**Registered Charity Number: 1131530** 

## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM ANNUAL REPORT AND ACCOUNTS** 

## **of the PAROCHIAL CHURCH COUNCIL FOR THE YEAR ENDED 31st DECEMBER 2025** 

## **Bankers:-** 

National Westminster Bank plc. 23 Stamford New Road Altrincham Cheshire WA14 1DB 

**- Independent Examiner:** Timothy A R Elston BA FCA Percy Westhead & Company Chartered Accountants Hanover House 30-32 Charlotte Street Manchester M1 4FD 



## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL for the YEAR ENDED 31[st] DECEMBER 2025** 

## **Administrative Information** 

St. George’s Parish Church 

Townfield Road Altrincham Cheshire WA14 4DS 

The Church is part of the Diocese of Chester.  The correspondence address is as above. 

The Parochial Church Council (PCC) is a charity registered with the Charity Commission (Charity number 1131530). 

PCC members who have served between 1[st] January 2025 and the date this report was approved are:- 

_Vicar_ The Reverend Claire Corley   (Chair) _Curate_ The Reverend Carol Brooks-Johnson (appointed 30[th] June 2025) _Wardens_ Dr Robert Moscrop (Deputy Chair and Electoral Roll Officer) Kevin Davis _Deanery Synod Representatives_ Elected Lay Members Michael Littlewood Simon Balme   (Treasurer) David Benson Martin Granger Brown MBE (resigned 5[th] May 2025) Kirsty Chrysler (resigned 5[th] May 2025) Joanna Denton Sue Carter (resigned 5[th] May 2025) Alan Lloyd Catherine MacNeil Alex De Martiis (resigned 5th May 2025) Maureen Moors Mark Stant  (Secretary) Ginny Sherbourne 

1 



**ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL** 

## **for the YEAR ENDED 31[st] DECEMBER 2025** 

## **Structure, governance and management** 

The PCC is a corporate body established by the Church of England.  The PCC operates under the Parochial Church Council Powers Measure.  The PCC is registered with the Charity Commission under charity number 1131530.  The method of appointment of PCC members is set out in the Church Representation Rules.  All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.  The PCC is responsible for ensuring that all PCC members receive adequate training and guidance to enable them to carry out their duties.  Regular meetings of the PCC were held during 2025. 

The PCC operates through a number of committees that meet between full meetings of the PCC.  The committee structure consists of a set of sub-committees embracing the following areas; 

- Standing Committee (strategic overview) 

- Parish Centre Management Committee 

- Social Committee 

- Estates Committee 

The Standing Committee is the only committee required by law. It has power to transact the business of the PCC between its meetings, subject to any directions given by the Council. This committee also acts as the Finance Committee in drawing up the budget and making recommendations of a financial nature to the PCC. 

The major risks to which the PCC is exposed, as identified by the PCC members, have been reviewed and systems and procedures have been established to manage these risks. 

|**2025 PCC Attendance**|Feb-25|Apr-25|May-25|Jul-25|Sep-25|Nov-25|Total|%|
|---|---|---|---|---|---|---|---|---|
|Rev Claire Corley|✓|✓|✓|✓|✓|✓|6|100%|
|Rev C Brooks-Johnson|n/a|n/a|n/a|✓|✓|✓|3|100%|
|David Benson|✓|✓|✓|✓|✓||5|83%|
|Robert Moscrop|✓|✓|✓|✓|✓|✓|6|100%|
|Michael Littlewood||✓|✓|✓||✓|4|67%|
|Simon Balme|✓|✓|✓|||✓|4|67%|
|Kevin Davies|✓||✓|||✓|3|50%|
|Martin Granger-Brown|✓|✓|n/a|n/a|n/a|n/a|2|100%|
|Joanne Denton|✓|✓|✓|✓|||4|67%|
|Alan Lloyd|✓|✓||✓|✓|✓|5|83%|
|Sue Carter|✓||n/a|n/a|n/a|n/a|1|50%|
|Maureen Moors|✓||✓||✓||3|50%|
|Mark Stant|✓||✓||||2|33%|
|Alex De Martiis|||n/a|n/a|n/a|n/a|0|0%|
|Kirsty Chrysler|||n/a|n/a|n/a|n/a|0|0%|
|Catherine MacNeil|✓|✓|✓|✓|✓|✓|6|100%|
|Ginny Sherbourne|||✓||✓|✓|3|50%|



2 



**ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL** 

## **for the YEAR ENDED 31[st] DECEMBER 2025** 

## **Objectives and activities** 

St George’s PCC, Altrincham has the responsibility of promoting, in the ecclesiastical parish, the whole mission of the Church, pastoral, evangelistic and ecumenical. It also has the responsibility for the maintenance of St George’s Church, Altrincham and related estate. 

When planning activities and considering their responsibilities, the incumbent and the PCC have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. 

## **Achievements and performance** 

The Parish Centre Hall continues to be widely used by local community groups and further enhances our stewardship. 

## **Financial review** 

The Total Incoming Resources during the year were £206,797 (2024: £203,662). The Parish Centre Buildings are continuing to be used by local organisations and the income during 2025 from Parish Hall lettings and car parking increased to £39,217 (2024: £36,843). The level of grants paid this year was £400 (2024: £6,700) as detailed in note 9. Planned giving, including income tax recovered, has increased from £79,595 to £86,555. The PCC has net outgoing resources for the year of £72,277 which has decreased total funds carried forward to £742,972. 

## **Reserves policy** 

It is the PCC’s policy to maintain a balance on general fund, sufficient to ensure that the Church is adequately maintained and all running costs can be met as and when they fall due. A designated fund has been established to set monies aside to be used towards the cost of church maintenance and repairs. 

It is our policy to invest our fund balances with the CBF Church of England Deposit Fund. 

3 



RGE'S PARISH CHL RCH I%LTRINC.HAM
AtNNUAL REPORT OFTHF. PAROCHIAI. CHLIRCH COUNCIL
for ihe I'EAR F.NDED
I. DECEIIBER 2025
.8tatement of members ofthe PCC'S res
on$ibiliti
TIIL Ineiiib¢rs ar¢ r¢spoD5ible forprepanng tbeAttThuolRepon and the financial sthicm¢nts in ac£ord8nce with applicablc
law and regulations.
The member5 are requlred to prepare linancial st3tem¢nis for each financial year in accordance with United Kingdom
Gcnerally AtLeptcd Aecounting Practice (Uniied Kin¥dom ALLouniinb Siandardq and ￿PplICa￿le la￿.1. Tlic finanLial
siaten)enis are required by law to gii'c a true and fair viov of the S￿1£ of affair5 of tlie PCC and of Lts incoming rcsourc&
and appliLdliun of resuurLes of the PCC fLTrr that peri(xl. In preparing ihesc financial SLltement5, thc membet3 should
follow b¢51 practice and..
select suitable accounting wlicies and ih¢n apply them ¢onsisien¢ly:
make judgments e5timatcs ihai are re&sonable and Prudeni:
&ial¢ whEih¢r appliLable UK Aicouniin8 Stondard3 hay¢ been followed subject ¢0 any mo¢crigl dcpgrtur¢s
disclos¢d and explaincd in the fjnancial siai¢m¢nrs. and
prepare ihe financial statements on the going concern basis unlw il is inappropriaTe io pr&%ume ihat ihc PCC.
will Lontirtue 10 operaie.
Thc mLmbers are re8￿)￿$1b1C for keeping proper accouniing Tecor(L% ihai dis¢los¢ wilh r¢&sonablc accuracy al any time
the financial position of the PCC and ertable them 10 ensure iliai Ilie f￿anci¥l st¥ienienrs comply willi Ihe Applicahle.
Idw. rctsyulalionb and the ¢TU51 deed. Thcy are also rcswjnsiblc (orbdfcsiu4lTding ihc ass¢¢% ofthc PCC and h¢n¢c for takin¥
rwon#ble steps for the prevention and deicrtion of fraud And nihe.r Irre￿Il￿ntiC
Approved by the PCC on
Is Méy
and si8ned ort their beh￿f by:
Rev. ClaiTe Corl¢y (Chair)

ST. GEORGE'S PARISH CHURCH ALTRtNCHAM
Inde
endent ExatniMer'5 Re
ort to the members of St. Geo
e's Altrinebam Parochial Church Comncll
I report to the members on my ¢xaminaiion of the accounts of St. George'5. Altrincham, Parochial Church Council
{the PCC) for the year ended 31. December 2025, whi¢h are s¢t out on pages 6 to 17.
on$ibilities and basis of re
ort
As the eharity memberg of the PCC you are responsible for the preparation of the accounts in accordance with the
requirements of the Charities Act 2011('Ihe Aet,).
I report in respect of my examination of ihe member's accounts carried out under section 145 of ihe 2011 Act and in
¢arrying out my examination I have followed all the applicable Directions given by the Charity Cominission under
section 145(5)(b) of the 2011 Act.
Inde
endent examiner's ststememt
I have completed my examination. I confirni that no material matters have come to my attention in conneciion with the
¢xamination giving me cause to beli¢ve that in any material respect..
accounting records were not kept in respect of the PCC ￿ required by section 130 of the Act. or
the a¢¢ounts do not accord with those records- or
the accounts do not comply with the applicable requirements concerning the forni and content of accounts set
out in the Charities (A¢¢ounts and Reports) Regulations 2008 other than ally requireTnent that the a¢counts wve
a 'irue and fair view. which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matte]s in conne¢lion with the examination lo which attention should
be drawn in this report in order to enable a proper underslanditig of the a¢¢ounts to be rea¢hed.
Timothy A R Elston BA FCA
Percy Westhead & Company
Chartered Accountants
Hanover House
30-32 Charlotte Street
Man¢hester
MI 4FD
Date 22" May 2026

## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **STATEMENT OF FINANCIAL ACTIVITIES** 

## **for the YEAR ENDED 31[st] DECEMBER 2025** 

|**NOTE**<br><br>**INCOME**<br>Donations and legacies<br>2a<br>Income from charitable activities<br>2b<br>Investment income<br>2c<br>Other income<br>2d<br>**TOTAL INCOME**<br>**EXPENDITURE**<br>Church activities<br>3a<br>Costs of raising funds<br>3b<br>**TOTAL EXPENDITURE**<br>**NET INCOME / (EXPENDITURE)**<br>BALANCES BROUGHT FORWARD AT 1stJANUARY 2025<br>TRANSFERS BETWEEN FUNDS<br>11<br>**BALANCES CARRIED FORWARD AT**<br> <br>**31st DECEMBER 2025**<br>|**2025**<br>Unrestricted|**2025**<br> Restricted<br>Funds<br>3,872<br>-<br>-<br> -<br>£3,872<br>29,198<br> -<br>£29,198<br>(25,326)<br>54,703<br>-<br>______<br>£29,377|**2025**<br> Restricted<br>Funds<br>3,872<br>-<br>-<br> -<br>£3,872<br>29,198<br> -<br>£29,198<br>(25,326)<br>54,703<br>-<br>______<br>£29,377||
|---|---|---|---|---|
||||||



The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities. 

6 



ST. C.EnRC.E'S PARISH CHURCH
BALLYCE SIIEET
AT 31" DF.CF.IIBF.R 1025
2025
2024
"IXLD ASSETS
Tangible fixed ass¢ts
190305
CURREl¥iT ASSETS
Debtors
C￿h ai bank and in hand
17,089
614 700
563.9?5
031.789
CURRF.f4T LIABILITIE
Sundry ¢rediiors
ALcnJe¢J LOStS
(2.0691
Snn
{2,8091
{6,3451
TriET CLRRTr.Nf ASSETS
62
TERM LIABILITE
P*F.T A.%STr,I'.S
£815 249
TrUNDS
Unrestricted funds- designated #rtd general
RcstriC1￿ furtds
5,13
713,595
7(JO,546
Tli¢ ￿cOuntS on pages 6 10 17 w¢r¢ approved by the Parochial Church c￿n¢1] (m l L n47 signed on their
behalf.
Rev. Cloirt Corley (Chaifj)ersonl
Simon Balme (Treasurer)

## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **NOTES TO THE ACCOUNTS for the YEAR ENDED 31[st ] DECEMBER 2025** 

## **1. ACCOUNTING POLICIES** 

## **Basis of Accounting** 

The financial statements have been prepared in accordance with Accounting and reporting by Charites: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) – (Charities SORP (FRS 102)). 

St. George’s Parish Church, Altrincham meets the definition of a public benefit entity under FRS 102. Assets and liabilities are therefore recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s). 

The true and fair override has been used to apply the Charities SORP (FRS 102) under the Charities (Accounts and Reports) Regulations 2008. 

## **Preparation of the accounts on a going concern basis** 

The PCC members are of the view that the immediate future of St. George’s Parish Church, Altrincham for at least the next 12 to 18 months is secure and that on this basis the accounts have been prepared on a going concern basis. 

## **Fixed Assets** 

Fixed assets are recorded at cost. 

Depreciation is calculated to write down the cost less estimated residual value of all tangible fixed assets over their expected useful lives.   The rates and periods generally applicable are: 

Parish Centre – 2% per annum straight line Fixtures, Fittings and Equipment – 25% per annum straight line 

## **Debtors** 

Debtors are recognised at the settlement amount due after any discounts offered. 

## **Cash at bank and in hand** 

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from date of acquisition or opening of the deposit or similar account. 

## **Creditors and provisions** 

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. 

8 



## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **NOTES TO THE ACCOUNTS for the YEAR ENDED 31[st ] DECEMBER 2025** 

## **Funds** 

Restricted funds represent donations or grants received for a specific object or invited by the PCC for a specific object.  The funds may only be expended on the specific object for which they were given.  Any balance remaining unspent at the end of the year must be carried forward as a balance on that fund. 

Unrestricted funds comprise general funds and are available to spend on activities that further any of the purposes of the PCC.  Designated funds are unrestricted funds of the PCC which the PCC Members have decided at their discretion to set aside for a specific purpose. 

## **Income** 

Planned giving income, collections and donations are recognised when received.  Tax refunds are recognised when the income to which they relate is received.  All other income is recognised when it is receivable.  All income is accounted for gross. 

## **Expenditure** 

Grants and donations are recognised when paid over.  The diocesan parish share is accounted for when due.  All other expenditure is generally recognised when it is incurred and is accounted for gross.  Expenditure is classified under the following activity headings: 

- Church activities includes the costs of services, missionary work and other activities undertaken to further the purposes of the Church and their associated support costs. 

- Costs of raising funds comprise the costs of commercial trading comprising the Parish Hall and its support costs. 

## **Allocation of support costs** 

Support costs are those functions that assist the work of the Church but do not directly undertake charitable activities.  Support costs include secretarial and governance costs which support the PCC’s activities.  These costs have been allocated to church activities. 

9 



## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **NOTES TO THE ACCOUNTS for the YEAR ENDED 31[st ] DECEMBER 2025** 

## **2.** 

|**INCOME**<br>(a)<br>Donations and legacies<br>Planned giving – covenants and income tax recovered<br>Collections<br>Legacies and grants<br>Christmas appeal and sundry donations<br>Friends of St. George’s<br>(b)<br>Income from charitable activities<br>Parish hall lettings and car parking<br>Rent and insurance<br>Photocopying<br>Fees<br>Flower Guild<br>Youth and Children Groups<br>Sunday coffee<br>(c)<br>Investment income<br>Deposit account interest<br>(d)<br>Other income<br>Refunds<br>Insurance claim proceeds<br>**TOTAL INCOME**|**2025**<br>Unrestricted|**2025**<br>Unrestricted|**2025**<br> Restricted|**2025**<br> Restricted|**2025**<br> <br>Total<br>Funds<br>86,555<br>2,707<br>-<br>9,509<br> -<br>£98,771<br>39,217<br>36,981<br>31<br>2,273<br>-<br>3,661<br>1,281<br>£83,444<br>24,582<br>£24,582<br>-<br> -<br>£-<br>£206,797|**2024**<br>Total<br>Funds<br>79,595<br>3,745<br>1,896<br>7,248<br> -<br> £92,484<br>36,843<br>36,831<br>28<br>2,788<br>20<br>2,184<br>885<br>£79,579<br>31,599<br>£31,599<br>-<br>  -<br>£-<br>£203,662|**2024**<br>Total<br>Funds<br>79,595<br>3,745<br>1,896<br>7,248<br> -|**2024**<br>Total<br>Funds|
|---|---|---|---|---|---|---|---|---|
|||Fund<br>86,555<br>2,707<br>-<br>5,637<br> -<br>£94,899<br>39,217<br>36,981<br>31<br>2,273<br>-<br>3,661<br>1,281<br>£83,444<br>24,582<br>£24,582<br>-<br> -<br>£-<br>£202,925||Funds<br>-<br>-<br>-<br>3,872<br> -<br>£3,872<br>-<br>-<br>-<br>-<br>-<br>-<br> -<br>£-<br> -<br>£-<br>-<br> -<br>£-<br>£3,872|||||
||||||||£92,484||
||||||||36,843<br>36,831<br>28<br>2,788<br>20<br>2,184<br>885||
||||||||£79,579||
||||||||31,599||
||||||||<br>£31,599||



10 



## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **NOTES TO THE ACCOUNTS for the YEAR ENDED 31[st ] DECEMBER 2025** 

|**2.(cont.  **|**)INCOME (2024)**<br>(a)<br>Donations and legacies<br>Planned giving – covenants and income tax recovered<br>Collections<br>Legacies and grants<br>Christmas appeal and sundry donations<br>Friends of St. George’s<br>(b)<br>Income from charitable activities<br>Parish hall lettings and car parking<br>Rent and insurance<br>Photocopying<br>Fees<br>Flower Guild<br>Youth and Children Groups<br>Sunday coffee<br>(c)<br>Investment income<br>Deposit account interest<br>(d)<br>Other income<br>Refunds<br>Insurance claim proceeds<br>**TOTAL INCOME**|**For comparative purposes**<br>**2024**<br>**2024**<br>**2024**<br>Unrestricted Restricted<br>Total<br>Fund<br>Funds<br>Funds<br>79,595<br>-<br>79,595<br>3,745<br>-<br>3,745<br>1,896<br>-<br>1,896<br>5,679<br>1,569<br>7,248<br> -<br> -<br> -<br>£90,915<br>£1,569<br>£92,484<br>36,843<br>-<br>36,843<br>36,831<br>-<br>36,831<br>28<br>-<br>28<br>2,788<br>-<br>2,788<br>-<br>20<br>20<br>2,184<br>-<br>2,184<br>885<br> -<br>885<br>£79,559<br>£20<br>£79,579<br>31,599<br> -<br>31,599<br>£31,599<br>£-<br>£31,599<br>-<br>-<br>-<br> -<br> -<br> - <br>£-<br>£-<br>£-<br>£202,073<br>£1,589<br>£203,662|**For comparative purposes**<br>**2024**<br>**2024**<br>**2024**<br>Unrestricted Restricted<br>Total<br>Fund<br>Funds<br>Funds<br>79,595<br>-<br>79,595<br>3,745<br>-<br>3,745<br>1,896<br>-<br>1,896<br>5,679<br>1,569<br>7,248<br> -<br> -<br> -<br>£90,915<br>£1,569<br>£92,484<br>36,843<br>-<br>36,843<br>36,831<br>-<br>36,831<br>28<br>-<br>28<br>2,788<br>-<br>2,788<br>-<br>20<br>20<br>2,184<br>-<br>2,184<br>885<br> -<br>885<br>£79,559<br>£20<br>£79,579<br>31,599<br> -<br>31,599<br>£31,599<br>£-<br>£31,599<br>-<br>-<br>-<br> -<br> -<br> - <br>£-<br>£-<br>£-<br>£202,073<br>£1,589<br>£203,662|**For comparative purposes**<br>**2024**<br>**2024**<br>**2024**<br>Unrestricted Restricted<br>Total<br>Fund<br>Funds<br>Funds<br>79,595<br>-<br>79,595<br>3,745<br>-<br>3,745<br>1,896<br>-<br>1,896<br>5,679<br>1,569<br>7,248<br> -<br> -<br> -<br>£90,915<br>£1,569<br>£92,484<br>36,843<br>-<br>36,843<br>36,831<br>-<br>36,831<br>28<br>-<br>28<br>2,788<br>-<br>2,788<br>-<br>20<br>20<br>2,184<br>-<br>2,184<br>885<br> -<br>885<br>£79,559<br>£20<br>£79,579<br>31,599<br> -<br>31,599<br>£31,599<br>£-<br>£31,599<br>-<br>-<br>-<br> -<br> -<br> - <br>£-<br>£-<br>£-<br>£202,073<br>£1,589<br>£203,662|**For comparative purposes**<br>**2024**<br>**2024**<br>**2024**<br>Unrestricted Restricted<br>Total<br>Fund<br>Funds<br>Funds<br>79,595<br>-<br>79,595<br>3,745<br>-<br>3,745<br>1,896<br>-<br>1,896<br>5,679<br>1,569<br>7,248<br> -<br> -<br> -<br>£90,915<br>£1,569<br>£92,484<br>36,843<br>-<br>36,843<br>36,831<br>-<br>36,831<br>28<br>-<br>28<br>2,788<br>-<br>2,788<br>-<br>20<br>20<br>2,184<br>-<br>2,184<br>885<br> -<br>885<br>£79,559<br>£20<br>£79,579<br>31,599<br> -<br>31,599<br>£31,599<br>£-<br>£31,599<br>-<br>-<br>-<br> -<br> -<br> - <br>£-<br>£-<br>£-<br>£202,073<br>£1,589<br>£203,662|**2023**<br>Total<br>Funds<br>70,203<br>3,958<br>2,671<br>6,949<br> -<br> £83,781<br>30,068<br>36,687<br>42<br>3,556<br>75<br>-<br>1,069<br>£71,497<br>28,761<br>£28,761<br>291<br> 4,616<br>£4,907<br>£188,946|**2023**<br>Total<br>Funds<br>70,203<br>3,958<br>2,671<br>6,949<br> -|**2023**<br>Total<br>Funds<br>70,203<br>3,958<br>2,671<br>6,949<br> -|**2023**<br>Total<br>Funds|
|---|---|---|---|---|---|---|---|---|---|
|||||<br>**2024**<br> Restricted||||||
||||Fund<br>79,595<br>3,745<br>1,896<br>5,679<br> -<br>£90,915<br>36,843<br>36,831<br>28<br>2,788<br>-<br>2,184<br>885<br>£79,559<br>31,599<br>£31,599<br>-<br> -<br>£-<br>£202,073||Funds<br>-<br>-<br>-<br>1,569<br> -<br>£1,569<br>-<br>-<br>-<br>-<br>20<br>-<br> -<br>£20<br> -<br>£-<br>-<br> -<br>£-<br>£1,589|||||
||||||||£83,781|||
||||||||30,068<br>36,687<br>42<br>3,556<br>75<br>-<br>1,069|||
||||||||<br>£71,497|||
||||||||28,761|||
||||||||<br>£28,761|||
|||||||||291<br>4,616||
|||||||||<br>£4,907||



11 



## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **NOTES TO THE ACCOUNTS for the YEAR ENDED 31[st ] DECEMBER 2025** 

## **3.** 

|**EXPENDITURE**<br>**2025**<br>Unrestricted <br>Fund<br>(a)<br>Church activities<br>Missionary and charitable giving<br>Church overseas – missionary societies<br>-<br>Home Missions and Other Church Societies (note 9)400<br>400<br>Ministry<br>- parish share<br>84,995<br>- vicar’s housing<br>2,082<br>- vicar’s expenses<br>1,321<br>- youth worker support<br>24,469<br>- curate and youth worker housing<br>243<br>Church<br>- running expenses and insurance<br>36,787<br>Church maintenance<br>4,059<br>Upkeep of services<br>4,044<br>Flower guild<br>-<br>Social Fund<br>-<br>Upkeep of churchyard and memorial garden<br>10,652<br>Organist, choir fees and support staff<br>8,266<br>Expenditure on publications and books<br>1,153<br>Junior Church and youth club expenses<br>2,206<br>Leaving and Priesting gifts<br>-<br>Printing and stationery<br>6,550<br>Stewardship expenses<br>2,422<br>Parish secretary and caretaker expenses<br>10,141<br>Bank charges and interest<br>334<br>Sundry expenses<br>3,307<br>£203,431<br>(b)<br>Costs of raising funds<br>Parish hall running costs<br>38,556<br>Depreciation of parish centre<br>7,889<br>£46,445<br>**TOTAL EXPENDITURE**<br>£249,876|**2025**<br>Unrestricted|**2025**<br>Restricted|**2025**<br> <br>Total<br>Funds<br>-<br>400<br>400<br>84,995<br>2,082<br>1,321<br>24,469<br>243<br>36,787<br>32,145<br>4,044<br>-<br>1,112<br>10,652<br>8,266<br>1,153<br>2,206<br>-<br>6,550<br>2,422<br>10,141<br>334<br>3,307<br>£232,629<br>38,556<br> 7,889<br>£46,445<br>£279,074|
|---|---|---|---|
|||Funds<br>-<br> -<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>28,086<br>-<br>-<br>1,112<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br> -<br>£29,198<br>-<br> -<br>£-<br>£29,198||



12 



## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **NOTES TO THE ACCOUNTS for the YEAR ENDED 31[st ] DECEMBER 2025** 

|**3.(cont.  **|**)EXPENDITURE (2024)**<br>**For comparative purposes**<br>**2024**<br>**2024**<br>**2024**<br>Unrestricted Restricted<br>Total<br>Fund<br>Funds<br>Funds<br>(a)<br>Church activities<br>Missionary and charitable giving<br>Church overseas – missionary societies<br>-<br>-<br>-<br>Home Missions and Other Church Societies (note 9)6,500<br>200<br>6,700<br>6,500<br>200<br>6,700<br>Ministry<br>- parish share<br>82,520<br>-<br>82,520<br>- vicar’s housing<br>2,299<br>-<br>2,299<br>- vicar’s expenses<br>1,736<br>-<br>1,736<br>- youth worker support<br>25,985<br>-<br>25,985<br>Church<br>- running expenses and insurance<br>35,195<br>-<br>35,195<br>Church maintenance<br>2,258<br>9,769<br>12,027<br>Upkeep of services<br>3,903<br>-<br>3,903<br>Flower guild<br>-<br>197<br>197<br>Social Fund<br>-<br>554<br>554<br>Upkeep of churchyard and memorial garden<br>2,710<br>-<br>2,710<br>Organist, choir fees and support staff<br>10,230<br>-<br>10,230<br>Expenditure on publications and books<br>1,802<br>-<br>1,802<br>Junior Church and youth club expenses<br>2,225<br>-<br>2,225<br>Leaving and Priesting gifts<br>-<br>-<br>-<br>Printing and stationery<br>5,335<br>-<br>5,335<br>Stewardship expenses<br>1,777<br>-<br>1,777<br>Parish secretary and caretaker expenses<br>9,721<br>-<br>9,721<br>Bank charges and interest<br>336<br>-<br>336<br>Sundry expenses<br>1,435<br> -<br>1,435<br>£195,967<br>£10,720<br>£206,687<br>(b)<br>Costs of raising funds<br>Parish hall running costs<br>27,400<br>-<br>27,400<br>Depreciation of parish centre<br>7,889<br> -<br> 7,889<br>£35,289<br>£-<br>£35,289<br>**TOTAL EXPENDITURE**<br>£231,256<br>£10,720<br>£241,976|
|---|---|



13 



## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **NOTES TO THE ACCOUNTS for the YEAR ENDED 31[st ] DECEMBER 2025** 

## **4. NET INCOME/(EXPENDITURE) FOR THE YEAR** 

|This is stated after charging:<br>Depreciation<br>Independent examiners fees|<br>7<br>|**2025**<br>**£**<br>,889<br>900|**2024**<br>**£**<br>7,889<br>900|
|---|---|---|---|



## **5. ANALYSIS OF NET ASSETS BY FUND** 

|**ANALYSIS OF NET ASSETS BY FUND**||||
|---|---|---|---|
|Fixed assets<br>Current assets<br>Current liabilities<br>Long term liabilities|**2025**<br>Unrestricted <br>Fund<br>182,416<br>534,048<br>(2,869)<br> -<br>£713,595|**2025**<br>Restricted<br>Funds<br>-<br>29,877<br>-<br>(500)<br>£29,377|**2025**<br>Total<br>Funds<br>182,416<br>563,925<br>(2,869)<br>(500)<br>£742,972|
|||||



## **6. TANGIBLE FIXED ASSETS** 

|Cost<br>At 1stJanuary 2025<br>Additions<br>at 31stDecember 2025<br>Depreciation<br>At 1stJanuary 2025<br>Charge for the year<br>At 31stDecember 2025<br>Net Book Value<br>At 31stDecember 2025<br>At 31stDecember 2024|Parish Centre<br>F<br>Buildings<br> <br>394,439<br> -<br>£394,439<br>204,134<br>7,889<br>£212,023<br>£182,416<br>£190,305|Fixtures,<br>ittings and<br>Equipment<br>6,104<br> -<br>£6,104<br>6,104<br> -<br>£6,104<br>£-<br>£-|Total<br>400,543<br> -<br>£400,543<br>210,238<br>7,889<br>£218,127<br>£182,416<br>£190,305|
|---|---|---|---|
|||||



14 



## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **NOTES TO THE ACCOUNTS for the YEAR ENDED 31[st ] DECEMBER 2025** 

|**7.**<br>**8.**<br>**9.**<br> <br> <br>**10.**|**DEBTORS**<br>**2025**<br>Accrued income<br>5,581<br>Other debtors<br>4,988<br>Gift aid reclaimed<br>3,543<br>£14,112<br>**CASH AT BANK AND IN HAND**<br>**2025**<br>Current account balances<br>4,824<br>CBF Fabric Fund<br>544,989<br>£549,813<br>**HOME MISSIONS AND OTHER CHURCH SOCIETIES**<br> **2025**<br>**Unrestricted**<br>**Fund**<br>Altrincham C of E School<br>2,000<br>Grassroots<br>(1,600)<br>£    400<br>**ANALYSIS OF STAFF NUMBERS, COSTS AND PAYMENTS TO PCC MEMBERS**<br>The average monthly number of employees throughout the year was 4 (2024: 4).<br>**2025**<br>Salaries and Wages<br>38,601|<br><br>|<br><br>|
|---|---|---|---|
||||**Fund**<br>-<br> -<br>£-<br>**2024**<br>40,603|
||<br>The average monthly number of employees throughout the year was 4 (2024: 4).<br>Salaries and Wages|||



No employees had employee benefits in excess of £60,000 (2024: Nil). 

The expenses paid to clergy may contain a small immaterial proportion, which relates to their function as PCC members.  No other payments were made to PCC members. 

The key management personnel of the PCC comprise the members as listed on page 1. 

15 



## **ST. GEORGE'S PARISH CHURCH, ALTRINCHAM NOTES TO THE ACCOUNTS for the YEAR ENDED 31st DECEMBER 2025** 

## **11 SUMMARY OF RESTRICTED FUND INCOME AND EXPENDITURE** 

|**INCOME**<br>Christmas appeal and sundry donations<br>**TOTAL INCOME**<br>**EXPENDITURE**<br>Church maintenance<br>Social Fund<br>Soup Kitchen<br>**TOTAL EXPENDITURE**<br>**NET INCOME/(EXPENDITURE)  FOR**<br>**THE YEAR**<br>Funds brought forward<br>Transfers (to) / from general fund<br>Funds carried forward|Soup Kitchen<br>£<br>225<br>225<br>12<br>12<br>213<br>979<br>1,192||Church Re-<br>ordering<br>£<br>-<br>28,086<br>28,086<br>(28,086)<br>44,396<br>16,310||Memorial<br>Garden<br>£<br>-<br>-<br>-<br>2,194<br>2,194||Social Fund<br>£<br>3,647<br>3,647<br>1,100<br>1,100<br>2,547<br>699<br>3,246|Walton Fund-<br>relief of poor<br>in Altrincham<br>£<br>-<br>-<br>-<br>809<br>809|Oakfield Fund<br>-religious<br>education<br>£<br>-<br>-<br>-<br>5,626<br>5,626||Total<br>£<br>-<br>3,872|
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||
||||||||||||3,872|
||||||||||||28,086<br>1,100<br>12|
||||||||||||29,198|
||||||||||||(25,326)<br>54,703<br>-|
||||||||||||29,377|





## **ST. GEORGE’S PARISH CHURCH, ALTRINCHAM** 

## **NOTES TO THE ACCOUNTS for the YEAR ENDED 31[st ] DECEMBER 2025** 

## **12. RELATED PARTY TRANSACTIONS** 

There have been no reportable related party transactions in the reporting period. 

## **13. UNRESTRICTED FUNDS: MOVEMENTS IN THE YEAR** 

|**Designated fund:**<br>Fabric fund<br>**General fund**|Balance<br>1st January<br>2025<br>215,895<br>544,651<br>£760,546|Income<br>-<br>202,925<br>£202,925|Expenditure<br>(249,876)<br>£(249,876)|Transfers<br> -<br>£-|Balance<br>31stDecember<br>2025<br>215,895<br>497,700<br>£713,595|
|---|---|---|---|---|---|
|||||||
|||||||



The PCC are setting aside, in the Fabric Fund, monies towards the costs of church maintenance as identified by the quinquennial inspection reports and emergency repairs. The general fund is available for PCC ordinary purposes. 

17 

