OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

St James & Emmanuel Church: Annual Report 2024

Contents

Contents
1. Parish Details
1.1. Status 2
1.2. Structure, Governance and Membership 2
1.3. The Standing Committee 3
1.4. Electoral Roll/Average Sunday Service Attendance 3
1.5. Bankers 4
1.6. Independent Examiner 4
1.7. Related Charities 5
2. Parish Report
2.1. Objects 6
2.2. Aims and Objectives 6
2.3. Review of the Year: Its Objectives and Achievements 7
2.4
Plans for the New Year		 14
2.5 Financial Review 16
2.6
Grant Making Policy		 17
2.7 Reserves Policy 17
2.8 Risk Management 17
2.9 Statement of PCC Responsibilities 18
3. Independent Examiner’s Report 19
4.
Financial Statements
Summary of Funds 20
Statement of Financial Activities (SOFA) 21
Balance Sheet 22
Notes to the Accounts 23

St James & Emmanuel Church: Annual Report 2024

Section 1: Parish Details

1.1 Status

This Annual Report for the year ended 31 December 2024 is of the Parochial Church Council of the Ecclesiastical Parish of St James & Emmanuel, Didsbury, known as St James & Emmanuel PCC, Didsbury. The parish is in the Deanery of Manchester South and Stretford, in the Diocese of Manchester.

St James' Church is located on Stenner Lane, Didsbury, Manchester, M20 2RQ. Emmanuel Church and the Parish Centre, in which the Parish Office is located, is at 6 Barlow Moor Road, Didsbury, Manchester M20 6TR.

Telephone: 0161 446 4150 Email: office@stjamesandemmanuel.org Website: www.stjamesandemmanuel.org

1.2 Structure, Governance and Membership

The Parochial Church Council (PCC) is a registered charity, number 1131669. and is constituted under the Parochial Church Council Powers Measure (1956) as amended and Church Representation Rules. Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules. During the year the following served as members of the PCC:

Team Rector Revd Canon Dr Nicholas Chair
Bundock
Team Vicar Revd Canon Lisa Battye Retired 1 December 2024
Curate Revd Cate Allison Also Curate of St Paul’s, Withington
Curate Revd Augustine Tanner Ihm
Curate Revd Katrin Alldavoodi
Curate Revd Christine Sandiford Ordained Local Minister (OLM)
Curate Revd Patrick Thom Self-Supporting Minister (SSM)
Wardens Andrea Dunkerley PCC Secretary
Vicki Long
Rosy Martin
Jon Parkin
Deanery Synod Jeff Dunkerley Diocesan Synod
Representatives Irena Grugulis Vice Chair
Hilary Lowe PCC Treasurer
Steve Penny
Alexander Sims
Louise Smail

St James & Emmanuel Church: Annual Report 2024

James Wilson Diocesan Synod, General Synod Elected Members Rachel Bowyer From APCM 2024 Fiona Coulthard Lisa Crowther Karen Dean From APCM 2024 Jacob Dodda Lynn Evans Until APCM 2024 Terry Evans Until APCM 2024 Michael Greaves Maggie Jackson Nicola Massingham Greg Mauchline Liz McKelvey Steve Penfold Pek Hui Teo Joyce Thom Safeguarding Officer Tim Turvey

1.3 Standing Committee

The Standing Committee is a sub-committee of the PCC as required by the Church of England. The Rector and Churchwardens are ex-officio. At St James and Emmanuel, the Team Vicar, Treasurer and PCC Secretary are also ex-officio. There are two further members who were elected by the PCC in May 2024 namely Greg Mauchline and Louise Smail (till Nov. 2024) replaced by Irena Grugulis (from Nov. 2024) to serve for one year.

1.4 Electoral Roll & Average Sunday Service Attendance

At the 2024 APCM there were 290 names on the newly formed electoral roll.

The average attendance at Sunday Services, based on October returns for adults/children who attended one or more services was:

2024 2023 2022 2021 2020
9.00am–St James’ 28/3 27/2 29/4* 23/1** 47/2***
11.00am–St James’
10.30am–St James’		 27/1 27/2 27/4* 27/5** 0***
10.30am–Emmanuel 122/23 127/31 140/29* 143/32** 118/17***
12.30pm - Farsi 105/7 85/7
6.15pm 35/1 39/1 39/0* 45/1** 38/0***

St James & Emmanuel Church: Annual Report 2024

** All the services had lower than the normal attendance because of continuing Covid measures *** All the services had restrictions on numbers who could attend or able to take place (Covid)

.

1.5 Bankers

CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ

HSBC UK 5 Great Underbank Stockport Cheshire SK1 1LH

CCLA Investment Management Ltd One Angel Lane London EC4R 3BA

Barclays Bank UK plc Leicester LE87 2BB

1.6 Independent Examiner

Eric Langer, Langer & Co Chartered Accountant Statutory Auditor 8-10 Gatley Road Cheadle Cheshire SK8 1PY

St James & Emmanuel Church: Annual Report 2024

1.7 Related Charities

There are a few Charities associated with St James & Emmanuel, which do not form part of the PCC funds, as they are specific independent charities.

The main one is The Parish Hall Charity (No. 6), having charity number of 501253. This charity owns 6 Barlow Moor Road. For this reason, the building is not included amongst the assets of the Parish although it is a building used by the Parish and contains some of the Parish’s assets.

The trustees serving through the year were Nick Bundock, Hilary Lowe and Joyce Thom (resigned March 2024) then Tim Turvey (appointed 18 Mar 2024).

Another is Home Community Cafe, a charitable incorporated organisation, having charity number 1161501. This charity leases the kitchen, fellowship, foyer, and former South Transept, now known as the “Living Room”, areas of Emmanuel church. A requirement of the lease is that the governance of the charity is provided by PCC election. Otherwise, the charity is organisationally distinct from the PCC.

During the year the following served as trustees:

Miriam Jones, Chair Hilary Lowe, Treasurer Jason Leach Bernadette Lomas Phil Birchenall Maggie Jackson

St James & Emmanuel Church: Annual Report 2024

Section 2: Parish Report

2.1 Objects

The primary aim of the parish is encompassed in our vision statement: “To grow a diverse , worshipping community, where we encourage belonging and nurture believing ; together becoming followers of Jesus who share God’s love with the world.”

2.2 Aims and Objectives

Belonging

St James & Emmanuel church is a large and diverse church community consisting of five Sunday congregations and numerous mid-week groups. We have a close relationship with and responsibility for the Thrive CE Academy Trust (formerly St James and Emmanuel Academy Trust). Our Parish Centre and church buildings are used continually throughout the week by members of the church and the wider community. By fostering cohesion and bringing people together we find ourselves playing a significant community role in Didsbury.

Within the church community itself we seek to offer multiple places of belonging. We run a number of mid-week homegroups and numerous activities from youth and children’s groups through to work with the disadvantaged. Each group, activity and congregation is being developed to offer the best possible welcome and to encourage a real sense of belonging.

Believing

We seek to offer numerous opportunities for growth in the Christian faith. We place a high value on good quality teaching appropriate for people of all ages. Children and young people have access to several different Sunday groups in addition to a large range of mid-week activities.

The worship in each of our congregations is structured to encourage and foster spiritual growth and the journey of Christian discipleship, as are our homegroups.

We play a significant role in the life of the Thrive CE Academy Trust and help to lead staff and pupils in their own journey of faith development and discipleship.

Becoming

We seek to nurture the unique potential present within each person we encounter. We believe that everyone has a part to play in fostering the wellbeing of their families, neighbourhoods, and places of work. By encouraging belonging and believing, and in offering appropriate and timely pastoral care, occasional offices, and prayer we can help to release people into the journey of ‘becoming’ and enable them to play an increasingly creative and positive role in their sphere of influence.

St James & Emmanuel Church: Annual Report 2024

Church Governance

The life of the church is governed by the PCC, who are elected from church members. The new PCC members are informed of their responsibilities and the legal and financial framework in which the church operates. When planning activities for the year, the PCC have considered the Charity Commission’s guidance on public benefit and the specific guidance to charities for the advancement of religion. Day to day decisions on expenditure and activities are decided by the staff and volunteers in charge of different areas of the church, with budgets set and monitored by the PCC.

Whilst the church currently employs the equivalent of three full time staff, it is the work of every church member which will make the difference in the church achieving its vision, by “being salt and light” amongst the people they interact with each day; by praying, by visiting the sick and others in need, by serving, in being involved in training others, in public teaching and worship and in administration. The financial resources of the church are, predominantly, given by the members and their assets and equipment are regularly used in the work of the church. Much of this work is done privately, without recognition, and the hours and value of that time cannot be quantified.

2.3 Review Of the Year: Its Objectives and Achievements

During 2024 the main ways the Church sought to achieve its vision were as follows:

Clergy

In addition to pastoral care, leading, preaching and occasional offices, the clergy have the following areas of responsibility:

Nick Bundock ( Rector ): Priest for 10.30 am congregation, overall vision and strategy lead, supervision of staff, Thrive CE Academy Trust Member and Trustee, No.6 Trustee, Fabric, SAS & Staff Teams, Founder of Church for Everyone, vocations

Mark Hewerdine (Vicar designate; from 1 Sept 2024) : Priest for 11 am and 6.15 pm congregations, home group support, enquirer courses, pastoral care and pastoral offices

Lisa Battye ( 0.5 Team Vicar; retired 1 Dec 2024) : Shared responsibility with Rector, Priest for 11 am congregation, personal journey, supervision of learners, pastoral care, General Synod

Cate Allison (Curate) : Fulltime Priest at St Paul’s, Withington Augustine Ihm Tanner (Curate) : Priest for St Nicholas’, Burnage

Alexa McDonnell ( Curate ): Priest for 6.15 pm congregation, young adult mission, Hands Across the Mersey Project

Katrin Alldavoodi ( Curate ): Priest for 12.30 pm Farsi Community Patrick Thom (Curate, SSM) : Discipleship

Christine Sandiford ( Curate, OLM ): Clergy support for worship and preaching, Home Communions

Ordinands

Vicky McQuarrie : Leading, preaching, welcome ministry

St James & Emmanuel Church: Annual Report 2024

Lay Staff

The Rector together with the PCC have agreed the following areas of responsibility for the lay staff:

Claire Mauchline ( Parish Manager ): Parish management and administration, staff supervision. Wendy Brown (Parish Administrator ): Supporting the Parish Manager

Rachel Bundock ( Children and Youth Team Leader ): Leader for all children and youth work

Lewis Meaden ( Shared Director of Worship; resigned 30 Jan 2024 ): Worship vision, rotas, recruitment and training of musicians

Catrin Meaden ( Shared Director of Worship; resigned 30 Jan 2024 ): Worship vision, rotas, recruitment and training of musicians

Andy Silver (Director of Worship; from 1 Mar 2024) : Worship vision, rotas, recruitment and training of musicians

Alison Steadman ( Finance Officer ): Supporting the Treasurer John Conibear ( Communications ): eNews, Website, Worship Broadcasting, Graphic Design, Publicity Jayne Hince (Gardener; from 1 May 2024) : Garden maintenance

Readers

In addition to leading, preaching and occasional offices the Readers have the following responsibilities:

Chris Martin : Focal Minister 11 am congregation, St James Consort, Mandy Mullins: Focal Minister 6.15 pm congregation

Ray Shaw (Retired Oct 2024) : Focal Minister 10.30 am congregation

Steve Penny : Focal Minister 11 am congregation, Men’s Ministry

Mark Vermes (Licensed 7 July 2024) : Reader Coordinator, general worship leading and preaching Maggie Jackson (Licensed 7 July 2024) : Focal Minister 11 am, general worship leading and preaching, Monthly Prayer coordinator, Parish Anchorite

Associated Ministers

Revd Philip Dobson (Retired Priest) : Leading, preaching, occasional offices, pastoral care, home group Revd Virginia Alvarez (Retired Baptist Minister) : Preaching

Authorised Lay Ministry (ALM)

José Hacking ( Mission, Pastoral Care ): Courses, Discipleship.

Catherine Parkin ( Pastoral Care ): Coffee and Communion/Chat, Home Communion Support Helen Denham ( Pastoral Care ): Coffee and Communion/Chat, Dementia Care

Jenny Courtney ( Mission ): Farsi Ministry Fara Salemi ( Mission ): Farsi Ministry

Alex Sims (Worship and Liturgy; licensed 30 Sept 2024 ) : Focal Minister 10.30am congregation

Associated Ministry Leaders

Michael Pollard ( Home Community Café Manager ): Direction, oversight and operational management, diversity and inclusion work

Pascal Bouguechiche (Parish Hermit) : Intercessory Prayer, Clothing4Africa

Benjamin Irakiza (T5 Visa Volunteer) : Preaching, Home Café Support, Clothing4Africa, Youth Ministry

St James & Emmanuel Church: Annual Report 2024

‘Belonging’ in an inclusive and diverse parish

The main ways in which St James and Emmanuel accomplished its vision to nurture belonging in 2024 were as follows:

St James & Emmanuel Church: Annual Report 2024

‘Believing’ in an inclusive and diverse parish

The main ways in which St James and Emmanuel accomplished its vision to nurture believing in 2024 were as follows:

St James & Emmanuel Church: Annual Report 2024

‘Becoming’ in an inclusive and diverse parish

The main ways in which St James and Emmanuel accomplished its vision to nurture becoming in 2024 were as follows:

Associated Ministry in the Local Community

Home Community Cafe

Home Community Café is an independent organization with Trustees appointed by the PCC of the church. 2024 provided ongoing challenges for the Home Café team and these were met with creativity and resourcefulness.

The Parish Hall Charity (No. 6)

Trustees of this separate charity are appointed by the PCC. The charity works for the benefit of St James and Emmanuel as well as renting out its rooms to local charities and other organisations.

St James & Emmanuel Church: Annual Report 2024

The Global Community

Mission Team

In 2024, £29.5k supported seven mission partners: Potters Village, L’Arche, Hands Across the Mersey, Dignity, Life Centre Salford, Evangelising Asia for Christ, and the Universal Coalition of Affirming Africans (UCAA). We ended the year with a surplus of £5.4K, which we plan to allocate around £3k in 2025 for one-off opportunities, leaving £2.5k as a reserve. Our income for 2025 is £30.5K.

Examples of what the Mission Team funding helped to achieve in 2024:

To coincide with the successful Mission Sunday in October, mission partners bid for one-off funding for team or personal development. Six submitted requests, receiving an average of £375. Partners reported positive feedback, noting they’d never received funding solely for team development.

The Mission Team provided one-off funding to cover Benjamin Irakiza’s initial Health Service levy.

Funding was briefly suspended for one mission partner due to a third party’s disruption of activities; funding for another was suspended in December 2024, pending clarification about management arrangements and confirmation as to how the funds are being used.

Finally, the Mission Team acknowledged with deep gratitude more than a decade of service by former Team Leader Helen Denham and Sandra van Zuylen, who both stepped down in 2024. Steve Penfold took over as Team Lead and is joined by two new team members.

St James & Emmanuel Church: Annual Report 2024

Parochial Church Council (PCC)

The PCC met seven times with a choice of in person or virtual attendance. The Standing Committee did not meet but were consulted by email on three decisions to be made. A summary of the PCC’s business is listed below:

Rector’s Update – New Team Ministry discussed as a joint meeting to be held in February. Statement received from CPAS (Patrons) highlighting process of appointing a new team rector when that situation arises.

– Inclusion plans for Conference in September.

– March Election 1 vacancy for No. 6 trustee filled and approved.

Finance – General Fund update. Approval of Annual Report, Accounts & Letter of Representation. Parish Share - meeting with Diocese to agree reduction. SAS minutes. Charity Commission new requirements. Policies agreed – Complaints, Policy and Procedure, Data Privacy Notice, Health & Safety Statement of Intent, Internal Financial Control, PCC Code of Conduct, Reserves.

Fabric – St James Vestry Project and Boundary wall - Cedar Tree. Emmanuel Artwork. Inclusion - Radical Love Conference – September. Prayers of Love and Faith – approval for the use of by General Synod.

April APCM meeting

– Elections Lay Officers and Standing Committee. SAS. Staffing.

Finance – General Fund update, especially income and expenditure. New policies – Risk Management, PCC Terms and Reference, social media and Comms. SAS minutes. Rector’s Update – New Team Ministry update.

Fabric – St James- Vestry Project update and Boundary wall. Emmanuel – Artwork. Inclusion – Songs of Praise from our Parish. Conference.

St James & Emmanuel Church: Annual Report 2024

– July Health & Safety, Safeguarding 2 ongoing cases and 3 new incidents, 1 straight to the Diocese. Parish Dashboard work started. Report received regarding the National Church situation. Weekend away in November – risk assessment received.

Finance – General Fund update. Repair of party wall responsibility with Aldi. Policies – Conflict of Interest. Bank Signatory for current and mission accounts. Home Cafe lease. SAS minutes.

Rector’s update – New Team Ministry update.

Fabric – St James Vestry Project update, Boundary wall and Bell Tower. Emmanuel Artwork – faculty and fundraising. Inclusion – Conference details.

– September Elections 1 vacancy on SAS Committee and 1 vacancy on Standing Committee filled and approved.

Health, Safety and Safeguarding – 1 case improving, 1 no further action but pastoral oversight. Bell ringers do not require DBS check. Parish Dashboard ongoing. Fire Reports for all buildings completed. Event – book launch in September. National Church Safeguarding issue update.

Finance – General Fund update showing deficit at year end. Gift Day in November. Policies – Data Privacy and Retention. SAS minutes.

Congregations – Summer services feedback. Farsi services.

– Rector’s update New Team Ministry update. Lisa Battye – date of retirement.

Fabric – St James Vestry Project update and boundary wall. Emmanuel Art installation and external grounds work.

Inclusion – Songs of Praise feedback . Didsbury Pride Event. Church for Everyone Conference.

November Health & Safety, Safeguarding – 3 ongoing cases – 1 green now amber. Ten DBSs completed. Stephanie Vass – deputy safeguarding officer. National Learning and Development document adopted but certain sections will need updating.

– Finance General Update and Gift Day. Budget 2025. Wedding and Funeral Fees. SAS minutes.

Rector’s Update – New Team Ministry update. Mission Action plan for Farsi service. – Fabric St James Vestry Project and bell tower. No. 6 – land sale. Congregations – ALM training information circulated. – Inclusion possibility of using Parish Centre for a Deaf Church service.

2.4 Plans for the New Year (2025)

The year ahead will be a time of transition and preparation as St James and Emmanuel enters a new chapter. After nearly two decades of ministry in the parish, the final service of the Team Rector on 20th April 2025 will mark a significant moment, followed by his consecration as Bishop of Glasgow and Galloway on 3rd May. This transition will be the primary focus for the church, ensuring stability and continuity in the months ahead.

St James & Emmanuel Church: Annual Report 2024

Key priorities for the coming year include:

Marking the Transition Well

Careful planning will be undertaken for the final services and departure on 20th April, as well as for the enthronement in Glasgow on 3rd May. These moments will provide an opportunity for both thanksgiving and reflection as the church community prepares for a new season.

Ensuring Stability in Leadership

With the departure of the Team Rector, the leadership of the parish will shift to the existing clergy team. Emphasis will be placed on enabling Revd Mark Hewerdine to thrive in his role, ensuring that Belonging, Believing and Becoming remain at the heart of an inclusive and diverse church life.

Navigating the Interregnum

A period of interregnum will follow during which the process of appointing a new Team Rector will begin. Given the complexity and distinctive nature of this parish, careful consideration will be required to discern the right person for the role.

The United Benefice Process

The restructuring into a formal united benefice remains ongoing. The progress made by 3rd May will shape the recruitment process for the next Team Rector, particularly if the legal framework of the benefice is still in transition at that stage.

Youth and Children's Ministry

Rachel Bundock currently serves as the Youth and Children’s Team Leader. Depending on the provision of housing and other uncertainties, it is not yet clear when or if this role will become vacant. Future planning for this ministry will need to take these factors into account.

Sustaining Vision and Ministry

Throughout this period, the church’s mission—centred on belonging, believing, and becoming—will remain the guiding focus. Regular worship, discipleship, and pastoral care will continue under the leadership of the clergy, staff, and lay ministers.

While transitions bring challenges, the strength of the church community and the faithfulness of its leadership will ensure that St James and Emmanuel continues to flourish in the coming year. With prayerful discernment and trust in God’s guidance, the next stage of the journey will unfold in hope and expectation.

St James & Emmanuel Church: Annual Report 2024

2.5 Financial Review

The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and FRS102 SORP 2016.

2024 has seen a small decrease in our giving to the General Fund of £3k (1%) compared with 2023. Total giving to the general fund amounted to £303k and this represents 72% of the total income received by this fund of £419k. Our rental income however has increased by £7k to £78k with increased usage of our buildings in 2024. Our occasional service fees have fallen to £12k from £16k because of fewer church weddings. Total expenditure has increased by £10k to £376k. Notably Parish Share, which was paid in full in line with the agreement with the Diocese, was £125k, a £22k increase on 2023. This was funded by a reduction in our energy costs year on year, which is reflected in building expenses reducing by £24k to £95k. Our next largest cost was on staffing at £89k, £13k higher than in 2023 because of a restructure of our costs as well as cost of living increases in salaries paid. Overall, we managed to increase our level of free reserves (general reserves not committed to specific projects or invested in assets for the use of the Parish). Our General Fund at the end of the year was £44k having transferred £19k to our Fabric Fund to enable essential maintenance to our buildings in 2025. The Stewardship and Strategy Team (SAS) continue to focus on growing our giving. We have paid and continue to pay close attention to our expenditure so that we balance the books by the year end.

In 2024 the Fabric Fund benefitted by donations of £3k, a VAT refund of £1k, interest of £1k and transfers of £20k from the Legacy and General Funds. £24k was spent; split £6k on electrical work across all 3 buildings, £11k on improvements to the Emmanuel car park, £2k on inspection reports for damp and the tower roof at St James and £5k on St James vestry reordering. The balance at the year end on this fund amounted to £29k, of which £26k is for general purposes.

Of the Legacy fund established in 2019, interest of £6k was received and £10k was spent in 2024; split £3k on Emmanuel lighting system, £1k was transferred to our Fabric Fund and £6k on missional activities. This fund had a balance at the year end of £113k.

The Mission Account has a balance at the end of the year of £5k having received an allocation from the General Fund of £30k of which £27k was given to mission partners.

Turning to the Restricted Funds which are amounts not available for general purposes:

The Coffee Concert Fund benefitted from donations for concert performances of £12k and this was given to St James and Emmanuel and the Royal Northern College of Music Awards Fund with the remainder spent on concert expenses. The balance on this fund at the year end was £1k.

The Emmanuel NIF Fund has a balance at the end of the year of less than £1k having spent funds in 2024 on the maintenance of the changing places facility.

The Lizzie Lowe Legacy raised funds in 2024 of £48k and spent £48k. The increase in income and expenditure related to the Radical Love conference costing £10K and the installation of artwork (£14K) at Emmanuel, both of which were fully funded. Of the balance on this fund at the end of the year of £16k, £3k related to Didsbury Pride, £3k is a Revitalisation Funding grant and £10k for general purposes of this restricted fund.

St James & Emmanuel Church: Annual Report 2024

The Parish Project Fund represents the value of the Parish Centre, including fixtures and fittings and has a year end balance of £499k, with the only movement in the year being depreciation on the fixtures and fittings.

The Poverty Action Fund represents the written down value of the translating equipment.

There was no movement on the St James Organ Fund , as this represents the asset value of £49k.

Finally, we hold Endowment Funds of £17k, which represent the market value of these investments as at 31 December 2024.

Overall, the net deficit in 2024 amounted to £2k leaving a total fund balance at the end of the year of £792k; split £206k unrestricted, £569k restricted and £17k endowment funds.

2.6 Grant Making Policy

Gifts to external organisations and individuals are considered by the Mission Team, which is allocated at least 10% of our voluntary general income each year. The priority is to meet the financial commitments to the mission partners with whom we are linked. Other issues are considered including financial support for development projects associated with our mission links.

2.7 Reserves Policy

The PCC has formalised a policy of holding reserves sufficient for the foreseeable needs of the Parish. A Fabric Fund is topped up by any surplus funds on the General Fund such that an amount is set aside to meet capital expenditure. The level of free reserves (general reserves not committed to specific projects or invested in assets for the use of the Parish) is anticipated to be between two- and three-months’ budgeted expenditure, which currently equates to somewhere between £71k and £107k. At the year end the free reserves of £70k were just below the desired range.

The PCC has the power to invest the church’s available funds. Any changes to the Investment Policy must be approved and minuted by the PCC.

2.8 Risk Management

The PCC has developed and approved a new risk management policy and process which greatly enhances our ability to identify and manage our key risks. A new risk register has been drawn up which is reviewed and updated quarterly.

To date the PCC has considered and identified the following key risks affecting the charity:

~~ee~~ St James & Emmanuel Church: Annual Report 2024

To minimise these risks, the PCC or a subcommittee thereof hold meetings to address the risks identified concentrating on building issues, policy development and regular review of financial information. In addition, a major Health and Safety audit of our buildings which was undertaken in 2021 is in the process of a thorough review and update. Identified risks are addressed as an on-going exercise with a view to balancing maintenance expenditure with retention of funds for longer-term projects.

All major insurable risks are subject to normal Churches and employers’ insurance.

We formally adopted the National Safeguarding Policy in March 2022 to replace our Child Protection Policy. Safeguarding training is undertaken in accordance with this Policy.

Joyce Thom continued as Safeguarding lead and is now supported by Stephanie Vass as her deputy.

2.9 Statement of PCC Responsibilities

The PCC are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Law applicable to charities in England and Wales requires the PCC to prepare financial statements for each financial year which give a true and fair view of the charity and of the incoming resources and application of resources of the charity for that year. In preparing these financial statements the PCC are required to:

The PCC are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the PCC on 17 March 2025 and signed on its behalf by:

Revd Canon Dr Nick Bundock, Rector

St James & Emmanuel Church: Annual Report 2024

Section 3: Independent Examiner’s Report

Independent Examiner’s report to the members of St James and Emmanuel PCC

I report on the accounts of the Charity for the year ended 31 December 2024.

Responsibilities and basis of report

As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in this report in order to enable a proper understanding of the accounts to be reached.

Eric Langer, BSc FCA Chartered Accountant Independent Examiner 8-10 Gatley Road Cheadle Cheshire SK8 1PY Date:

St James & Emmanuel Church: Annual Report 2024

Section 4: Financial Statements

SUMMARY OF FUNDS FOR THE YEAR ENDED 31 DECEMBER 2024

Gains
Opening and Surplus Closing
Balance Income Expenditure Losses Transfers (Deficit) Balance
£ £ £ £ £ £ £
Unrestricted Funds
General Fund 42,884 419,376
(375,869)		 (42,736) 771
43,655
General-Asset Fund 16,532 - (2,480) - (2,480) 14,052
Fabric Fund 28,084 5,151
(23,920)		 20,071 1,302
29,386
Legacy Fund 117,259 6,273
(3,289)		 (6,907) (3,923) 113,336
Mission Account 3,060 16
(27,250)		 29,572 2,338
5,398
Total Unrestricted 207,819 430,816
(432,808)		 - - (1,992) 205,827
Restricted Funds
Coffee Concert Fund 1,201 11,664
(11,546)		 - 118
1,319
Emmanuel NIF Fund 1,166 116
(696)		 - (580) 586
HOME Fund - 2
(2)		 - -
-
Lizzie Lowe Legacy 15,039 48,435
(47,662)		 - 773
15,812
Parish Project Fund 499,600 - (690) - (690) 498,910
Poverty Action Fund 3,235 -
(485)		 - (485) 2,750
St James Organ Fund 49,256 - - -
49,256
St Nicholas Fund - 916
 (916)
 - -
 -
Total Restricted 569,497 61,133
(61,997)		 - - (864) 568,633
Endowment Funds 16,740 - - 383 - 383 17,123
Total 794,056 491,949
(494,805)		 383 - (2,473) 791,583

Unrestricted Funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.

The General Fund is used to record all other income and expenditure of the PCC other than that noted below and is used to fund the general running costs of the Parish. The General–Asset Fund represents the General Fund assets held.

The Fabric Fund is maintained to allocate and monitor expenditure on the fabric of the buildings. Other than specific donations, funds are transferred from the General Fund to meet these costs.

The Legacy Fund represents a bequest received and is designated to ensure that monies are distributed in accordance with PCC policy.

The Mission Account is an allocation of General Fund income, and this is spent supporting mission activities in the UK and overseas.

Restricted funds represent monies given by a donor with a specific restriction on their future use.

The Coffee Concert Fund records the monies raised, expenses incurred, and donations given to St James and Emmanuel PCC and Royal Northern College of Music Awards Fund.

The Emmanuel NIF Fund manages the expenditure of grants received from the Manchester City Council Neighbourhood Investment Fund – see note 4.

The Lizzie Lowe Legacy represents monies raised and spent on working towards inclusion in its widest aspect, as well as for young adults.

The Parish Project Fund records the monies raised and expenses incurred towards the building of the Parish Centre. The Poverty Action Fund represents monies raised and expenses incurred on hardship projects.

The St James Organ Fund represents the funds raised towards the replacement of St James’ organ and its further use on an ongoing basis.

The St Nicholas Fund and HOME Funds represents monies raised and paid to support these charities in their work. Endowment Funds are funds, the capital of which must be maintained; only the income arising from the investment of the endowment may be used.

St James & Emmanuel Church: Annual Report 2024

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024

Unrestricted
Restricted
Endowme
nt
Funds
Funds
Funds
2024
2024
2024
Note
£
£
£
INCOMING RESOURCES
Voluntary
income
2a
309,509
27,219
-
Activities for
generating
funds
2b
85,772
4,316
-
Income from
investments
2c
9,205
542
-
Income from
church
activities
2d
22,597
27,968
-
Other
incoming
resources
2e
3,733
1,088
-
TOTAL INCOMING
RESOURCES
430,816
61,133
-
RESOURCES USED
Fundraising
costs
3a
55,775
2,540
-
Church
Activities
(see note 5a)
3b
372,140
59,457
-
Governance
costs
3c
4,893
-
-
TOTAL
RESOURCES
USED
432,808
61,997
-
NET INCOMING
RESOURCES
BEFORE
TRANSFERS
(1,992)
(864)
-
Transfers
between
funds
7
-
-
-
NET INCOMING
RESOURCES
GAINS ON INVESTMENT ASSETS
On
revaluation
8
-
-
383
NET MOVEMENT
IN FUNDS
(1,992)
(864)
383
Balances brought
forward at 1
January 2024
207,819
569,497
16,740
BALANCES
CARRIED
FORWARD AT 31
DECEMBER 2024
205,827
568,633
17,123		 Unrestricted
Restricted
Endowme
nt
Funds
Funds
Funds
2024
2024
2024
Note
£
£
£
INCOMING RESOURCES
Voluntary
income
2a
309,509
27,219
-
Activities for
generating
funds
2b
85,772
4,316
-
Income from
investments
2c
9,205
542
-
Income from
church
activities
2d
22,597
27,968
-
Other
incoming
resources
2e
3,733
1,088
-
TOTAL INCOMING
RESOURCES
430,816
61,133
-
RESOURCES USED
Fundraising
costs
3a
55,775
2,540
-
Church
Activities
(see note 5a)
3b
372,140
59,457
-
Governance
costs
3c
4,893
-
-
TOTAL
RESOURCES
USED
432,808
61,997
-
NET INCOMING
RESOURCES
BEFORE
TRANSFERS
(1,992)
(864)
-
Transfers
between
funds
7
-
-
-
NET INCOMING
RESOURCES
GAINS ON INVESTMENT ASSETS
On
revaluation
8
-
-
383
NET MOVEMENT
IN FUNDS
(1,992)
(864)
383
Balances brought
forward at 1
January 2024
207,819
569,497
16,740
BALANCES
CARRIED
FORWARD AT 31
DECEMBER 2024
205,827
568,633
17,123		 Total
Funds
2024
£		 Unrestricted
Restricted
Endowme
nt
Funds
Funds
Funds
2023
2023
2023
£
£
£		 Total
Funds
2023
£
309,509
27,219
-
85,772
4,316
-
9,205
542
-
22,597
27,968
-
3,733
1,088
-
430,816
61,133
-
D
55,775
2,540
-
372,140
59,457
-
4,893
-
-
432,808
61,997
-
(1,992)
(864)
-
-
-
-
TMENT ASSETS
-
-
383		 336,728
90,088
9,747
50,565
4,821
491,949
58,315
431,597
4,893
494,805
(2,856)
-
383		 311,743
15,513
-
76,906
4,794
-
5,982
275
-
33,860
16,281
-
3,759
116
-
432,250
36,979
-
75,729
433,476
-
344,583
45,610
-
4,047
-
-
424,359
479,086
-
7,891
(442,107)
-
(400)
400
-
7,491
(441,707)
-
-
-
1,451		 327,256
81,700
6,257
50,141
3,875
469,229
509,205
390,193
4,047
903,445
(434,216)
-

(434,216)
1,451
(1,992)
(864)
383		 (2,473) 7,491
(441,707)
1,451		 (432,765)
207,819
569,497
16,740		 794,056 200,328
1,011,204
15,289		 1,226,821
205,827
568,633
17,123		 791,583 207,819
569,497
16,740		 794,056

~~ee~~ St James & Emmanuel Church: Annual Report 2024

BALANCE SHEET AT 31 DECEMBER 2024

2024 2023
Note £ £
FIXED ASSETS
Investments 9a 17,123 16,740
Tangible Fixed Assets 9b 564,967 568,622
Total Fixed Assets 582,090 585,362
CURRENT ASSETS
Debtors 10a 19,381 24,518
Cash at bank and in hand 211,811 210,666
Stock 10b 768 -
Total Current Assets 231,960 235,184
LIABILITIES: amounts falling due within one
year 11 (22,467) (26,490)
NET CURRENT ASSETS 209,493 208,694
NET ASSETS 791,583 794,056
FUNDS
Unrestricted 12 205,827 207,819
Restricted 12 568,633 569,497
Endowment 12 17,123 16,740
TOTAL FUNDS 791,583 794,056

Approved by the Parochial Church Council on 17 March 2025 and signed on its behalf by:

Revd Canon Dr Nick Bundock, Rector

Mrs Hilary A Lowe, Treasurer

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

1. ACCOUNTING POLICIES

Basis of preparation and assessment of going concern

The financial statements have been prepared in accordance with the Church Accounting Regulations 2006, the Charities Act 2011, the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value except for the valuation of investments and fixed assets which are shown at their market value at 31 December 2024.

The financial statements include all transactions, assets, and liabilities for which the PCC is responsible by law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.

The charity constitutes a public benefit entity as defined by FRS 102.

The PCC consider that there are no material uncertainties about the charity’s ability to continue as a going concern.

Income recognition

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. Collections are recognised when received on behalf of the PCC. Planned giving receivable that is gift aided is recognised only when received. Income tax recoverable on gift aid donations is recognised when the income is recognised.

Legacy gifts are recognised on a case-by-case basis following the granting of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date.

Interest on fund held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been declared, and notification has been received of the dividend due.

Funds raised by events are shown gross.

Rental income from the letting of church premises is recognised when the rental is due.

Income from government grants and other grants, whether capital or revenue, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable the income will be received, and the amount can be measured reliably and is not deferred.

Any grant that is subject to performance-related conditions received in advance of delivering the goods and services required by that condition or is subject to unmet conditions wholly outside the control of the recipient charity, is accounted as a liability and shown on the balance sheet as deferred income.

Realised gains or losses are recognised when investments are sold. They are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired after the first day of the financial year. Unrealised gains or losses are taken to the Statement of Financial Activities on revaluation of investments at 31 December 2024.

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

Expenditure Recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measure reliably.

All expenditure is accounted for on an accrual’s basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings as described in the relevant note to the accounts.

Pensions

The PCC offers a stakeholder pension scheme to all employees. The insurers of the scheme hold the assets of the scheme separately from those of the PCC. The pension cost charge represents contributions payable by the Church to the fund for qualifying staff. The PCC has no further liability to the pension funds beyond these contributions.

Operating leases

Rentals paid under operating leases are charged to the Statement of Financial Activities as incurred over the term of the lease.

Fixed assets

Consecrated land and buildings and moveable church furnishings

Consecrated and benefited property is excluded from the financial statements by the Charities Act 2011.

No value is placed on moveable church furnishings held by the churchwardens on special trust for the PCC and require a faculty for disposal, since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or benefice buildings and moveable church furnishings, whether maintenance or improvement, is written off as expenditure in the Statement of Financial Activities (SOFA).

Other land and buildings

The Parish Centre is valued every 5 years and stated at its revalued amount. It is therefore not deemed necessary to depreciate the building. Any expenditure on maintenance or improvement is written off as incurred.

Fixtures and fittings

Fixtures and fittings are depreciated at 15% on a reducing balance basis except for the Walker organ which is valued at purchase cost and will not be subject to depreciation in view of its deemed market value being significantly more than cost. Items of equipment that cost less than £2,500 are written off in the period in which they are acquired.

Financial Instruments

The PCC has made a concessionary loan. This is initially recognised at transaction value and subsequently measured at settlement value.

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

2 INCOMING RESOURCES Unrestricted Restricted Total Total
Funds Funds Funds Funds
2024 2024 2024 2023
£ £ £ £
2a Voluntary income
Giving:
Gift Aid donations 203,223 17,316 220,539 217,004
Tax recoverable 51,677 4,329 56,006 54,787
Other giving 39,132 5,574 44,706 39,685
Donations:
CAF donations 12,077 - 12,077 11,580
For specific causes 3,400 - 3,400 4,200
309,509 27,219 336,728 327,256
2b Activities for generating funds
Church Hall rental income 56,327 - 56,327 50,780
Church rental income 15,372 - 15,372 14,212
Office income 6,575 - 6,575 6,088
Fundraising income 7,498 4,316 11,814 10,620
85,772 4,316 90,088 81,700
2c Income from investments 9,205 542 9,747 6,257
2d Income from church activities
Occasional service fees 11,517 - 11,517 16,082
Grants received (see note 4) - 9,135 9,135 11,253
Toddler groups 5,291 - 5,291 4,776
Other activities and events 5,789 18,833 24,622 18,030
22,597 27,968 50,565 50,141
2e Other incoming resources
Insurance claims 280 - 280 300
Grants received (see note 4) 3,453 1,088 4,541 3,575
3,733 1,088 4,821 3,875
TOTAL INCOMING RESOURCES 430,816 61,133 491,949 469,229

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

3 RESOURCES USED Unrestricted Restricted Total Total
Funds Funds Funds Funds
2024 2024 2024 2023
£ £ £ £
3a Fundraising costs
Staff costs:
Wages & salaries 11,509 - 11,509 14,259
Church hall running and maintenance costs 41,603 - 41,603 60,567
Depreciation
Parish Centre - Fixtures and Fittings -
591		 591 696
Parish Centre - Impairment loss -
-		 - 430,000
Fundraising costs 2,663
1,949		 4,612 3,683
55,775 2,540 58,315 509,205
3b Church Activities (see note 5a)
Church giving to mission (see note 6) 27,110 - 27,110 30,950
Poverty Action Group -
-		 -00 6,511
Parish Share (Diocesan costs) 125,000 - 125,000 102,500
Buildings:
Premises Maintenance 41,252 14,847 56,099 34,707
Cleaning, insurance Council tax &
utilities 39,349 - 39,349 46,080
Church Hall running and maintenance 6,934
-		 6,934 10,094
Clergy expenses 6,459
-		 6,459 5,410
Occasional service expenses 8,204
-		 8,204 9,405
Ministry team expenses 24,356 1,666 26,022 28,877
Youth and children's work 3,058
674		 3,732 3,175
Toddler groups 842
-		 842 819
Staff costs:
Wages & salaries 67,804 6,945 74,749 59,322
Expenses 3,167
-		 3,167 1,590
Training 2,384
-		 2,384 4,172
Office expenses 8,323
-		 8,323 8,595
Refreshments 992
-		 992 1,118
Depreciation
Fixtures and Fittings 133
99		 232 272
Equipment 2,347
485		 2,832 3,333
Bank and card processing charges 392
105		 497 464
Other activities and events 2,957
34,636		 37,593 31,479
Flowers 1,077
-		 1,077 1,320
372,140 59,457 431,597 390,193

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

3 RESOURCES USED (Cont.) Unrestricted Restricted Total Total
Funds Funds Funds Funds
2024 2024 2024 2023
£ £ £ £
3c Governance costs
Independent Examiners Fee 1,350 - 1,350 1,318
Finance costs 850 - 850 147
Staff costs:
Wages & salaries 2,693 - 2,693 2,582
4,893 - 4,893 4,047
TOTAL RESOURCES USED 432,808 61,997 494,805 903,445
4 GRANTS RECEIVED
4a Unrestricted Restricted Total Total
Funds Funds Funds Funds
2024 2024 2024 2023
£ £ £ £
Revenue grants from government and
public bodies
Manchester City Council Neighbourhood
Investment Fund -
3,971		 3,971 4,248
The Listed Places of Worship (LPW) Grant
Scheme 3,453 1,088 4,541 5,720
Total public sector revenue grants 3,453 5,059 8,512 9,968

The grants received from the Manchester City Council Neighbourhood Investment Fund are made available to communities to make neighbourhoods better places to live. In 2024 the following grant was received; £3,971 for Didsbury Pride, this was managed through Lizzie Lowe Legacy fund. (2023 - £948 for safety signage on the Emmanuel site and £3,300 was also received for Didsbury Pride.)

The Listed Places of Worship (LPW) Grant Scheme gives grants that cover the VAT incurred in making repairs to listed buildings in use as places of worship. The PCC receives these funds as a reimbursement of VAT paid on eligible expenditure.

4b Other Grants received – 2024: £5,164 (2023: £7,005).

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

5 CHURCH ACTIVITIES

5a Expenditure on church activities is 2024
as follows:
£
Activities undertaken directly 421,981
Grant funding and donations 42,587
Support costs (see note 5b) 30,237
494,805

5b Support costs

The allocation of support costs, including pension contributions to defined contribution plans, has been based on the estimated proportion of time costs of the individual members of staff and the expenditure related to their activity. The overall allocation is as follows:

5c

is as follows:
2024
£
Support staff salary costs 21,924
Office expenses and bank charges 4,658
Depreciation: Fixtures & Fittings 3,655
30,237
Total staff costs 2024 2023
£ £
Salaries 86,862 74,377
Employer’s contributions to defined
contribution pension schemes 2,089 1,786
Social security costs - -
88,951 76,163

The clergy stipends are paid directly by the Diocese and are not included above. No employee received employee benefits excluding employer pension costs of more than £60,000 per annum.

2024 2023
Number Number
The average number of employees was as follows:
Support & Lay workers 1 1
Management & administration 2 2
3 3

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

5d Trustees' expenses

Members of the PCC receive no remuneration for acting as such. The expenses paid to the trustees in the year totalled £14,764 (2023-£12,563). 9 trustees were reimbursed. Clergy expenses (to 5 trustees) totalling £3,746 (2023-£4,220) for travel, hospitality, phone, internet, and mobile costs were paid. Other Clergy expenses (to 5 trustees) relating to expenses of office totalling £1,977 (2023£1,249) for training, books, subscriptions, robes etc were paid. £9,042 (2023-£7,094) were reimbursed to 6 trustees to pay for materials and items for church activities and fundraising costs.

6 MISSION GIVING

MISSION GIVING 2024 2023
£ £
General Mission Fund:
Daniel Eswarappa - Evangelising Asia 4,500 5,200
DEC - Earthquake Appeal - 500
DEC for Ukraine flood relief - 500
Dignity 3,200 3200
Hands across the Mersey 2,500 2,700
Inclusive Church - 250
L’Arche Manchester 4,450 4,200
Life Centre Salford 2,850 2,700
Ozanne Foundation - 2,000
Tom Twongweirwe 3,260 3200
Potter's Village 5,300 5,400
Benjamin Irakiza - Visa and Health surcharge 1,050 -
Tearfund for Israel and Gaza - 1,000
Caroline Yevpak Ukraine - 100
Total Mission Giving (from Church Fund Tithe) 27,110 30,950
-
Admin, Expenses and Bank Charges 140 376
27,250 31,326

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

7 FUND TRANSFERS
Transfer Unrestricted Restricted
Amount Funds Funds
2024 2024 2024
£ £ £
From General Fund to Mission Fund 29,572 - -
From General Fund to Fabric Fund 19,000 - -
From Legacy Fund to General Fund 5,836 - -
From Legacy Fund to Fabric Fund 1,071 - -
- -
8 UNREALISED GAINS/LOSSES IN INVESTMENTS AND FIXED ASSETS
Unrealised gain on investments: 2024
£
Market value at 31 December 2024 17,123
Market value at 31 December 2023 16,740
Gain (details shown in note 8a) 383
Represented by:
Unrealised gain arising from change in market value 383
9
FIXED ASSETS FOR THE USE BY THE		 PCC
9a Investments
The investments are endowment funds.
Shares / Market Market
Nominal Cost Value Value
Value 2024 2023
£ £ £
CC & M Ellis Memorial Fund:
CBF INV FUND 124001141S** 740.52 2,116 17,123 16,740
Total 2,116 17,123 16,740

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

9b Tangible Fixed Assets Freehold Fixtures, Total
land and fittings &
Buildings Equipment
£ £ £
Cost or Valuation
At 1 January 2024 1,045,922 150,019 1,195,941
Additions during the year - - -
At 31 December 2024 1,045,922 150,019 1,195,941
Depreciation
At 1 January 2024 550,922 76,397 627,319
Charge for the year - 3,655 3,655
At 31 December 2024 550,922 80,075 630,997
Net Book Value
At 1 January 2024 495,000 73,622 568,622
At 31 December 2024 495,000 69,944 564,944
The land and buildings were valued by an independent valuer, RSC Chartered
Surveyors, on 8 November 2023 at £495k.
2024 2023
Freehold land and buildings included above: £ £
Historical cost 1,045,922 1,045,922
Cumulative depreciation based on historical cost 550,922 550,922
495,000 495,000
10a DEBTORS
2024 2023
£ £
Income tax recoverable on Gift Aid 11,820 18,484
Other debtors and prepayments 7,561 6,034
19,381 24,518
10b STOCK
2024 2023
£ £
Book stock held for sale 768 -
768 -

St James & Emmanuel Church: Annual Report 2024

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024 (continued)

11 LIABILITIES: amounts falling due within one year

2024 2023
£ £
Accruals and deferred income (22,467) (26,490)
12 FUNDS
Unrestricted Restricted Endowment Total
Funds Funds Funds Funds
£ £ £ £
The Fund values are represented by:
Investments - - 17,123 17,123
Tangible fixed assets 14,052 550,915 - 564,967
Assets 211,651 20,309 - 231,960
Liabilities
 (20,030) (2,437) - (22,467)
205,827 568,633 17,123 791,583

13 FINANCIAL COMMITMENTS

At 31 December 2024, the PCC has annual commitment under non-cancellable operating leases as follows:

2024 2023
£ £
Expiry date:
Within one year 5,063 5,063
Between one and five years 25,098 30,161

14 CAPITAL COMMITMENTS

At 31 December 2024, the PCC approved the Capital outlay for the vestry reordering at St James of £74k. This balance will be funded by the legacy received in 2019, having already raised 10% of the total cost from fundraising in 2024.

At 31 December 2023 – None.