| eceipts and Payments A |
ccount | |||||||
|---|---|---|---|---|---|---|---|---|
| Total funds | Prior | car funds | ||||||
| FoodB - Foodaank (Restricted) | ||||||||
| Income and endowments | ||||||||
| Donaaons and legadss |
||||||||
| 0110- GN Aid - EnveloPes | 100 | |||||||
| 1330- Food Bank | 10 | 840 | 29979 | |||||
| Total | Donascns and | Argacies | 10,940 | 29,979 | ||||
| Expsndihns Expenditure on~acavNes |
||||||||
| 2950 - Food Bank | 11 | 417 | 16 42 | |||||
| Total Expenditure | on charitabfs | ective | 11,417 | 16,242 | ||||
| Excess ofIncome and endowments | over Expenditure | (477) | 13,737 | |||||
| Brought fonvard balance | 19898 | 6161 | ||||||
| Carried forward | balance | 19,421 | 19,898 | |||||
| Lambs - Ltt5e Lambs (R strtcted) | ||||||||
| Income and endowments | ||||||||
| Donabona and legacies | ||||||||
| 0110- Gift Aid - Envelopes | ||||||||
| 0201 - Other pktnnsd giving |
||||||||
| Total | Donaeons and | legacies | 380 | 320 | ||||
| Income from chaNsble acavNss | ||||||||
| 1340 - Litlh Lambs | 212 | 721 | ||||||
| Total Income from charitable | aclvities | 212 | 721 | |||||
| Expenditure | ||||||||
| Expenditure on charitable activtTkw |
||||||||
| 2960 - tlNe Lambs | 5 | 594 | 6140 | |||||
| Total Expenditure | on charftabkr | actfvfees | 5,594 | |||||
| Excess ofIncome snd endowments | over Expenditure | (5,001) | (5,098) | |||||
| Brought forward balance | ||||||||
| Transfers tol(fnxn) | 5,001 | 5098 | ||||||
| General - General hmd (Un stricted) |
||||||||
| Income and end ownmnts | ||||||||
| Donations and legadss |
||||||||
| 0110- Gift Aid - Envelopes | 57,335 | 43,378 | ||||||
| 0201 - Other patched gh4ng |
10,946 | 10,849 | ||||||
| 0301 - Loose plate colledions | 5,911 | 5,870 | ||||||
| 0550 - Donaaons appeals | etc | 112 | 3,412 | |||||
| 0601 - Tax recoverable on Gilt Akl 08A1 - hkxHscurring ~ffgrants |
13,587 700 |
12,715 | ||||||
| 1330- Food Bank | 161 | |||||||
| Total | Donaeons and | legacies | ee, | 733 | 76,225 | |||
| Income from heritable actlvNes |
||||||||
| 1101- Fees forweddings | and funerals | 2,641 | 1,758 |
| tatem | ent | ofassets and liabilities | |||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Des | sated | R strieted | Endovrmeat | This ear |
Last ear |
|||
| Cunant | aaaota | - Cash at bank and ln hand | |||||||
| Bank | current | account- | 12,792 | 33342 | 26,351 | ||||
| CCtA | (CBF) | deposit account- | 105613 | 106.813 | 105.756 | ||||
| Totals | 118,686 | 132,109 | |||||||
| 119 | |||||||||
| 119 | |||||||||
| 11 605 | 19421 | 138027 | 131990 |
| 0301 - Loose plate collections | 5,911 | 5,911 | 5,870 | ||
|---|---|---|---|---|---|
| 0550 - Donations appeals etc | 112 | 112 | 3,412 | ||
| 0601 - Tax recoverabkr on Gift Aid |
13,567 | 13,567 | 12,715 | ||
| 06A1 - NorHecumng oneoff grants |
700 | 700 | |||
| 1330-Food Bank | 161 | 10840 | 11001 | 29979 | |
| Total | 11,320 | 106,524 | |||
| Income from charitable activities | |||||
| 1101- Fees forweddings and |
2,641 | 2,641 | 1,758 | ||
| funerals | |||||
| 1210- Bookstall sales to promote | 17 | 17 | |||
| objectives | |||||
| 1340- Utde Lambs | 373 | 212 | |||
| Total | 3,032 | 212 | 3245 | 2,534 | |
| Other trading acthritles | |||||
| 1240- Church hall letdngs - fund |
672 | ||||
| raising | |||||
| Total | 672 | ||||
| Investments | |||||
| 1020 - Bank and buildhg society | |||||
| interest | |||||
| Total | 165 | 229 | |||
| Other Income | |||||
| 1310- Insurance claims |
|||||
| Total | |||||
| INCOME TOTAL | 91931 | 11,532 | 103464 | 110218 | |
| EXPENDITURE | |||||
| Expenditure on charitable |
acthritles | ||||
| 1801 - Givhg to missionary sodetkrs |
9,717 | 9,717 | 1,130 | ||
| 1910- Ministry parish share etc 2050 - Salary ofparish adminkrtmtor |
42,249 6,476 |
42,249 6',476 |
7,673 | ||
| 2101 - Woridng expenses of | 2,400 | 2,400 | 2,400 | ||
| incumbent | |||||
| 2120 - Coundl tax | 2,751 | 2,751 | 2,627 | ||
| 2140 - Water rates - vicarage 2201 - Parish training and mission |
899 | 899 | 821 250 |
||
| 2301 - Church running - insumnce |
1,957 | 1,957 | 1,955 | ||
| 2310- Church office - telephone 2330 - Church maintenance |
430 3,225 |
430 3225 |
619 807 |
||
| 2331 - Oeanlng | 3,695 | 3,695 | 4,963 | ||
| 2340 - Upkeep ofservhss | 2,076 | 2,076 | 1,641 | ||
| 2350 - Upkeep ofchurchyard | 690 | 690 | |||
| 2360 - Administration | 1,566 | 1,566 | 1,213 | ||
| 2401 - Church running - electric |
1,335 | 1,335 | 2,359 | ||
| 2410 - Church running - gas |
91 | 91 | 91 | ||
| 2420 - Church running - water |
155 | 155 | 164 | ||
| 2701 - Church major repairs- | 5,431 | ||||
| structure | |||||
| 2710- Church major repairs- | 39 |
| lnstal tatkm | |||||||
|---|---|---|---|---|---|---|---|
| 2840 - Other | PCC | property upkeep | |||||
| 2950 - Food | Bank | 11,417 | 11,417 | 16,242 | |||
| 2960 - tittle | Lambs | 5,594 | 5,594 | 6,140 | |||
| 2970 - Catertng supplies | 20 | ||||||
| 2980 - Youth | Servtces tnctding | Messy | 427 | 427 | 1,388 | ||
| Church | |||||||
| Total | 80415 | 17011 | 97427 | 93434 | |||
| EXPENDITURE | TOTAL | 80415 | 17,011 | 97,427 | 93434 | ||
| GRAND | TOTAL | 11515 | 5478 | 6037 | 16783 |