OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative Reference and Administrative Details ofthe Charity, its Trustees and Advisers
Trustees Report 4
Independent
Examiner's
Report to the Parochial Church Council ofSt.Augustine' s, Scaynes Hill 7
Receipts and Payments
Balance Sheet 12
Notes 13

From 01 January 2021 01January2020
To 31 December 2021 31 December 2020
General - General fund (Unrestricted) Fund
Receipts
Incoming resources
from generated
funds
lioiuntary income
Gift aid giving 49,196 39,453
Envelope scheme 1,087 4,146
Church
collections
399 951
Other Donations 3,829 3,483
Charity Collections 1,544 1,340
Income tax recovered 11,037 12,677
Grants received 1,916
Total Voluntary
income
62,050
Ac!ivities forgenerating
funds
Church magazine-adverts 120 220
Tapestry and Cards 28 8
Fund raismg 1,446 21
Music exams 3,061 1,020
Total Acinrdies for generating funds 4,655 1,269
Investment
income
Interest received 3,520 2,637
Total Investment
income
3,520 2,637
Incoming
resources
from charitable
activities
Other Events 1,275 2,824
Fees - weddings
etc
5,706 3,213
Church magazine-sales 852 350
Anchor Cafe sales 1,053 605
Youth entrance fees 178
Youth Cafe sales 108
Total Incoming resources from charitable actiMties 8,886 7,278
Receipts excluding asset sales 66,069 73,234
Asset and investment
sales
Pmfit fmm sale ofcurrent asset investments 6,295
Tata( asset sa/e income 6,295
Total receipts 86,089 79,529

General - General fund (Unrestricted) General - General fund (Unrestricted) General - General fund (Unrestricted) Fund Fund
Payments
Cost ofgenerating
funds
Fundraising
expenses
26 26
Total Cost ofgeneraiing funds
Charitable
activities
Parish Contribution 46,807 46,657
Church Expenses 6,086 2,552
Clergy Expenses 3,638 695
Youth &Children's Missioner employment 5,222 3,698
Youth work expenditure 24 203
Youth cafe costs 122
Children's
work
382
Magazine
printing
&Expenses
1,654 969
Clock, Organ
& Garden
Maintenance 2,725 1,480
Church
&Annexe repairs
10,406 870
Printing,
Stationery,
Gifts &Sundry 456 1,941
Utilities 2,994 3,482
Anchor Cafe costs 28
Mission &Outreach costs 29 363
Other costs 1,121 1,510
Clergy standin costs 47
Publicity 103 173
Insurance 1,285 1,281
Admin salary 6,431 2,961
Cleaning 1,337 1,310
Fees to Diocese re weddings, funerals 2,568 504
May camp costs
David 19Expenditure 626
Fabric repairs 1,300
Coffee shop Charity support 50
Charity Collections 2,294
Total Charitable
activities
92,886 75,498
Governance
costs
Independent
Examiners
fees 816 780
Total Governance costs 816 780
Other resources
used
Mission & Charitable Giving 1,910
Total Other resources used 1,910
Total payments 95,638 76,304
Excess of Incoming resources over Resources used (9,569) 3,225
Transfers
to/(from)
402 1,095
Brought forward
balance
70,316 65,996
Total carried forward balance 61,149 70,316

Fabric - Fabric Fund (Restricted)
Fund
(Restricted)
Fund
(Restricted)
Fund
Receipts
Incoming
resources from
generated funds
Voluntary
income
Donations 5,000
Total Voluntary income
Investment
income
Interest received 917
Total Investment income 977
Total receipts 917
Payments
Charitable
activities
Construction
costs
302
Fabric repairs 11,494 904
Total Charitable activities If,494 1,206
Total payments 11,494 1,206
Excess of Incoming resources over Resources used (6,494) (289)
Transfers
to/(from)
(1,300)
Brought forward balance 25,559 27,148
Total carried forward balance 19,065 25,559
Smith - BSmith Fund (Restricted)
Fund
Receipts
Incoming resources
from
generated funds
Investment
income
Interest received 35
Total Investment income 35
Total receipts 35
Payments
Charitable
activities
Organist
&Church
music 70 f40
Youth & Children's ministry salary - 8 8 1,400
Total Charitable activities 70 f,540
Total payments 70 1,540
Excess of Incoming resources over Resources used (70) (1,505)
Transfers
to/(fmm)
(984)
Brought forward balance 1,054 2,559
Total carried forward balance 1,054

From 01January2021 01 January 2020
To 31 December 2021 31 December 2020
Bible - Bible Fund (Restricted) Fund
Receipts
Incoming
resources
from generated
funds
Voluntary
income
Other Donations
Total Voluntary income
Total receipts
Payments
Charitable
activities
Bibles 205
Total Charitable activities 205
Total payments 205
Excess of Incoming resources over Resources used (205)
Transfers
tc/(from)
582 205
Brought forward balance
Total carried forward
balance
582

31/12/2021 31/12/2020
Fixed assets
Tangible assets 855 855
Current assets
Investments
at cost (Market value 6138,340, 2020:6121,027)
77,457 77,457
Cash at bank and
in hand
3,339 19,472
Total current assets 80,796 96,929
Total assets 81,851 97,784
Represented
by
Unrestricted
Unrestricted - General fund 855 855
Unrestricted -General fund 61,149 70,316
Restricted
Restricted - Fabric Fund 19,065 25,559
Restricted - Clive Wetland Legacy Fund
Restricted - BSmith Fund 1,054
Restricted -Annexe
Fund
Restricted - Capital Appeal Fund
Restricted - Bible Fund 582
Endowment
Endowment - Fabric Fund
Funds ofthe church 81,851 97,784