REGISTERED CHARif¢ MIMBER: 1131
REPORT OF THE TRUSTEES AND
UNAUDrfED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
FOR
ALL 8AIKfs CHURCH PCC MICKLEOVER

ALL SAINTS CHURCH PCC MICKLEOVER
CONTENTS OF THE FINANCIAL STATEkIETr￿S
FOR THE YEAR ENDED 31 DECEIIBER 2025
R•portofth• Tnwte••
1 kn 4
lftd•p•nd•nt Euffllnorfa R•port
R•c•lpl• a￿￿ P•yrnenta A¢cMnts
St•t•m•ntof A•••ts and Uabllltl••

ALL SAINTS CHURCH, MICKIEOVER. DERBY
ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNaL FOR THE YEAR ENDED 3tst DECEMBER 2025
Admlnlstratlve Informatlon
All Saints Church is situated in Etwall Road, MicklecNer, Derby. It is in a joirt benefice with St John the Evangellst,
Mickleoverand St Andrew, Radboume lfromjanuary 2024). All Saints is part of the Diocese of Derbywithin the Church
of England. The Corresponden￿ add￿$$ is All Saints Church Cent￿, Etwall Road, Mickleover, Derby, DE3 ODL.
The Parochlal Church Council IPCQ is a re8iStered charity- No.11316iJJ.
The current membership of the PCC as of 31st December 2025 a￿:_
Vicar
Revd Canon Peter Walley Chainnan
Wardens
Mr lan Nicklin
Mrs Janice Toplis
Readers. representative
Mrs Dawn Perry
Treasurer
Mr Brlan Devenport
PCC Minutes Secretsry
Mrs Colleen Bowles
Deanery Synod Reps.
Mrs Maggie Hird
Elected members
Mr Derek Wllllamson
Mr James Bowles
Mr Dave Chapman
Mr Michael SwanwKk
Mrs Joy Shooter
Mrs Christine Ward
Co-opted members
Ex￿ffiCI0 Members
Revd Mary Siaunton Associate m￿lSter
Revd lan Godlington Associate Minister
Revd Clare Owen A55iStant Curate
Page I

ALL SAINT5 CHURCH. MICKLEOVEK DERBY
ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNaL
FOR THE YEAR ENDED 31st DECEMBER 2025
strurtures. Governano and Management
The method of appointment of PCC members is set out in the Churth Representstion Rules. All Church attendees are
encouraged to register on the Electoral Roll and stsnd for e￿ctiOn.
Oblertlves and Artivliles
All Saints PCC (together with the clergy) are responsible for promotin8 in the ecclesiastical parish the whole missh)n of
the Church, pastoral. evangelistic. social and ecumenical. It a150 has MaintenaTr￿ re5pon5ibilities forthe grade Il*11sted
church building. the churchyard and the adixent Church Cent￿. To that end. we encourage people to attend publlc
worship, whether on Sundays. ot￿r days of the week or throwdh the pa￿ordI offices such as baptisms, weddings and
funerals and to join various home 8roups which meet mid-week. We reco8nise that the church buildir8 is important
to lon8 term residents of Mickleover and although we are not able to open the church every day we do make the
bulldlng open to visitors on Wednesday morniw ak)wide our café held in the ￿ntre as we wish to encoura8e people
to visit the church for private prwpr, contemplation and to enjoy the intertor of our historic buildire.
When revievilng ltsaimsaNI objectives and planningfuture actyvitses, the PCC has referred to the Charity Commisslon's
8eneral guidance on public benefft. The PCC has considered how ptsnned actlvities contrlbute to the alms and
objectives that it has set.
Athlev¢ments and Perforn
hurch attendan
Following the ￿l$lOn of the Church Elertornl Roll at the time of the annual meetin8 May 2025 the Roll stood at 10)
156 residents. 44 non-residents)-
The Church of En8laNI has eneoura8ed churches to work out the size of their re8ular wotshippln8 community
lalongslde usual Sunday attendance). As at 31st December 2025 our worshipping community stood ai 143. We have
continued to live stream Mornin8 Worship services f0rtni8h1￿ usin8 the YouTube plafft)rm tothose who wish to remain
t home. The pattem of worship alternating Holy Communion and Moming Worship in association with St John the
Evangelist Church (within the joint benefice) has *rrked well. The addition of St Andrew's Radbourne inlo the
Mickleover 8eneflce has also worked well wlth some of our congregatlons now regularfy supportlng their twice
monthty worship usin8 the Book of Common Prayer or Communion u5in8 Traditional V￿rds.
All Salnts contlnued its long tradition of beir￿ a fcol point for community worship. For instsnce, the annual servlce of
Remembrance happened on November 9th where around 13(rJ in attendance at the War Memorial outside.
Review of the
ar
There were slx ordlnary meetings of the PCC during the year In person In church. The average level of attendance was
64%. Committees met between meetin8s and the results of theirdeliberations We￿ received by the full PCC. discussed
and deci&ons made where necessary.
Pa8e 2

Review of
ur
Durlng 2025 we successfulty worked on the followi￿ obiecbve&
working across the benefice with col￿a8￿e$ from St Johns Mickleover on 'Everyday Faith,. A5 has a schedule
of ideas and proposals which we are working towards which is kept under review:
we hosted the Bishop of Repton, Bishop Malcolm Macnau8hton during the 'Thy Kingdom Come, focus from
Easter to Pentecost. He introduced us to the Revd Noé Bukuru who runs a food-aid charity on behalf of the
Anglican church in Burundi (Association desjeunevulnerables pourfauto-developpement IAJ.E.Vu.DEI which
the PCC subsequently decided to support financiallv;
The Atlas Cedar {subject io a TPO) has caused damage to drains under the car pa￿ because of the I￿reSS of
roots. This has led to expensive repaiN by a specialist draina8e contractor:
hostin8 Brookfield ScTrK)ol at Christmas fortheir Christmas Carol Concert and their choirfor Mothering Sunday&
hosting Silverhill Hill School at Easter to tell the Easter Story and at Christmas where the storywas told throu8h
Bible readin85 and carols:
hosting Hackvnod Community School fDr their Christmas Carol servlce-
the All Wnts Stltthers Gnwp which meets on a Twday morning has held very succes5fv1 sales of work to
5UPPOrt a number of charities throughout the year;
We also hold a Wednesday Café which acts as a 'warm hub, during the winter months:
We also started offering a regular Wednesday film matlnée in the Cent￿. having invested in a new projector,.
takin8 part in community events foT children and adults with 'Churches Together in Mkkleover, with
Newmount Brdss Band in Church to open our seco￿1 Chrlstrnas Tree Festlwal. This rabsed fund5 for the food-
id charity in Burundi (see above);
Christmas Eve seyvkes rnised £1166 for Derby Food4Thought Alliance:
A ￿gular earty mornin8 prayer 8roup ha5 been meeting on Tuesday mornlngs in church or on Zoom.
Who Let the Dads I￿? continued to meeton a rnonthty basis on the second Saturday of the month. This now
attracts around 6 to 8 children with their Dads;
8am Breakfast Church - stsrted in March 2023 attracts beNreen 4 and 6 familles monthly. This has been
welcomed as it happens at a time when families are able to attend:
Messy Churth- an after school time for children on Wednesday afternoons didn't ￿llY thrive, this is due to
local primary schools offering both breakfast clubs aThl after school dub5 too:
Parish Safe£uardln8- 29 people in the church now have a DBS and have undergone some training. For the
laity. the PSO is now processingthe 08S in the parish ratherihan them being processed by the diocesan
office. There is a cost to the parish for some ofthese applications. There is 8 much-increased awar&ness
inthe ¢ongreg8tion aboLrt safegu8rdlng issues and an understandingof howto report concems. 7 pèople
will need to complete a training update in 2026.
All Saints eontinues to use the Parish Dashboard as a guide to complyingwith the diocesan and national
safeguarding pro¢eduTes. W8 also observed Safe8uardSng Sunday in November at a joint Service at St
Johns. addressed ty onè ofthe Diocesan safeguardin8tsainers.
The Ministry Team comprised." Revd Canon Peter Walley. Revd Mary Staunton: Revd lan Godlington; Revd Alun
Rowlands.. Revd Paul Prltchard, Revd Clare Owen, Mrs Helen Walley, Mrs Dawn Perry, Mrs Karen Cow8ill. Mr5 Judi
Witcomb and Mr John Foxon (Readers). Mrs Zoe 8owles leads Breakfast Church along wlth the Revd Clare Owen.
Financlal Revlew
Toial current assetson 31 December 2025 were £ICM),216 of which £88,￿1 related to unrestricted funds and £11,315
to restrirted funds
Page 3

Total receipts for the year 2025 ¥￿￿ £104,844. The total of resour(e5 expended amounted to £109,996.
The Church made a defiat on total funds of£5,152 {income over expendlturel in 2025.
In 2025 the chlme mechanism in the ch)ck was repLiced and paid for by the generoslty of a Trust, the con8re8ation
and membets of the local community. The old boiler chimney stone￿)rk and rtonework in the porch were also
repaired in accordance with the Quinquennlal ￿pOrt thanks to the generosity of gifts from the congregation and
Trust funds.
Income from givlng was again sli8htty lower than the previous year by 3.5%.
We were successful in a further appllcatlon for a grant from a Trust. this year ￿￿1vIng £11,2LM). We are very grateful
for their continuing support espetialty in regards to repairs to the fabriL
Fund raisin8 will become More important in ensuring we maintain a ￿althY irKome. In 2025 s(Kial activities raised
£1,416. It is intended to have more social events in 2026. We wekome support aThl ideas. We will be applyi￿￿ to the
Trust to support various projects.
Our budget for 2026 forecasts a potential £8,(m deficit. Our contingency is to furKI any deficit from surplus
unrestricted re5erves1see reserves policy).
Reser¥u Poll¢y
It is PCC policy to maintain a balance on unreslricted fund5 of £25.IJX). equatin8 to approximatety three nK*nths
unrestricted payrnents. to cover emergency situations that may arise from time to time. The balance or) unrestricted
funds of £88.901 al the 2025 year*nd exceeded thi5 tsrgèt.
It contlnues to be our policy to invest our funds balances With the CBF Church of England Deposit Fund.
Formalty approved bythe PCC and s*ned on thelr behalf by Re¥d Calm￿ Peter Walley {PCC ChalrnHn) and Mr
Br•an Devenport (Treasurer)
Revd Canon Peter Walley
Mr Brian Dthenport
Date 23 March 2026
Page 4

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
ALL SAINTS CHURCH PCC MICKLEOVER
Ind•pgnd•nt•xarnln•rf• r•portto th• truth8 Of￿ Sthts c￿ PCC Mkkknv•r
I report to the ¢harity Iru$tws On my Lrf t￿ &CfAxts Of￿ Samts CIK*ch PCC (tr* Trust) forth
yèar end&J 31 OèeAmbtr 2025.
R￿Pon•1b￿Hi￿ and b4•1• of i•port
As the charity trustees of the Trust you are re¥KMt49 syffjrntion af Ih in accowdanr* with
r•quIrem￿ts ofthe Chantes Ad 2011 W.
I roport in r•sF4Ct ol my exam17atil￿ of the Trusfs accounts carr￿d out urKler Seclion 145 of the A£1 and in Carrying out
my •xwninatiM I hwe fcknved all aOicth tlirecl•Th gi￿ ty I1* Clwrity Cornmi55ion Sgth0Th 145(5Mbl of
Ind•pondontoxamln•rf* *t*t•m•rt
I have my examinaitin. l ￿￿rmI ma*AI m•l*S com• to my ail•nt*)Th in G￿n•cl￿￿ with
ex￿%nOtI0n mg cause to tsdio￿ Ihat respoL*
accounting records not kept in respect ollhe Tn*t as S8dion 130 ￿the A¢ or
th• accounts tlo not a¢wrd those r￿d5.
the a¢￿Unts do not cc¥npty with the aFplicabk¥ rwi*eNti)ts ￿r￿ornINg tre fomi aThY conknrrt of4￿0￿nts set out
th• Chanbes [A￿￿Tr¢S and Reportsl ReguLqkDns 2(#)8 01)•rtha) any reqWrem&ttthatt￿ accounts gNe a trug
be drawn in ttM5 r8POrt in 0￿￿110•r*ble a prrw ofll* to be rgth
FCA
Johnson fWjs￿ limthd
Chart•r*d Actourtants
81 Burt(m Rowj
rby
Oerby8hir8
DE1 1TJ

ALL SAINTS CHURCH PCC MICXLEOVER
RECEIPTS ANO PAYMENTS ACCOUNTS
YEAR ENDED 31 OECÉMeER 2025
1025
totsl
2014
Unrestvkttd
AECEIPTS
Gi3rblS
Legaoes
14 J61
A2.$
39.196
12.617
37.559
14.367
37.739
14.367
11 aid retovtsod
Othw planned 8iTrlni
I005e plaie colle¢iwJns
Gifts and doDaii¢)ns
Churih Centrebty)4lws
PCC lees
Fetes •nd ewn15
Other fund$ 8entr•ted
OeposiiaccouDt wrtefe%i
4.534
S.JS2
11.593
618
L4l6
919
2530
4.93
5.152
11.593
6.618
1.416
929
2.510
4.9J3
9,386
7.024
1.65)
2,246
3.403
104
IIS.245
PAYMEIITS
Wales
min￿rryp1nskn sh¥e
IncunibeNt's & si*lioipen
Chulch heat & Ilthl
Chuich InwrarKe
Chuith maintenance
Htywranum paymenis
Ed￿CatIOn and t¢Jinin4
Church new bullth'ns
19.615
49J52
2.719
s.io#
683
1.2 J7
120
1,325
19.64$
49,852
2.719
18.348
2.908
9,618
2W3
1.117
J.325
1.440
10.561
564
938
2.ms
43?
745
upkeep of(￿￿[l￿ard
Upkeèp of $ervites
M>ssion •nd o￿lrea(h¥•)#k
Fetesand e¥tnts
Athnlnistritl
Churth £entremanterwcE
Clwrch centredc¥Y*g
G¢an15 roinstitut4E)ns
Project costs
lrndeperwJenrexamAlabQ
2.317
2.317
918
1.2
1.248
3.871
1.025
S82
615
J.248
1.030
1,025
58
11.334
852
11.3Jl
816
109.
l(fJ,996
108.809
P4ETRECEIPYSIIPAYMÉt47SI
Transfers
Cash funds lam ytsi end
CASH FUN0ST￿m$¥f￿R￿No
(s.￿1}
11241
6,436
93,925
11.443
11315
105.)68
100.116
98.932
XOS.36B
P4•6

ALL S41NTS CHURCH PCC MICKLEOVE
STATEMENT OF A5SET5 AMO LIAwunÉs
AS AT 31 OECEM8ER 2025
21125
al
t￿11
CASM SL114DS
eaiikbJl•Kés
iLJiS
105.333
Js
10&368
J?
12
10).Z16
TOTAi CASH FVNPS
11.115
orHER MONETARY ASSETS
Pebtor.. ChuichCe￿Ir¢ h¥t
ASMTS RETAWIÉD IOA TNÉ
CrfILgITY'SOWH USE I nei booi¥•W
ch￿￿{h Centie
G*don ￿￿en￿nibrAr<e
LIABIUTIES
Ir1depend￿ley￿thaII0￿let
451
AESTRICTtO FUNOS
YwAh wyrktr
Mus*AIthWwkshop
h￿r(h Rcr•YaLi(
3.OJ3
75)
6.710
751
Q710
èward
179
?y
11.313
Qi84n
60J
11.443
by nominaitdtrultlQ5
On ￿￿11101￿ll￿v IFuStees
Revd Cathon PeterWyipcCa￿1rffi1rt-__.-.._....... ....
2vJG