OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Unrestricted Restricted Endowment Total Funds
Notes Funds
f
Funds
E
Funds
F
2022
E
2021
E
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
Charitable
activities
Other trading
activities
Investments
Other receipts
2(a)
2(cl)
2(b)
2(c)
2(e)
150,892
2,761
25,808
759
35
14,585
5,980
14,981
3,067
1,659
4,987
2,104
165,477
8,741
45,776
5,930
1,694
139,997
6,934
35,152
3,001
4,434
TOTAL INCOME 180,255 40,272 7,091 227,618 189,518
EXPENDITURE ON:
Raising
funds
Charitable
activities
3(a)
3(b)
1,522
185,028
1,500
58,188
12,278 3,022
255,494
366
230,998
TOTAL EXPENDITURE 186,550 59,688 12,278 258,516 231,364
(6,295) (19,416) (5,187) (30,898) (41,846)
Gains/(losses)
on investments
(2,368) (737) (8,480) (11,585) 12,437
NET INCOME/(EXPENDITURE) (8,663) (20,153) (13,667) (42,483) (29,409)
TRANSFERS BETWEEN FUNDS 15 6,676 (676) (6,000)
NET MOVEMENT IN FUNDS (1,987) (20,829) (19,667) (42,483) (29,409)
RECONCILIATION
OF FUNDS
Total funds brought
forward
375~628 389479 128p961 894,068 923,477
TOTAL FUNDS CARRIED FORWARD 373,641 368,650 109,294 851,585 S94,068

Notes 2022 2021
FIXED ASSETS
Tangible
Investments
359,710
91,601
371,530
103,186
451,311 474,716
CURRENT ASSETS
Debtors
Investments
Cash at Bank and
in Hand 9
10
13,458
321,168
79,401
14,334
351,868
63,729
414,027 429,931
LIABILITIES
Creditors
—amounts
falling due within one year 11 13,753 10,579
NET CURRENT ASSETS 400,274 419,352
TOTAL NET ASSETS 851,585 894,068
PARISH FUNDS 13
Unrestricted
Restricted
373,641
368,650
375,628
389,479
Endowment 109,294 128,961
851,585 894,068

Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2022 2021
E E E
INCOME AND ENDOWMENTS
(a) Donations
and legacies
Planned
Giving:
Gift Aid donations
Income tax recoverable
75,521
21,033
75,521
21,033
76,256
24,151
Other planned
giving
Collections
(open plate)
Donations,
appeals etc.
at all services
(inc. Gift Aid)
7,252
11,601
16,127
1,897
10,456
7,252
13,498
26,583
6,793
8,727
18,970
Income tax recoverable
appeals etc
Grant
-
Diocese
on donations, 7,158 1,610 1,610
7,158
1,600
Sussex Police 500
Legacies 12,200 622 12,822 3,000
150,892 14,585 165,477 139,997
(b) Charitable
activities
Church
Dues for Weddings,
and Burial of Ashes
Funerals 2,727 530 3,257 4,094
Grant
- HMRC - CARS
840
Choir holiday fees
Minibus
receipts
34 5,450 5,450
34
Profit on sale of minibus 2,000
2,761 5,980 8,741 6,934
(c) Other trading
activities
Fund-raising
and appeals
Parish
magazine
and bookstall
Candles
and flowers
9,762
2,177
549
4,567 14,329
2,177
549
3,310
1,186
344
Sales
Rent receivable
including
St Michael's
hall lettings
Ivens room lettings
ground rent 13,305
15
1,190
9,224
4,987 1,190
18,292
9,224
15
131
25,970
4,199
12
25,808 14,981 4,987 45,776 35,152
(d) Investments
Dividends
and interest
759 3,067 2,104 5,930 3,001
759 3,067 2,104 5,930 3,001
(e) Other receipts
Listed Places of Worship
reimbursement
VAT 35 1,659 1,694 4,434
35 1,659 1,694 4,434
TOTAL INCOME 180,255 40f272 7/091 227,618 189,518

FO R T HE YEAR ENDED 31STD EC EMBER 2022
Unrestricted Restricted Endowment Total Funds
Funds Funds Funds 2022 2021
E E E E E
3. EXPENDITURE
(a) Raising funds
Advertising
the church
604 604 291
Stewardship
costs
149 149 62
Costs of fund
raising
events
769 1,500 2,269 13
1,522 1,500 3,022 366
(b) Charitable
activities
Missionary
and Charitable
Giving:
Church
Overseas
Missionary
Societies 392 392
Relief and Development Agencies 434 586 1,020 1,644
Home
Missions
and Other
Church
Societies 150 534 684 469
Secular Charities 96 971 1,067 797
680 2,483 3,163 2,910
Ministry:
Diocesan
parish share
Clergy costs
88,910
7,004
405 88,910
7,409
92,685
11,653
Rectory costs 250
Parish
Children
ik Families
Worker 20,643
Church
running
expenses
Church
maintenance
Upkeep of services
Churchyard
and gardening
Parish
magazine
and bookstall
Training,
youth
and evangelism
Cost of choir holiday
and other trips
Hall running
costs
Other property
costs
16,074
1,751
28,960
2,297
2,069
304
2,464
20,811
6,112
9,865
515
100
11,515
7,488
1,467
91711
23,653
11,616
29,475
2,297
2,069
404
11,515
9,952
30,522
17,180
14,242
28,080
1,342
2,183
756
650
6,840
8,055
Major repairs:
St Michael's
Church
Architect's
fees
12,810
1,160
12,810
1,160
2,793
1,034
Faculty fees 305
Quinquennial
inspection
fees
Other professiona
I fees
543 543 1,210
778
Activity
groups
running
expenses
Independent
examiner's
fees
Accountancy
fees
Bank charges
1,584
2,988
49
3,285
270
3,285
1,584
3,258
49
148
1,548
3,180
Minibus
running
expenses
713
Depreciation:
Freehold
property
Leasehold
property
8,540 2,180 1,100 10,720
1,100
10,720
1,100
Equipment
185,028 58,188 12,278 255,494 230,998
TOTAL EXPENDITURE 186,550 59,688 12,278 258,516 231,364

Governance
4. SUPPORT COSTS Other Costs Total
E E E
Charitable
activities
49 4,842 4,891
Support costs, included in the above, are as follows:
2022 2021
E E
Other
Bank charges 49
Governance costs
Accountancy
Independent
fees
examiner's
fees 3,258
1,584
3,180
1,548
4,842 4,728
2022 2021
5. STAFF COSTS E E
Wages and Salaries
Parish
Children
and
Lay Staff, Secretary,
Family Worker
Verger, Organists,
Choir and Cleaners 25,311 19,727
25,210
Employer's Pension Contributions 376
Employer's NationalInsurance Contributions
25,311 45,313
The average number of staff employed was:
Full Time 1
Part Time 10 9
Choir 21 25

There we
to them,
re no other disclosable
transactions
in respect of PCC
nor other related
parties.
members,
nor persons
closely conne
cted
2022 2021
E E
6. GRANTS PAID DURING THE YEAR
Barnabas
All grants
Fund re Afgan Christans
under E1,000
3,163 1,098
1,812
3,163 2,910

Abbott 5 Abbott carrie d out a val uation of t he
Freehold
Land and Bui
ldings
held at 23rd D
which was as follows:
21 St. Peter's
Mews
70,000
Land at 22 St. Peter's Mews 250
St. Peter's Community
St. Peter's Stables
Centre 150,000
20,000
St. Michael's
Community
Centre — Hall No. 1 30,000
18St. David's
Avenue
is included at cost 270,250
187,195
St. Michael's
Community
included
at cost
Centre Small Hall (Hall No. 2) is 63,196
520,641

8. INVESTMENTS Realised Unreal ised
Market Gain/ Gain/ Market Market
Value at
1.1.22
E
Additions/
(Disposals)
f
(Loss) for
the year
E
(Loss) for
the year
E
Value at
31.12.22
f
Value at
2021f
2,387.90 CBF Investment
Fund
Income Shares
688.20 CBF Investment
Fund
Shares
55,919
Shares
(6,583) 49,336 55,919
Income Shares
439.11 CBF Investment
Fund
16,117
Shares
(1,897) 14,220 16,117
Accumulation
Share
25,645
1,979.69 CBF Fixed Interest
Fund
(2,368) 23.277 25,645
Income Shares
1,487.80 CBF Fixed Interest
Fund (421) 2,713 3,134
Income Shares
Three Sets of Maundy
Coins
2,356
15
(316) 2,040
15
2,356
15
103,186 (11,585) 91,601 103,186
Historical
Cost
2022 2021
E E
2,387.90 CBF Investment
Fund
Shares See Note See Note
688.20 CBF Investment
Fund
Shares 589 589
439.11 CBF Investment
Fund
Shares 4,839 4,839
1,979.69 CBF Fixed Interest Fund Shares 3,192 3,192
1,487.80 CBF Fixed Interest Fund Shares 2,402 2,402
Three Sets of Maundy
Coins
(At Probate Value) 15 15
Notes:
The cost of the
2,387.90 Investment Fund shares is not known as the shares were purchased
many years ago. These are held by the Official Custodian for Charities.
All Investments are held
in the UK.
2022 2021
E E
9. DEBTORS: AMOUNTS
FALLING
DUE WITHIN ONE YEAR
Income tax refunds
due
8,243 8,965
Other debtors 3,463 3,977
Prepay ments 1,752 1,392
13,458 14,334
10. CURRENT ASSET INVESTMENTS
Cash on deposit 321,168 351,868
11. CREDITORS: AMOUNTS
FALLING DUE WITHIN
ONE YEAR
Accruals 1,133 442
Other creditors 12,620 10,137
13,753 10,579
12. LEASING COMMITMENTS
Minimum
lease payments
under
non-cancellable operating leases fall due as follows:
Between one and five years 1,968 3,936

FOR THE YEAR ENDED 31ST DECEMBER 2022
13. STATEMENT OF FUNDS Brought
forward
Income Expend-
iture
Net gains/
losses
Transfers Balance
at 31.12.22
Unrestricted
funds
E E E E E E
Desi
nated
funds
PCC Central
fund
Good shepherd
St. Peter's
DCC
23,652 (2,368) 21,284
Property reserve
Fabric fund
Organ fund
Parish children 8 families
289,050
1,250
2,089
497
205
(8,540)
(690)
280,510
1,057
2,294
worker fund
Outreach
fund
171 133 (171)
171
304
Musical instrument
fund
383 5 388
Events fund
St. Michael's
DCC
5,058 (325) 4,733
Fabric fund
Defibrillator
fund
6,014
375
6,014
375
Community
centre roof fund
5,632 5,632
General
Funds
PCC Central
fund
St. Peter's
DCC
St. Michael's
DCC
328,616
388
40,507
6,117
5,898
4,260
136,908
33,189
(9,555)
(3,389)
(144,038)
(29,568)
(2,368) 3,400
2,600
676
322,591
4,659
35,977
10,414
375,628 180,255 (186,550) (2,368) 6,676 373,641
Restricted
funds
PCC Central
Fund
Rector 8 churchwarden
discretionary
fund
322 322
Eveline Armstrong
deceased
legacy fund 396 396
St. Peter's
DCC
Fabric fund
Incumbents
board
Defibrillator
fund
Flower capital fund (capital)
Flower capital fund (income)
Organ fund
Candle capital fund (capital)
Candle capital fund (income)
TFG fund
Musical instrument
fund
Communications
fund
Rectory 8 Rectory gardens
fund
Friends ofSt. Peter's
For specific purposes
Activity groups
St. Michael's
DCC
218,431
479
2,356
7,335
3,134
1,237
3,489
513
405
44,462
33,924
4,364
140
5
59
235
78
86
136
254
5,891
1,628
12,758
(10,156)
(140)
(103)
(1,350)
(78)
(659)
(169)
(405)
(1,843)
(1,628)
(16,434)
(316)
(421)
(59)
59
212,639
381
2,040
6,220
2,713
664
3,625
598
48,510
30,307
Flower guild
East window
maintenance
575
230
276 (336) 515
230
Organ
fund
Activity groups
Defibrillator
fund
363
1,543
230
3,017 (3,284) 363
1,276
230
Moving forward
Community
centre (capital)
3,363
50,580
(2,180) 3,363
48,400
Community
centre (income
8 expenditure)
2,626 9,943 (7,258) 5,311
Church
driveway
maintenance
fund
Fabric fund
13,486 547 (12,810) (676) 547
For specific purposes 855 (855)
389,479 40,272 (59,688) (737) (676) 368,650

Details of restricted
funds are as foll
ows:
PCC Central
Fund
Rector 8 Churchwarden
Discretionary
Fund
Monies had been received
by St. Andrew's
DCC to be expended at the discretion of the rector and
churchwarden.
Following St. Andrew's
closure this has been transferred to the PCC Central Funds to
be used for the same purpose.
Eveline Armstrong
Deceased Legacy
Fund
This legacy was left to St. Andrew's
DCC for
vestments,
equipment
or
furniture dedicated to the memory
of Mrs Agnes Ada Armstrong.
Following St.
Andrew's
closure this has
been transferred to the PCC Central
Fund to be used for equipment
or furniture
to which these funds could properly be used.
St. Peter's DCC
Fabric fund
This fund contains
legacies and donations
specifically
for the maintenance of St, Peter's church fabric.
Incumbents
board fund
Donations
have been received
specifically
towards
costs of the Incumbents board at St Peter's Church.
Defibrillator
fund
Donations
have been received
specifically
towards
the costs of purchasing a defibrillator for St. Peter's church.
Flower capital fund
Many years ago 1,487.80 shares were purchased in the CBF Fixed Interest fund for the purpose of providing
income towards
the provision
of flowers
in
St. Peter's church. Each year the interest
is
transferred to the
Flower Group to use for this purpose.
Organ
fund
Monies have been donated
for the purposes
of maintaining
the
organ at St. Peter's church.
Candle capital fund
Many years ago 1,979.69 shares were purchased
in the CBF Fixed Interest
income towards
the provision
of candles
in St. Peter's church.
fund for the purpose of providing
TFG fund
Donations
were received
specifically
towards the "Time for God" initiative
Musical instrument
fund
Monies have been donated
and raised
during
certain activities for the purpose of providing and repairing
musical
instruments.
Communications
fund
A donations
was made specifically
towards
the cost of communication within the parish.
Friends ofSt. Peter's
The Friends of St. Peter's
is a separate
group
with its own committee and holds its owns funds. Its purpose
is to raise funds for specific projects to help St. Peter's Church's
buildings
and fabric.
Collections and donations
for specific
purposes
During
the year funds are collected,
donated or raised for specific purposes.
These funds are then
expended
in the year they are received.
In the
year ended 31st December 2022 the following
items
passed through
this fund:
Collections
for the following:
Chestnut
Tree House
205
Children's
Society
116
DEC Ukraine
Humanitarian
Appeal 205
Leprosy
Mission
392
The Fellowship
of St Nicholas
373
Warming
up the Homeless
337
1,628

COMPARATIVE
STATEMEN
T O F FINANC IAL A CTIVITIES
Unrestricted Restricted Endowment Total
Funds Funds Funds 2021
E E E
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
124,275 15,722 139,997
Charitable
activities
6,484 450 6,934
Other trading
activities
21,990 5,242 7,920 35,152
Investments 343 821 1,837 3,001
Other receipts 197 4,237 4,434
TOTAL INCOME 153,289 26,472 9,757 189,518
EXPENDITURE ON:
Raising
funds
366 366
Charitable
activities
193,154 31,994 5,850 230,998
Other
TOTAL EXPENDITURE 193,520 31,994 5,850 231,364
(40,231) (5,522) 3,907 (41,846)
Gains/(losses)
on investments
3,813 (391) 9,015 12,437
NET INCOME/(EXPENDITURE) (36,418) (5,913) 12,922 (29,409)
TRANSFERS BETWEEN FUNDS 315 (315)
NET MOVEMENT IN FUNDS (36,103) (6,228) 12,922 (29,409)
RECONCILIATION
OF FUNDS
Total funds brought
forward
at 1st january 2021 411,731 395,707 116,039 923,477
TOTAL FUNDS CARRIED FORWARD AT 31ST
DECEMBER 2021 375,628 389,479 128,961 894,068

OUTWARD GIVING Income Income
PCC via Direct to Total Total
Funded PCC
6
Charity
E
2022
f
2021
E
Barnabas
Fund re Afgan Christans
Beachy Head Chaplaincy
150 150 2, 548
Bexhill Foodbank 240 240 1,560
Bexhill Street Pastors 150
Bishop's
Mission/Discretionary
Fund 119
British Legion (Poppies)
Caring
and Sharing
4,667 4,667 53
5,162
Chestnut
Tree House
205 205
Children's
Society
Christian
Aid
Church
Army
75 191 236
3,637
523
502
3,637
523
4, 785
563
CMS 560 560 521
DEC Ukraine
Humanitarian
Fellowship
ofSt. Nicholas
Leprosy
Mission
Mission to Sea Farers
Appeal 325
373
392
45
672
125
1,121
746
997
498
1,513
791
125
725
426
Mothers
Union
101
Open Door re. Syrian Christians 135 586 721
Parchment
Trust
200
Royal British Legion (Poppies)
Shevet Achim
21
300
29 50
300
300
St. judes 50 50 30
Warming
up the Homeless
337 337 372
681 2,483 12,577 15,741 17,740