OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

PAGES
Trustees' annual
report
1to3
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement of financial position
Notes to the financial statements 7to 10

Y EAR ENDED 30SEioTE MBER 2020 MBER 2020
2020 2019
Unrestricted
funds Total funds Total funds
Note 6
Incoming resources
Voluntary
income
4 147,649 147,649 106,327
Charitable
activities
5 1,050 1,050
Total incoming
resources
148,699 148,699 106,327
Resources expended
Expenditure
incurred
in respect of:
Charitable
activities
6 (160,282) (160,450) (149,395)
Governance
costs -
examination ofaccounts (2,500) (2,500) (2,350)
Total resources expended (162,782) (162,950) (151,745)
Net Incoming
resources
and net movement in funds (14,083) (14,251) (45,418)
Reconciliation
offunds
Total funds brought forward 136,093 136,093 181,511
Total funds carried forward 122,010 122,010 136,093

2020 2019
Note 6
FIXEDASSETS
Tangible
fixed assets
1,997 19,309
CURRENT ASSETS
Debtors 11 3,062 4,077
Cash at bank and in hand 175,253 167,677
178,315 171,754
CREDITORS: amounts falling due
within one year 12 58,470 54,970
NET CURRENT ASSETS 119,845 116,784
TOTAL ASSETS LESS CURRENT
LIABILITIES 121,842 136,093
NET ASSETS 121,842 136,093
FUNDS OF THE CHARITY
Unrestricted
funds
122,010 136,093
Total charity funds 122,010 136,093

Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
8
Funds
6
2019
F
DONATIONS
Donations 137,649 137,649 106,327 106,327
GRANTS
Government grant income 10,000 10,000
147,649 147,649 106,327 106,327
5. CHARITABLE ACTIVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
E F 6 F
Dog adoption fees 1,050 1,050
6. CHARITABLE ACTIVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds
E
2020
F
Funds
F
2019
f
Vet bills 27,508 27,508 20,812 20,812
Dog food and dog accessories 16,436 16,436 15,194 15,194
Wages and salaries 30,000 30,000 30,000 30,000
Employers' national insurance 715 715 589 589
Light and heat 6,234 6,234 5,461 5,461
Repairs and maintenance 3,015 3,015 3,619 3,619
Insurance 859 859 310 310
Motor expenses 3,925 3,925 2,754 2,754
Telephone 2,832 2,832 1,043 1,043
Management charges payable 50,000 50,000 49,000 49,000
Depreciation 17,312 17,312 18,350 18,350
Printing,
postage and stationery
125 125 517 517
Sundry expenses 1,068 1,236 1,484 1,484
Pension fees 195 195 183 183
Paypal fees 58 58 79 79
160,282 160,450 149,395 149,395

Net incoming resources is stated after charging/(crediting):
2020 2019
F
Depreciation oftangible fixed assets 17,312 18,350
8. INDEPENDENT
EXAMINATION
FEES
2020 2019
F E
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 2,500 2,350

10. TANGIBLE F IXED ASSETS
Plant and Motor
machinery vehicles Total
6 8
Cost
At 1 October 2019and 30September 2020 121,395 52,209 173,604
Depreciation
At 1 October 2019 102,086 52,209 154,295
Charge for the year 17,312 17,312
At 30 September 2020 119,398 52,209 171,607
Carrying
amount
At 30September 2020 1,997 1,997
At 30September 2019 19,309 19,309
11. DEBTORS
2020
F
2019
f
Prepayments and accrued income 889 968
Other debtors 2,173 3,109
3,062 4,077

CREDIT ORS : amount s
falling
due within one year
2020 2019
F
Amounts owed to undertakings in which the charity has a
participating interest 50,001 49,000
Accruals and deferred income 6,801 4,302
Social security
and other taxes
1,668 1,668
58,470 54,970