| Notes | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2021 | 2020 | ||||||
| INCOMING RESOURCES:- | F | ||||||
| Incoming resources from | generated | funds | |||||
| Donations | 883 | 883 | 2,754 | ||||
| Incoming resources from | charitable | ||||||
| activities | |||||||
| Grants to provide charitable | activities | (14) | 92,916 | 92„916 | 67,096 | ||
| TOTAL INCOMING RESOURCES | 883 | 92,916 | 93,799 | 69,850 | |||
| RESOUCES EXPENDED | |||||||
| Expenditure on raising funds |
1,125 | 1,125 | |||||
| Expenditure on charitable activities |
(16) | 81,770 | 81,770 | 64,270 | |||
| TOTAL RESOUCES EXPENDED | 82,895 | 82,895 | 64,270 | ||||
| Net Incomings and (outgoings) |
resources | 883 | 10,021 | 10,904 | 5,580 | ||
| Balances Brought Forward | 9,237 | 36,804 | 46,041 | 40,461 | |||
| Balances Carried Forward | 10,120 | 46,826 | 56,946 | 46,041 |
| BALAWtcE'SHKETA8 Af3tsT'wtARcH | BALAWtcE'SHKETA8 Af3tsT'wtARcH | BALAWtcE'SHKETA8 Af3tsT'wtARcH | 2921 | |
|---|---|---|---|---|
| Notes | 2021 | 2020 | ||
| Fixed Assets | ||||
| Tangible assets | (8) | 428 | 855 | |
| Current Assets: | ||||
| Cash at Bank and | ln Hand | 57,337 | 49,603 | |
| Current Liabilities: |
||||
| Creditors: | ||||
| Amount falling due |
within one year: | |||
| Creditors 8 Accruals | (13) | 820 | 4,416 | |
| Net Current Assets | 56,518 | 45,186 | ||
| Net Assets | 56,946 | 46,041 | ||
| As Represented By |
||||
| Unrestricted Fund Restricted Fund |
(15) | 10,120 46,826 |
9,237 36,804 |
|
| Total Funds | 56,946 | 46,041 | ||
| (The notes form part | ofthis account) |
| rite offthe cost, of all fixed assets over thei omputer Equipment and Machinery- |
r expected useful life as follows:- 33.33%straight line |
|---|---|
| Equipment | |
| At Cost | 620 |
| Addition 2019/2020 |
1,283 |
| Depreciation: | |
| At 1 April 2020 | 1,048 |
| Charge for the year | 427 |
| At 31st March 2021 | 1,475 |
| NET BOOK VALUE | |
| At 31 March 2021 | 428 |
| At 31 March 2020 | 855 |
| 2021 | 2020 | |
|---|---|---|
| Salaries | 28,265 | 32,098 |
| Tax and NIC | 6,078 | 5,939 |
| Pension | 2,303 | 2,571 |
| 36,646 | 40,608 |
| 2021f | 2020 | ||
|---|---|---|---|
| Professional | Fees | 595 | 595 |
| Social Security | 3,285 | ||
| Pensions | 225 | 206 | |
| Other Creditors | 330 | ||
| 820 | 4,416 |
| 4.Grant Income (Restricted) | ||||
|---|---|---|---|---|
| Funder | Project | 2021 | 2020 | |
| Trust for London | Information | and Advice | 20,000 | |
| Big Lottery Fund | Information | and Advice | 59,982 | |
| Lloyds Foundation | Information | and Advice | 33,000 | |
| London FundersWave1, 2,384 | Emergency | Pandemic Response | 37,976 | |
| Peoples Health Trust | ESOL Education | 1,940 | 7,114 | |
| 92,916 | 67,096 |
| Balance at 1st April 2020 |
Incoming resources |
Outgoing resources |
Balance at 31st Nlarch 2021 |
|
|---|---|---|---|---|
| Big Lottery Fund | 35,559 | 26,071 | 9,488 | |
| Peoples Health Trust | 1,245 | 1,940 | 3,185 | |
| Lloyds Foundation | 33,000 | 14,203 | 18,797 | |
| Trust for London | 20,000 | 9,974 | 10,026 | |
| London Funders Wave 1,2,384 |
37,976 | 29,461 | 8,515 | |
| 36,&04 | 92,916 | 82,894 | 46,826 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||
| 2021 | 2020 | ||||
| Charitable Expenses |
E | P | |||
| Salary Cost | 36,646 | 36,646 | 40,607 | ||
| Sessional Worker | 8,084 | 8,084 | 3,241 | ||
| Volunteer Expenses |
2,450 | 2,450 | 1,112 | ||
| Rent and Room Hire | 10,866 | 10,866 | 10,602 | ||
| Emergency Reponses |
8 Provisions | 10,802 | 10,802 | ||
| Software and IT Expenses | 5,017 | 5,017 | |||
| Office Admin 8 Expenses |
2,348 | 2„348 | 2,472 | ||
| Insurance | 246 | 246 | 246 | ||
| Membership and Subscription |
1,270 | 1,270 | 2,118 | ||
| Professional fees | 1,775 | 1,775 | 925 | ||
| Capacity Building and |
Training | 555 | 555 | 1,225 | |
| Advert and Publicity | 899 | 899 | 486 | ||
| Travel Expenses | 385 | 385 | 602 | ||
| Depreciation | 427 | 427 | 634 | ||
| TOTAL RESOURCES | EXPENDED | 81,770 | 81,770 | 64,270 |
| General | ||||
|---|---|---|---|---|
| Support | Governance | Total | ||
| Rent and Room Hire | 10,866 | 10,866 | ||
| Office Expenses | 2,348 | 2,348 | ||
| Insurance | 246 | 246 | ||
| Membership | and Subscription | 1,270 | 1,270 | |
| Professional | fees | 595 | 595 | |
| Depreciation | 427 | 427 | ||
| 13,641 | 2 111 | 15,752 |