OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Church
Information
Trustees Report
Independent
Examiners
Report
Receipts & Payments Account
Statement
ofAssets
and Liabilities
Notes to the Financial Statements

Address Address The Rectory
Gilbert's
Drive
East Dean
BN20 ODL
Members ofthe PCC Rev. David Baker
Rev. Andrew Spear
Mr Peter Hewitt
Mr Phillip
Hill
Mr Charles Collins
Mrs Anthea
Pienaar
Mr David George
Mrs Stephanie
Carter
Mrs Lou Beirhiti
Ms Gill Carstens
Mr Harry Parks
Mr Carl Fillery
Mr Andrew
Pelczarski
Miss Carol Hyatt
Mrs Dawn Baker
Mr David Linsell
Bankers Barclays Bank Pic
63/67 Terminus
Road
Eastbourne
BN21 3NE
Inde endent Examiner CJ Dadswell
FCA ACCA DChA
Caladine
Limited
Chartered
Certified Accountants
Chantry
House
22 Upperton
Road
Eastbourne
BN21 1BF

Recei ts and Pa
n
ts Acco n
Unrestricted Restricted Total Total
Funds Funds 2022 2021
~Recei ts E
Offerings at services 8,506 140 8,646 5,049
Planned
giving
48,477 48,477 50,766
Special collections 1,934 1,934 2,319
Gift aid recoveries 15,744 15,744 13,738
Donations
and legacies
230 14,190 14,420 12,627
Parish fees 5,471 5,471 5,634
Parish magazine 7,704 7,704 6,075
Investment
income
1,617 2,317 3,934 3,620
Other income 2,303 25 2,328 2,017
Total receipts 90,052 18,606 108,658 101,845
~Pt
Mission and charitable giving 2,500 2,125 4,625 4,677
Diocesan parish
contribution
53,472 53,472 60,564
Rector and Rector expenses 7,276 7,276 6,571
Trainee Minister Costs 247
Assistant
clergy costs
Upkeep of services 1,972 1,972 1,755
Light and heat 3,330 3,330 2,621
Church
running
5,085 3,089 8,174 5,700
Organist fees 865 865 150
Equipment 84 12,148 12,232 1,342
Repairs and maintenance 1,059 245 1,304 3,609
Professional fees 542 2,774 3,316 590
Books 479 479 263
Outreach,
website and
teaching 1,400 1,400 704
Youth work 126 126 83
Independent
Examination
684 684 684
Parish magazine
cost
5,846 5,846 4,782
Miscellaneous 534 534 454
Total payments 85,254 20,381 105,635 94,796
Net receipts/(payments) 4,798 (1,775) 3,023 7,049
Cash funds at 1 January 2022 10,634 34,273 44,907 37,858
Cash funds at 31December 2022 15,432 32,498 47,930 44,907

C~hf
d
31-Dec-22 31-Dec-21
9
Cash at bank and
in hand
47,930 44,907
47,930 44,907
Other moneta
assets
COLA Income shares (General unrestricted) 32,438 36,717
M&G - Income shares (General unrestricted) 15,099 15,990
M&G - Income shares (Organ fund restricted) 3,100 3,284
Diocese - Income shares (Churchyard fund restricted) 20,460 23,190
Diocese - Fixed interest (Churchyard fund restricted) 2,990 3,454
M&G - Income shares (Churchyard fund restricted) 20,573 21,787
94,660 104,422

tricted and D esi
n
ed Fund
Balance Gains
/
Balance
b/fwd Income Expenses Transfers (Losses) c/fwd
General
Unrestricted
Fund 41,651 79,113 (79,408) (5,170) 36,186
Luis Hudei legacy 10,00IJ 10,000
Parish Magazine 4,690 7,704 (5,846) 6,548
East Dean Fabric Fund 3,000 3,000
Friston Fabric Fund 4,000 3,235 7,235
TOTAL 63,341 90,052 (85,254) (5,170) 62,969
~R. t db
Cash and cash equivalents 10,634 90,052 (85,254) 15,432
Investments 52,707 (5,170) 47,537
63,341 90,052 (85,254) (5,170) 62,969