OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Legal and Administration Information
Report ofthe Trustees 2-6
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10-14
Detailed Statement
of Financial Activities
15

2020 2020 2020 2019
Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
f f E E
Income from:
Donations 281,567 3,000 284,567 219,101
Investments 387 387 421
Total income 281,954 3,000 284,954 219,522
Expenditure
on:
Raising funds 4,941 4,941 2,152
Charitable activities —Food Bank 3 140,368 140,368 120,485
Total expenditure 145,309 145,309 122,637
Net income 136,645 3,000 139,645 96,885
Reconciliation offunds:
Total funds brought forward 250,053 12,355 262,408 165,523
Total funds carried forward 386,698 15,355 402,053 262,408

Notes 2020 2019
f
Fixed Assets
Tangible assets 28,812 36,436
Current Assets
Cash at bank and in hand 375,782 228,108
Creditors
Amounts
falling due within one year
(2,541) (2,136)
Net current assets 373,241 225,972
Net assets 402,053 262,408
Funds
Unrestricted funds 386,698 250,053
Restricted
funds
15,355 12,355
Total funds 402,053 262,408

3a. Expenditure on charita ble
activities
2020 2019
F F
Support costs
Staff costs 64,733 53,636
Rent 12,250 12,250
Food purchases 2,476
Insurance 1,862 1,673
Light and heat 2,709 1,764
Telephone 601 540
Postage and stationery 129 489
Sundries 340 1,676
Motor expenses 19,260 24,712
Repairs and renewals 2,989 2,193
Depreciation oftangible fixed assets 9,621 12,151
Governance costs (see note 3b) 2,002 1,749
118,972 112,833
Other 21,396 7,652
140,368 120,485
3b. Governance costs
2020 2019
Subscriptions 562 274
Independent examiner's fees 1,440 1,475
2,002 1,749
4. Net income for the year
Net income is stated after charging:
2020 2019
E F
Depreciation oftangible fixed assets 9,621 12,151
Operating
leases - rent
12,250 12,250

Staff costs
2020 2019
Wages and salaries 58,956 48,186
Social security 4,621 4,356
Defined contribution pension costs 1,156 1,094
64,733 53,636
The average monthly number ofemployees during the year was as follows:
2020 2019

Tangible fixed assets
Motor Plant and
Vehicles Machinery
f
Total
E
Cost
At 1st November 2019 79,146 17,855 97,001
Additions 1,997 1,997
At 31st October 2020 79,146 19,852 98,998
Depreciation
At 1st November 2019 44,888 15,627 60,565
Charge for year 8,565 1,056 9,621
At 31stOctober 2020 53,453 16,683 70,186
Net book value
At 31stOctober 2020 25,693 3,169 28,812
At 31stOctober 2019 34,258 2,178 36,436

Creditors: amounts
falling due within one year
2020 2019
F f
Accruals 1,440 1,440
Other tax and social security 1,101 696
2,541 2,136

Total future
minimum
lease payments
under non-cancellable
operating
leases are as follows
:
2020 2019
E
Not later than one year 12,250 12,250
Later than one and not later than five years 20,417 32,667
32,667 44,917

Analysis ofassets by fund s
Unrestricted Restricted Total Total
Funds Funds 2020 2019
E E f. E
Fixed assets 28,812 28,812 36,436
Current assets 360,427 15,355 375.782 228,108
Creditors (2,541) (2,541) (2,136)
386,698 15,355 402,053 262,408

for the year ended 31stOc tober 2020
2020 2019
E E
Income from:
Donations 284,567 219,101
Investments:
Deposit account interest 387 421
Total income 284,954 219,522
Raising funds
Advertising
and marketing
4,941 2,152
Charitable
activities
Support costs
Staff costs
64,733 53,636
Rent 12,250 12,250
Food purchases
Insurance
2,476
1,862
1,673
Light and heat 2,709 1,764
Telephone
Postage and stationery
Sundries
601
129
340
540
489
1,676
Motor expenses
Repairs and renewals
Depreciation
oftangible
fixed assets 19,260
2,989
9,621
24,712
2,193
12,151
Governance costs
Subscriptions 562 274
Independent
examiner's
fees 1,440 1,475
Total support costs 118,972 112,833
Other
Cleaning
Waste2Taste
389
21,007
7
7,645
21,396 7,652
Total expenditure on charitable activities 140,368 120,485
Total expenditure 145,309 122,637
Net income 139,645 96.885