THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF FOLKESTONE HOLY TRINITY WITH CHRIST CHURCH
ANNUAL REPORT AND FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
Registered Charity No. 1131472
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
ADMINISTRATIVE INFORMATION
| Incumbent | Position vacant from 31 December 2025 |
|---|---|
| Charity Number | 1131472 |
| Governing Document | Parochial Church Council Powers Measure (1956) as amended and |
| Church Representation Rules. | |
| Bankers | Royal Bank of Scotland |
| Drummond House | |
| Redheughs Avenue | |
| Edinburgh | |
| EH12 9RH | |
| HSBC | |
| 41 Sandgate Road | |
| Folkestone | |
| Kent | |
| CT20 1SA | |
| Independent Examiner | S Jennings FCA |
| Azets Audit Services | |
| Chartered Accountants | |
| Ashford Commercial Quarter | |
| 1 Dover Place | |
| Ashford, Kent | |
| TN23 1FB |
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
CONTENTS
| Page | |
|---|---|
| Trustees' Report | 1 - 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Comparable Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 - 12 |
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
TRUSTEES' REPORT
T he Trustees present their annual report and financial statements for the year ended 31 December 2025. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) ‘Accounting and Reporting by Charities’ (FRS 102) in preparing the annual report and financial statements of the charity.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Aims and Purposes
Holy Trinity PCC has the responsibility of co-operating with the Incumbent, in promoting in the ecclesiastical parish, within the Trinity Benefice, the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for the church building of Holy Trinity Church, Sandgate Road, Folkestone, and the church hall at the same address. This section reflects the work of The Trinity Benefice, of which Holy Trinity Church is a part and should be read with that in mind.
Objectives and Activities
The PCC is committed to drawing as many people as possible into worship at our church and to working together with individuals and organisations in the community for the common good and furtherance of our common goals and values. The PCC maintains an overview of worship, outreach, ministry and mission. When planning activities for the year, consideration is given to the Charity Commission’s guidance on public benefit and, in particular, the specific guidance to charities for the advancement of religion. In particular, we try to enable people to live out their faith as part of our parish through: Worship and prayer; learning about the Gospel; developing their knowledge and trust in Jesus, provision of pastoral care for people living in the parish, Missionary and outreach work.
Public benefit statement
The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Trust’s aims and objectives and in planning future activities.
Worship Prayer and Mission
The PCC is keen to offer a range of services during the week and over the course of the year that our community find both beneficial and spiritually fulfilling. Each Sunday a service of Holy Communion is celebrated at 8am, whilst at 10.30am there is a service of Holy Communion (sometimes followed by healing ministry). Evensong is sung every Sunday evening at 6.30pm.
There is a regular weekday communion service on Friday at 11.30am. Morning Prayer is said in the church at 9.00am on Monday, Wednesday, and Friday.
All are welcome to attend our regular services. As well as our regular services, we enable our community to celebrate and thank God at the milestones of the journey through life, including Baptism, Marriage and Funeral services. During 2025 there were 13 Baptisms, 3 Weddings, 5 Funerals (none at crematorium) and 2 Interments.
Review of the year
Our Holy Trinity Church is served well by a committed group of people who do much to support this church.
Services The overall attendance at the main Sunday service is showing signs of growth. We continue to conduct baptisms on the first Sunday in the month. We have a thriving 8am Sunday service, one of the biggest in the diocese. Attendance at our Christingle Service on Christmas Eve, and the Midnight Mass was most encouraging. (Well in excess of 100 in both instances).
Community We are a beacon church in relation to community matters. We offer Monday Music a popular and inclusive community singing session. We also host the Christmas Carol Service for the Active Retirement Group. We continue to host the uniform groups in our hall, and it is a joy to see them at our parade services. We are fortunate to have committed people involved in our Mission and Links and entertainment groups. Thanks to these good people we have held successful summer and Christmas fayres. We enjoy a reputation for hosting regular quality musical concerts, which are well attended.
As well as the concerts, we have a truly outstanding robed choir. Those who attend or visit our church comment most favourably. We owe a great debt of gratitude to all those involved. Our reason for being is to worship God, give thanks to our Lord and Saviour Jesus Christ in the power of the Holy Spirit and this is greatly enhanced by our choir.
-1-
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE TRUSTEES' REPORT
Financial Review 2025 Income for the year amounted to £128,788 (2024: £168,604). Expenditure for the year amounted to £135,727 (2024: £126,922). This resulted in a deficit of (£6,939) (2024 surplus £41,682).
Restricted funds at 31 December 2025 amounted to £46,007 (2024 £32,530) relating to legacies and donations for specific purposes. Designated funds at 31 December 2025 amounted to £223,253 (2024: £218,646) and relate to funds set aside for future expenditure. Unrestricted funds at 31 December 2025 amounted to £8,236 (2024 £33,259). Excluding the extraordinary one-off donation of £50,000 in 2024, general income has improved slightly, albeit that Planned Giving has reduced and it has been necessary to use £15,750 of our reserves to cover general running costs. The position has not been helped by the absence of our incumbent over the past year. Efforts are now being made to encourage more giving income, both from existing members and by expansion of our congregation, also donations against specific expenditure. Taking into account the level of our reserves, the trustees continue to be of the opinion that our substantial reserves are more than sufficient to finance any income shortfall in the current year and in the medium term and for the charity to continue as a going concern. Please see Note 1.7 to these financial statements.
Pay policy for key management personnel. The Trustees consider the Board of Trustees as the key management personnel of the charity in charge of directing and controlling, running and operating the PCC on a day to day basis.
Plans for the future. Included for 2026 is the regilding and reinstallation of the weathervane and repairs to the pulley sysem in the tower at a total cost in the region of £75,000 of which appromately £42,000 will be covered by grants received and receivable and the remainder will be financed from our Roof and Quinquennial Funds. We have recently installed parking control bollards at a cost of £2,478, paid from specific legacies. We are now in a vacancy as of 31 December 2025 and looking forward to the eventual appointment of a new vicar of Holy Trinity Church and the Trinity Benefice.
Reserve Policy. It is the desired policy of Holy Trinity Church PCC to keep £50,000 (2024: £50,000) in reserve for unforeseen emergency repairs to the fabric. The PCC is also committed to giving an additional sum to Mission which will not exceed the total interest received on the Legacy Fund.
Major Risks . The PCC reviews the activities of the parish and considers the major risks that may arise from time to time. The major risks identified in the process have been assessed and satisfactory systems established to mitigate the risks. The PCC will continue to review the risks on an on-going basis.
| PCC members (except where indicated as non PCC) | PCC members (except where indicated as non PCC) | ||
|---|---|---|---|
| Vicar | The Revd. Robert Price Weldon | Vacant from 31 December 2025 | |
| Benefice Priest | The Revd. Roger Smith | Retired 31/07/2025 | |
| Benefice Priest | The Revd. Kate McNeice (non PCC) | ||
| Benefice Priest | The Revd Bill Mills | Ordained 28/06/2025 | |
| Benefice Distinctive Deacon | The Revd Heather Tapsell | Ordained 28/06/2025 | |
| Readers | Mr Charles Lewis (non PCC) | ||
| Authorised Lay Minister | Mrs Fiona Weldon (non PCC) | Retired December 2025 | |
| Mr Lewis Smith | |||
| Wardens: | Mr Christopher Martin | Vice Chairman | |
| Mr Nicholas Boardman | Appointed 04/05/2025 | ||
| Mr Michael Hawken | Resigned 21/01/2025 | ||
| Deanery Synod | Mr Tim Parsons | ||
| Mr Christopher Martin | Resigned 01/05/2025 | ||
| Mrs Patricia Wilson | |||
| Elected Members | Mr Michael Hawken | Resigned 21/01/2025 | |
| Ms Michelle Fletcher | Retired 04/05/2025 | ||
| Mr Denis Dadson | |||
| Ms Karen Tatt | Elected 04/05/2025 | ||
| Ms Frances Addison | Elected 04/05/2025 | ||
| Mrs Janet Gallagher | Elected 04/05/2025 | ||
| Mrs Christine Schilder | Retired 04/05/2025 | ||
| Mrs Heather Sutherland | Retired 04/05/2025 | ||
| Mr David Troke | Retired 04/05/2025 | ||
| Mr Paul Seward | Resigned 21 January 2026 | ||
| Mr Richard Lambourne | |||
| Co-opted Members | Mrs Heather Sutherland | Co-opted 04/06/2025 | |
| Treasurer | Mr Denis Dadson | ||
| Structure, Governance and Management | -2 - | ||
| The method of appointment of PCC members is set out in | the Church Representation Rules. All Church attendees are encouraged to | ||
| register on the Electoral Roll and stand for election to the PCC. |
-2-
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE TRUSTEES' REPORT
Trustees’ Responsibilities
The trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently
-
observe the methods and principles in the Charities SORP 2015 (FRS 102)
-
make judgements and estimates that are reasonable and prudent
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts & Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In approving the Trustees’ Annual Report we also approve the Strategic Report included therein, in our capacity as trustees.
Signed on behalf of the PCC
C. C. Martin
Trustee and Vice Chairman May 2026
-3-
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
I report to the charity trustees on my examination of the accounts for the year ended 31 December 2025, which are set out on pages 5 to 12.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity's accounts carried out in accordance with the Church Accounting Regulations 2006 ("the Regulations") and under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no such concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: S Jennings FCA Azets Audit Services Chartered Accountants Ashford Commercial Quarter
1 Dover Place Ashford, Kent TN23 1FB
- 4 -
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 DECEMBER 2025
| Notes INCOME FROM Donations and legacies 2a Investment income 2b Income from charitable and ancillary trading 2c Grants 2d TOTAL INCOME EXPENDITURE ON: Charitable activities 3 Parish share Mission and charities Other ordinary running costs Exceptional Costs TOTAL EXPENDITURE NET INCOME/(EXPENDITURE) BEFORE TRANSFERS Transfer between funds 8 NET MOVEMENTS IN FUNDS RECONCILIATION OF FUNDS BALANCES BROUGHT FORWARD AT 1 JANUARY 2025 BALANCES CARRIED FORWARD AT 31 DECEMBER 2024 |
Unrestricted Designated Restricted Total Funds Funds Funds Funds £ £ £ £ 58,514 - 3,576 62,090 3,607 7,848 30 11,485 40,191 - - 40,191 - - 15,022 15,022 102,312 7,848 18,628 128,788 49,455 - - 49,455 1,044 - - 1,044 76,836 - 797 77,633 - 3,241 4,354 7,595 127,335 3,241 5,151 135,727 (25,023) 4,607 13,477 (6,939) - - - - (25,023) 4,607 13,477 (6,939) 33,259 218,646 32,530 284,435 8,236 223,253 46,007 277,496 2025 |
2024 Total Funds £ |
|---|---|---|
| 119,550 13,653 35,401 |
||
| 168,604 | ||
| 44,639 1,327 80,194 762 |
||
| 126,922 | ||
| 41,682 - |
||
| 41,682 242,753 |
||
| 284,435 |
- 5 -
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 DECEMBER 2024
| Notes INCOME FROM Donations and legacies 2a Investment income 2b Income from charitable and ancillary trading 2c TOTAL INCOME EXPENDITURE ON: Charitable activities 3 Parish share Mission and charities Other ordinary running costs Exceptional Costs TOTAL EXPENDITURE NET INCOME/(EXPENDITURE) BEFORE TRANSFERS Transfer between funds 8 NET MOVEMENTS IN FUNDS RECONCILIATION OF FUNDS BALANCES BROUGHT FORWARD AT 1 JANUARY 2024 BALANCES CARRIED FORWARD AT 31 DECEMBER 2024 |
Unrestricted Designated Restricted Total Funds Funds Funds Funds £ £ £ £ 104,707 - 14,843 119,550 4,875 8,739 39 13,653 35,401 - - 35,401 144,983 8,739 14,882 168,604 44,639 - - 44,639 1,199 - 128 1,327 75,675 3,807 712 80,194 - 762 - 762 121,513 4,569 840 126,922 23,470 4,170 14,042 41,682 (7,000) 7,000 - - 16,470 11,170 14,042 41,682 16,789 207,476 18,488 242,753 33,259 218,646 32,530 284,435 2024 |
2023 Total Funds £ |
|---|---|---|
| 62,897 11,818 34,707 |
||
| 109,422 | ||
| 41,881 2,109 84,207 2,612 |
||
| 130,809 | ||
| (21,387) - |
||
| (21,387) 264,140 |
||
| 242,753 |
- 6 -
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
BALANCE SHEET AS AT 31 DECEMBER 2025
| Notes CURRENT ASSETS Debtors & Prepayments 6 Bank and Cash Balances CREDITORS: amounts falling due within 1 year Other creditors 7 NET CURRENT ASSETS NET ASSETS PARISH FUNDS General Fund 8 Legacy Fund 8/9 Roof Fund 8/9 Organ Fund 9 Quinquennial Sinking Fund 8/9 Bible Fund 9 |
Unrestricted Designated Restricted Total Funds Funds Funds Funds £ £ £ £ 3,560 529 4,089 13,892 223,253 45,478 282,623 17,452 223,253 46,007 286,712 9,216 - - 9,216 9,216 - - 9,216 8,236 223,253 46,007 277,496 8,236 223,253 46,007 277,496 1,256 - - 1,256 6,980 55,000 11,507 73,487 117,574 17,401 134,975 - - 956 956 - 50,679 15,143 65,822 - - 1,000 1,000 8,236 223,253 46,007 277,496 2025 |
2024 Total Funds £ |
|---|---|---|
| 3,610 286,948 |
||
| 290,558 | ||
| 6,123 | ||
| 6,123 | ||
| 284,435 | ||
| 284,435 | ||
| 20,037 83,169 129,723 536 50,970 - |
||
| 284,435 |
Approved by the Parochial Church Council on 6 May 2026 and signed on its behalf by:
C Martin (Church Warden)
D Dadson (Hon Treasurer)
- 7 -
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
1 ACCOUNTING POLICIES
1.1 Basis of preparation
The Parochial Church Council of Holy Trinity with Christ Church Folkestone is a registered charity in England and Wales. The address of the registered office is given in the charity information on page 1 of these financial statements. The nature of the charity's operations and principal activities are committed to drawing as many people as possible into worship at our church and to working together with individuals and organisations in the community for the common good and furtherance of our common goals and values. The PCC maintains an overview of worship, outreach, ministry and mission.
The charity constitutes a public benefit entity as defined by FRS102.
The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. This assessment has been made in respect of a period of at least one year from the date of approval of these financial statements.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are prepared in sterling which is the functional currency of the charity.
The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of church members.
1.2 Funds accounting
Unrestricted Funds represent funds of the PCC that are not subject to restrictions regarding their use. In particular these consist of the General Fund which is used for the day to day purposes of the PCC and that part of the Legacy Fund which is not restricted by the terms of individual wills. Funds designated by the PCC are also unrestricted.
Restricted Funds are funds that can only be used for particular restricted purposes within the objects of the charity. Restriction arises when specified by the donor, or a will, or when funds are raised for particular restricted purposes.
The Designated Fund balance has been represented to ensure that fund balances stated accurately reflect the designation policy adopted by the trustees.
- 1.3 Income recognition
All incoming resources are included in the Statement of Financial Activities when the charity is entitled to the income, any performance conditions attached to the item of income have been met and it is probable that the income will be received. The following specific policies are applied to particular categories of income:
-
Voluntary income including donations, collections and gifts is included in full in the Statement of Financial Activities when receivable. Planned Giving is recognised only when received.
-
Recovery of Gift Aid tax relief is recognised to the extent necessary to match with its related income.
-
Rental income from letting or hire of church and hall premises is recognised when the letting or hire takes place.
-
Investment income is included when receivable.
-
Legacies are included in the statement of financial activities when the charity is entitled to the legacy, the executors have established that there are sufficient surplus assets in the estate to pay the legacy, and any conditions attached to the legacy are within the control of the charity.
1.4 Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs to that category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs allocated directly to such activities and those costs of an indirect nature necessary to support them.
- 8 -
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
1 ACCOUNTING POLICIES - CONTINUED
-
1.5 Fixed assets
-
Consecrated Land and Buildings and Moveable Church Furnishings
Consecrated and beneficed property is excluded from the accounts by s10 Charities Act 2011. No value is placed on moveable church furnishings held by the churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated beneficed buildings and moveable church furnishings, whether maintenance or improvement, is written off as expenditure in the Statement of Financial Activities and separately disclosed.
Other Fixtures Fittings and Office Equipment
Equipment used within church premises is written off in the year of acquisition.
-
1.6 Tax The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes
-
1.7 Going concern
-
The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. This assessment has been made in respect of a period of at least one year from the date of approval of these financial statements. Excluding the extraordinary one-off donation of £50,000 in 2024, general income has improved slightly, albeit that Planned Giving has reduced and it has been necessary to use £15,750 of our reserves to cover general running costs. The position has not been helped by the absence of our incumbent over the past year. Efforts are now being made to encourage more giving income, both from existing members and by expansion of our congregation, also donations against specific expenditure. Taking into account the level of our reserves, the trustees continue to be of the opinion that our substantial reserves are more than sufficient to finance any income shortfall in the current year and in the medium term and for the charity to continue as a going concern.
1.8 Judgements and key sources of information uncertainty
Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. No judgements or key assumptions were made in the preparation of the accounts
| 2 Income from a. Voluntary income Planned Giving Gift Aid Open Plate Collections Gifts, Donations and Miscellaneous Donation-in-Kind Legacies Mission & Links b. Investments, Dividends and Interest c. Charitable and Ancillary Income Hire of Church Hall Hire of Church Fundraising Fees Miscellaneous d. Grant received for Tower Repairs LPW Grant for refund of VAT borne by Le |
Unrestricted Designated Restricted Funds Funds Funds Total £ £ £ £ 29,773 - - 29,773 8,969 - - 8,969 6,084 - - 6,084 6,442 2,779 9,221 - - 797 797 6,000 - 6,000 1,246 - 1,246 58,514 - 3,576 62,090 3,607 7,848 30 11,485 15,371 - - 15,371 9,567 - - 9,567 9,356 - - 9,356 5,130 - - 5,130 767 - - 767 40,191 - - 40,191 - - 14,493 14,493 gacyFund - 529 529 - - 15,022 15,022 2025 |
2024 Total £ |
|---|---|---|
| 31,985 8,545 6,011 66,002 - 6,000 1,007 |
||
| 119,550 | ||
| 13,653 | ||
| 14,492 7,671 8,954 4,027 257 |
||
| 35,401 | ||
| - - |
||
| - | ||
| 102,312 7,848 18,628 128,788 |
168,604 |
- 9 -
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
| 3 Analysis of expenditure Cost of charitable activities Parish share Missions and charities Other ordinary running costs Contribution to Joint Benefice Payroll costs Music Church Fees Church Hall running costs (incl Utilities) Utilities (Church building) Telephone and Broadband Insurance Publicity, postage IT and stationery Maintenance of buildings and fabric Maintenance of grounds MaIintenance of Musical Instruments Service expenses Income Generation Costs Licences Security Costs Bank and Card Charges Independent Examination Total expenditure |
Direct Costs Support Costs Staff Costs Total £ £ £ £ 49,455 - - 49,455 1,044 - - 1,044 10,848 - - 10,848 - 9,519 9,519 11,060 - - 11,060 1,481 - - 1,481 5,187 - - 5,187 - 12,381 - 12,381 - 852 - 852 - 5,200 - 5,200 - 1,142 - 1,142 - 10,417 - 10,417 - 2,183 - 2,183 - 2,456 - 2,456 1,990 - - 1,990 4,659 - - 4,659 420 - - 420 1,210 - - 1,210 1,213 - - 1,213 3,010 - - 3,010 41,078 34,631 9,519 85,228 91,577 34,631 9,519 135,727 2025 |
2024 Total £ |
|---|---|---|
| 44,639 | ||
| 1,327 | ||
| 9,600 8,898 10,739 816 2,855 15,286 803 5,099 930 10,544 1,920 2,180 1,288 3,943 359 1,310 1,024 2,600 |
||
| 80,194 | ||
| 126,160 |
4 Staff Costs
The average number of employees during the year was 1 (2024: 1).
5 Trustees and key management personnel remuneration and expenses
Trustees received no remuneration during the year for their duties as Trustees (2023: None).
4 Trustees: 6 (2024: 4) were reimbursed expenses totalling £2,745 (2024: £1,723) in respect of printing and stationery, and income generation costs and purchase of office equipment,
The trustees consider the board of trustees as the key management personnel of the charity in charge of directing and controlling, running and operating the PCC on a day to day basis. As detailed above, no trustees received remuneration for acting as trustees during the period.
| 6 Debtors Debtors Prepayments 7 Creditors Wedding deposits Other creditors |
2025 £ 3,432 657 4,089 2025 £ 1,800 7,416 9,216 |
2024 £ 2,953 657 |
|---|---|---|
| 3,610 | ||
| 2024 £ 500 5,623 |
||
| 6,123 |
-10 -
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
| 8 | Unrestricted funds - 2025 | Balance | Balance | |||||
|---|---|---|---|---|---|---|---|---|
| brought | Transfer | carried | ||||||
| forward | Income | Expenditure | between funds | forward | ||||
| £ | £ | £ | £ | £ | ||||
| Unrestricted funds | ||||||||
| General Fund | 20,037 | 92,804 | (127,336) | £ | 15,750 |
1,255 | ||
| Legacy Fund (part) | 13,222 | 9,509 | - | (15,750) | 6,981 | |||
| Designated funds | ||||||||
| Legacy Fund (part) | 55,000 | - | - | - | 55,000 | |||
| Roof Fund (part) | 113,327 | 5,629 | (1,382) | - | 117,574 | |||
| Quinquennial Sinking Fund | 50,320 | 2,219 | (1,860) | - | 50,679 | |||
| 251,906 | 110,161 | (130,578) | - | 231,489 | ||||
| Unrestricted funds - 2024 | Balance | Balance | ||||||
| brought | Transfer | carried | ||||||
| forward | Income | Expenditure | between funds | forward | ||||
| £ | £ | £ | £ | £ | ||||
| Unrestricted funds | ||||||||
| General Fund | 1,058 | 140,491 | (121,512) | 20,037 | ||||
| Legacy Fund (part) | 15,731 | 4,491 | - | (7,000) | 13,222 | |||
| Designated funds | ||||||||
| Legacy Fund (part) | 50,000 | - | - | 5,000 | 55,000 | |||
| Roof Fund (part) | 111,563 | 6,332 | (4,568) | - | 113,327 | |||
| Quinquennial Sinking Fund | 45,913 | 2,407 | - | 2,000 | 50,320 | |||
| 224,265 | 153,721 | (126,080) | - | 251,906 | ||||
| Designated Funds | ||||||||
| Legacy Fund (part) | This fund represents legacies received that are for no | specific | purpose but which have | |||||
| been set aside by the trustees towards future emergency | use | |||||||
| Roof Fund (part) | This fund represents part of a legacy received that was for no specific | purpose but which | ||||||
| has been allocated by the trustees towards the roof replacement | ||||||||
| Quinquennial Sinking Fund (part) | This fund represents amounts set aside by the trustees | towards | the cost of maintenance |
This fund represents amounts set aside by the trustees towards the cost of maintenance work recommended periodically by quinquennial reports required by Canterbury Diocese
| Restricted funds - 2025 Legacy Fund (part) Organ Fund Bible Fund Boiler repair Fund Roof Fund (part) Quinquennial Sinking Fund (part) Restricted funds - 2024 Legacy Fund (part) Organ Fund Missions and Charities Roof Fund (part) Quinquennial Sinking Fund (part) |
Balance brought forward Income Expenditure Transfer between funds Balance carried forward £ £ 14,947 529 (3,969) - 11,507 536 1,217 (797) - 956 - 1,000 - - 1,000 - 385 (385) - - 16,397 1,004 - - 17,401 650 14,493 - - 15,143 |
|---|---|
| 32,530 18,628 (5,151) - 46,007 |
|
| Balance brought forward Income Expenditure Transfer between funds Balance carried forward £ £ £ £ £ 10,097 5,000 (150) - 14,947 1,059 39 (562) - 536 - 128 (128) - - 6,682 9,715 - - 16,397 650 - - - 650 |
|
| 18,488 14,882 (840) - 32,530 |
9 Restricted funds - 2025
Missions and Charities relates to donations received and disbursed in respect of specific appeals or donations
Boiler repair Fund This relates to donations received and disbursed towards boiler repairs Bible Fund This fund arises from a single donation, to be used to provide bibles for those newly baptised. Legacy Fund This fund represents legacies received that are for a specific purpose and restricted in accordance with the terms of the will. See accounting policy note 1.2. Organ Fund This fund was established to provide major refurbishments and is not to cover routine maintenance or general running costs. Roof Fund It is considered that major repairs or possible replacement of the church roof will be needed in the foreseeable future and this fund was set up to receive donations and other finance towards this project. Quinquennial Sinking Fund (part) This fund represents donations received specifically towards the cost of maintenance work recommended periodically by quinquennial reports required by Canterbury Diocese
-11 -
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY WITH CHRIST CHURCH FOLKESTONE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025
| 10 Analysis of net assets between funds 2025 Current Assets Current Liabilities 2024 Current Assets Current Liabilities |
Unrestricted funds Designated funds Restricted funds Total £ £ £ £ 17,452 223,253 46,007 286,712 (9,216) - - (9,216) |
|---|---|
| 8,236223,25346,007 277,496 |
|
| £ £ £ £ 39,382 218,646 32,530 290,558 (6,123) - - (6,123) |
|
| 33,259218,646 32,530 284,435 |
11 Related Party Transactions
Mr Tim Parsons was paid £10,440 (2024: £10,290) under contract with Holy Trinity Church to provide director of music services. Except in this respect and the occasional reimbursement to trustees of properly incurred expenses (see Note 5) there were no related party transactions in the current or preceding year. Mr David Troke was paid £260 (2023 £650) for management services at music concerts while he was a trustee. Ms Michelle Fletcher was paid £300 (2024: nil) under a contract for cleaning the church hall during a period when she was a trustee.
Mr Tim Parsons, Mrs Heather Sutherland andMr Denis Dadson are also Trustees of Friends of the Music of Holy Trinity Folkestone. During the year £797 was paid on behalf of the Trust by Friends of the Music of Holy Trinity Folkestone as a contribution to organ maintenance (see Note 9)
-12 -