| O | O Eh |
O Eh |
Eh lV |
O tV |
rtel | ttl Ch |
Ih | fV m |
O | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| O O tV N |
Lu | 0 m |
mIh 00 00 |
O O |
tel LD 00 Dl |
Eh tV |
ttl O r |
tV | LD th |
Ch ttl r Ch |
ttl Ch LD |
|||||||||
| LW | EU U 's |
(V lV Ch |
CLIO Ch |
Ifl Ifl cf |
EV LD I LD |
o LDoO Cho |
oooO 00 |
(Vo Ch mm |
||||||||||||
| O | EU | |||||||||||||||||||
| tVO | ||||||||||||||||||||
| tLI | ||||||||||||||||||||
| L CU E Ql |
Ql tbC |
o Ill o PV |
m m |
teal O CP LD |
Ch Ch 00 CV |
Ch Ch 00 CV LD |
P4 | LD | ||||||||||||
| QIO | LU | lVl | IA | Eh | (V | Ifl tV |
||||||||||||||
| Ci | ||||||||||||||||||||
| teal | ||||||||||||||||||||
| 'Cl Ql C Ql lb Ql |
tb C EU |
00 fV m m ED ED 00 |
O o lfl |
Ih Ch |
O CBo |
CP tel 00 00 |
00 | Oo OO CO |
00 00 Ifl m |
Ch Ih LD teal |
||||||||||
| Ql | ||||||||||||||||||||
| EU | ||||||||||||||||||||
| 4J | ||||||||||||||||||||
| Ql C 0 I/l LJ C Ql CL Ql Lh |
Ql lb LIC lbC 0 C Ql E Ql lb Lh |
0 Ql b0 C E0 C |
0 O E O i O b0 C E0 C |
0 00 E OUC C 0 Ql 0 |
bbC lb GC lb E O Ql E0 C |
C EU E CU C E O QJ E0 |
0 IU b0 C E0 C l0 0I- |
'Cl Ql D 0 Ql |
EU &J |
EJ J2 D. b0 (0 l EI |
C E 05 E |
Ql Ql 0 N Ql D.' l00I- |
0 bb C E OV EU |
EU &U &U Ql 4 (0I- |
o b0 0 CD EUOC Ib tb CD |
| OD IO |
LA | m CI |
||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4J | m | |||||||||||||||||||
| M | ||||||||||||||||||||
| IO | ||||||||||||||||||||
| LL | ||||||||||||||||||||
| 0 E |
'0 OI |
C0 Z |
l/l LA m CI |
lfl LA M CI |
oO o CV |
I | I | o CIo CV |
LA LA |
LA IA CI |
||||||||||
| LA | oO | I | I | o CI |
IV | fV 'll |
||||||||||||||
| IO 0I- |
m | o | Cl | 00 m |
CO CCI |
|||||||||||||||
| LA | M 00 |
m | 00 | I | I | LD | LO | |||||||||||||
| CCI 'lfo |
CO M |
CO 00 CV |
LD CV |
ID | ||||||||||||||||
| PV | M | m | ||||||||||||||||||
| LD | ID | LO | ||||||||||||||||||
| at | LA | LA | lfl | LA | ||||||||||||||||
| Ol | ||||||||||||||||||||
| 0 E |
Ol 4J IOc 00 |
CL I/l |
CI (V |
CI fV CA |
CI CV Cta |
CI IV CR |
||||||||||||||
| Z | OO | Lt IO LL |
CO LA Cl VII |
CO LA 'tfo f4 |
CO LA CI CV |
00 LA o IV |
||||||||||||||
| LA | CO | Cl | CO | I | CV | aO IV |
||||||||||||||
| 0 | DIo | IV | LD I |
ID | LA m |
LA LO |
||||||||||||||
| I | Ill | lA | LA | |||||||||||||||||
| &V | (V | tV | ||||||||||||||||||
| Cll OI0Z |
0 L MI0 IL |
LA Cfl m'lf |
Cl CI o At |
I | I | I | I | CIoo tV |
CVct 00 M |
|||||||||||
| Ol | ID LA |
o | 00 | I | LO CV |
LD AI |
||||||||||||||
| IOc 00 |
Da CI |
ht | LO f4 |
LA M |
IA | |||||||||||||||
| OiO | LA | LA fV |
LA N |
|||||||||||||||||
| IO Oic OlU |
'IO' P4 |
f4 Ch CCI LD IV lfl |
Cl m CI M LD m |
m 00 |
00 O' LA |
R 8 00 N |
IO' Cta LA |
O W 0 N CV |
M lA teal M |
00 CA CO ct PV |
Ch LA LO m |
CCI m lA m |
||||||||
| LA Ch |
Ol | CIt Dl |
tII | ID | tt t |
Itt e |
O IL |
Ctl LA |
ID | o | ||||||||||
| IO 0I- |
teal m |
Q tal tti |
Ol IO CV Lfl |
CI Itt CCI LO |
IAo I |
00 IO |
00 fII |
IA | O IL fII |
m m |
LA lO lll tII |
Ch m Ol r LD |
Ctl m Cll lO |
|||||||
| O '0 C |
o tIIo t4 L |
|||||||||||||||||||
| 0 Ill a0 tJ c O CL Oi |
E 8 m |
z DI' O. IAI- Laa IA I/l |
OI MI IO.'aA C |
I0 JD CJ CI |
0 I IO0 CD IO I C OI |
III O to LIC |
0 0 CII V |
I 0 |
Qi 0 LL |
Q IO 0Z |
0 U |
4J IO |
||||||||
| IA IA |
Z | L OI 4l |
OI L 4l |
CO'. 4lZ |
flC IL |
| 2020 | ||||||
|---|---|---|---|---|---|---|
| General Fund Income |
||||||
| Incoming resources from | donors | |||||
| Offerings and donations "Gift Aided" |
E | 56,387.46 | ||||
| Income Tax recovered from "Gift | Aid" | 16,891.28 | ||||
| Offering envelopes not |
"Gift Aided" | E | 1,462.46 | |||
| Open plate offering | 2,158.83 | |||||
| Sundry donations | E | 9,733.25 | ||||
| E | 86,633.28 | |||||
| Incoming resources from | charitable | and ancilliary | trading | |||
| Fees | E | 4,683.00 | ||||
| Sundry | E | 397.60 | ||||
| Cards &Calendars | E | 1,469.50 | ||||
| E | 6,550.10 | |||||
| Income from investments | ||||||
| Interest received | 28.97 | |||||
| Total incoming resources | f | 93,212.35 | ||||
| General Fund Expenditure |
||||||
| Activities directly relating | to work ofthe Church | |||||
| Ministry - Parish pledge | E | 64,050.00 | ||||
| - Clergy expenses | E | 1,583.19 | ||||
| -Sundry | E | 147.06 | ||||
| Church Insurance, Light |
and Heat | E | 3,966.74 | |||
| Music provision | E | 840.00 | ||||
| Communion and other |
service costs | E | 356.21 | |||
| E | 70,943.20 | |||||
| Church management and |
administration | |||||
| Printing, stationery and |
envelopes | E | 2,540.16 | |||
| Equipment purchased |
f | |||||
| Salaries | 2,675.01 | |||||
| Subscriptions and Admin Sundries |
1,948.57 | |||||
| Cards 5Calendars | E | 724.20 | ||||
| 7,887.94 | ||||||
| Total resources used | E | 78,831.14 | ||||
| Net incoming resource | f | 14,381.21 | ||||
| Transfer between funds | (To Mission) | E | 8,500.00 | |||
| Balance brought/fwd 1stJanuary 2020 |
E | 35,484.18 | ||||
| Balance carried/fwd 31st |
December | 2020 | 41,365.39 |
| St.Stephen's Church Soundwell |
|||||
|---|---|---|---|---|---|
| Year ended 31stDecember 2020 | |||||
| Detailed Income and Expenditure | Account | ||||
| 2020 | |||||
| Designated Funds |
|||||
| Fabric Fund | |||||
| Legacies 5Sundry Donations | f | ||||
| Fetes, Bazaars and Fund raising | f | ||||
| Total incoming resource | |||||
| Church maintenance | f | 3,127.56 | |||
| Costs ofFetes, Bazaars and Fund | raising | f | |||
| Total Expenditure | 3,127.56 | ||||
| Net Incoming(Outgoing) resources |
3,127.56 | ||||
| Balance brought/fwd 1stJanuary |
f | 23,585.75 | |||
| Balance carried/fwd 31stDecember 2020 |
f | 20,458.19 | |||
| Fabric S ecial Pro'ects | |||||
| Donations for Church projects | f | 205.50 | |||
| Total incoming resource | f | 205.50 | |||
| Church projects | |||||
| Total Expenditure | |||||
| Net Incoming(Outgoing) resources |
f | 205.50 | |||
| Balance brought/fwd 1stJanuary |
f | 1,809.96 | |||
| Balance carried/fwd 31stDecember 2020 |
2,015.46 | ||||
| Hall Account | |||||
| Hall Lettings | f | 3,434.63 | |||
| Church Organisations | f | ||||
| Transfer from Kitchen Fund |
f | ||||
| Total incoming resources | 3,434.63 | ||||
| Hall running costs |
f | 324.49 | |||
| Wages | f | 1,441.52 | |||
| Water rates | f | 391.20 | |||
| Light and Heat | f | 344.22 | |||
| Total Expenditure | f | 2,501.43 | |||
| Net incoming/outgoing resources |
f | 933.20 | |||
| Balance brought/fwd 1.1.20 |
f | 2,228.41 | |||
| Balance carried/fwd 31stDecember |
2020 | f | 3,161.61 |