OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

eceipts and Payments
A
ccount
Total funds Prior car funds
FoodB - Foodaank (Restricted)
Income and endowments
Donaaons
and legadss
0110- GN Aid - EnveloPes 100
1330- Food Bank 10 840 29979
Total Donascns and Argacies 10,940 29,979
Expsndihns
Expenditure
on~acavNes
2950 - Food Bank 11 417 16 42
Total Expenditure on charitabfs ective 11,417 16,242
Excess ofIncome and endowments over Expenditure (477) 13,737
Brought fonvard balance 19898 6161
Carried forward balance 19,421 19,898
Lambs - Ltt5e Lambs (R strtcted)
Income and endowments
Donabona and legacies
0110- Gift Aid - Envelopes
0201 - Other pktnnsd
giving
Total Donaeons and legacies 380 320
Income from chaNsble acavNss
1340 - Litlh Lambs 212 721
Total Income from charitable aclvities 212 721
Expenditure
Expenditure
on charitable
activtTkw
2960 - tlNe Lambs 5 594 6140
Total Expenditure on charftabkr actfvfees 5,594
Excess ofIncome snd endowments over Expenditure (5,001) (5,098)
Brought forward balance
Transfers tol(fnxn) 5,001 5098
General - General hmd (Un
stricted)
Income and end ownmnts
Donations
and legadss
0110- Gift Aid - Envelopes 57,335 43,378
0201 - Other patched
gh4ng
10,946 10,849
0301 - Loose plate colledions 5,911 5,870
0550 - Donaaons appeals etc 112 3,412
0601 - Tax recoverable
on Gilt Akl
08A1 - hkxHscurring ~ffgrants
13,587
700
12,715
1330- Food Bank 161
Total Donaeons and legacies ee, 733 76,225
Income from
heritable
actlvNes
1101- Fees forweddings and funerals 2,641 1,758

tatem ent ofassets and liabilities
General Des sated R strieted Endovrmeat This
ear
Last
ear
Cunant aaaota - Cash at bank and ln hand
Bank current account- 12,792 33342 26,351
CCtA (CBF) deposit account- 105613 106.813 105.756
Totals 118,686 132,109
119
119
11 605 19421 138027 131990

0301 - Loose plate collections 5,911 5,911 5,870
0550 - Donations appeals etc 112 112 3,412
0601 - Tax recoverabkr
on Gift Aid
13,567 13,567 12,715
06A1 - NorHecumng
oneoff grants
700 700
1330-Food Bank 161 10840 11001 29979
Total 11,320 106,524
Income from charitable activities
1101- Fees forweddings
and
2,641 2,641 1,758
funerals
1210- Bookstall sales to promote 17 17
objectives
1340- Utde Lambs 373 212
Total 3,032 212 3245 2,534
Other trading acthritles
1240- Church
hall letdngs - fund
672
raising
Total 672
Investments
1020 - Bank and buildhg society
interest
Total 165 229
Other Income
1310- Insurance
claims
Total
INCOME TOTAL 91931 11,532 103464 110218
EXPENDITURE
Expenditure
on charitable
acthritles
1801 - Givhg to missionary
sodetkrs
9,717 9,717 1,130
1910- Ministry parish share etc
2050 - Salary ofparish adminkrtmtor
42,249
6,476
42,249
6',476
7,673
2101 - Woridng expenses of 2,400 2,400 2,400
incumbent
2120 - Coundl tax 2,751 2,751 2,627
2140 - Water rates - vicarage
2201 - Parish training
and mission
899 899 821
250
2301 - Church
running - insumnce
1,957 1,957 1,955
2310- Church office - telephone
2330 - Church maintenance
430
3,225
430
3225
619
807
2331 - Oeanlng 3,695 3,695 4,963
2340 - Upkeep ofservhss 2,076 2,076 1,641
2350 - Upkeep ofchurchyard 690 690
2360 - Administration 1,566 1,566 1,213
2401 - Church
running - electric
1,335 1,335 2,359
2410 - Church
running - gas
91 91 91
2420 - Church
running - water
155 155 164
2701 - Church major repairs- 5,431
structure
2710- Church major repairs- 39
lnstal tatkm
2840 - Other PCC property upkeep
2950 - Food Bank 11,417 11,417 16,242
2960 - tittle Lambs 5,594 5,594 6,140
2970 - Catertng supplies 20
2980 - Youth Servtces tnctding Messy 427 427 1,388
Church
Total 80415 17011 97427 93434
EXPENDITURE TOTAL 80415 17,011 97,427 93434
GRAND TOTAL 11515 5478 6037 16783