| PAGES | |||
|---|---|---|---|
| Trustees' | annual report |
1to3 | |
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | of financial | position | |
| Notes to the financial | statements | 7to 10 |
| Y | EAR ENDED | 30SEioTE | MBER 2020 | MBER 2020 | |||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | 6 | ||||||
| Incoming resources | |||||||
| Voluntary income |
4 | 147,649 | 147,649 | 106,327 | |||
| Charitable activities |
5 | 1,050 | 1,050 | ||||
| Total incoming resources |
148,699 | 148,699 | 106,327 | ||||
| Resources expended | |||||||
| Expenditure incurred |
in respect | of: | |||||
| Charitable activities |
6 | (160,282) | (160,450) | (149,395) | |||
| Governance costs - |
examination | ofaccounts | (2,500) | (2,500) | (2,350) | ||
| Total resources expended | (162,782) | (162,950) | (151,745) | ||||
| Net Incoming resources |
and | net movement | in funds | (14,083) | (14,251) | (45,418) | |
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 136,093 | 136,093 | 181,511 | |||
| Total funds carried | forward | 122,010 | 122,010 | 136,093 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 6 | ||||||
| FIXEDASSETS | |||||||
| Tangible fixed assets |
1,997 | 19,309 | |||||
| CURRENT ASSETS | |||||||
| Debtors | 11 | 3,062 | 4,077 | ||||
| Cash at bank and | in hand | 175,253 | 167,677 | ||||
| 178,315 | 171,754 | ||||||
| CREDITORS: amounts | falling due | ||||||
| within one year | 12 | 58,470 | 54,970 | ||||
| NET CURRENT ASSETS | 119,845 | 116,784 | |||||
| TOTAL ASSETS | LESS | CURRENT | |||||
| LIABILITIES | 121,842 | 136,093 | |||||
| NET ASSETS | 121,842 | 136,093 | |||||
| FUNDS OF THE CHARITY | |||||||
| Unrestricted funds |
122,010 | 136,093 | |||||
| Total charity funds | 122,010 | 136,093 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds f |
2020 8 |
Funds 6 |
2019 F |
|||||
| DONATIONS | ||||||||
| Donations | 137,649 | 137,649 | 106,327 | 106,327 | ||||
| GRANTS | ||||||||
| Government | grant income | 10,000 | 10,000 | |||||
| 147,649 | 147,649 | 106,327 | 106,327 | |||||
| 5. | CHARITABLE | ACTIVITIES | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| E | F | 6 | F | |||||
| Dog adoption | fees | 1,050 | 1,050 | |||||
| 6. | CHARITABLE | ACTIVITIES | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds E |
2020 F |
Funds F |
2019 f |
|||||
| Vet bills | 27,508 | 27,508 | 20,812 | 20,812 | ||||
| Dog food and | dog accessories | 16,436 | 16,436 | 15,194 | 15,194 | |||
| Wages and | salaries | 30,000 | 30,000 | 30,000 | 30,000 | |||
| Employers' | national | insurance | 715 | 715 | 589 | 589 | ||
| Light and heat | 6,234 | 6,234 | 5,461 | 5,461 | ||||
| Repairs and | maintenance | 3,015 | 3,015 | 3,619 | 3,619 | |||
| Insurance | 859 | 859 | 310 | 310 | ||||
| Motor expenses | 3,925 | 3,925 | 2,754 | 2,754 | ||||
| Telephone | 2,832 | 2,832 | 1,043 | 1,043 | ||||
| Management | charges payable | 50,000 | 50,000 | 49,000 | 49,000 | |||
| Depreciation | 17,312 | 17,312 | 18,350 | 18,350 | ||||
| Printing, postage and stationery |
125 | 125 | 517 | 517 | ||||
| Sundry expenses | 1,068 | 1,236 | 1,484 | 1,484 | ||||
| Pension fees | 195 | 195 | 183 | 183 | ||||
| Paypal fees | 58 | 58 | 79 | 79 | ||||
| 160,282 | 160,450 | 149,395 | 149,395 |
| Net incoming | resources | is stated | after charging/(crediting): | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| F | ||||||
| Depreciation | oftangible | fixed assets | 17,312 | 18,350 | ||
| 8. | INDEPENDENT EXAMINATION |
FEES | ||||
| 2020 | 2019 | |||||
| F | E | |||||
| Fees payable | to the independent | examiner for: | ||||
| Independent | examination | ofthe | financial statements | 2,500 | 2,350 |
| 10. | TANGIBLE F | IXED | ASSETS | ||||
|---|---|---|---|---|---|---|---|
| Plant and | Motor | ||||||
| machinery | vehicles | Total | |||||
| 6 | 8 | ||||||
| Cost | |||||||
| At 1 October | 2019and 30September | 2020 | 121,395 | 52,209 | 173,604 | ||
| Depreciation | |||||||
| At 1 October 2019 | 102,086 | 52,209 | 154,295 | ||||
| Charge for the year | 17,312 | 17,312 | |||||
| At 30 September | 2020 | 119,398 | 52,209 | 171,607 | |||
| Carrying amount |
|||||||
| At 30September | 2020 | 1,997 | 1,997 | ||||
| At 30September 2019 | 19,309 | 19,309 | |||||
| 11. | DEBTORS | ||||||
| 2020 F |
2019 f |
||||||
| Prepayments | and accrued income | 889 | 968 | ||||
| Other debtors | 2,173 | 3,109 | |||||
| 3,062 | 4,077 |
| CREDIT | ORS | : amount | s falling |
due within one year | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| F | ||||||
| Amounts | owed to undertakings | in which the charity has a | ||||
| participating | interest | 50,001 | 49,000 | |||
| Accruals | and | deferred | income | 6,801 | 4,302 | |
| Social security and other taxes |
1,668 | 1,668 | ||||
| 58,470 | 54,970 |