THE ECCLESIASTICAL PARISH OF ST JOHN THE BAPTIST BECKFORD, ST BARBARA'S ASHTON UNDER HILL, ST FAITH'S OVERBURY WITH ST NICHOLAS TEDDINGTON ST MARGARET'S ALSTONE WITH LITTLE WASHBOURNE. Known as THE BECKFORD GROUP P C C
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2021
| STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2021 |
|
|---|---|
| notes INCOMING RESCOURCES Voluntary income 2 Activities for generating funds 2 Investment income 2 Other incoming resourses 2 TOTAL INCOMING RESOURSES RESOURSES EXPENDED Parish share Church running expenses 3 Charitable activities 3 Other resourses expended 3 TOTAL RESOURSES EXPENDED NET INCOMING/(OUTGOING) RESOURSES BEFORE TRANSFERS TRANSFERS BETWEEN FUNDS 8 NET MOVEMENT IN FUNDS FUNDS BROUGHT FORWARD Adj for difference (see notes below) TOTAL FUNDS CARRIED FORWARD |
Unrestricted Funds Restricted Funds Endowment Funds Total 2021 Total 2020 54,443 54,443 48,000 4,232 4,232 542 4,764 4,764 3,274 20,256 891 21,147 34,381 |
| 20,256 64,330 0 84,586 86,197 |
|
| 28,150 28,150 26,200 1,373 25,007 26,380 40,916 4,423 4,423 1,840 14,821 375 9,032 24,228 17,664 |
|
| 16,194 57,955 9,032 83,180 86,619 |
|
| 4,062 6,375 (9,032) 1,406 (422) 7,000 (7,000) 0 0 |
|
| 11,062 (625) (9,032) 1,406 (422) 96,126 171,359 9,032 276,518 276,940 1,040 1,040 |
|
| 107,188 171,774 0 278,963 276,518 |
THE ECCLESIASTICAL PARISH OF ST JOHN THE BAPTIST BECKFORD, ST BARBARA'S ASHTON UNDER HILL, ST FAITH'S OVERBURY WITH ST NICHOLAS TEDDINGTON ST MARGARET'S ALSTONE WITH LITTLE WASHBOURNE
Known as THE BECKFORD GROUP P C C
BALANCE SHEET
AS AT 31st DECEMBER 2021
| BALANCE SHEET AS AT 31st DECEMBER 2021 |
|
|---|---|
| Notes FIXED ASSETS Tangible assets 6 Investments 7 TOTAL FIXED ASSETS CURRENT ASSETS Debtors and Prepayments Cash on Deposit Cash at Bank and in Hand Total Current Assets Creditors (less than one year) 9 TOTAL NET CURRENT ASSETS NET ASSETS UNRESTRICTED FUNDS RESTRICTED FUNDS DESIGNATED FUNDS ENDOWMENT FUNDS TOTAL FUNDS |
Unrestricted Funds Restricted Funds Endowment Funds Total 2021 Total 2020 1,125 1,125 1,500 103,044 103,044 103,044 |
| 0 104,169 0 104,169 104,544 |
|
| 2,401 2,401 1,402 111,382 111,382 107,392 64,389 36,163 100,552 94,177 |
|
| 64,389 149,946 0 214,335 202,971 |
|
| (37,019) (2,524) (39,543) (30,998) |
|
| 27,371 147,422 0 174,793 171,973 |
|
| 27,371 251,591 0 278,963 276,518 |
|
| 27,371 27,371 25,976 232,686 232,686 223,573 18,905 18,905 17,936 0 9,032 |
|
| 27,371 251,591 0 278,963 276,518 |
THE ECCLESIASTICAL PARISH OF ST JOHN THE BAPTIST BECKFORD, ST BARBARA'S ASHTON UNDER HILL, ST FAITH'S OVERBURY WITH ST NICHOLAS TEDDINGTON ST MARGARET'S ALSTONE WITH LITTLE WASHBOURNE
Known as THE BECKFORD GROUP P C C
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31st DECEMBER 2021
I BASIS OF ACCOUNTING
The accounts have been prepared on the basis of historic cost in accordance with: Accounting and reporting by charities - statement of recommended practice (SORP 3005) and with the Charities Act
There have been no change to the accounting policies since last year.
No changes have been made to accounts of previous years.
2 ANALYSIS OF INCOMING RESOURCES
| VOLUNTARY INCOME Planned giving, gift aid and tax refunds Church collections Donations Church Fees ACTIVITIES FOR GENERATING FUNDS Special fund-raising INVESTMENT INCOME Dividends and interest OTHER INCOMING RESOURCES Minibus Magazine Other Income Grants Rent of St Nicholas Cottage 3 ANALYSIS OF RESOURCES EXPENDED CHURCH RUNNING EXPENSES Heating and lighting and insurance Upkeep of services Churchyard expenses Repairs and maintenance |
2020 2020 34,028 33,310 3,684 2,811 9,280 6,221 7,451 5,658 |
|---|---|
| 54,443 48,000 |
|
| 4,232 542 |
|
| 4,764 3,274 |
|
| 0 0 5,132 3,055 5,521 19,562 891 2,357 9,603 9,408 |
|
| 21,147 34,382 |
|
| 13,839 15,620 1,373 1,414 2,200 6,367 8,968 17,515 |
|
| 26,380 40,916 |
| CHARITABLE ACTIVITIES Donations to charities Fund-raising expenses OTHER EXPENSES Clergy expenses Parish office costs St Nicholas Cottage Expenses Other expenses Depreciation of assets |
3,169 1,631 1,253 209 |
|---|---|
| 4,422 1,840 |
|
| 0 0 2,700 1,387 2,008 1,444 19,145 12,800 375 2,033 |
|
| 24,228 17,664 |
4 No expenses were paid to any Trustee in the year
5 There are no paid employees
| 6 TANGIBLE FIXED ASSETS Magazine Equipt At 31/12/2020 DEPN As at 01/01/21 Provision for year At 31/12/2021 Net book Value @ 31/12/2021 |
Minibus | Equipment 1,500 |
TOTAL 1,500 |
|---|---|---|---|
| 0 | 1,500 | 1,500 | |
| 0 | 1,500 (375) |
1,500 (375) |
|
| 0 | 1,125 | 1,125 | |
| 0 | 1,125 | 1,125 |
Depreciation of equipment is charged at various rates to write off the assets over their useful life.The minibus was depreciated at 15% of cost, to a NIL balance over time We have now agreed to write off this balance and no longer include it in the Group accounts
7 INVESTMENTS
| 7 INVESTMENTS | |
|---|---|
| Ashton Beckford Overbury Chapelries TOTAL |
CBF Investment Funds 17,500 16,750 32,895 35,899 |
| 103,044 |
Investment funds are held as above by the individual Churches
8 TRANSFERS BETWEEN FUNDS
To pay for common expenses of the group PCC from each fund a contribution of 2,100 is allocated However this Year Contributions have been reduced to 7,000 instead of the usual 8,400 9 CREDITORS
The balance sheet shows an adjustment in the BPCC General Fund (37,019) Relating to fees owing for Parish Share and fees due for weddings and funerals now paid
10 ADDITIONAL INFORMATION
There are five churches in the "group" of parishes: St John the Baptist Beckford St Barbara's Ashton under Hill, St Faith's Overbury and the combined churches of St Margaret Alstone and St Nicholas Teddington
These churches keep separate accounts which are consolidated into these "group accounts"
OVERBURY with TEDDINGTON ALSTONE & LITTLE WASHBOURNE with BECKFORD & ASHTON-UNDER-HILL
TREASURERS ANNUAL FINANCIAL REPORT FOR THE YEAR ENDING 2021
Review of the year
Total income for the year has fallen by 1,611, having also fallen in the previous year by 13,503 The largest difference in income is reflected in the figures for Other Income , which has reduced by 11,964 from last year Planned Giving has fallen by a small amount this year, showing a decrease of 450 from 2020
An expected increase is reflected in Special Fundraising, 7,136 in 2019, only 542 in 2020, 4,232 for 2021 - an increase of 3,691 Donations have increased by 3,059, and collections by 874
Total expenditure for the year has increased by 3,439
Parish Share paid total for 2021 is 28,150, 26,200 in 2020 and 52,000 in 2019, Therefore still significantly reduced against the required amount There was a significant decrease on funds spent on Repairs and Maintenance of 8,546, 17,515 in 2020, 8,968 is shown for 2021 Churchyard Expenses show a decrease in spending, being 6,367 in 2020 and 2,200 in 2021, a variance of 4,167 An expected increase is reflected in Parish Office and Staff Costs, an increase of 1,313 from 2020 Other expenses are running at much the same level as 2020
The year Income and Expenditure reported for 2021 shows a small gain of 1,406, in 2020 we recorded a loss of 422
Investments and Reserves policy
Investment Fund balances used within the accounts are as per those reported by the individual Treasurers of the respective Churches The investment policy is to hold our reserves in the form of cash deposits with CBF and with their various investment funds They are held to meet costs in connection with further maintenance which will be required to keep our churches in an acceptable condition.
St Nicholas Cottage
The cottage has continued to be rented and this rent will be used in the first instance to replenish our depleted reserves. Rental income has increased slightly by 195 in 2021, offset by costs which have also increased for this year by 564 As in previous years, in 2021 surplus from rent (minus management costs incurred) has been used as a contribution towards Group Parish Share
Magazine Accounts
The Magazine account has been reconciled to the bank balances and paperwork kindly given to me from Jonathan Grice I am incredibly grateful to have a current and accurate report to include in this years accounts However last years Accounting figures contained a figure for creditors of 1,040 that is no longer present in the latest accounts Hence the adjusting figure now shown in the accounts which corrects the Bfwd figure listed in the previously submitted accounts
Sharon Denson 19th April 2022
Beckford Group Treasurer
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
| Report to the trustees/ members of On accounts for the year ended Set out on pages |
Charity Name Beckford Group PCC |
|
|---|---|---|
| 31stDecember 2021 | 1131648 |
|
| To 6 |
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/12/2020 As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
Responsibilities and basis of report
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect: • To keep the accounting records in accordance with section 130 of the Charities Act; or
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
| Signed: Name: Relevant professional qualification(s) or body (if any): Address: |
Glen Corcoran | 30/10/2022 |
|---|---|---|
| Glen Corcoran | ||
CFP, PFS and CFA |
||
| Alexandra House | ||
| Alexandra Road,Illogan | ||
| Redruth,TR16 4DY |
Section B Disclosure
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
| Give here brief details of any items that the examiner wishes to disclose. |
Independent Examination formally requested by the BPCC prior to submission of these accounts to the Charity Commission |
|---|---|