OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2020
INCOMING RESOURCES:- F
Incoming resources from generated funds
Donations 883 883 2,754
Incoming resources from charitable
activities
Grants to provide charitable activities (14) 92,916 92„916 67,096
TOTAL INCOMING RESOURCES 883 92,916 93,799 69,850
RESOUCES EXPENDED
Expenditure
on raising
funds
1,125 1,125
Expenditure
on charitable
activities
(16) 81,770 81,770 64,270
TOTAL RESOUCES EXPENDED 82,895 82,895 64,270
Net Incomings
and (outgoings)
resources 883 10,021 10,904 5,580
Balances Brought Forward 9,237 36,804 46,041 40,461
Balances Carried Forward 10,120 46,826 56,946 46,041

BALAWtcE'SHKETA8 Af3tsT'wtARcH BALAWtcE'SHKETA8 Af3tsT'wtARcH BALAWtcE'SHKETA8 Af3tsT'wtARcH 2921
Notes 2021 2020
Fixed Assets
Tangible assets (8) 428 855
Current Assets:
Cash at Bank and ln Hand 57,337 49,603
Current
Liabilities:
Creditors:
Amount
falling due
within one year:
Creditors 8 Accruals (13) 820 4,416
Net Current Assets 56,518 45,186
Net Assets 56,946 46,041
As Represented
By
Unrestricted
Fund
Restricted
Fund
(15) 10,120
46,826
9,237
36,804
Total Funds 56,946 46,041
(The notes form part ofthis account)

rite offthe cost, of all fixed assets over thei
omputer
Equipment
and Machinery-
r expected
useful
life as follows:-
33.33%straight
line
Equipment
At Cost 620
Addition
2019/2020
1,283
Depreciation:
At 1 April 2020 1,048
Charge for the year 427
At 31st March 2021 1,475
NET BOOK VALUE
At 31 March 2021 428
At 31 March 2020 855

2021 2020
Salaries 28,265 32,098
Tax and NIC 6,078 5,939
Pension 2,303 2,571
36,646 40,608

2021f 2020
Professional Fees 595 595
Social Security 3,285
Pensions 225 206
Other Creditors 330
820 4,416

4.Grant Income (Restricted)
Funder Project 2021 2020
Trust for London Information and Advice 20,000
Big Lottery Fund Information and Advice 59,982
Lloyds Foundation Information and Advice 33,000
London FundersWave1, 2,384 Emergency Pandemic Response 37,976
Peoples Health Trust ESOL Education 1,940 7,114
92,916 67,096

Balance at 1st
April 2020
Incoming
resources
Outgoing
resources
Balance at
31st Nlarch
2021
Big Lottery Fund 35,559 26,071 9,488
Peoples Health Trust 1,245 1,940 3,185
Lloyds Foundation 33,000 14,203 18,797
Trust for London 20,000 9,974 10,026
London Funders Wave
1,2,384
37,976 29,461 8,515
36,&04 92,916 82,894 46,826

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2020
Charitable
Expenses
E P
Salary Cost 36,646 36,646 40,607
Sessional Worker 8,084 8,084 3,241
Volunteer
Expenses
2,450 2,450 1,112
Rent and Room Hire 10,866 10,866 10,602
Emergency
Reponses
8 Provisions 10,802 10,802
Software and IT Expenses 5,017 5,017
Office Admin
8 Expenses
2,348 2„348 2,472
Insurance 246 246 246
Membership
and Subscription
1,270 1,270 2,118
Professional fees 1,775 1,775 925
Capacity
Building
and
Training 555 555 1,225
Advert and Publicity 899 899 486
Travel Expenses 385 385 602
Depreciation 427 427 634
TOTAL RESOURCES EXPENDED 81,770 81,770 64,270

General
Support Governance Total
Rent and Room Hire 10,866 10,866
Office Expenses 2,348 2,348
Insurance 246 246
Membership and Subscription 1,270 1,270
Professional fees 595 595
Depreciation 427 427
13,641 2 111 15,752