OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
General
infor
mation
Chairman's
statement
Trustees'
annual report
Report ofthe Director
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements

Unrestricted Unrestricted
Funds Funds
Note 2023 2022
Income and endowments from:
Donations
and legacies —membership
fees 9,921 I0,344
Donations
and legacies —donations
20I,I95 345,703
Investment
income —interest
receivable 7,666 754
Other income —Gift Aid 6I, I43 33,83I
Total income and endowments 279,925 390,632
Expenditure
on:
Raising funds 27,594
Charitable
activities
432,504 380,284
Total expenditure 432,504 407,878
Net (expenditure)lincome ( I52,579) (I1,246)
Net movement
in funds for the year
(152,579) (I7,246)
Total funds brought forward 872,3 I5 889,56I
Total funds carried forward 7 I9,736 872,3I5

Note 2023 2022
Fixed assets
Tangible fixed assets l,66 I 3,622
I,66 I 3,622
Current assets
Debtors 43,434 58,963
Cash at bank and in hand 735, I64 833,676
778,598 892,639
Creditors: amounts falling due within one year
Other creditors 53,258 I6,382
Accrued expenses and deferred income 7,265 7,564
60,523 23,946
Net current assets 7I8,075 868,693
Total net assets 7I9,736 872,/5
Represented
by:
Unrestricted
funds
7 I9,736 872,3I5
Trustees' statement

3.
Raising funds
3.
Raising funds
3.
Raising funds
2023 2022
Fundraising consultancy fees 27,594
4.
Charitable
activities 2023 2022
Publications, publicity
and
printing 80,267 84,839
Wages and salaries 278,04 I 239,502
OAice costs 25,32 I 23,365
Other support costs 45,4 I4 28,888
Depreciation I,96 I 2,I90
Accountancy fees relating to independent examination l,500 I,500
432,504 380,284
Analysis ofgovernance costs included in Charitable activities 2023 2022
Accountancy fees relating to independent examinations l,500 I,500
Other accountancy fees I0,545 8,133
Legal fees 22,938 I,063
34,983 I0,696

Analysis ofother support costs 2023 2022
Other accountancy fees 10,545 8,/33
Legal fees 22,938 /,063
Website costs 9,452 / /,978
Subscriptions 1,883 7,339
Bank charges 318 375
Insurance 278
45,414 28,888
Analysis ofwages and salaries 2023 2022
6
Wages and salaries 234,804 /97,56 /
Social security 36,821 35,7/4
Defined contribution pension schemes 6,373 6,027
Other 43 200
278,041 239,502
5. Tangible fixed assets
Fixtures 8 Computer
fittings equipment Total
Cost
At I October 2022 4,133 21,042 25,175
Additions
At 30September 2023 4,133 21,042. 25,175
Depreciation
At I October 2022 3,488 18,065 21,553
Charge for the year 180 1,781 1,961
At 30September 2023 3,668 19,846 23,514
Net book value
At 30September 2023 465 1,196 1,661
At 30September 2022 645 2,977 3,622

6.
Investments
Net Zero Watch, a company limited by guarantee, is a wholly owned subsidiary ofthe Foundation. The registered
office address
is 55 Tufton Street, Westminster,
London SWIP 3QL During the year, Net Zero Watch recorded a
profit off82,825 (2022 - profit ofH3,624) and had net assets off256,700 at 30September 2023 (2022 - 6'I 73,873).
7.
Debtors
2023f 2022
Other debtors 33,8 I I 50,I0I
Prepayments
and accrued income
9,623 8,862
43,434 58,963
8.
Accrued expenses and deferred income
2023 2022
Accruals 4,5 I4 3,979
Deferred income 2,751 3,585
7,265 7,564