THE ECCLESIASTICAL PARISH OF ST JOHN THE BAPTIST BECKFORD, ST BARBARA'S ASHTON UNDER HILL, ST FAITH'S OVERBURY WITH ST NICHOLAS TEDDINGTON ST MARGARET'S ALSTONE WITH LITTLE WASHBOURNE. Known as THE BECKFORD GROUP P C C
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31ST DECEMBER 2022
| STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2022 |
|
|---|---|
| notes INCOMING RESCOURCES Voluntary income 2 Activities for generating funds 2 Investment income 2 Other incoming resourses 2 TOTAL INCOMING RESOURSES RESOURSES EXPENDED Parish share Church running expenses 3 Charitable activities 3 Other resourses expended 3 TOTAL RESOURSES EXPENDED NET INCOMING/(OUTGOING) RESOURSES BEFORE TRANSFERS TRANSFERS BETWEEN FUNDS 8 NET MOVEMENT IN FUNDS FUNDS BROUGHT FORWARD TOTAL FUNDS CARRIED FORWARD |
Unrestricted Funds Restricted Funds Endowment Funds Total 2022 Total 2021 61,713 61,713 54,443 17,575 17,575 4,232 6,033 6,033 4,764 7,000 29,721 36,721 21,147 |
| 7,000 115,042 0 122,041 84,586 |
|
| 39,895 39,895 28,150 40,522 40,522 26,380 9,461 9,461 4,423 3,000 20,609 23,609 24,228 |
|
| 3,000 110,487 0 113,487 83,180 |
|
| 4,000 4,555 0 8,554 1,406 8,225 (8,225) 0 0 0 |
|
| 12,225 (3,670) 0 8,554 1,406 107,188 171,774 0 278,963 277,558 |
|
| 119,413 168,104 0 287,518 278,963 |
THE ECCLESIASTICAL PARISH OF ST JOHN THE BAPTIST BECKFORD, ST BARBARA'S ASHTON UNDER HILL, ST FAITH'S OVERBURY WITH ST NICHOLAS TEDDINGTON ST MARGARET'S ALSTONE WITH LITTLE WASHBOURNE
Known as THE BECKFORD GROUP P C C
BALANCE SHEET
AS AT 31st DECEMBER 2022
| BALANCE SHEET AS AT 31st DECEMBER 2022 |
|
|---|---|
| Notes FIXED ASSETS Tangible assets 6 Investments 7 TOTAL FIXED ASSETS CURRENT ASSETS Debtors and Prepayments Cash on Deposit Cash at Bank and in Hand Total Current Assets Creditors (less than one year) 9 TOTAL NET CURRENT ASSETS NET ASSETS UNRESTRICTED FUNDS RESTRICTED FUNDS DESIGNATED FUNDS ENDOWMENT FUNDS TOTAL FUNDS |
Unrestricted Funds Restricted Funds Endowment Funds Total 2022 Total 2021 0 0 1,125 102,953 102,953 103,044 |
| 0 102,953 0 102,953 104,169 |
|
| 3,840 3,840 2,401 123,829 123,829 111,382 63,501 36,800 100,301 100,552 |
|
| 63,501 164,469 0 227,970 214,335 |
|
| (35,693) (7,713) (43,406) (39,543) |
|
| 27,808 156,756 0 184,564 174,793 |
|
| 27,808 259,709 0 287,518 278,963 |
|
| 27,808 27,808 27,371 241,560 241,560 232,686 18,150 18,150 18,905 0 0 |
|
| 27,808 259,710 0 287,518 278,963 |
THE ECCLESIASTICAL PARISH OF ST JOHN THE BAPTIST BECKFORD, ST BARBARA'S ASHTON UNDER HILL, ST FAITH'S OVERBURY WITH ST NICHOLAS TEDDINGTON ST MARGARET'S ALSTONE WITH LITTLE WASHBOURNE
Known as THE BECKFORD GROUP P C C
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31st DECEMBER 2022
I BASIS OF ACCOUNTING
The accounts have been prepared on the basis of historic cost in accordance with: Accounting and reporting by charities - statement of recommended practice (SORP 3005) and with the Charities Act
There have been no change to the accounting policies since last year.
No changes have been made to accounts of previous years.
2 ANALYSIS OF INCOMING RESOURCES
| VOLUNTARY INCOME Planned giving, gift aid and tax refunds Church collections Donations Church Fees ACTIVITIES FOR GENERATING FUNDS Special fund-raising INVESTMENT INCOME Dividends and interest OTHER INCOMING RESOURCES Magazine Other Income Grants Rent of St Nicholas Cottage 3 ANALYSIS OF RESOURCES EXPENDED CHURCH RUNNING EXPENSES Heating and lighting and insurance Upkeep of services Churchyard expenses Repairs and maintenance |
2022 2021 34,033 34,028 5,666 3,684 12,217 9,280 9,797 7,451 |
|---|---|
| 61,713 54,443 |
|
| 17,575 4,232 |
|
| 6,033 4,764 |
|
| 5,680 5,132 11,186 5,521 3,315 891 9,540 9,603 |
|
| 29,721 21,147 |
|
| 16,145 13,839 3,858 1,373 1,492 2,200 19,627 8,968 |
|
| 41,122 26,380 |
CHARITABLE ACTIVITIES
| Donations to charities Fund-raising expenses OTHER EXPENSES Parish office costs St Nicholas Cottage Expenses Other expenses Depreciation of assets |
4,629 3,169 4,832 1,253 |
|---|---|
| 9,461 4,422 |
|
| 4,894 2,700 1,868 2,008 15,722 19,145 1,125 375 |
|
| 23,609 24,228 |
4 No expenses were paid to any Trustee in the year
-
5 There are no paid employees
-
6 There are no longer any Tangible Fixed Assets
Depreciation of equipment is charged at various rates to write off the assets over their useful life.The minibus was depreciated at 15% of cost, to a NIL balance over time We have now agreed to write off this balance and no longer include it in the Group accounts
7 INVESTMENTS
| 7 INVESTMENTS | |
|---|---|
| Ashton Beckford Overbury Chapelries TOTAL |
CBF Investment Funds 17,500 16,750 32,804 35,899 |
| 102,953 |
Investment funds are held as above by the individual Churches
8 TRANSFERS BETWEEN FUNDS
To pay for common expenses of the group PCC from each fund a contribution of 2,100 is allocated However this Year Contributions have been reduced to 8,225 instead of the usual 8,400 9 CREDITORS
The balance sheet shows an adjustment in the BPCC General Fund (35,693) Relating to fees owing for Parish Share and fees due for weddings and funerals now paid
10 ADDITIONAL INFORMATION
There are five churches in the "group" of parishes: St John the Baptist Beckford
St Barbara's Ashton under Hill, St Faith's Overbury and the combined churches of St Margaret Alstone and St Nicholas Teddington
These churches keep separate accounts which are consolidated into these "group accounts"
OVERBURY with TEDDINGTON ALSTONE & LITTLE WASHBOURNE with BECKFORD & ASHTON-UNDER-HILL
TREASURERS ANNUAL FINANCIAL REPORT FOR THE YEAR ENDING 2022
Review of the year
Total income for the year has icreased by 30,455, having fallen in the previous year by 1,611
The largest difference in income is reflected in the figures for Special Fundraising ( mainly Beckford Church) , which has increased by 13,343 from Planned Giving has increased by 2,685, having shown a decrease of 450 last year
Tax Refunds (Gift Aid Claims) are showing a decrease of 2,680 on last year, it would be expected that this is due to timing differences. Donations have increased by 2,937, and collections by 1,982
The Grant for 2,415 is the amount received by the BPCC for heating that was then allocated by Worcs Diocese to the Parish Share Contribution Total expenditure for the year has increased significantly by 30,306 from the previous year
Parish Share paid total for 2022 is 39,895 having been just 28,150 in 2021, the largest contibutions have been made by Overbury and the BPCC Parish Office and staff costs have increased by 2,194, we would expect this to now fall slightly due to the fact we no longer pay rent for the Parish There was a significant increase on funds spent on Repairs and Maintenance of 10,659:19,627 for 2022, 8,968 is shown for 2021 Churchyard Expenses show a decrease in spending, being 1,492 in 2022 and 2,200 in 2021, a variance of 708 Other expenses are also increased relating to the increased energy prices for heat and electric etc
The year Income and Expenditure net movement in funds is positive despite the increases in costs and expenditure
Investments and Reserves policy
Investment Fund balances used within the accounts are as per those reported by the individual Treasurers of the respective Churches The investment policy is to hold our reserves in the form of cash deposits with CBF and with their various investment funds They are held to meet costs in connection with further maintenance which will be required to keep our churches in an acceptable condition.
St Nicholas Cottage
The cottage has continued to be rented and this rent will be used in the first instance to replenish our depleted reserves. Rental income has fallen slightly by 63 in 2022, offset by costs which have also decreased for this year by 140 As in previous years, in 2022 the 7,600 surplus from rent (minus management costs incurred) has been used as a contribution towards Group Pari
Magazine Accounts
The Magazine account has been reconciled to the bank balances and paperwork kindly given to me from Jonathan Grice I am incredibly grateful to have a current and accurate report to include in this years accounts
Sharon Denson 20th April 2023
Beckford Group Treasurer
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
| Report to the trustees/ members of On accounts for the year ended Set out on pages |
Charity Name Beckford Group PCC |
|
|---|---|---|
| 31stDecember 2022 | 1131648 |
|
| To 6 | ||
| I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/12/2022 As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). |
Responsibilities and basis of report
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect: • To keep the accounting records in accordance with section 130 of the Charities Act; or I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
| Signed: Name: Relevant professional qualification(s) or body (if any): Address: |
Glen Corcoran | 30/10/2023 |
|---|---|---|
| Glen Corcoran | ||
CFP, PFS and CFA |
||
| Alexandra House | ||
| Alexandra Road,Illogan | ||
| Redruth,TR16 4DY | ||
| Section B Disclosure | ||
| Give here brief details of any items that the examiner wishes to disclose. |
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). |
|
| Independent Examination formally requested by the BPCC prior to submission of these accounts to the Charity Commission |