OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
General
information
Chairman's
statement
Trustees'
annual report
Report ofthe Director
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements 10

Unrestricted Unrestricted
Funds Funds
Note 2022 2021
6 6
Income and endowments from:
Donations
and legacies —membership
fees 10,344 8,627
Donations
and legacies —donations
345,703 377,242
Investment
income —interest
receivable 754 1,616
Other income —Gift Aid 33,831
Total income and endowments 390,632 387,485
Expenditure
on:
Raising funds 27,594 27,594
Charitable
activities
380,284 252,2 76
Total expenditure 407,878 279,870
Net (expenditure)/income (17,246) 107,615
Net movement
in funds for the year
(17,246) 107,615
Total funds brought
forward
889,561 781,946
Total funds carried forward 872,315 889,561

Note 2022 2021
6 6
Fixed assets
Tangible fixed assets 3,622 3,708
3,622 3,708
Current assets
Debtors 58,963 43,467
Cash at bank and in hand 833,676 865,8I5
892,639 909,282
Creditors: amounts falling due within one year
Other creditors 16,382 16,631
Accrued expenses and deferred
income
7,564 6,798
23,946 23,429
Net current assets 868,693 885,853
Total net assets 872,315 889,561
Represented
by:
Unrestricted
funds
872,315 889,56I
Trustees' statement
For che year ended 30 September
2022, the Foundation
was entided to exemption from audit under section 477 of
the Companies
Act 2006 relating to small companies.

3,
Raising funds
3,
Raising funds
3,
Raising funds
2022 2021
6 6
Fundraising consultancy fees 27,594 27,594
4.
Charitable
activities 2022 2021
6
Publications, publicity and printing 84,839 20,531
Wages and salaries 239,502 179,169
Office costs 23,365 20,928
Other support costs 28,888 28,673
Depreciation 2,190 1,475
Accountancy fees relating to independent examination 1,500 1,500
380,284 252,276
Analysis ofgovernance costs included in Charitable activities 2022 2021
6 6
Accountancy fees relating to independent examinations 1,500 1,500
Other accountancy fees 8,133 8,277
Legal fees 1,063 4,394
10,696 14,171

4.
Charitable
activities (continued)
Analysis ofother support costs 2022 2021
E
Other accountancy fees 8,133 8,277
Legal fees 1,063 4,394
Website costs 11,978 7,653
Subscriptions 7,339 8,131
Bank charges 375 218
28,888 28,673
Analysis ofwages and salaries 2022 2021
Wages and salaries 197,561 143,546
Social security 35,714 29,651
Defined contribution pension schemes 6,027 5,459
Other 200 513
239,502 179,169
5. Tangible fixed assets
Fixtures A Computer
fittings equipment Total
6 6
Cost
At I October 2021 4,133 18,938 23,071
Additions 2,104 2,104
At 30 September 2022 4,133 21,042 25,175
Depreciation
At I October 2021 3,221 16,142 19,363
Charge for the year 267 1,923 2,190
At 30September 2022 3,488 18,065 21,553
Net book value
At 30September 2022 645 2,977 3,622
At 30September 2021 912 2,796 3,708

7. Debtors 2022 2021
6 6
Other debtors 50,101 38,616
Prepayments
and
accrued income 8,862 4,851
58,963 43,467
8. Accrued expenses and deferred income 2022 2021
6
Accruals 3,979 3,810
Deferred
income
3,585 2,988
7,564 6,798