministry. They sustained an attendance averaging 53, but with 82 and 120 at services involving baptisms. Numbers increased to 68 when all were involved creating Christingles in December. It has been encouraging to see a group of families becoming more regularly involved in these services and activities, including recording on Facebook a special children’s nativity story. The Friday Club continued with a core group of up to 12 members. Several of these were due to take part in the cancelled May Camp but maintained key projects including creating gift boxes for Rumanian children in November.
Despite the November lockdown the church continued playing a key role in the village act of Remembrance on Sunday November 15. The vicar led the prayers at the war memorial and the church provided a display of prayers, candles and poppies in a walk inside the church for the next week.
There were 98 people on the Electoral Roll at December 31st.
The major objective of widening attendance at worship has been through establishing weekly online worship from the church website. A carefully varied pattern of short services has evolved, often involving up to 10 lay members of the church, including hymns, Taizé-style sung chants, intercessions and reflections. The website has recorded up to 120 each week, averaging approximately 60. Some key services were on video: notably the Advent Carol service (with over 230 viewings) and the vicar’s farewell Eucharist service on Advent Sunday. Effective communications to our church and parish community is a priority in our Mission Action Plan. This has rapidly developed during 2020 with a comprehensive weekly Newsletter that is both emailed out and hand delivered. There is a lively and extensive use of the church Facebook page, as well as a family newsletter emailed to over 50 connected families.
b) Teaching, baptising and nurturing new and existing believers.
Four baptisms took place during the year prior to restrictions but a new group of 3 church families are in place to support baptism families before and after the ceremony. This includes celebratory cake and coffee for all afterwards. As the lockdown recedes, we anticipate a backlog of requests. There were 10 funerals, 18 interments and 6 burials during 2020.
A major development was the enforced move in March of our tri-annual weekday courses, for example in Lent and Advent. These were delivered via Zoom led by over 10 lay members and attended by between 20 - 24 parishioners including older members taking part by phone and with several who had not taken part before. In response to requests, these courses were then arranged to continue throughout the year. The very encouraging enthusiasm for these courses is leading to developments in bible study and is regularly reviewed to consider new directions.
A feature of worship at St Mary’s has been the development of opportunities for lay leadership of services, (Part of our MAP) with 9 currently involved. In addition, a rota of lay members write and read the intercessions, including recording them for on-line worship.
- 1.3 -
c) Ministry and outreach to parish individuals and groups
With communion at 3 care homes in the village having to cease in March, where 30 people regularly took communion, led us to make ‘encouragement’ cards and phone calls from then on instead. The Ringmer village Covid-19 WhatsApp group was jointly coordinated by a St Mary’s churchwarden and volunteers. This group helped to connect requests from the self-isolating to helpers. This included requests for items from the Foodbank, supplies for the homeless and involvement of the Family Support Work charity.
| “I popped into St Mary's the other day in fact and noticed the brilliant tree of thanks. It |
|---|
| was so lovely to find a church |
| open and so well organised with resources and candles etc.” Bishop Will |
The church porch has been invaluable as a focus for gifts and outreach to all in the village. Examples include: on Mothering Sunday, yellow roses with prayer tags, Easter eggs (including distributing over 150 in the village), displays of sheep for Good Shepherd Sunday, a new illuminated picture of the Nativity scene and large star as part of another Primary School trail for families. Our illuminated planted Christmas tree in the churchyard once again saw over 240 names of deceased members of the village remembered, the monies collected going to St Peter and St James Hospice.
Our ALM (children and families) has been welcomed in the Primary School to provide input to online learning and, when allowed during the pandemic, lunchtime delivery of the Open Book bible story project. She is now widely recognised in the village by children who explain who she is to their parents. The ALM (Pastoral) and her team have continued to keep in touch by phone or distanced visits to their contacts, helping provide practical, spiritual and emotional support.
The use of the church room during the pandemic has altered radically. The “Beth is a lovely compassionate human being whose first church has been delighted to offer it to the newly created Social Prescribers thought is always for other’s Group from the local Health Service Trust, twice a week since the Autumn, well-being both spiritually and to provide emotional and social support for some vulnerable members of physically.” D the village. Similarly, a group of up to 15 currently, from a wider area, run by Alcoholics Anonymous has continued to run.
The St Mary’s Mothers’ Union branch at Ringmer, drawing in members from Uckfield and Lewes, has imaginatively found ways to keep in touch by regular Newsletters and arranged socially distanced services with readings and talks in the church itself. They also planted spring bulbs, for the public that use the footpaths around the church, to enjoy.
A knitting prayer group continued prolifically to create blankets and ‘twiddle’ mats. They are blessed in church and then given to the unwell, new mothers and the elderly in care homes. There have been over 100 distributed.
d) Putting faith into practice, through prayer, scripture, music and sacrament.
“ How lovely it is to have Morning Prayer re-started after such a long gap when we couldn’t keep it going. Lovely to think of this continued Daily Prayer” PT
Developing Prayer Days into a regular practice has been a feature of 2020 led by the Pastoral team. From January in the lady-chapel or at home, through June, zoom prayer day, linked with other churches in the village and nearby, continued into the autumn. This has become well established, reaching all the congregation and open to all local church members whether at home or online.
“My eternal thanks to St Mary's for permission to continue playing the piano and communing with Messrs Mozart, Beethoven, Chopin, Albeniz, and Scott Joplin etc. Since 'God is everywhere' I imagine he is as fond of them as I.” DT
St Mary’s has a well-established choir of at least 10 experienced singers that has adapted to the pandemic situation in ways that have been really appreciated. Even though public singing was not permitted, the “safely distanced” singers provided sung hymns at all public and recorded services, from September to November and again in December. The latter involved 3 Zoom choir rehearsals. The music group of 4-5 instrumentalists played at every in-church All Age service and the organ has enhanced all major services and funerals and included recitals during Remembrance Sunday.
- 1.4 -
Re-ordering of the church building and new enhancements
The PCC’s steering group advanced well with researching and consulting on plans for opening up the chancel and front of the nave. This continued throughout 2020 and proposals have now been submitted to the Diocese for advice. These plans, utilising funds from a legacy, aim to meet existing needs and extend our wide range of styles of services, community and church events such as fund-raising opportunities. These, in normal years, already include services and concerts for and by the village primary and secondary schools, fund raising gala concerts for the local hospice, and similar charities supported by St Mary’s.
Refurbishing ancient wooden grave boards and identifying War Graves in 2020 continues to show the trustees respect for the historic legacy of past parishioners. A beautiful new set of purple (Lent and Advent) altar and lectern frontals, to complete an existing set for the ecclesiastical seasons, was completed in 2020. This was donated by parishioners and used for the first time in Advent 2020.
e) Financial support for those in need, locally and worldwide
During the pandemic St Mary’s support has included paying for the printing of an information leaflet for the whole village as part of the Covid-19 support group. The Vicar and Churchwardens’ support fund was used to support known families in need.
The introduction of a cashless payment system in the church from the Autumn of 2020 enabled donations to be made to the PCC plus special donation periods for two farming-related charities at Harvest, the British Legion at Remembrance, the Children’s Society during Advent and Family Support Work plus Embrace the Middle East at Christmas. In addition to other fund raising, including our Disaster Fund, our total charitable giving amounted to £3,424, representing 4.85% of our total unrestricted income. However, when taking account of the Caring & Sharing donations, which are not included in the figures, this percentage increases to 6%. The Trustees aim in a ‘normal year’ is to donate 10% annually.
- 1.5 -
Financial Review
Incoming and outgoing resources
The total receipts on general unrestricted funds received were £79,950 and are detailed in the financial statements. The planned giving increased by over 14% and this reflects a wide use of Gift Aid and the Parish Giving Scheme. Our total voluntary income, including tax recovered, was £6,611 less than in 2019 due mainly to over 5 months with no in-church services, reduced fund-raising activities and without any weddings. However, our cashless giving system set up in the Autumn has been helpful and has enabled some focussed charitable giving. Our outgoing expenditure decreased by £48,617 reducing the deficit for the year to £21,678.
Sharing the ministry costs of the Diocese of Chichester
The largest expenditure of the PCC was £74,035 paid to the diocese for our full share of all churches’ Parish Ministry Costs. The total relates to the housing, support, stipend and pension costs of the vicar at St Mary’s, training of new ordinands in the diocese, a contribution to national church funds and shared costs of the Christian family throughout the whole diocese, including assistance towards the upkeep of churches less able to manage than ourselves.
Staff costs
The PCC pays for a church administrator, a cleaner to maintain the church room kitchen and toilets for church and community use, a verger who opens and makes ready the building for the occasional ‘offices’ and additional organists required, occasionally, for regular services. The PCC also paid the annual cost for the green bin collection for parishioners to use in the recycling area in the new churchyard.
Payments and expenses to Trustees
The PCC also supported the vicar by paying costs towards telephone, postage, broadband, travel and other ministry costs amounting to £5,036. Shirley Squires is paid as the Church Administrator
Repairs to the fabric of the church building
The repairs required from the quinquennial report of 2017 were completed fully in 2019, with minimal repairs to the modern church room in 2020 on the damaged lead work.
Why we hold some money in reserve
It is PCC policy to maintain a balance on the general unrestricted funds that equates to approximately 6 months of unrestricted payments as contingency against unforeseen situations. The closing balance of £21,678 deficit this year did not achieve this, but it is a reduction from the deficit in 2019 of £69,488. However, as reported last year, this included some £33,000 of final Quinquennial repair bills and 2020 includes an insurance claim of £8,290 to purchase a new Statue stolen from the Church Porch. Amounts from legacies in recent years have covered all the quinquennial repair costs up to the end of 2019. The remaining legacies monies are currently able to cover deficits. However, reaching a balanced annual income/expenditure figure is a key task for the PCC.
In the meantime, during 2020, General Funds resulting from legacies were set aside towards the possible decision to renew heating and pipework in the church during 2021-2022. Similarly, £90,000 was agreed by the PCC in November 2019 as a revised initial budget figure to cover the costs of the re-ordering plans that are ongoing.
The PCC seeks to manage such financial risks and uncertainties by regularly reviewing its Mission Action Plan, including a regular focus on Stewardship, and plans for the use of the church buildings. Our aim is to maintain our Grade 1 listed church building and the Churchyards to a high standard. As such there are regular and annual contracts covering servicing of the electrical system, gas boiler, alarm system, organ, piano, and lightning conductor plus Portable Appliance Testing of electrical items.
- 1.6 -
Future Uncertainties
The annual deficit continues to be a concern. 2020 showed a reduction in this deficit and the increased giving in 2020, using the Parish Giving Service, is a good sign for the future as is the short-term gain expected with the backlog of baptisms and weddings. However, with Covid-19, our expenses were also reduced and are expected to rise once the country gets back to normality.
We trust that we will see a restoration of our target annual budget once we have a return to normal church services and attract families and new residents through re-invigorated communications and outreach.
- 1.7 -
Structure? goverDaDce and management of the charity The Parochial Church Council IPCC) is rcgislercd N'ith ihc charit. Commission as required by the Charities Aci 201 l. Its gol'eming document is the Parochial Church Councils (Powers) Measure 1956. During the l'ear the following served as members of the Parochial Church Council.. Ex Officio Members InLumbent Chur¢hwardens The Rei'erend Beth Izzard (fonnerly Mccleave) Mike Tosend (until October 2020) Richard Vincent (from October 2020) Joint Chair Roscmary Colcbourn Joint Chair ElÈLted Members Eliz2beth HaHq(ins (deceased March 2020) Gillian Hughes (until October 2020) Jo Linehan {until Oaober 2020) Martine Baile Kenneih Barber Kay Fitzgerdld Anne Frdnklin Sue HoN'es Kenneth Humm (from October 2020) Charloue Miichell (from Ociober 2020) Ruth Pclcrs P¢l¢r Smith (from (kiober 2020) Peter Speed Deanery Synod Shirley Squires Margaret S'eatrnan PCC Secrelary Meriel Vincent Mcmbership of the PCC is delerniined under the Church Representation Rules and consist5 0( certain ex- offiLiO mcmber5 (the incumbent. the churchw'arden5 and members ol- the Deancry. Synod and currently up to 10 members of the church who are elected al the Annual Parochial Church Meeiing (APCM). Members 3r¢ warnily encouraged 10 Stand for eleclion io the PCC and we try io ensure a balance of skills and experience where possible. This Trustees Annual Repon was gpproi.ed by the PCC and signed on their behalf by (Noic.. Interrcgnurn from December 31 St ?020)= Churchwardens." Rosemary Colebourn Richard Vincent Dated.. 17th March 2021
Statement of Financial Activities
| Unrestricted Designated Restricted Endowment Total Prior year funds funds funds funds funds total funds |
|
|---|---|
| Income and endowments from: Donations and legacies Income from charitable activities Other trading activities Investments Other income Total income Expenditure on: Raising funds Expenditure on charitable activities Total expenditure Net income / (expenditure) resources before transfer Transfers Gross transfers between funds - in Gross transfers between funds - out Other recognised gains / losses Gains / losses on investment assets Gains on revaluation, fixed assets, charity's own use Net movement in funds Total funds brought forward Total funds carried forward Represented by Unrestricted General fund Designated Organ fund Vicar and Churchwardens Restricted Agency collection Bellringers Bert Errey Fund Choir fund Church Room Fund Disaster Fund Fabric Fund Friends of St Marys Miscellaneous Other earmarked Funds Parish Magazine Endowment Chancel Trust |
63,697 3,087 66,784 65,302 6,883 898 7,781 17,262 62 7,094 7,156 7,382 9,306 142 192 9,642 10,514 8,290 8,290 |
| 79,950 8,432 11,272 99,655 100,462 161 161 3,016 111,948 2,650 6,573 121,172 166,933 |
|
| 112,109 2,650 6,573 121,333 169,950 |
|
| (32,159) 5,782 4,698 (21,678) (69,488) 2,353 2,353 18,074 443 18,517 43,800 |
|
| (11,731) 5,782 4,698 443 (806) (25,687) |
|
| 354,282 30,812 60,055 5,597 450,748 476,436 |
|
| 342,550 36,595 64,754 6,040 449,942 450,748 342,550 342,550 354,282 7,433 7,433 9,778 29,162 29,162 21,033 3,195 3,195 3,410 7,539 7,539 7,508 1,068 1,068 1,068 6,612 6,612 6,584 1,731 1,731 590 118 118 118 28,763 28,763 29,075 193 193 193 754 754 571 14,776 14,776 10,933 6,040 6,040 5,597 |
- 2.1 -
Balance sheet
| General Designated Restricted Endowment This year Last year |
|
|---|---|
| Fixed assets Tangible assets Investments Loan Current assets Debtors Investments Cash at bank and in hand Liabilities Creditors: Amounts falling due in one year Net current assets less current liabilities Total assets less current liabilities Total net assets less liabilities Represented by Unrestricted General fund Designated Organ fund Vicar and Churchwardens Restricted Bellringers Church Room Fund Agency collection Bert Errey Fund Choir fund Disaster Fund Fabric Fund Friends of St Marys Parish Magazine Miscellaneous Other earmarked Funds Endowment Chancel Trust Funds of the church |
6,040 6,040 6,057 280,993 280,993 310,565 10,000 10,000 10,000 |
| 290,993 6,040 297,034 326,623 11,855 630 12,485 12,790 (2,277) 30,900 45,600 74,224 73,952 43,208 5,694 23,084 71,987 51,188 |
|
| 52,786 36,595 69,314 158,696 137,931 1,228 4,559 5,788 13,805 |
|
| 1,228 4,559 5,788 13,805 |
|
| 51,557 36,595 64,754 152,908 124,125 |
|
| 342,550 36,595 64,754 6,040 449,942 450,748 |
|
| 342,550 36,595 64,754 6,040 449,942 450,748 342,550 342,550 354,282 7,433 7,433 9,778 29,162 29,162 21,033 3,195 3,195 3,410 6,612 6,612 6,584 7,539 7,539 7,508 1,068 1,068 1,068 1,731 1,731 590 118 118 118 28,763 28,763 29,075 14,776 14,776 10,933 193 193 193 754 754 571 6,040 6,040 5,597 |
|
| 342,550 36,595 64,754 6,040 449,942 450,748 |
- 2.2 -
Notes to the Financial Statement
Accounting Policies
1.a) Accounting convention
The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations’ “true and fair” view provisions together with the FRS102(2016) as the applicable accounting standards and the 2016 version of the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP(FRS102))
- The financial statements have been prepared under the historic cost convention except for the valuation of investment assets, which are shown at fair value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include accounts of church groups that owe their affiliation to another body, nor those which are an informal gathering of church members.
1.b) Fund Accounting
Funds held by the PCC are:-
-
Unrestricted Fund - general funds to be used for PCC ordinary purposes
-
Designated funds - monies set aside by the PCC out of unrestricted funds for specific purposes or projects
-
Restricted funds -
a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest
b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of the year is carried forward as a balance on that fund
Endowment funds – funds, the capital of which must be maintained; only income arising from the investment of the endowment may be used, either as restricted or unrestricted funds, depending on the purpose set out in the terms of the original endowment
1.c) Income and endowments
All incoming resources are accounted for without deduction for any costs of receivability, are recognised when there is evidence of entitlement, receipt is probable, and the amount can be measured reliably
Donations and legacies
Collections are recognised when received
Planned giving receivable is recognised only when there is evidence of entitlement, receipt is probable, and the amount accords with the Gift Aid declaration or other record of intention to donate
Gift Aid recovered is recognised when the income to which it is attached is recognised. Grants and legacies are recognised when the formal offer in writing of the funding is received by the PCC
Charitable activities
Sales of magazines and study notes are recognised when received
Other trading activities
Trading activities are where income is receivable in return for selling goods or providing services.
Income from trading is recognised either (a) when received, or (b) in the case of concerts, for the year in question, irrespective of date of receipt. Advance bookings are included in creditors until the concert has taken place.
Investment income
Dividends are accounted for when due and payable. Interest entitlements are accounted for as they accrue
- 3.1 -
All other income
All other income is recognised in accordance with the above overall policy
Gains and losses on investments
Realised gains / losses are recognised when the investments are sold.
Unrealised gains / losses are accounted for on revaluation on 31 December
1.d) Expenditure
Expenditure is accounted for on an accrual basis and accounted for gross
Grants
Grants and donations are accounted for when paid over, or when awarded where the award creates a Binding obligation on the PCC
Church Activities
Diocesan Parish Contribution is accounted for on an annual basis, reflecting the allocation set by our Deanery.
Any parish contribution unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the balance sheet
1.e) Fixed Assets
Consecrated and beneficed property of any kind is excluded from the accounts by s10(2) of Charities Act 2011.
Movable church furnishing held by the Vicar and Churchwardens on special trust for the PCC and which require a faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the church's inventory which can be inspected but are not included in the financial statements. For other property acquired prior to 2000 there is insufficient cost information available and therefore the cost of such assets is not stated in the financial statements.
- All expenditure on consecrated or beneficed buildings and individual items costing under £1000 are written off in the year they were incurred
Depreciation is calculated to write down the cost of tangible fixed assets, excluding freehold properties, over their expected lives, usually over 4 years on a straight line basis
Investments are stated at market value at 31st December
1.f) Current Assets
Amounts owing to the PCC at 31 December in respect of fees or other income are shown as debtors less provision for amounts that may prove uncollectible
Short term deposits include cash held on deposit either with the CBF Church of England Funds, or with Barclays Bank
- 3.2 -
Analysis of income and expenditure
The income and expenditure categories have been adjusted since 2019. As a result, the carry forward figures are not directly comparable but that the carry forward totals remain the same
| Unrestricted INCOME AND ENDOWMENTS 2a Voluntary Income Planned Giving Gift Aid - Parish Giving Scheme 37,451 Gift Aid - Other 5,610 Other planned giving - non Gift Aid 2,367 Collections 2,123 Donations and Legacies One-off Gift Aid gifts 832 Giving through Wall safe 294 Donations for Church room 775 Other donations 2,465 Legacies Tax recoverable on Gift Aid 11,778 Non-recurring one-off grants Total 63,697 2b Income from charitable activities Christmas fair 1,454 Coffee Break Other fund raising Fees for weddings and funerals 4,452 BRF notes/Course Books 346 Floodlighting 630 Total 6,883 2c Other trading activities Magazine income - advertising Parish magazine sales Photocopying reimbursement 62 Total 62 2d Investments Dividends and interest 9,306 Total 9,306 2e Other income Insurance claims Total |
Unrestricted INCOME AND ENDOWMENTS 2a Voluntary Income Planned Giving Gift Aid - Parish Giving Scheme 37,451 Gift Aid - Other 5,610 Other planned giving - non Gift Aid 2,367 Collections 2,123 Donations and Legacies One-off Gift Aid gifts 832 Giving through Wall safe 294 Donations for Church room 775 Other donations 2,465 Legacies Tax recoverable on Gift Aid 11,778 Non-recurring one-off grants Total 63,697 2b Income from charitable activities Christmas fair 1,454 Coffee Break Other fund raising Fees for weddings and funerals 4,452 BRF notes/Course Books 346 Floodlighting 630 Total 6,883 2c Other trading activities Magazine income - advertising Parish magazine sales Photocopying reimbursement 62 Total 62 2d Investments Dividends and interest 9,306 Total 9,306 2e Other income Insurance claims Total |
Designated | Restricted 710 613 1,020 113 630 |
Endowment | Total This year 37,451 6,320 2,367 2,736 1,852 294 775 2,578 12,408 |
Last year 32,854 6,629 1,912 4,633 1,591 802 2,099 2,699 1,000 11,079 |
|---|---|---|---|---|---|---|
| 63,697 1,454 4,452 346 630 |
3,087 449 448 |
66,784 1,454 449 448 4,452 346 630 |
65,302 2,825 2,130 4,010 7,476 209 610 |
|||
| 6,883 62 |
898 4,375 2,719 |
7,781 4,375 2,719 62 |
17,262 4,420 2,945 17 |
|||
| 62 9,306 |
142 | 7,094 192 |
7,156 9,642 |
7,382 10,514 |
||
| 9,306 | 142 8,290 |
192 | 9,642 8,290 |
10,514 | ||
| 8,290 | 8,290 | |||||
| INCOME TOTAL | 79,950 | 8,432 | 11,272 | 99,655 | 100,462 |
- 3.3 -
| EXPENDITURE 3a Raising funds Christmas fair Coffee break Other fund raising Total 3b Expenditure on charitable activities Missionary and charitable giving Ministry Parish contribution Working expenses of incumbent Vicarage expenses Total Church/Churchyard Church running - insurance Church running - electric Church running - gas Church running - water Church maintenance Organ / piano tuning Church room - running Salary of Church room cleaner Upkeep of churchyard Church major repairs Total Worship/Outreach Upkeep of services Honoraria - organists/verger/choir m Music Cost of social activities Youth Total Communications/Administration Admin staff costs Printing / photocopying costs Other administration costs Books and magazine costs Website / Publicity Governance costs exam/audit fee Total 3c Other Trading Activities Parish magazine costs BRF notes cost Trading activities - other Total |
Unrestricted 53 108 |
Designated | Restricted | Endowment | Total This year 53 108 |
Last year 262 541 2,212 |
|
|---|---|---|---|---|---|---|---|
| 161 1,397 74,035 1,244 3,792 |
250 | 1,776 | 161 3,424 74,035 1,244 3,792 |
3,016 5,756 71,900 2,044 3,796 |
|||
| 79,071 3,868 1,820 2,970 295 1,734 497 1,085 494 2,826 4,251 |
2,400 | 1,320 | 79,071 3,868 1,820 2,970 295 1,734 497 1,085 494 4,146 6,651 |
77,740 3,868 2,340 3,695 428 2,430 960 604 508 3,886 40,574 |
|||
| 19,840 1,187 518 91 101 |
2,400 | 1,320 | 23,560 1,187 518 91 101 |
59,293 1,198 1,548 693 485 506 |
|||
| 1,897 4,884 1,032 2,765 456 354 |
215 | 1,897 4,884 1,032 2,981 456 354 |
4,430 8,630 1,480 2,429 510 151 354 |
||||
| 9,491 241 |
215 3,261 |
9,707 3,261 241 |
13,554 5,712 249 188 |
||||
| 241 | 3,261 | 3,502 | 6,149 | ||||
| EXPENDITURE TOTAL | 112,109 | 2,650 | 6,573 | 121,333 | 169,950 | ||
| (21,678) | (69,488) | ||||||
| GRAND TOTAL | (32,159) | 5,782 | 4,698 |
- 3.4 -
TOTAL TOTAL 2020 2019 £ £ 5,897 10,686
4a Wages and salaries
During the year the PCC employed an administrator, verger, and a church-room cleaner, all part time. The average headcount for the year was 0.36 full time equivalent.
4b Payments to PCC members
During the year:-
Shirley Squires was paid £4,571 as church administrator
A son of a Churchwarden took over as gardener of the Churchyard during the year and invoiced the PCC £1,511.54
There were no other disclosable transactions in respect of PCC members, nor persons closely connected with them, nor other related parties
Assets 5a Tangible Fixed Assets Church Equipment Cost 1st January Additions Disposals 31st December Depreciation 1st January Charge for the year Disposals 31st December Net Book Value 1st January 31st December 5b Loan East Sussex Credit Union Renewed 1st September 2019 for 5 years) 5cInvestments (current market value) CBF Investment Shares CBF Fixed Interest Securities Chancel Trust Acc. Income |
Assets 5a Tangible Fixed Assets Church Equipment Cost 1st January Additions Disposals 31st December Depreciation 1st January Charge for the year Disposals 31st December Net Book Value 1st January 31st December 5b Loan East Sussex Credit Union Renewed 1st September 2019 for 5 years) 5cInvestments (current market value) CBF Investment Shares CBF Fixed Interest Securities Chancel Trust Acc. Income |
Unrestricted Designated Restricted Endowment TOTAL TOTAL Funds Funds Funds Funds 2020 2019 £ £ £ £ £ 2,446 2,446 2,446 0 0 2,446 2,446 2,446 1,986 1,986 1,524 460 460 462 0 0 0 2,446 2,446 1,986 460 460 922 0 0 460 10,000 10,000 10,000 |
|---|---|---|
| 2020 2019 280,813 280,813 310,391 180 180 174 6,041 6,041 5,598 |
||
| 280,993 6,041 287,034 316,163 |
- 3.5 -
| 6 7 8a |
Debtors Income Tax recoverable VAT recoverable Creditors due within one year Creditors for goods and services Other creditors Analysis of Net assets by fund Fixed assets for church use Investment fixed assets Loan Current assets Current liabilities |
Unrestricted Designated Restricted Endowment Funds Funds Funds Funds £ £ £ 1,262 631 10,593 |
TOTAL TOTAL 2020 2019 £ £ 1,893 2,197 10,593 10,593 12,486 12,790 915 1,343 4,873 12,461 5,788 13,804 0 460 287,034 316,163 10,000 10,000 147,551 137,928 (5,700) (13,804) |
TOTAL TOTAL 2020 2019 £ £ 1,893 2,197 10,593 10,593 12,486 12,790 915 1,343 4,873 12,461 5,788 13,804 0 460 287,034 316,163 10,000 10,000 147,551 137,928 (5,700) (13,804) |
|---|---|---|---|---|
| 11,855 0 631 0 |
12,486 | |||
| 915 313 4,560 |
||||
| 1,228 4,560 |
5,788 | |||
| 0 280,993 6,041 10,000 10,000 42,124 36,595 68,832 -1,228 -4,472 |
||||
| 331,889 36,595 64,360 6,041 |
438,885 | 450,747 |
- 3.6 -
8b)
Ringmer PCC
Fund movement summary Selected period: 01 January 2020 to 31 December 2020
| Fund Fund Balances Incoming Outgoing Transfers Gains and Journal Entries Fund balances brought forward Resources Resources Losses Carried forward |
|
|---|---|
| 2,353 Bells - Bellringers 3,410 215 3,195 Bert - Bert Errey Fund 7,508 31 7,539 Chancel - Chancel Trust 5,597 443 6,040 Choir - Choir fund 1,068 1,068 Room - Church Room 6,584 27 6,612 Fund Disaster - Disaster Fund 590 1,390 250 1,731 Fabric - Fabric Fund 118 118 Friends - Friends of St 29,075 1,008 1,320 28,763 Marys Misc - Miscellaneous 193 193 Organ - Organ fund 9,778 54 2,400 7,433 Other - Other earmarked 571 1,710 1,526 754 Funds Magazine - Parish 10,933 7,103 3,261 14,776 Magazine Vicar - Vicar and 21,033 8,378 250 29,162 Churchwardens General - General fund 354,282 79,950 112,109 18,074 2,353 342,550 Totals 450,748 99,655 121,333 18,517 449,942 |
- 3.7 -
Independent Examiner's Report
to the Parochial Church Council of St Mary the Virgin, Ringmer
I report on the accounts for the year ended 31st December 2020 which are set out on pages 2.1 to 3.7
Respective responsibilities of the PCC and examiner
The members of the PCC are responsible for the preparation of the accounts. The members of the PCC consider that an audit is not required under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to
-
examine the accounts under section 145 of the Charities Act
-
follow the procedures laid down in the General Directions given by the Charity Commissioners section 145(5)(b) of the Charities Act; and
-
state whether particular matters have come to my attention.
Basis of Independent Examiner's Statement
My examination was carried out 1n accordance with the General Directions given by the Charity Commission.
An examination includes a review of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair" view. The report is limited to those matters set out below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention
-
which gives me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with section 130 of the Charities Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Malcolm N. Preece, Price & Company, Chartered Accountants, 30/32 Gildredge Road, Eastbourne BN21 4SH
8 April 2021
- 4.1 -
Prior Year - Statement of Financial Activities – 2019
| Ringmer PCC | Ringmer PCC | ||||||
|---|---|---|---|---|---|---|---|
| Statement of Financial Activities | |||||||
| For the period from 01 | January 2019 to | 31 December | 2019 | ||||
| Unrestricted Restricted |
Endowment |
Total | Prior year |
||||
| funds | funds | funds | funds | total funds | |||
| Income and endowments from: | |||||||
| Donations and legacies | 62,557 | 2,744 | — | 65,302 | 101,606 |
||
| Income from charitable activities | 15,023 | 2,239 | — | 17,262 | 6,204 |
||
| Other trading activities | 17 | 7,365 | — | 7,382 | 16,506 |
||
| Investments | 10,171 | 342 | — | 10,514 | 11,573 |
||
| Other income | — | — | — | — | — |
||
| Total income | 87,769 | 12,692 | — | 100,462 | 135,889 |
||
| Expenditure on: | |||||||
| Raising funds | 2,365 | 651 | — | 3,016 | 1,059 |
||
| Expenditure on charitable activities | 156,900 | 10,033 | — | 166,933 | 196,334 |
||
| Total expenditure | 159,265 | 10,684 | — | 169,950 | 197,393 |
||
| Net income / (expenditure) resources | (71,496) | 2,008 | — | (69,488) | (61,505) |
||
| before transfer | |||||||
| Transfers | |||||||
| Gross transfers between funds - in | — | — | — | — | — |
||
| Gross transfers between funds - out | — | — | — | — | — |
||
| Other recognised gains / losses | |||||||
| Gains / losses on investment assets | — | — | — | — | — |
||
| Gains on revaluation, fixed assets, | 55,173 | — | (11,372) | 43,800 | (4,572) |
||
| charity's own use | |||||||
| Net movement in funds | (16,323) | 2,008 | (11,372) | (25,687) | (66,076) |
||
| Reconciliation of funds | |||||||
| Total funds brought forward | 401,418 | 58,047 | 16,970 | 476,436 | 542,512 |
||
| Total funds carried forward | 385,095 | 60,055 | 5,597 | 450,748 | 476,436 |
- 5.1 -
| Statement of Financial Activities (2) For the period from 01 January 2019 to 31 December 2019 Unrestricted funds Restricted funds Endowment funds Total funds Prior year total funds Represented by Unrestricted General fund 354,282 — — 354,282 370,790 Designated Organ fund 9,778 — — 9,778 9,708 Vicar and Churchwardens 21,033 — — 21,033 20,919 Restricted Agency collection — — — — — Bellringers — 3,410 — 3,410 3,287 Bert Errey Fund — 7,508 — 7,508 7,451 Choir fund — 1,068 — 1,068 1,068 Church Room Fund — 6,584 — 6,584 8,807 Disaster Fund — 590 — 590 240 Fabric Fund — 118 — 118 118 Friends of St Marys — 29,075 — 29,075 27,800 Miscellaneous — 193 — 193 15 Other earmarked Funds — 571 — 571 — Parish Magazine — 10,933 — 10,933 9,256 Endowment Chancel Trust — — 5,597 5,597 16,970 |
|
|---|---|
| There may be minor discrepancies in the totals as the pence are not being shown |
- 5.2 -
Prior Year – Notes to the Accounts – 2019
Income & Expenditure
| Income 2a Voluntary income Planned Giving Gift Aid Other planned giving Collections Donations, and legacies Gift Aid Other donations Legacy Income tax recoverable Grants 2b Church activities Christmas Fair Coffee Breaks Simple lunches Other events 2c Other trading activities Fees Sales - BRF notes / Parish Magazine Parish Magazine advertising Photocopy reimbursement Floodlighting |
Unrestricted Designated Restricted Endowment TOTAL TOTAL Funds Funds Funds Funds 2019 2018 £ £ £ £ £ 38,523 961 39,484 36,621 1,912 1,912 1,891 4,428 205 4,633 5,319 1,281 310 1,591 978 4,906 696 5,602 6,294 1,000 1,000 39,578 10,507 572 11,079 10,925 62,557 2,744 65,301 101,606 2,826 2,826 2,533 480 1,651 2,131 1,865 209 209 164 3,517 284 3,801 1,642 6,823 2,144 8,967 6,204 7,381 95 7,476 8,279 210 2,946 3,156 3,202 4,420 4,420 4,430 17 17 25 610 610 570 8,218 7,461 15,679 16,506 |
|---|---|
| 8,218 7,461 15,679 |
|
- 5.3 -
| 2d Investments Dividends and interest 2e Other receipts Insurance claim Total Income |
9,987 185 343 10,515 11,573 9,987 185 343 10,515 11,573 87,585 185 12,692 100,462 135,889 |
|---|---|
- 5.4 -
Income & Expenditure
Expenditure 3a Raising funds Friends of St Mary's Christmas Fair Coffee Break Other 3b Church activities Missionary and charitable giving Ministry Parish Contribution Working expenses of incumbent Vicarage costs Church/Churchyard Church running costs Church maintenance Church Insurance Church Room Churchyard Major repairs Worship/Outreach Services Social Youth |
Unrestricted Designated Restricted Endowment TOTAL TOTAL Funds Funds Funds Funds 2019 2018 £ £ £ £ £ 262 262 428 542 542 569 2,103 110 2,213 490 2,365 652 3,017 1,487 4,221 1,535 5,756 7,949 71,900 71,900 69,656 2,044 2,044 1,900 3,796 3,796 4,146 77,740 77,740 75,702 6,465 6,465 6,474 2,365 66 2,431 3,594 3,869 3,869 3,775 1,113 1,113 1,350 3,748 138 3,886 6,066 38,297 2,277 40,574 67,368 55,857 2,481 58,338 88,627 4,400 4,400 2,454 486 486 522 507 507 1,109 5,393 5,393 4,085 |
|---|---|
- 5.5 -
| Communications/Administration Administration Books/Publicity Independent examination fee 3c Other trading activities Parish Magazine/BRF notes Other Total Expenditure |
Unrestricted Designated Restricted Endowment TOTAL TOTAL Funds Funds Funds Funds 2019 2018 12,401 139 12,539 11,695 662 662 1,626 354 354 354 13,417 139 13,555 13,675 156,628 4,155 163,799 190,038 249 5,712 5,961 5,868 23 166 189 272 5,878 6,150 5,868 159,265 10,685 169,949 197,393 |
|---|---|
| 272 5,878 6,150 |
|
| 159,265 10,685 169,949 |
- 5.6 -
4a Wages and salaries
| TOTAL 2019 £ |
TOTAL 2018 £ |
|---|---|
| 10,686 | 12,362 |
During the year the PCC employed an administrator, verger, choir master, several organists, a PA to the Vicar and a church-room cleaner, all part time. The average headcount for the year was 0.64 full time equivalent.
4b Payments to PCC members During the year:-
Shirley Squires was paid £4,538 as church administrator
There were no other disclosable transactions in respect of PCC members, nor persons closely connected with them, nor other related parties
Assets 5a Tangible Fixed Assets Church Equipment Cost 1st January Additions Disposals 31st December Depreciation 1st January Charge for the year Disposals 31st December Net Book Value 1st January 31st December 5b Loan East Sussex Credit Union Renewed 1st September for 5 years) |
Unrestricted Designated Restricted Endowment TOTAL TOTAL Funds Funds Funds Funds 2019 2018 £ £ £ £ £ 2,446 2,446 2,446 0 0 2,446 2,446 2,446 1,524 1,524 1,062 462 462 462 0 1,986 1,986 1,524 922 922 1,384 460 460 922 10,000 10,000 0 |
|---|---|
- 5.7 -
| 5c 6 7 8a |
Investments (current market value) CBF Investment Shares CBF Fixed Interest Securities Chancel Trust CBF Investment Shares CBF Fixed Interest Securities Accumulated Income Debtors Income Tax recoverable VAT recoverable Creditors due within one year Creditors for goods and services Other creditors Analysis of Net assets by fund Fixed assets for church use Investment fixed assets Loan Current assets Current liabilities |
Investments (current market value) CBF Investment Shares CBF Fixed Interest Securities Chancel Trust CBF Investment Shares CBF Fixed Interest Securities Accumulated Income Debtors Income Tax recoverable VAT recoverable Creditors due within one year Creditors for goods and services Other creditors Analysis of Net assets by fund Fixed assets for church use Investment fixed assets Loan Current assets Current liabilities |
310,391 174 Note Capital now owned by diocese not PCC 5,598 |
2019 2018 310,391 305,222 174 170 11,562 260 5,598 5,148 |
2019 2018 310,391 305,222 174 170 11,562 260 5,598 5,148 |
|---|---|---|---|---|---|
| 310,565 5,598 |
316,163 322,362 |
||||
| Unrestricted Designated Restricted Endowment Funds Funds Funds Funds £ £ £ 1,796 401 10,593 |
TOTAL TOTAL 2019 2018 £ £ 2,197 1,284 10,593 10,593 12,790 23,261 1,343 5,321 12,461 4,525 13,804 9,846 460 922 316,163 322,362 10,000 137,928 162,998 (13,804) (9,846) |
||||
| 12,389 401 |
12,790 | ||||
| 1,343 3,271 9,190 |
|||||
| 4,614 9,190 |
13,804 | ||||
| 460 310,565 5,598 10,000 37,871 30,812 69,245 (4,614) (9,190) |
|||||
| 354,282 30,812 60,055 5,598 |
450,747 | 476,436 |
- 5.8 -
8b Ringmer PCC
Fund movement summary Selected period: 01 January 2019 to 31 December 2019
| Fund | Fund Balances | Incoming | Outgoing | Transfers | Gains and | Journal | Fund balances | Fund balances |
|---|---|---|---|---|---|---|---|---|
| brought forward | Resources | Resources | Losses | Entries | Carried forward | |||
| Bells - Bellringers | 3,287 | 398 | 274 | — | — | — | 3,410 | |
| Bert - Bert Errey Fund | 7,451 | 56 | — | — | — | — | 7,508 | |
| Chancel - Chancel Trust | 16,970 | — | — | — | 449 | (11,822) | 5,597 | |
| Choir - Choir fund | 1,068 | — | — | — | — | — | 1,068 | |
| Room - Church Room | 8,807 | 54 | 2,277 | — | — | — | 6,584 | |
| Fund | ||||||||
| Disaster - Disaster Fund | 240 | 815 | 465 | — | — | — | 590 | |
| Fabric - Fabric Fund | 118 | — | — | — | — | — | 118 | |
| Friends - Friends of St | 27,800 | 1,413 | 138 | — | — | — | 29,075 | |
| Marys | ||||||||
| Misc - Miscellaneous | 15 | 178 | — | — | — | — | 193 | |
| Organ - Organ fund | 9,708 | 70 | — | — | — | — | 9,778 | |
| Other - Other earmarked | — | 2,387 | 1,816 | — | — | — | 571 | |
| Funds | ||||||||
| Magazine - Parish | 9,256 | 7,389 | 5,712 | — | — | — | 10,933 | |
| Magazine | ||||||||
| Vicar - Vicar and | 20,919 | 114 | — | — | — | — | 21,033 | |
| Churchwardens | ||||||||
| General-General fund | 370,790 | 87,584 | 159,265 | — | 55,173 | — | 354,282 | |
| Totals | 476,436 | 100,462 | 169,950 | — | 55,622 | (11,822) | 450,748 | |
| There may be minor discrepancies in the totals as the pence are not being shown |
- 5.9 -